UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

 
                                   FORM 10-K
 
(Mark One)
 
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
      ACT OF 1934 [FEE REQUIRED]
 
For the quarterly period ended                DECEMBER 31, 1995
                              --------------------------------------------------

                                      or

[ ] TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934 [NO FEE REQUIRED]

For the transition period from                          to
                               -----------------------     ---------------------
Commission file number                      0-14551
                      ----------------------------------------------------------

       CORPORATE PROPERTY ASSOCIATES 6, A CALIFORNIA LIMITED PARTNERSHIP
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

          CALIFORNIA                                     13-3247122
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization) 

50 ROCKEFELLER PLAZA, NEW YORK, NEW YORK                                   10020
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)
 
Registrant's telephone number, including area code    (212) 492-1100
                                                   -----------------------------

Securities registered pursuant to Section 12(b) of the Act:

       Title of each class            Name of each exchange on which registered 

             NONE                                       NONE
   --------------------------        -------------------------------------------

   --------------------------        -------------------------------------------

          Securities registered pursuant to Section 12(g) of the Act:

                           LIMITED PARTNERSHIP UNITS
- --------------------------------------------------------------------------------
                               (Title of Class)

- --------------------------------------------------------------------------------
                               (Title of Class)

 
  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                                                [X] Yes  [ ] No


  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K ((S) 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.           [ X ]
                                        
  Aggregate market value of the voting stock held by non-affiliates of
Registrant: There is no active market for Limited Partnership Units.

 
                                     PART I
                                     ------


  Item 1.  Business.
           -------- 

            Registrant is engaged in the business of investing in commercial and
  industrial real estate properties which are net leased to commercial and
  industrial entities.  Registrant was organized as a California limited
  partnership on July 23, 1984.  The General Partners of Registrant are Carey
  Corporate Property, Inc. (the "Corporate General Partner"), a Delaware
  corporation, and William Polk Carey (the "Individual General Partner").  The
  Corporate General Partner is 79.9% owned by W. P. Carey & Co., Inc. ("W.P.
  Carey"), 10.1% owned by William P. Carey ("Carey") and 10% by Lehman Brothers,
  Inc.  Affiliates of the Corporate General Partner and the Individual General
  Partner are also the General Partners of affiliates of Registrant, Corporate
  Property Associates ("CPA(R):1"), Corporate Property Associates 2
  ("CPA(R):2"), Corporate Property Associates 3 ("CPA(R):3"), Corporate Property
  Associates 7 - a California limited partnership ("CPA(R):7"), Corporate
  Property Associates 8, L.P., a Delaware limited partnership ("CPA(R):8"),
  Corporate Property Associates 9, L.P., a Delaware limited partnership
  ("CPA(R):9"), and the advisor of Corporate Property Associates 10 Incorporated
  ("CPA(R):10"), Carey Institutional Properties Incorporated ("CIP/(TM)/") and
  Corporate Property Associates 12 Incorporated ("CPA(R):12").  Registrant has a
  management agreement with Carey Corporate Property Management Company
  (formerly Carey Corporate Property Management, Inc.) ("Carey Management"), a
  division of W.P. Carey.  According to the terms of this agreement, Carey
  Management performs a variety of management services for Registrant.
  Registrant has entered into an agreement with Fifth Rock L.P., an affiliate,
  for the purpose of leasing office space.  Reference is made to the Prospectus
  of Registrant dated November 30, 1984, filed pursuant to Rules 424(b) and
  424(c), respectively, under the Securities Act of 1933 and incorporated herein
  by reference (said Prospectus, as so supplemented, is hereinafter called the
  "Prospectus").

            The properties owned by Registrant are described in Item 2.
  Registrant's entire net proceeds from the Public Offering, less a working
  capital reserve, have been fully invested in net leased commercial and
  industrial real estate since March 21, 1988, the date of Registrant's final
  real estate acquisition.

            Registrant has two industry segments consisting of the investment in
  and the leasing of industrial and commercial real estate and the operations of
  hotels which were assumed subsequent to the lease terminations.  By assuming
  the operations of the hotel businesses, Management intends to preserve the
  value of the underlying investment for remarketing purposes and generate a
  contribution to Registrant's operating cash flow.  See Selected Financial Data
  in Item 6 and Management's Discussion and Analysis in Item 7 for a summary of
  Registrant's operations.  Also see the material contained in the Prospectus
  under the heading INVESTMENT OBJECTIVES AND POLICIES.

            Other than the three hotel properties, all of Registrant's real
  estate properties are leased to corporate tenants and are subject to long-term
  net leases whereby the tenants are generally required to pay all operating
  expenses relating to the leased properties including maintenance, real estate
  taxes, insurance and utilities.  Lessees are required to include Registrant as
  an additional insured party on all insurance policies relating to the leased
  properties.  In addition, substantially all of the net leases include
  indemnification provisions which are intended to limit recourse to Registrant
  and the General Partners.  Registrant believes that the insurance and
  indemnity provided on its behalf by its lessees provides adequate coverage for
  property damage and any liability claims which may arise against Registrant's
  ownership interests.  In addition to the insurance and indemnification
  provisions of the leases, Registrant has contingent property and liability
  insurance on its leased properties and primary property and liability
  coverages on its three hotel properties.  Management believes that its
  insurance is adequate.  To the extent that any lessees are not financially
  able to satisfy indemnification obligations which exceed insurance
  reimbursements, Registrant may incur the costs necessary to repair property
  and settle liabilities.

                                     - 1 -

 
            As described above, lessees retain the obligation for the operating
  expenses of their leased properties so that, other than rental income, there
  are no significant operating data reportable on Registrant's leased
  properties.  Current rental income is reported in Note 9 to the Financial
  Statements in Item 8.  Registrant's leases generally provide for periodic rent
  increases which are either stated and negotiated at the inception of the lease
  or based on formulas indexed to increases in the Consumer Price Index.  The
  initial terms of Registrant's leases are scheduled to expire between 2000 and
  2011 with the leases providing for multiple renewal terms.  In addition,
  several of the leases provide purchase options, with Registrant's leases with
  Peerless Chain Company ("Peerless"), AP Parts Manufacturing Company ("AP
  Parts") and Armel, Inc. exercisable in 1996.  In addition, Anthony's
  Manufacturing Company, Inc. ("Anthony's") and Wal-Mart Stores, Inc. have
  purchase options exercisable in 1997.  The purchase options provide for
  purchase prices at the greater of (i) fair market value, as defined in the
  lease, or (ii) a stated amount.  The stated amount is generally the sum of
  Registrant's acquisition cost and any prepayment charges which would occur as
  a result of paying off mortgage loans on the properties being sold.  In the
  case of AP Parts, the stated amount takes into account additions to its
  properties which were funded by Registrant.

            As Registrant's objective is to invest in properties which are
  occupied by a single corporate tenant and subject to net leases with such
  lease obligation backed by the credit of the corporate lessee, Registrant's
  properties have not been generally subject to the competitive conditions of
  local and regional real estate markets.  The competitive conditions of local
  and regional real estate markets may have a more material affect on Registrant
  as leases terminate in the future.  In selecting real estate for investment,
  Registrant seeks to lease facilities which are material to the lessee's
  operations in order to increase the likelihood that lease renewals will be
  exercised.  Because Registrant may be affected by the financial condition of
  its lessees rather than the competitive conditions of the real estate
  marketplace, Registrant's strategy has been to diversify its investments among
  tenants, property types and industries in addition to achieving geographical
  diversification.  To the extent that lessees exercise purchase options which
  provide for purchase prices based on a market value as encumbered by the
  existing lease, local market conditions may have little impact.

            Registrant's operation of hotel properties (all of which are Holiday
  Inn franchises) are more greatly affected by both increasing competition and
  economic conditions.  The occupancy rate of Registrant's hotel in Livonia,
  Michigan was 75% for the year ended December 31, 1995, the same as the rate
  for the prior year.  Registrant's hotels in Alpena and Petoskey, Michigan have
  experienced increased competition over the past several years as the result of
  the opening of new hotels at both locations.  The Alpena and Petoskey
  businesses are seasonal in nature and had occupancy rates for the year ended
  December 31, 1995 of 55% and 43%, respectively.  The occupancy rates at the
  Alpena and Petoskey hotels in 1995 were consistent with prior years.
  Registrant is committed to complying with the requirements of the Holiday Inn
  core modernization program at the Alpena and Petoskey hotels and expects to
  fund improvements of approximately $400,000 in the coming year. As a result of
  successful negotiations with Holiday Inn, no significant improvements need to
  be made at the Livonia hotel in order to comply with the core modernization
  plan.

            For the year ended December 31, 1995, revenues from properties
  occupied by lessees which accounted for 10% or more of operating revenues of
  Registrant were as follows: Stoody Deloro Stellite, Inc. ("Stoody"), 19%; AP
  Parts, 14%; AutoZone, Inc. ("AutoZone"), 13%; Anthony's, 10%; and Peerless,
  12%.  No other property owned by Registrant accounted for 10% or more of its
  total operating revenues during 1995.  See Note 9 to the Consolidated
  Financial Statements in Item 8.  For the year ended December 31, 1995, gross
  revenues from the hotel operations segment were approximately 28% of total
  revenues.

            On March 10, 1995, Registrant made a balloon payment of
  approximately $6,615,000 to satisfy a mortgage loan collateralized by the
  property leased to Stoody.  A portion of the funds necessary were obtained
  from a recourse loan of $6,000,000 pursuant to a credit agreement.  On May 24,
  1995, the loan under the credit agreement was modified and an additional
  $4,000,000 was loaned to Registrant in connection with the Anthony's
  settlement, described below.  The loan which matures in July 1999, provides
  for quarterly interest only payment at the rate of 425 basis points over the
  three-month London Inter-Bank Offered rate and obligates Registrant to meet
  certain financial covenants over the term of the credit agreement.  Registrant
  must maintain a ratio of Free Operating Cash Flow to debt service on the loan
  ranging from 3:1 to 3:4 over the life of the agreement, maintain a
  consolidated net worth and appraised property value of at least $25,000,000
  and mortgage indebtedness of no more than $37,952,884 as adjusted for
  principal amortization on existing loan plus any financing costs for any new
  mortgage indebtedness.  Registrant is obligated to offer as a prepayment to
  the lender, the proceeds of any property sales.  The lender may reject the
  offer of such proceeds.

                                     - 2 -

 
            On May 24, 1995, Registrant and Anthony's entered into a settlement
  agreement at which time Registrant withdrew its eviction suit against
  Anthony's.  In consideration for entering into the settlement agreement with
  Anthony's, Registrant received $1,550,000 from Anthony's which Registrant
  applied against Anthony's rent arrearage of $1,712,098 and forgave the
  remaining unpaid amounts.  As part of the settlement, the lease was modified
  to reduce the annual rent to $876,000 from $1,348,104 and the initial lease
  term was extended to May 2007 from February 2002.

            In June 1995, Registrant and AutoZone agreed to remove three
  properties from Registrant's master lease for 15 properties in Texas and North
  Carolina.  In connection for removing these properties from the lease,
  AutoZone agreed to modify the existing lease and a second master lease on 21
  properties in Alabama, Louisiana, Missouri and Illinois.  Combined annual
  rents under both leases was increased by $73,586 to $1,389,203 and percentage
  rents provisions of both leases were increased from 2% to 2.25% of all sales
  in excess of specified amounts at all the properties under the two master
  leases.

            On December 15, 1996, in connection with the sale of Peerless, a
  lessee of Registrant's manufacturing facility in Winona, Minnesota, by
  Bridgewater Resources Corporation ("Bridgewater"), Registrant agreed to
  release Bridgewater from its unconditional guarantee of Peerless' lease
  obligation.  In connection with granting the release, Registrant received
  $3,800,000.  Registrant agreed to provide an option to Peerless, which, if
  exercised, will reduce all future rent increases.  Peerless has until May 1,
  1996 to exercise its option.  Such exercise requires a payment of $1,300,000
  to Registrant.

            Since December 31, 1995, Registrant funded a $1,700,000 addition at
  the AP Parts property in Toledo, Ohio.  Registrant refinanced an existing
  mortgage loan collateralized by the AP Parts properties and executed a lease
  amendment with AP Parts which provides for an increased annual rent and a 6-
  year extension of the initial lease term.  On February 8, 1996, Registrant's
  tenant of a property in Lemont, Illinois, Folger Adam Company ("Folger"),
  filed a voluntary bankruptcy petition.  Registrant is currently in discussions
  with a company which is attempting to purchase the assets and operations of
  Folger.  The outcome of the bankruptcy cannot yet be determined.

            Registrant voluntarily performed initial environmental reviews of
  all of its properties in 1993.  Registrant believes, based on the results of
  such reviews and Phase II environmental reviews of certain of its properties
  in 1994, that its properties are in substantial compliance with Federal and
  state environmental statutes and regulations.  Phase II reviews were only
  performed on certain properties based on the recommendations of the Phase I
  reviews.  Portions of certain properties have been subject to a limited degree
  of contamination, principally in connection with either leakage from
  underground storage tanks or surface spills from facility activities.  In many
  instances, tenants are actively engaged in the remediation process and
  addressing identified conditions.  For those conditions which were identified,
  Registrant advised its tenants of such findings and of their obligations to
  perform additional investigations and any required remediation.  Tenants are
  generally subject to environmental statutes and regulations regarding the
  discharge of hazardous materials and any related remediation obligations.  In
  addition, Registrant's leases generally require tenants to indemnify
  Registrant from all liabilities and losses related to the leased properties.
  Accordingly, Management believes that the ultimate resolution of the
  aforementioned environmental matters will not have a material adverse effect
  on Registrant's financial condition, liquidity or results of operations.

            Registrant does not have any employees.  In February 1995,
  Registrant engaged American General Hospitality Corp., a hotel management
  company, to manage Registrant's hotel operations.  The Corporate General
  Partner of Registrant together with its affiliates employ twelve individuals
  who perform accounting, secretarial and transfer services for Registrant.
  Gemisys Inc. performs certain transfer services for Registrant and The Bank of
  New York performs certain banking services for Registrant.  In addition,
  Registrant has entered into an agreement with Carey Management pursuant to
  which Carey Management provides certain management services to Registrant.
  W.P. Carey has substantially the same officers as the Corporate General
  Partner.

                                     - 3 -

 
Item 2. Properties.
        ----------




       LEASE                                                                    TYPE OF OWNERSHIP
      OBLIGOR        TYPE OF PROPERTY            LOCATION                           INTEREST
- -------------------  ----------------            --------                       -----------------
                                                                        
  STOODY DELORO      Warehouse and Manu-         Industry,                      Ownership of land
  STELLITE, INC.     facturing Facility          California                     and building
                                                                    
  FOLGER ADAM        Manufacturing               Lemont,                        Ownership of land
  COMPANY  (3)       Facility                    Illinois                       and building (1)
                                                                    
  MOTOROLA, INC.     Computer and                Urbana,                        Ownership of land
                     Telecommunication Facility  Illinois                       and building (1)
                                                                    
  LOCKHEED MARTIN    Warehouse and               Glen Burnie,                   Ownership of land
  CORPORATION        Manufacturing Facility      Maryland                       and building
                                                                    
  AUTOZONE, INC.     Retail Stores -             Charlotte, Lenoir,             Ownership of land
                     36 locations                Gastonia, and                  and buildings (1)
                                                 Statesville, North Carolina;
                                                 Austin, Corpus
                                                 Christi-2, Nederland,
                                                 San Antonio, Victoria, Waco,
                                                 and West Orange, Texas;
                                                 Bessemer, Birmingham,
                                                 Chickasaw, Decatur,
                                                 Mobile, Montgomery and
                                                 Phenix City, Alabama;
                                                 Alton, Belleville,
                                                 Collinsville and
                                                 Wood River, Illinois;
                                                 Columbus and Dalton,
                                                 Georgia;
                                                 Baton Rouge,                   Ownership of land
                                                 Lake Charles-2                 and buildings (1)
                                                 and West Monroe,
                                                 Louisiana;
                                                 Breckenridge, Maplewood,
                                                 Overland and St. Louis,
                                                 Missouri


  (2)                Hotel                       Petoskey and                   Ownership of 35% interest 
                     - 2 locations               Alpena, Michigan               in land and buildings (1) 

                                                                           
  PEERLESS CHAIN     Manufacturing               Winona,                        Ownership of land
  COMPANY            Facility                    Minnesota                      and building
                                                                           
                                                                           
  HARCOURT GENERAL   Movie Theatre               Burnsville,                    Ownership of land
  CORPORATION                                    Minnesota                      and building (1)
 

                                     - 4 -

 
 
 

        LEASE                                                   TYPE OF OWNERSHIP
        OBLIGOR        TYPE OF PROPERTY      LOCATION                INTEREST
    ---------------    ----------------      --------            -----------------
                                                         
    WAL-MART STORES,    Retail/Warehouse     West Mifflin,       Ownership of land
    INC.                Facility             Pennsylvania        and building (1)
                                             
                                             
                                             
    KINNEY SHOE         Warehouse and        Fort Lauderdale,    Ownership of land
    CORPORATION/        Office Facility      Florida             and building (1)
    ARMEL, INC.      
                     
    AP PARTS            Manufacturing        Toledo, Ohio;       Ownership of land
    MANUFACTURING       Facility -           Pinconning,         and buildings (1)
    COMPANY             2 locations          Michigan           
                     
    ANTHONY'S           Manufacturing/       San Fernando,       Ownership of land
    MANUFACTURING       Warehouse and        California          and buildings
    COMPANY, INC.       Corporate
                        Headquarters
                        Facilities -
                        4 locations
                     
    (2)                 Hotel                Livonia, Michigan   Ownership of 34.4828%
                                                                 interest in land
                                                                 and building (1)
 
    WINN DIXIE STORES,  Supermarket          Panama City,        Ownership of land
    INC.                                     Florida             and building (1)
 


  (1) These properties are encumbered by mortgage notes payable.
  (2) These properties are operated with affiliates.
  (3) Tenant filed volunatry petition of bankruptcy on February 8, 1996.

                                     - 5 -

 
       The material terms of Registrant's leases with its significant tenants
  are summarized in the following table:



                                        Partnership's
                                            Share                  Current     Lease
                                        -------------            -----------  -------
Lease                   of Current         Square      Rent Per  Expiration   Renewal  Ownership      Terms of           Gross
- -------------------  -----------------  -------------  --------  -----------  -------  ----------  ---------------    ------------
Obligor                Annual Rents        Footage      Sq.Ft.    (Mo/Year)    Terms    Interest   Purchase Option     Costs (1)
- -------------------  -----------------  -------------  --------  -----------  -------  ----------  ---------------    ------------
                                                                                               
                                                                                                                   
Stoody                $2,234,191          325,800       $6.86       02/10       YES      100%      The greater of      $11,700,000
Deloro                                                                                             fair market     
Stellite                                                                                           value of the    
Inc.                                                                                               property or     
                                                                                                   $11,700,000     
                                                                                                                   
AP Parts               1,728,527        1,373,238        1.26       12/01       YES      100       The greater of       11,705,000
Manufact-                                                                                          fair market value
uring                                                                                              of the property
Company, Inc.                                                                                      or $11,700,000
                                                                                                   plus any mortgage
                                                                                                   prepayment
                                                                                                   premium.
                                                                                              
AutoZone,              1,389,203          190,900        7.28       01/11       YES      100       N/A                  11,203,825
                                                                    02/11                                            
Anthony's                876,000          182,845        4.79       02/02       YES      100       The greater of       11,500,000
Manufact-                                                                                          fair market       
uring                                                                                              value or          
Company,                                                                                           $11,500,000 plus  
Inc.                                                                                               any mortgage      
                                                                                                   prepayment        
                                                                                                   premium.          
                                                                                                                     
Peerless               1,269,453          357,760        3.55       06/11       YES      100       The greater of        7,820,000
Chain                                                                                              fair market value 
Company                                                                                            or $7,820,000 and 
                                                                                                   any mortgage      
                                                                                                   prepayment        
                                                                                                   premium.          
                                                                                                                     
Wal-Mart                 827,265          118,125        7.00       01/07       YES      100       The greater of        6,685,250
Stores, Inc.                                                                                       fair market value
                                                                                                   plus 2% or $6,275,000
                                                                                                   plus any mortgage
                                                                                                   prepayment
                                                                                                   premium.
                                                                                              
  Kinney Shoe            672,761           80,450        8.36       09/01       YES      100       The greater of        5,268,350 
  Corp./Armel,                                                                                     fair market value
  Inc.                                                                                             or $5,260,350 plus
                                                                                                   any mortgage
                                                                                                   prepayment
                                                                                                   premium.
 

                                     - 6 -

 


                  Partnership's
                      Share               Current      Lease
                  -------------           --------  -----------
Lease              of Current    Square   Rent Per  Expiration   Renewal  Ownership       Terms of          Gross
- ----------------  -------------  -------  --------  -----------  -------  ----------  -----------------  ------------
Obligor           Annual Rents   Footage   Sq.Ft.    (Mo/Year)    Terms    Interest    Purchase Option    Costs (1)
- ----------------  -------------  -------  --------  -----------  -------  ----------  -----------------  ------------
                                                                                   
  Motorola,         $500,000      46,350   $10.79      12/00       YES       100%      Fair market value   $4,379,455
  Inc.                                                                            
  Harcourt           467,500      31,837    14.68      07/06       YES       100       N/A                  4,341,035
  General                                                                         
  Corporation                                                                     
  Lockheed           293,000      45,804     6.40      04/01       YES       100       Fair market value    3,015,058
  Martin                                                                          
  Corporation                                                                     
  Winn-Dixie         170,399      34,710     4.91      03/08       YES       100       N/A                  1,935,890
  Stores, Inc.




  (1)     Includes original cost of investment and net increases or decreases to
          net investment subsequent to purchase.


            The material terms on the mortgage debt of Registrant's properties
  is summarized in the following table:



                                          Mortgage
                       Annual Interest    Balance    Annual Debt   Maturity  Estimated Payment
 Lease Obligor             Rate           12/31/95     Service       Date    Due at Maturity    Prepayment Provisions
- ---------------------  ---------------   ----------  -----------   --------  -----------------  ---------------------
                                                                                 
AP Parts Manufact-
uring Company, Inc.       9.50%          $4,040,983          (1)                                 N/A
 
AutoZone, Inc.            9.15            9,475,546   1,049,270    08/02/98   9,028,000          The loan may be prepaid
                                                                                                 in full but not in part
                                                                                                 with a prepayment
                                                                                                 premium based on a
                                                                                                 formula based on
                                                                                                 treasury bond yields
                                                                                                 plus 0.5%.

Wal-Mart
Stores, Inc.              9.625           3,444,814     367,200    04/15/97   3,398,000          Prepayable in full with
                                                                                                 a premium equal to the
                                                                                                 greater of 1) 1% of the
                                                                                                 outstanding principal
                                                                                                 balance or 2) the
                                                                                                 present value
                                                                                                 discounted at a rate
                                                                                                 defined in the loan
                                                                                                 agreement.
 

                                     - 7 -

 


 
                                        Mortgage
                       Annual Interest  Balance     Annual Debt       Maturity       Estimated Payment
 Lease Obligor         Rate             12/31/95     Service            Date         Due at Maturity     Prepayment Provisions
- ---------------        ---------------  --------    -----------   -----------------  ----------------    --------------------------
                                                                                        
Kinney Shoe/                                                                                          
Armel, Inc. (2)             6.74%       $  511,065   $299,806       (5)  01/01/98    Fully amortizing    Prepayable in full or in
                                                                                                         part, on any date,
                                                                                                         without premium.
                                                                                                      
Folger Adam                                                                                           
Company                    10.25         1,912,188       222,408         11/01/96          $1,889,000    Prepayable in full only,
                                                                                                         with a premium of the
                                                                                                         greater of 1% of the
                                                                                                         outstanding principal
                                                                                                         balance or a formula
                                                                                                         based on treasury bond
                                                                                                         yields.
                                                                                                      
Motorola, Inc.             10.50         2,310,436       359,417         10/01/96           2,220,000    Prepayable in full with a
                                                                                                         premium based on a
                                                                                                         formula using the most
                                                                                                         recently issued U.S.
                                                                                                         Treasury note closest to
                                                                                                         but not beyond the
                                                                                                         original maturity date of
                                                                                                         the mortgage.
                                                                                                      
Harcourt General                                                                                      
Corporation                 8.50         2,172,255       311,911         07/01/06    Fully amortizing    Prepayable anytime after
                                                                                                         Januay 2001, with a
                                                                                                         premium based on a
                                                                                                         formula using the
                                                                                                         annualized yield of a
                                                                                                         U.S. Treasury note.
                                                                                                      
Winn-Dixie                                                                                            
Stores, Inc.                9.22         1,500,000       138,300         09/01/96           1,500,000    Prepayable in full with a
                                                                                                         premium pursurant to a
                                                                                                         formula based on U.S.
                                                                                                         Treasury yields.
Livonia                                                                                               
Holiday Inn (3)(6)          9.46         2,645,899    186,972 (6)        11/15/97           2,561,000    The loan may be prepaid
                                                                                                         in full without a premium.
Alpena                                                                            
Holiday Inn (4)(6)     6.4 - 9.0         2,625,000       219,315    9/1/96-9/1/15             257,250
                                                                                             
Petoskey                                                                                     
Holiday Inn (4)(6)     6.4 - 9.0         2,625,000       219,468    9/1/96-9/1/15             257,250




  (1) Refinanced in January 1996
  (2) Variable rate based on 64% of lender's prime rate.
  (3) Variable rate based on 3.5% over 90-day London Inter-Bank Offered Rate.
  (4) Financing consists of a series of bonds maturing between 1996 and 2015
      with interest rates varying from 6.4% to 9%.
  (5) Estimate based on current interest rates.
  (6) Operated by Registrant.

                                     - 8 -

 
  Item 3.  Legal Proceedings.
           ----------------- 

            As of the date hereof, Registrant is not a party to any material
  pending legal proceedings.



  Item 4.  Submission of Matters to a Vote of Security Holders.
           --------------------------------------------------- 

            No matter was submitted during the fourth quarter of the year ended
  December 31, 1995 to a vote of security holders, through the solicitation of
  proxies or otherwise.


                                    PART II
                                    -------


  Item 5.  Market for Registrant's Common Equity and Related
           -------------------------------------------------
           Stockholder Matters.
           ------------------- 

            Information with respect to Registrant's common equity is hereby
  incorporated by reference to page 27 of Registrant's Annual Report contained
  in Appendix A.


  Item 6.  Selected Financial Data.
           ----------------------- 

       Selected Financial Data are hereby incorporated by reference to page 1 of
  Registrant's Annual Report contained in Appendix A.


  Item 7.  Mangement's Discussion and Analysis of Financial Condition
           ----------------------------------------------------------
           and Results of Operations.
           ------------------------- 

            Management's Discussion and Analysis are hereby incorporated by
  reference to pages 2 to 5 of Registrant's Annual Report contained in Appendix
  A.


  Item 8.  Consolidated Financial Statements and Supplementary Data.
           -------------------------------------------------------- 

            The following consolidated financial statements and supplementary
  data are hereby incorporated by reference to pages 6 to 20 of Registrant's
  Annual Report contained in Appendix A:

        (i) Report of Independent Accountants.
       (ii) Consolidated Balance Sheets as of December 31, 1994 and 1995.
      (iii) Consolidated Statements of Income for the years ended December
            31, 1993, 1994 and 1995.
       (iv) Consolidated Statements of Partners' Capital for the years ended
            December 31, 1993, 1994 and 1995.
        (v) Consolidated Statements of Cash Flows for the years ended December
            31, 1993, 1994 and 1995.
       (vi) Notes to Consolidated Financial Statements.


  Item 9.  Disagreements on Accounting and Financial Disclosure.
           ---------------------------------------------------- 

               NONE

                                     - 9 -

 
                                    PART III
                                    --------


  Item 10.  Directors and Executive Officers of the Registrant.
            -------------------------------------------------- 

                Registrant has no officers or directors. The senior officers and
  directors of the Corporate General Partner are as follows:



                                                                                         Has Served as a
                                                                                         Director and/or
        Name                Age             Positions Held                               Officer Since (1)
        ----                ---             --------------                               -----------------
                                                                                    
                                      
William Polk Carey           65             Chairman of the Board                             4/84
                                            Director
Francis J. Carey             70             President                                         4/84
                                            Director
George E. Stoddard           79             Chairman of the Investment Committee              4/84
                                            Director
Raymond S. Clark             82             Chairman of the Executive Committee               4/84
                                            Director
Madelon DeVoe Talley         64             Vice Chairman of the Board                        4/86
                                            Director
Barclay G. Jones III         35             Executive Vice President                          4/84
                                            Director
Lawrence R. Klein            75             Chairman of the Economic Policy                   4/84
                                              Committee
                                            Director
Claude Fernandez             43             Executive Vice President                          4/84
                                            Chief Administrative Officer        
Howard J. Altmann            32             Senior Vice President                             8/90
H. Augustus Carey            38             Senior Vice President                             8/88
John J. Park                 31             Senior Vice President                             7/91
                                            Treasurer
Michael D. Roberts           44             First Vice President                              4/89
                                            Controller




  (1)     Each officer and director of the Corporate General Partner will hold
          office until the next annual meeting of the Board of Directors and
          thereafter until his successor shall have been elected and shall have
          qualified or until his prior death, resignation or removal.



            William Polk Carey and Francis J. Carey are brothers and Raymond S.
  Clark is their brother-in-law.  H. Augustus Carey is the nephew of William
  Polk Carey and Raymond S. Clark and the son of Francis J. Carey.


            A description of the business experience of each officer and
  director of the Corporate General Partner is set forth below:


            William Polk Carey, Chairman and Chief Executive Officer, has been
  active in lease financing since 1959 and a specialist in net leasing of
  corporate real estate property since 1964.  Before founding W.P. Carey & Co.,
  Inc. ("W.P. Carey") in 1973, he served as Chairman of the Executive Committee
  of Hubbard,

                                     - 10 -

 
  Westervelt & Mottelay (now Merrill Lynch Hubbard), head of Real Estate and
  Equipment Financing at Loeb Rhoades & Co. (now Lehman Brothers), head of Real
  Estate and Private Placements, Director of Corporate Finance and Vice Chairman
  of the Investment Banking Board of duPont Glore Forgan Inc.  A graduate of the
  University of Pennsylvania's Wharton School of Finance, Mr. Carey is a
  Governor of the National Association of Real Estate Investment Trusts
  (NAREIT).  He also serves on the boards of The Johns Hopkins University and
  its medical school, The James A. Baker III Institute for Public Policy at Rice
  University, and other educational and philanthropic institutions.  He founded
  the Visiting Committee to the Economics Department of the University of
  Pennsylvania and co-founded with Dr. Lawrence R. Klein the Economics Research
  Institute at that university.


            Francis J. Carey was elected President and a Managing Director of
  W.P. Carey in April 1987, having served as a Director since its founding in
  1973.  He served as a member of the Executive Committee and Board of Managers
  of the Western Savings Bank of Philadelphia from 1972 until its takeover by
  another bank in 1982 and is former chairman of the Real Property, Probate and
  Trust Section of the Pennsylvania Bar Association.  Mr. Carey served as a
  member of the Board of Overseers of the School of Arts and Sciences of the
  University of Pennsylvania from 1983 through 1990 and has served as a member
  of the Board of Trustees of the Investment Program Association since 1990.
  From April 1987 until August 1992, he served as counsel to Reed Smith Shaw &
  McClay, counsel for Registrant, the General Partners, the CPA(R) Partnerships
  and W.P. Carey and some of its affiliates.  A real estate lawyer of more than
  30 years' experience, he holds A.B. and J.D. degrees from the University of
  Pennsylvania.


            George E. Stoddard, Chief Investment Officer, was until 1979 head of
  the bond department of The Equitable Life Assurance Society of the United
  States, with responsibility for all activities related to Equitable's
  portfolio of corporate investments acquired through direct negotiation.  Mr.
  Stoddard was associated with Equitable for over 30 years.  He holds an A.B.
  degree from Brigham Young University, an M.B.A. from Harvard Business School
  and an LL.B. from Fordham University Law School.


            Raymond S. Clark is former President and Chief Executive Officer of
  the Canton Company of Baltimore and the Canton Railroad Company.  A graduate
  of Harvard College and Yale Law School, he is presently a Director and
  Chairman of the Executive Committee of W.P. Carey and served as Chairman of
  the Board of W.P. Carey from its founding in 1973 until 1982.  He is past
  Chairman of the Maryland Industrial Development Financing Authority.


            Madelon DeVoe Talley, Vice Chairman, is a member of the New York
  State Controller's Investment Committee, a Commissioner of the Port Authority
  of New York and New Jersey, former CIO of New York State Common Retirement
  Fund and New York State Teachers Retirement System.  She also served as a
  managing director of Rothschild, Inc. and as the President of its asset
  management division.  Besides her duties at W.P. Carey, Mrs. Talley is also a
  former Governor of the N.A.S.D. and is a director of Biocraft Laboratories, a
  New York Stock Exchange company.  She is an alumna of Sarah Lawrence College
  and the graduate school of International Affairs at Columbia University.


            Barclay G. Jones III, Executive Vice President, Managing Director,
  and co-head of the Investment Department.  Mr. Jones joined W.P. Carey as
  Assistant to the President in July 1982 after his graduation from the Wharton
  School of the University of Pennsylvania, where he majored in Finance and
  Economics.  He was elected to the Board of Directors of W.P. Carey in April
  1992.  Mr. Jones is also a Director of the Wharton Business School Club of New
  York.

                                     - 11 -

 
            Lawrence R. Klein, Chairman of the Economic Policy Committee since
  1984, is Benjamin Franklin Professor of Economics Emeritus at the University
  of Pennsylvania, having joined the faculty of Economics and the Wharton School
  in 1958.  He holds earned degrees from the University of California at
  Berkeley and Massachusetts Institute of Technology and has been awarded the
  Nobel Prize in Economics as well as over 20 honorary degrees.  Founder of
  Wharton Econometric Forecasting Associates, Inc., Dr. Klein has been counselor
  to various corporations, governments, and government agencies including the
  Federal Reserve Board and the President's Council of Economic Advisers.

            Claude Fernandez, Chief Administrative Officer, Managing Director,
  and Executive Vice President, joined W.P. Carey in 1983.  Previously
  associated with Coldwell Banker, Inc. for two years and with Arthur Andersen &
  Co., he is a Certified Public Accountant.  Mr. Fernandez received his B.S.
  degree in Accounting from New York University in 1975 and his M.B.A. in
  Finance from Columbia University Graduate School of Business in 1981.

            Howard J. Altmann, Senior Vice President, Investment Department,
  joined W.P. Carey in August 1990.  He was a securities analyst at Goldman
  Sachs & Co. for the retail industry from 1986 to 1988.  Mr. Altmann received
  his undergraduate degree in economics and finance from McGill University and
  his M.B.A. from the Stanford University Graduate School of Business.

            H. Augustus Carey, Senior Vice President, returned to W.P. Carey in
  1988.  Mr. Carey previously worked for W.P. Carey from 1979 to 1981 as
  Assistant to the President.  Prior to rejoining W.P. Carey, Mr. Carey served
  as a loan officer of the North American Department of Kleinwort Benson Limited
  in London, England.  He received an A.B. from Amherst College in 1979 and an
  M.Phil. in Management Studies from Oxford University in 1984.  Mr. Carey is a
  trustee of the Oxford Management Centre Associates Council.

            John J. Park, Senior Vice President and Treasurer, joined W.P. Carey
  as an Investment Analyst in December 1987.  Mr. Park received his
  undergraduate degree from Massachusetts Institute of Technology and his M.B.A.
  in Finance from New York University.

            Michael D. Roberts joined W. P. Carey as a Second Vice President and
  Assistant Controller in April 1989 and is currently First Vice President and
  Controller.  Prior to joining W.P. Carey, Mr. Roberts was employed by Coopers
  & Lybrand, where he attained the title of audit manager.  A certified public
  accountant, Mr. Roberts received a B.A. from Brandeis University and an M.B.A.
  from Northeastern University.



  Item 11.  Executive Compensation.
            ---------------------- 

            Under the Amended Agreement of Limited Partnership of Registrant
  (the "Agreement"), 5% of Distributable Cash From Operations, as defined, is
  payable to the Corporate General Partner and 1% of Distributable Cash From
  Operations is payable to the Individual General Partner.  The Corporate
  General Partner and the Individual General Partner received $235,338 and
  $47,380, respectively, from the Registrant as their share of Distributable
  Cash From Operations during the year ended December 31, 1995.  As owner of 100
  Limited Partnership Units, the Corporate General Partner received cash
  distributions of $9,291 ($92.91 per Unit) during the year ended December 31,
  1995.  See Item 6 for the net income allocated to the General Partners under
  the Agreement.  Registrant is not required to pay, and has not paid, any
  remuneration to the officers or directors of the Corporate General Partner,
  W.P. Carey or any other affiliate of Registrant during the year ended December
  31, 1995.

            In the future, the Corporate General Partner will continue to
  receive 5% of Distributable Cash From Operations, the Individual General
  Partner will continue to receive 1% of Distributable Cash From Operations and
  each General Partner will continue to be allocated the same percentage of the
  profits and losses of Registrant as had been allocated in the past.  For a
  description of the subordinated interest of the Corporate General Partner and
  the Individual General Partner in Cash From Sales and Cash From Financings,
  reference is made to the materials contained in the Prospectus under the
  heading MANAGEMENT COMPENSATION.

                                     - 12 -

 
  Item 12.  Security Ownership of Certain Beneficial Owners and
            ---------------------------------------------------
            Management.
            ---------- 

            As of December 31, 1995, no person owned of record, or was known by
  Registrant to own beneficially more than 5% of the Limited Partnership Units
  of Registrant.

            The following table sets forth as of March 20, 1996 certain
  information as to the ownership by directors and executive officers of
  securities of Registrant:



                                                      Number of Units
                                Name of                and Nature of      Percent
 Title of Class             Beneficial Owner        Beneficial Ownership  of Class
 --------------             ----------------        --------------------  ---------
                                                                    
  Limited Partnership
    Units of Registrant     William Polk Carey (1)         105  units        .22%
                            Francis J. Carey                25               .05
                            George E. Stoddard                               
                            Raymond S. Clark                30               .06
                            Madelon DeVoe Talley                             
                            Barclay G. Jones III                             
                            Lawrence R. Klein                                
                            Claude Fernandez                                 
                            Howard J. Altmann                                
                            H. Augustus Carey               10               .02
                            John J. Park                   
                            Michael D. Roberts             
                                                           ---               ----
  All executive officers                                   
  and directors as a                                       
  group (12 persons)                                       170  units        .35%
                                                           ===               ====



  (1)     As of March 20, 1996, the Corporate General Partner, Carey Corporate
          Property, Inc., owned 100 Limited Partnership Units of Registrant.
          William Polk Carey, the majority shareholder of the Corporate General
          Partner, is the beneficial owner of these Units.


            There exists no arrangement, known to Registrant, the operation of
  which may at a subsequent date result in a change of control of Registrant.


  Item 13.  Certain Relationships and Related Transactions.
            ---------------------------------------------- 

            For a description of transactions and business relationships between
  Registrant and its affiliates and their directors and officers, see Notes 2
  and 3 to the Consolidated Financial Statements contained in Item 8.  Michael
  B. Pollack, First Vice President and Secretary of the Corporate General
  Partner, is a partner of Reed Smith Shaw & McClay which is engaged to perform
  legal services for Registrant.

            No officer or director of the Corporate General Partner, W.P. Carey
  or any other affiliate of Registrant or any member of the immediate family or
  associated organization of any such officer or director was indebted to
  Registrant at any time since the beginning of Registrant's last fiscal year.

                                     - 13 -

 
                                    PART IV
                                    -------



  Item 14.  Exhibits, Financial Statement Schedules and Reports on
            ------------------------------------------------------
            Form 8-K.
            -------- 


    (a)     1.   Financial Statements:
                 -------------------- 

                 The following financial statements are filed as a part of this
    Report:

    Report of Independent Accountants.

    Consolidated Balance Sheets, December 31, 1994 and 1995.

    Consolidated Statements of Income for the years ended December 31, 1993,
  1994 and 1995.

    Consolidated Statements of Partners' Capital for the years ended December
  31, 1993, 1994 and 1995.

    Consolidated Statements of Cash Flows for the years ended December 31, 1993,
  1994 and 1995.

    Notes to Consolidated Financial Statements.


    The financial statements are hereby incorporated by reference to pages 6 to
  20 of Registrant's Annual Report contained in Appendix A.



  (a)  2.   Financial Statement Schedule:
            ---------------------------- 

            The following schedule is filed as a part of this Report:

    Schedule III -Real Estate and Accumulated Depreciation as of December 31,
  1995.

    Notes to Schedule III.



    Schedule III and notes thereto are hereby incorporated by reference to pages
    21 to 24 of Registrant's Annual Report contained in Appendix A.



            Financial Statement Schedules other than those listed above are
  omitted because the required information is given in the Consolidated
  Financial Statements or the Notes thereto, or because the conditions requiring
  their filing do not exist.

                                     - 14 -

 
    (a) 3.  Exhibits:
            -------- 

            The following exhibits are filed as part of this Report.  Documents
  other than those designated as being filed herewith are incorporated herein by
  reference.



 
Exhibit                                                      Method of
  No.                     Description                         Filing
- -------                   -----------                 -----------------------
                                                
 
   3.1      Amended agreement of Limited Partnership  Exhibit to Registration
            of Registrant dated as of November 26,    Statement (Form S-11)
                                               1984.  No. 2-92393
 
   4.1      $7,000,000 Promissory Note Secured by     Exhibit 4.1 to Form 8-K
            Deed of Trust dated February 15, 1985     filed February 28, 1985
            from Registrant to E. F. Hutton Life
            Insurance Company("Hutton Life").
 
   4.2      Deed of Trust, Assignment of Rents and    Exhibit 4.2 to Form 8-K
            Security Agreement dated February 14,     filed February 28, 1985
            1985 from Registrant to Hutton Life.
 
   4.3      Collateral Assignment of Lease dated      Exhibit 4.3 to Form 8-K
            February 14, 1985 from Registrant to      filed February 28, 1985
            Hutton Life.
 
   4.4      Seller's/Lessee's Certificate dated       Filed as Exhibit 4.1
            December 23, 1985 from Gould Inc. to      to Registrant's
            Registrant.                               Form 8-K dated
                                                      January 6, 1986
 
   4.5      Assignment of Rights in Purchase          Filed as Exhibit 4.2
            Agreement dated November 21, 1985         to Registrant's
            between JB Properties, as Assignor,       Form 8-K dated
            and Registrant as Assignee.               January 6, 1986
 
   4.6      Seller/Lessee's Certificate dated         Filed as Exhibit 4.1
            January 17, 1986 from Malone & Hyde       to Registrant's
            to Registrant.                            Form 8-K dated
                                                      January 30, 1986
 
   4.7      Mortgage, Assignment of Leases, and       Filed as Exhibit 4.1
            Security Agreement dated as of            to Registrant's
            January 30, 1986, between Registrant      Form 8-K dated
            and CPA(R):5, collectively as Mortgagor,  March 13, 1986
            and Lloyds Bank Plc ("Lloyds") and
            Texas Commerce Bank National Assoc-
            iation, as Trustee ("Texas Commerce"),
            collectively as Mortgagee.
 

                                     - 15 -

 


 
Exhibit                                                     Method of
  No.                      Description                        Filing
- -------                    -----------                 --------------------
                                                 
 
    4.8      Mortgage, Assignment of Leases and        Filed as Exhibit 4.2
             Security Agreement dated as of March      to Registrant's
             1, 1986 between Registrant and CPA(R):5,  Form 8-K dated
             collectively as Mortgagor, and Lloyds     March 13, 1986
             and Texas Commerce, collectively as
             Mortgagee.
 
    4.9      Mortgage, Assignment of Leases and        Filed as Exhibit 4.3
             Security Agreement dated January          to Registrant's
             30, 1986 between CPA(R):5, as Mortgagor,  Form 8-K dated
             and Lloyds and Texas Commerce,            March 13, 1986
             collectively as Mortgagee, on Broomall,
             PA property.
 
    4.10     Modification Agreement dated March 1,     Filed as Exhibit 4.4
             1986 in connection with the Mortgage,     to Registrant's
             Assignment of Leases and Security         Form 8-K dated
             Agreement dated January 30, 1986 on       March 13, 1986
             Broomall, PA property.
 
    4.11     Mortgage Assignment of Leases and         Filed as Exhibit 4.5
             Security Agreement dated January 30,      to Registrant's
             1986 between CPA(R):5, as Mortgagor, and  Form 8-K dated
             Lloyds and Texas Commerce,                March 13, 1986
             collectively as Mortgagee, on Cuyahoga
             Falls, OH property.
 
    4.12     Modification Agreement dated March 1,     Filed as Exhibit 4.6
             1986 in connection with the Mortgage,     to Registrant's
             Assignment of Leases and Security         on Form 8-K dated
             Agreement dated January 30, 1986 on       March 13, 1986
             Cuyahoga Falls, OH property.
 
    4.13     Deed of Trust, Assignment of Leases       Filed as Exhibit 4.7
             and Security Agreement dated January      to Registrant's
             30, 1986, between CPA(R):5, as Grantor,   Form 8-K dated
             and Lawyers Title Insurance, as           March 13, 1986
             Trustee on Duffield, VA property.
 
    4.14     Deed of Trust Modification Agreement      Filed as Exhibit 4.8
             dated March 1, 1986 in connection with    to Registrant's
             the Deed of Trust, Assignment of          Form 8-K dated
             Leases and Security Agreement dated       March 13, 1986
             January 30, 1986 on Duffield, VA
             property.
 
    4.15     Trust Indenture dated as of January       Filed as Exhibit 4.9
             1, 1986 between Michigan Strategic        to Registrant's
             Fund ("MSF") and Texas Commerce           Form 8-K dated
                                                       March 13, 1986
 

                                     - 16 -

 


 
Exhibit                                                           Method of
  No.                        Description                            Filing
- -------                      -----------                   ------------------------
                                                     
 
    4.16     Trust Indenture dated as of March 1,          Filed as Exhibit 4.10
             1986 between MSF and Texas Commerce,          to Registrant's Form 8-K
                                                           dated March 13, 1986
 
    4.17     Loan Agreement dated as of January 1,         Filed as Exhibit 4.11
             1986 among MSF, Registrant and CPA(R):5.      Registrant's Form 8-K
                                                           dated March 13, 1986
 
    4.18     Loan Agreement dated as of March 1,           Filed as Exhibit 4.12
             1986 among MSF, Registrant and CPA(R):5.      to Registrant's Form 8-K
                                                           dated March 13, 1986
 
    4.19     Irrevocable Letter of Credit dated            Filed as Exhibit 4.13
             January 30, 1986 from Lloyds to Texas         to Registrant's Form 8-K
             Commerce.                                     dated March 13, 1986
 
    4.20     Irrevocable Letter of Credit dated            Filed as Exhibit 4.14
             March 6, 1986 from Lloyds to Texas            to Registrant's Form 8-K
             Commerce.                                     dated March 13, 1986
 
    4.21     Bank Agreement dated as of January            Filed as Exhibit 4.15
             30, 1986 between Registrant and CPA(R):5,     to Registrant's Form 8-K
             jointly and severally, and Lloyds.            dated March 13, 1986
 
    4.22     Bank Agreement dated as of March 1,           Filed as Exhibit 4.16
             1986 among Registrant and CPA(R):5,           to Registrant's Form 8-K
             jointly and severally, and Lloyds.            dated March 13, 1986
 
    4.23     $3,700,000 Promissory Note dated              Filed as Exhibit 4.17
             January 30, 1986 from CPA(R):5, as Payee,     to Registrant's Form 8-K
             to Registrant and CPA(R):5, collectively      dated March 13, 1986
             10.1 to 10.6 as Payor.
 
    4.24     $6,000,000 Note dated April 30, 1986          Filed as Exhibit 4.1
             from First Southern Federal Savings           to Registrant's Form
             and Loan Association ("First Southern"), as   8-K dated May 15, 1986
             Lender to the Registrant, as Borrower.
 
    4.25     Mortgage and Security Agreement dated as      Filed as Exhibit 4.2
             of April 30, 1986 between Registrant, as      to Registrant's Form
             Mortgagor, and First Southern, as Mortgagee,  8-K dated May 15, 1986
             (Bessemer and Birmingham, AL Properties).
 
    4.26     Mortgage and Security Agreement dated as of   Filed as Exhibit 4.3
             April 30, 1986 between Registrant and First   to Registrant's Form
             Southern (Chickasaw and Mobile, AL            8-K dated May 15, 1986
             Properties).


                                     - 17 -

 


 
Exhibit                                                            Method of
  No.                         Description                            Filing
- -------                       -----------                    ----------------------
                                                       
 
    4.27     Mortgage and Security Agreement dated as of     Filed as Exhibit 4.4
             April 30, 1986 between Registrant and First     to Registrant's Form
             Southern (Decatur, AL Property).                8-K dated May 15, 1986
 
    4.28     Mortgage and Security Agreement dated as of     Filed as Exhibit 4.5
             April 30, 1986 between Registrant and First     to Registrant's Form
             Southern (Montgomery, AL Property).             8-K dated May 15, 1986
 
    4.29     Mortgage and Security Agreement dated as of     Filed as Exhibit 4.6
             April 30, 1986 between Registrant and First     to Registrant's Form
             Southern (Phenix, AL Property).                 8-K dated May 15, 1986
 
    4.30     Deed to Secure Debt dated as of April 30, 1986  Filed as Exhibit 4.7
             between Registrant, as Borrower, and First      to Registrant's Form
             Southern, as Lender (Columbus, GA Property).    8-K dated May 15, 1986
 
    4.31     Deed to Secure Debt dated as of April 30,       Filed as Exhibit 4.8
             1986 between Registrant and First Southern      to Registrant's Form
             (Dalton, GA Property).                          8-K dated May 15, 1986
 
    4.32     Mortgage and Security Agreement dated as of     Filed as Exhibit 4.9
             April 30, 1986 between Registrant, as           to Registrant's Form
             Mortgagor, and First Southern, as Mortgagee     8-K dated May 15, 1986
             (Alton, Collinsville, and Wood River, IL
             Properties).
 
    4.33     Mortgage and Security Agreement dated as of     Filed as Exhibit 4.10
             April 30, 1986 between Registrant and First     to Registrant's Form
             Southern (Belleville, IL Property).             8-K dated May 15, 1986
 
    4.34     Mortgage dated as of April 30, 1986 between     Filed as Exhibit 4.11
             Registrant, as Mortgagor, and First Southern,   to Registrant's Form
             as Mortgagee (Baton Rouge and West Monroe       8-K dated May 15, 1986
             Properties).
 
    4.35     Mortgage dated as of April 30, 1986 between     Filed as Exhibit 4.12
             Registrant and First Southern (two Lake         to Registrant's Form
             Charles Properties).                            8-K dated May 15, 1986
 
    4.36     Missouri Deed of Trust and Security Agreement   Filed as Exhibit 4.13
             dated as of April 30, 1986 by Registrant, as    to Registrant's Form
             Borrower, Michael G. O'Flaherty, as Trustee,    8-K dated May 15, 1986
             and First Southern, as Lender (Breckenridge,
             Maplewood and Overland, MO Properties).
 
    4.37     Missouri Deed of Trust and Security Agreement   Filed as Exhibit 4.14
             dated as of April 30, 1986 by Registrant,       to Registrant's Form
             Michael G. O'Flaherty and First Southern        8-K dated May 15, 1986
             (St. Louis, MO Property).


                                     - 18 -

 


 
Exhibit                                                            Method of
  No.                         Description                            Filing
- -------                       -----------                    ----------------------
                                                       
 
    4.38     North Carolina Deed of Trust dated as of        Filed as Exhibit 4.15
             April 30, 1986 by Registrant, as Grantor,       to Registrant's Form
             Harold D. Parkman, as Trustee, and First        8-K dated May 15, 1986
             Southern, as Note Holder (Charlotte, NC
             Property).
 
    4.39     North Carolina Deed of Trust dated as of April  Filed as Exhibit 4.16
             30, 1986 by Registrant, Harold D. Parkman,      to Registrant's Form
             and First Southern (Gastonia, NC Property).     8-K dated May 15, 1986
 
    4.40     North Carolina Deed of Trust dated as of April  Filed as Exhibit 4.17
             30, 1986 by Registrant, Harold D. Parkman,      to Registrant's Form
             and First Southern (Lenoir, NC Property).       8-K dated May 15, 1986
 
    4.41     North Carolina Deed of Trust dated as of April  Filed as Exhibit 4.18
             30, 1986 by Registrant, Harold D. Parkman       to Registrant's Form
             and First Southern (Statesville, NC Property).  8-K dated May 15, 1986
 
    4.42     Deed of Trust, Security Agreement and           Filed as Exhibit 4.19
             Assignment of Rents dated as of April 30,       to Registrant's Form
             1986 by Registrant, as Grantor, Charles         8-K dated May 15, 1986
             Odom, as Trustee, and First Southern,
             as beneficiary (Austin, TX Property).
 
    4.43     Deed of Trust, Security Agreement and           Filed as Exhibit 4.20
             Assignment of Rents dated as of April           to Registrant's Form
             30, 1986 by Registrant, Charles Odom            8-K dated May 15, 1986
             and First Southern (two Corpus Christi,
             TX Properties).
 
    4.44     Deed of Trust, Security Agreement and           Filed as Exhibit 4.21
             Assignment of Rents dated as of April           to Registrant's Form
             30, 1986 by Registrant, Charles Odom            8-K dated May 15, 1986
             and First Southern (McAllen and
             Weslaco, TX Properties).
 
    4.45     Deed of Trust, Security Agreement and           Filed as Exhibit 4.22
             Assignment of Rents dated as of April           to Registrant's Form
             30, 1986 by Registrant, Charles Odom            8-K dated May 15, 1986
             and First Southern (Nederland and
             Port Arthur, TX Properties).
 
    4.46     Deed of Trust, Security Agreement and           Filed as Exhibit 4.23
             Assignment of Rents dated as of April           to Registrant's Form
             30, 1986 by Registrant, Charles Odom            8-K dated May 15, 1986
             and First Southern (San Antonio,
             TX Property). 


                                     - 19 -

 


 
Exhibit                                                           Method of
  No.                         Description                           Filing
- -------                       -----------                   ----------------------
                                                      
 
    4.47     Deed of Trust, Security Agreement and          Filed as Exhibit 4.24
             Assignment of Rents dated as of April          to Registrant's Form
             30, 1986 by Registrant, Charles Odom           8-K dated May 15, 1986
             and First Southern (Victoria,
             TX Property).
 
    4.48     Deed of Trust, Security Agreement and          Filed as Exhibit 4.25
             Assignment of Rents dated as of April          to Registrant's Form
             30, 1986 by Registrant, Charles Odom           8-K dated May 15, 1986
             and First Southern (Waco, TX Property).
 
    4.49     Deed of Trust, Security Agreement and          Filed as Exhibit 4.26
             Assignment of Rents dated as of April          to Registrant's Form
             30, 1986 by Registrant, Charles Odom           8-K dated May 15, 1986
             and First Southern (West Orange,
             TX Property).
 
    4.50     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.27
             April 30, 1986 from Registrant, as Assignor,   to Registrant's Form
             to First Southern, as Assignee (Bessemer and   8-K dated May 15, 1986
             Birmingham, AL Properties).
 
    4.51     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.28
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Chickasaw and Mobile, AL             8-K dated May 15, 1986
             Properties).
 
    4.52     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.29
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Decatur, AL Property).               8-K dated May 15, 1986
 
    4.53     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.30
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Montgomery, AL Property).            8-K dated May 15, 1986
 
    4.54     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.31
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Phenix, AL Property).                8-K dated May 15, 1986
 
    4.55     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.32
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Columbus, GA Property).              8-K dated May 15, 1986
 
    4.56     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.33
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Dalton, GA Property).                8-K dated May 15, 1986
 
    4.57     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.34
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Alton, Collinsville and Wood River,  8-K dated May 15, 1986
             IL Properties).


                                     - 20 -

 


 
Exhibit                                                           Method of
  No.                         Description                           Filing
- -------                       -----------                   ----------------------
                                                      
 
    4.58     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.35
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Belleville, IL Property).            8-K dated May 15, 1986
 
    4.59     Notice of Assignment and Assignment of Leases  Filed as Exhibit 4.36
             and Rents dated as of April 30, 1986 from      to Registrant's Form
             Registrant to First Southern (Baton Rouge,     8-K dated May 15, 1986
             LA Property).
 
    4.60     Notice of Assignment and Assignment of Leases  Filed as Exhibit 4.37
             and Rents dated as of April 30, 1986 from      to Registrant's Form
             Registrant to First Southern (two Lake         8-K dated May 15, 1986
             Charles, LA Properties).
 
    4.61     Notice of Assignment and Assignment of Leases  Filed as Exhibit 4.38
             and Rents dated as of April 30, 1986 from      to Registrant's Form
             Registrant to First Southern (West Monroe,     8-K dated May 15, 1986
             LA Property).
 
    4.62     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.39
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Breckenridge, Maplewood and          8-K dated May 15, 1986
             Overland, MO Properties).
 
    4.63     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.40
             April 30. 1986 from Registrant to First        to Registrant's Form
             Southern (St. Louis, MO Property).             8-K dated May 15, 1986
 
    4.64     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.41
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Charlotte, NC Property).             8-K dated May 15, 1986
 
    4.65     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.42
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Gastonia, NC Property).              8-K dated May 15, 1986
 
    4.66     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.43
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Lenoir, NC Property).                8-K dated May 15, 1986
 
    4.67     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.44
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Statesville, NC Property).           8-K dated May 15, 1986
 
    4.68     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.45
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (Austin, TX Property).                8-K dated May 15, 1986
 
    4.69     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.46
             April 30, 1986 from Registrant to First        to Registrant's Form
             Southern (two Corpus Christi Properties).      8-K dated May 15, 1986


                                     - 21 -

 


 
 
Exhibit                                                            Method of
  No.                         Description                            Filing
- -------                       -----------                    ----------------------
                                                       
 
    4.70     Assignment of Leases and Rents dated as of      Filed as Exhibit 4.47
             April 30, 1986 from Registrant to First         to Registrant's Form
             Southern (McAllen and Weslaco, TX Properties).  8-K dated May 15, 1986
 
    4.71     Assignment of Leases and Rents dated as of      Filed as Exhibit 4.48
             April 30, 1986 from Registrant to First         to Registrant's Form
             Southern (Nederland and Port Arthur, TX         8-K dated May 15, 1986
             Properties).
 
    4.72     Assignment of Leases and Rents dated as of      Filed as Exhibit 4.49
             April 30, 1986 from Registrant to First         to Registrant's Form
             Southern (San Antonio, TX Property).            8-K dated May 15, 1986
 
    4.73     Assignment of Leases and Rents dated as of      Filed as Exhibit 4.50
             April 30, 1986 from Registrant to First         to Registrant's Form
             Southern (Victoria, TX Property).               8-K dated May 15, 1986
 
    4.74     Assignment of Leases and Rents dated as of      Filed as Exhibit 4.51
             April 30, 1986 from Registrant to First         to Registrant's Form
             Southern (Waco, TX Property).                   8-K dated May 15, 1986
 
    4.75     Assignment of Leases and Rents dated as of      Filed as Exhibit 4.52
             April 30, 1986 from Registrant to First         to Registrant's Form
             Southern (West Orange, TX Property).            8-K dated May 15, 1986
 
    4.76     Security Agreement dated as of April 30, 1986   Filed as Exhibit 4.53
             between Registrant, as Borrower, and First      to Registrant's Form
             Southern, as Lender.                            8-K dated May 15, 1986
 
    4.77     Master Loan Agreement dated as of April 30,     Filed as Exhibit 4.54
             1986 between Registrant and First Southern.     to Registrant's Form
                                                             8-K dated May 15, 1986
 
    4.78     Assignment of Lease from Jeffrey M. Browne      Filed as Exhibit 4.1
             and Anne M. Browne, dba JB Properties, as       to Registrant's Form
             Assignor to the Registrant, as Assignee.        8-K dated May 29, 1986
 
    4.79     Note Purchase Agreement dated as of May 1,      Filed as Exhibit 4.1
             1986 among Registrant, Northwestern National    to Registrant's Form
             Life Insurance Company ("Northwestern") and     8-K dated July 2, 1986
             Western States Life Insurance Company
             ("Western States").
 
    4.80     $3,800,000 Extendable Secured Note dated June   Filed as Exhibit 4.2
             18, 1986 from Registrant to Northwestern.       to Registrant's Form
                                                             8-K dated July 2, 1986
 
    4.81     $500,000 Extendable Secured Note dated          Filed as Exhibit 4.3
             June 18, 1986 from Registrant to Western        to Registrant's Form
             States.                                         8-K dated July 2, 1986


                                     - 22 -

 


 
Exhibit                                                            Method of
  No.                         Description                            Filing
- -------                       -----------                   ------------------------
                                                      
 
    4.82     Combination Mortgage, Security Agreement and   Filed as Exhibit 4.4
             Fixture Financing Statement dated June 18,     to Registrant's Form
             1986 among Registrant, Northwestern and        8-K dated July 2, 1986
             Western States.
 
    4.83     Agreement and Assignment of Lessor's Interest  Filed as Exhibit 4.5
             in Leases dated June 18, 1986 among            to Registrant's Form
             Registrant, as Lessor, Peerless Chain Company  8-K dated July 2, 1986
             ("Peerless"), as Lessee, and Northwestern and
             Western States, collectively as Lenders.
 
    4.84     Mortgage dated as of August 7, 1986 between    Filed as Exhibit 4.1
             Registrant, as Mortgagor, and                  to Registrant's Form 8-K
             Western-Southern Life Assurance Company        dated August 21, 1986
             ("Western-Southern"), as Mortgagee.
 
    4.85     Promissory Note dated as of August 7, 1986     Filed as Exhibit 4.2
             from Registrant to Western-Southern.           to Registrant's Form 8-K
                                                            dated August 21, 1986
 
    4.86     Collateral Assignment of Lease dated as of     Filed as Exhibit 4.3
             August 7, 1986 between Registrant, as          to Registrant's Form 8-K
             Assignor, and Western-Southern, as Assignee.   dated August 21, 1986
 
    4.87     Assignment of Rents dated as of August 7,      Filed as Exhibit 4.4
             1986 between Registrant, as Assignor, and      to Registrant's Form 8-K
             Western-Southern, as Assignee.                 dated August 21, 1986
 
    4.88     Mortgage and Security Agreement dated as of    Filed as Exhibit 4.5
             August 7, 1986 between Registrant, as          to Registrant's Form 8-K
             Mortgagor and The Union National Bank of       dated August 21, 1986
             Pittsburgh ("Union National"), as Mortgagee.
 
    4.89     Mortgage Note dated as of August 7, 1986       Filed as Exhibit 4.6
             from Registrant to Union National.             to Registrant's Form 8-K
                                                            dated August 21, 1986
 
    4.90     Assignment of Leases and Rents dated as of     Filed as Exhibit 4.7
             August 7, 1986 between Registrant, as          to Registrant's Form 8-K
             Assignor, and Union National, as Assignee.     dated August 21, 1986
 
    4.91     Assignment of Rights in Contract of Sale       Filed as Exhibit 4.8
             dated as of July 31, 1986 between American     to Registrant's Form 8-K
             Industrial Warehouse, Inc. and Registrant.     dated August 21, 1986
 
    4.92     Agreement to Assign Contract of Sale dated     Filed as Exhibit 4.9
             as of July 29, 1986 between American           to Registrant's Form 8-K
             Industrial Warehouses, Inc., as Vendor,        dated August 21, 1986
             and CPA(R):5, as Vendee.


                                     - 23 -

 


 
Exhibit                                                            Method of
  No.                         Description                            Filing
- -------                       -----------                   ------------------------
                                                      
 
     4.93     Bond Purchase Agreement, dated as of          Filed as Exhibit 4.1
              December 20, 1984, among Broward County, as   to Registrant's Form 8-K
              Issuer, Armel, Inc. ("Armel"), as the         dated October 1, 1986
              Company, and NCNB National Bank of Florida
              ("NCNB"), as the Purchaser, relating to the
              Industrial Development Revenue Bond (the
              "Armel, Inc. Project").
 
     4.94     Mortgage and Security Agreement, dated as of  Filed as Exhibit 4.2
              December 20, 1984, between Armel, as the      to Registrant's Form 8-K
              Mortgagor, and Broward County, as the         dated October 1, 1986
              Mortgagee.
 
     4.95     Assignment of Rights, dated as of December    Filed as Exhibit 4.3
              20, 1984 between Broward County, as           to Registrant's Form 8-K
              Assignor, and NCNB, as Assignee.              dated October 1, 1986
 
     4.96     Installment Purchase Contract, dated as of    Filed as Exhibit 4.4
              December 20, 1984, between Broward County,    to Registrant's Form 8-K
              as Issuer, and Armel, as the Company,         dated October 1, 1986
              relating to the Armel, Inc. Project.
 
     4.97     Corporate Guaranty Agreement, dated as of     Filed as Exhibit 4.5
              December 28, 1984 by Armel, as Guarantor,     to Registrant's Form 8-K
              and the subsidiaries of Armel, as             dated October 1, 1986
              additional Guarantors, to NCNB, as the Bank,
              and any subsequent Bond owners, relating
              to the Armel, Inc. Project.
 
     4.98     Bond Put Agreement, dated as of December 20,  Filed as Exhibit 4.6
              1984 from Armel, as Optionor, to NCNB, as     to Registrant's Form 8-K
              Optionee.                                     dated October 1, 1986
 
     4.99     Letter, dated September 2, 1986, from NCNB,   Filed as Exhibit 4.7
              as holder of the Mortgage and Security        to Registrant's Form 8-K
              Agreement dated as of December 20, 1984, to   dated October 1, 1986
              Registrant, granting its consent to the
              purchase of the Armel Property by Registrant
              from Armel, and the leasing of the Armel
              Property from Registrant to Armel.
 
     4.100    Collateral Assignment of Leases, Rent and     Filed as Exhibit 4.8
              Profits, made as of September 5, 1986, by     to Registrant's Form 8-K
              and between Registrant, as Assignor, and      dated October 1, 1986
              NCNB, as Assignee.
 
     4.101    Certificate of Purchaser, dated September 5,  Filed as Exhibit 4.9
              1986, from Registrant, as Purchaser, to       to Registrant's Form 8-K
              Armel, as Seller.                             dated October 1, 1986


                                     - 24 -

 


 
Exhibit                                                             Method of
  No.                          Description                            Filing
- -------                        -----------                   ------------------------
                                                       
 
     4.102    Assumption and Consent Agreement, dated as     Filed as Exhibit 4.10
              of September 5, 1986 by and between            to Registrant's Form 8-K
              Registrant and Armel, collectively as the      dated October 1, 1986
              Guarantors, with NCNB, as the Bondholder,
              and Broward County, as Issuer.
 
     4.103    $2,700,000 Promissory Note dated October 1,    Filed as Exhibit 4.1
              1986 from the Registrant, as borrower, to      to Registrant's Form 8-K
              New England Mutual Life Insurance Company      dated October 15, 1986
              ("New England Mutual Life"), as Lender.
 
     4.104    Mortgage and Security Agreement dated as of    Filed as Exhibit 4.2
              October 1, 1986 between the Registrant, as     to Registrant's Form 8-K
              Borrower, and New England Mutual Life, as      dated October 15, 1986
              Lender and Secured Party.
 
     4.105    Assignment of Leases and Rents dated as of     Filed as Exhibit 4.3
              October 1, 1986 from Registrant, as Borrower,  to Registrant's Form 8-K
              to New England Mutual Life, as Lender.         dated October 15, 1986
 
     4.106    $2,000,000 Promissory Note dated October 8,    Filed as Exhibit 4.4
              1986 from the Registrant, as Borrower, to      to Registrant's Form 8-K
              St. Paul Life Insurance Company ("St. Paul     dated October 15, 1986
              Life"), as Lender.
 
     4.107    Mortgage, Security Agreement and Financing     Filed as Exhibit 4.5
              Statement dated as of October 8, 1986 between  to Registrant's Form 8-K
              the Registrant, as Mortgagor, and St. Paul     dated October 15, 1986
              Life, as Mortgagee and Secured Party.
 
     4.108    Assignment of Rents and Leases dated as of     Filed as Exhibit 4.6
              October 8, 1986 from the Registrant, as        to Registrant's Form 8-K
              Assignor, to St. Paul Life, as Assignee.       dated October 15, 1986
 
     4.109    $7,000,000 Non-Recourse Cognovit Term Note     Filed as Exhibit 4.1
              dated December 23, 1986 from the Registrant,   to Registrant's Form 8-K
              as Borrower, to The Toledo Trust Company       dated January 6, 1987
              ("Toledo Trust"), as Lender.
 
     4.110    Mortgage dated December 23, 1986 between       Filed as Exhibit 4.2
              the Registrant, as Borrower, and Toledo        to Registrant's Form 8-K
              Trust, as Lender, for Pinconning, Michigan     dated January 6, 1987
              property.
 
     4.111    Assignment of Leases and Rents dated           Filed as Exhibit 4.3
              December 23, 1986 from Registrant, as          to Registrant's Form 8-K
              Borrower, to Toledo Trust, as Lender for       dated January 6, 1987
              Pinconning, Michigan property.
 
     4.112    Mortgage dated December 23, 1986 between       Filed as Exhibit 4.4
              the Registrant, as Borrower, and Toledo        to Registrant's Form 8-K
              Trust, as Lender, for Toledo, Ohio property.   dated January 6, 1987


                                     - 25 -

 


 
Exhibit                                                            Method of
  No.                         Description                           Filing
- -------                       -----------                   ------------------------
                                                      
 
     4.113    Assignment of Leases and Rents dated          Filed as Exhibit 4.5
              December 23, 1986 from Registrant, as         to Registrant's Form 8-K
              Borrower, to Toledo Trust, as Lender for      dated January 6, 1987
              Toledo, Ohio property.
 
     4.114    $7,250,000 Purchase Money Promissory Note     Filed as Exhibit 4.1
              dated February 24, 1987 from the Registrant,  to Registrant's Form 8-K
              as Maker, to Anthony's, as Holder.            dated March 10, 1987
 
     4.115    Purchase Money Deed of Trust and Fixture      Filed as Exhibit 4.2
              Registrant, as Trustor, to Ticor Title        dated March 10, 1987
              Insurance Company of California ("Ticor"),
              as Trustee.
 
     4.116    Assignment of Lessor's Interest in Leases     Filed as Exhibit 4.3
              dated February 24, 1987 from Registrant,      to Registrant's Form 8-K
              as Assignor, to Anthony's, as Assignee.       dated March 10, 1987
 
     4.117    $7,250,000 Note dated May 23, 1987            Filed as Exhibit 4.1
              from the Registrant, to First Southern        to Registrant's Form 8-K
              Federal Savings and Loan Association          dated May 27, 1987
              ("First Southern").
 
     4.118    Loan Agreement dated May 23, 1987             Filed as Exhibit 4.2
              between Registrant, as Borrower, and          to Registrant's Form 8-K
              First Southern, as Lender.                    dated May 27, 1987
 
     4.119    Deed of Trust, Assignment of Rents,           Filed as Exhibit 4.3
              dated May 13, 1987 by Registrant, as          dated May 27, 1987
              Trustor, Ticor Title Insurance Company of
              California, as Trustee, and First Southern
              as Beneficiary, affecting properties located
              in Los Angeles County, California.
 
     4.120    Security Agreement dated May 23, 1987         Filed as Exhibit 4.4
              between Registrant, as Debtor, and            to Registrant's Form 8-K
              First Southern, as Secured Party.             dated May 27, 1987
 
     4.121    Assignment of Lessor's Interest in Leases     Filed as Exhibit 4.5
              dated May 13, 1987, from Registrant to        to Registrant's Form 8-K
              First Southern affecting properties           dated May 27, 1987
              located in Los Angeles County, California.
 
     4.122    $7,250,000 Note dated May 13, 1987, from      Filed as Exhibit 4.1
              Registrant to First Southern Federal Savings  to Registrant's Form 8-K
              and Loan Association ("First Southern").      dated May 27, 1987
 
     4.123    Loan Agreement dated May 13, 1987 between     Filed as Exhibit 4.2
              Registrant, as Borrower, and First Southern,  to Registrant's Form 8-K
              as Lender.                                    dated May 27, 1987


                                     - 26 -

 


 
Exhibit                                                             Method of
  No.                          Description                           Filing
- -------                        -----------                   ------------------------
                                                       
 
     4.124    Deed of Trust, Assignment of Rents, Security   Filed as Exhibit 4.3
              1987 by Registrant, as Trustor, Ticor Title    dated May 27, 1987
              Insurance Company of California, as Trustee,
              and First Southern, as Beneficiary, affecting
              properties located in Los Angeles County,
              California.
 
     4.125    Security Agreement dated May 13, 1987          Filed as Exhibit 4.4
              between Registrant, as Debtor, and First       to Registrant's Form 8-K
              Southern, as Secured Party.                    dated May 27, 1987
 
     4.126    Assignment of Lessor's Interest in Leases      Filed as Exhibit 4.5
              dated May 13, 1987, from Registrant to First   to Registrant's Form 8-K
              Southern affecting properties located in       dated May 27, 1987
              Los Angeles County, California.
 
     4.127    $12,000,000 Promissory Note dated November     Filed as Exhibit 4.1
              16, 1987 from Registrant and CPA(R):7, as      to Registrant's Form 8-K
              Borrower, to Ford, as Holder.                  dated February 8, 1988
 
     4.128    Mortgage and Assignment of Leases and Rents    Filed as Exhibit 4.2
              and Security Agreement dated November 18,      to Registrant's Form 8-K
              1987 between Registrant and CPA(R):7, as       dated February 8, 1988
              Mortgagor, and Ford, as Mortgagee.
 
     4.129    $2,000,000 Deed of Trust Note dated January    Filed as Exhibit 4.3
              21, 1988 from Registrant, as Borrower, to      to Registrant's Form 8-K
              Altus Bank, N.A., as Lender.                   dated February 8, 1988
 
     4.130    Deed of Trust dated January 21, 1988 by and    Filed as Exhibit 4.4
              among Registrant, as Grantor, and Jerry M.     to Registrant's Form 8-K
              Broughton and Roland V. Lee, Jr.,              dated February 8, 1988
              as Trustees.
 
     4.131    Security Agreement dated January 21, 1988      Filed as Exhibit 4.5
              between Registrant, as Borrower, and Altus     to Registrant's Form 8-K
              Bank, N.A., as Lender.                         dated February 8, 1988
 
     10.1     Agreement of Sale dated February 14, 1985      Exhibit 10.1 to Form 8-K
              by and between Victor Equipment Company        filed February 28, 1985
              ("Victor") and Registrant.
 
     10.2     Lease Agreement dated February 15, 1985        Exhibit 10.2 to Form 8-K
              between Registrant as landlord and             filed February 28, 1985
              Stoody Company ("Stoody") as tenant.
 
     10.3     Subordination, nondisturbance and Attorn-      Exhibit 10.3 to Form 8-K
              ment Agreement dated February 15, 1985         filed February 28, 1985
              among Hutton Life, Registrant and Stoody.


                                     - 27 -

 


 
Exhibit                                                        Method of
  No.                       Description                         Filing
- -------                     -----------                -------------------------
                                                 
 
     10.4     Lease Agreement dated August 13, 1985    Filed as Exhibit 10.1
              between Registrant and Sunroc            to Registrant's Form 10-Q
              Corporation ("Sunroc").                  dated November 14, 1985
 
     10.5     Memorandum of Lease dated August 13,     Filed as Exhibit 10.2
              1985 between Registrant and Sunroc.      to Registrant's Form 10-Q
                                                       dated November 14, 1985
 
     10.6     Guaranty dated August 13, 1985 by        Filed as Exhibit 10.3
              SFA Acquisition Company to Registrant.   to Registrant's Form 10-Q
                                                       dated November 14, 1985
 
     10.7     Lease Agreement dated December 23,       Filed as Exhibit 10.4
              1985 between Registrant, as Lessor,      to Registrant's Form 8-K
              and Gould Inc., as Lessee.               Form 8-K dated
                                                       January 6, 1986
 
     10.8     Memorandum of Lease dated December 23,   Filed as Exhibit 10.5
              1985, between Registrant, as Landlord,   to Registrant's Form 8-K
              and Gould Inc., as Tenant.               Form 8-K dated
                                                       January 6, 1986
 
     10.9     Lease Agreement dated January 17,        Filed as Exhibit 10.1
              1986 by and between Registrant as        to Registrant's Form 8-K
              Landlord, and Malone & Hyde, as Tenant.  Form 8-K dated
                                                       January 30, 1986
 
     10.10    Lease Amendment dated January 17,        Filed as Exhibit 10.2
              1986 between Registrant and Malone       to Registrant's Form 8-K
              & Hyde.                                  Form 8-K dated
                                                       January 30, 1986
 
     10.11    Memorandum of Lease dated January 17,    Filed as Exhibit 10.3
              1986 between Registrant, as Landlord,    to Registrant's Form 8-K
              and Malone & Hyde, as Tenant, for        Form 8-K dated
              Charlotte, NC property.                  January 30, 1986
 
     10.12    Memorandum of Lease dated January 17,    Filed as Exhibit 10.4
              1986 between Registrant, as Landlord,    to Registrant's Form 8-K
              and Malone & Hyde, as Tenant, for        Form 8-K dated
              Gastonia, NC property.                   January 30, 1986
 
     10.13    Memorandum of Lease dated January 17,    Filed as Exhibit 10.5
              1986 between Registrant, as Landlord,    to Registrant's Form 8-K
              and Malone & Hyde, as Tenant, for        Form 8-K dated
              Lenoir, NC property.                     January 30, 1986
 
     10.14    Memorandum of Lease dated January 17,    Filed as Exhibit 10.6
              1986 between Registrant, as Landlord,    to Registrant's
              and Malone & Hyde, as Tenant, for        Form 8-K dated
              Statesville, NC property.                January 30, 1986


                                     - 28 -

 


 
 
Exhibit                                                         Method of
  No.                        Description                         Filing
- -------                      -----------                 ------------------------
                                                   
 
     10.15    Memorandum of Lease dated January 17,      Filed as Exhibit 10.7
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant for           dated January 30, 1986
              Austin, TX property.
 
     10.16    Memorandum of Lease dated January 17,      Filed as Exhibit 10.8
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant, for          dated January 30, 1986
              the two Corpus Christi, TX properties.
 
     10.17    Memorandum of Lease dated January 17,      Filed as Exhibit 10.9
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant for           dated January 30, 1986
              McAllen and Weslaco, TX properties.
 
     10.18    Memorandum of Lease dated January 17,      Filed as Exhibit 10.10
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant, for          dated January 30, 1986
              Nederland and Port Arthur, TX
              properties.
 
     10.19    Memorandum of Lease dated January 17,      Filed as Exhibit 10.11
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant, for          dated January 30, 1986
              San Antonio, TX property.
 
     10.20    Memorandum of Lease dated January 17,      Filed as Exhibit 10.12
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant for           dated January 30, 1986
              Victoria, TX properties.
 
     10.21    Memorandum of Lease dated January 17,      Filed as Exhibit 10.13
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant for           dated January 30, 1986
              Waco, TX property.
 
     10.22    Memorandum of Lease dated January 17,      Filed as Exhibit 10.14
              1986 between Registrant, as Landlord,      to Registrant's Form 8-K
              and Malone & Hyde, as Tenant, for          dated January 30, 1985
              West Orange, TX property.
 
     10.23    Joint Venture Agreement dated January      Filed as Exhibit 10.1
              30, 1986 between Registrant and CPA(R):5.  to Registrant's Form 8-K
                                                         dated March 13, 1986
 
     10.24    Lease Agreement dated as of January        Filed as Exhibit 10.2
              30, 1986 by and between Registrant and     to Registrant's Form 8-K
              CPA(R):5, collectively as Landlord, and    dated March 13, 1986
              Lakes Hotel Corporation ("Great Lakes"),   March 13, 1986
              as Tenant.


                                     - 29 -

 


 
Exhibit                                                            Method of
  No.                         Description                           Filing
- -------                       -----------                   ------------------------
                                                      
 
     10.25    Lease Agreement dated as of March 6,          Filed as Exhibit 10.3
              1986 by and between Registrant and            to Registrant's Form 8-K
              CPA(R):5, collectively as Landlord, and       dated March 13, 1986
              Northwoods Hotel Corporation
              ("Northwoods"), as Tenant
 
     10.26    Memorandum of Lease dated January 30,         Filed as Exhibit 10.4
              1986 between Registrant and CPA(R):5,         to Registrant's Form 8-K
              collectively, as Landlord, and Great          dated March 13, 1986
              Lakes, as Tenant.
 
     10.27    Memorandum of Lease dated March 6,            Filed as Exhibit 10.5
              1986 between Registrant and CPA(R):5,         to Registrant's Form 8-K
              as Landlord, and Northwoods, as               dated March 13, 1986
              Tenant.
 
     10.28    Lease Guaranty dated January 30,              Filed as Exhibit 10.6
              1986 from Landmark Hotel Corporation          to Registrant's Form 8-K
              ("Landmark"), as Guarantor, to                dated March 13, 1986
              Registrant and CPA(R):5, collectively,
              as Landlord.
 
     10.29    Lease Guaranty dated March 6, 1986            Filed as Exhibit 10.7
              from Landmark, as Guarantor, to               to Registrant's Form 8-K
              Registrant and CPA(R):5, collectively as      dated March 13, 1986
              Landlord.
 
     10.30    Lease Agreement dated April 30, 1986 between  Filed as Exhibit 10.1
              Registrant, as Landlord, and Malone & Hyde,   to Registrant's Form
              as Tenant.                                    8-K dated May 15, 1986
 
     10.31    Memorandum of Lease dated as of April 30,     Filed as Exhibit 10.2
              1986 between Registrant and Malone & Hyde     to Registrant's Form
              (Bessemer and Birmingham, AL Properties).     8-K dated May 15, 1986
 
     10.32    Memorandum of Lease dated as of April 30,     Filed as Exhibit 10.3
              1986 between Registrant and Malone & Hyde     to Registrant's Form
              (Chickasaw and Mobile, AL Properties).        8-K dated May 15, 1986
 
     10.33    Memorandum of Lease dated as of April 30,     Filed as Exhibit 10.4
              1986 between Registrant and Malone & Hyde     to Registrant's Form
              (Decatur, AL Property).                       8-K dated May 15, 1986
 
     10.34    Memorandum of Lease dated as of April 30,     Filed as Exhibit 10.5
              1986 between Registrant and Malone & Hyde     to Registrant's Form
              (Montgomery, AL Property).                    8-K dated May 15, 1986
 
     10.35    Memorandum of Lease dated as of April 30,     Filed as Exhibit 10.6
              1986 between Registrant and Malone & Hyde     to Registrant's Form
              (Phenix, AL Property).                        8-K dated May 15, 1986
 
     10.36    Memorandum of Lease dated as of April 30,     Filed as Exhibit 10.7
              1986 between Registrant and Malone & Hyde     to Registrant's Form
              (Columbus, GA Property).                      8-K dated May 15, 1986


                                     - 30 -

 


 
Exhibit                                                             Method of
  No.                          Description                           Filing
- -------                        -----------                   ------------------------
                                                       
 
     10.37    Memorandum of Lease dated as of April 30,      Filed as Exhibit 10.8
              1986 between Registrant and Malone & Hyde      to Registrant's Form
              (Dalton, GA Property).                         8-K dated May 15, 1986
 
     10.38    Memorandum of Lease dated as of April 30,      Filed as Exhibit 10.9
              1986 between Registrant and Malone & Hyde      to Registrant's Form
              (Alton, Collinsville and Wood River,           8-K dated May 15, 1986
              IL Properties).
 
     10.39    Memorandum of Lease dated as of April 30,      Filed as Exhibit 10.10
              1986 between Registrant and Malone & Hyde      to Registrant's Form
              (Belleville, IL Property).                     8-K dated May 15, 1986
 
     10.40    Memorandum of Lease dated as of April 30,      Filed as Exhibit 10.11
              1986 between Registrant and Malone & Hyde      to Registrant's Form
              (Baton Rouge, LA Property).                    8-K dated May 15, 1986
 
     10.41    Memorandum of Lease dated as of April 30,      Filed as Exhibit 10.12
              1986 between Registrant and Malone & Hyde      to Registrant's Form
              (Two Lake Charles, LA Properties).             8-K dated May 15, 1986
 
     10.42    Memorandum of Lease dated as of April 30,      Filed as Exhibit 10.13
              1986 between Registrant and Malone & Hyde      to Registrant's Form
              (West Monroe, LA Property).                    8-K dated May 15, 1986
 
     10.43    Memorandum of Lease dated as of April 30,      Filed as Exhibit 10.14
              1986 between Registrant and Malone & Hyde      to Registrant's Form
              (Breckenridge, Maplewood, Overland and         8-K dated May 15, 1986
              St. Louis, MO Properties).
 
     10.44    Lease Agreement between JB Properties, as      Filed as Exhibit 10.1
              Lessor, and Gould Inc. ("Gould"), as Lessee.   to Registrant's Form
                                                             8-K dated May 29, 1986
 
     10.45    Lease Agreement dated as of June 18, 1986      Filed as Exhibit 10.1
              between Registrant, as Landlord, and           to Registrant's Form
              Peerless, as Tenant.                           8-K dated July 2, 1986
 
     10.46    Memorandum of Lease made as of June 18, 1986   Filed as Exhibit 10.2
              between Registrant and Peerless.               to Registrant's Form
                                                             8-K dated July 2, 1986
 
     10.47    Lease Agreement dated as of August 7, 1986     Filed as Exhibit 10.1
              between Registrant, as Landlord, and Pace,     to Registrant's Form 8-K
              as Tenant.                                     dated August 21, 1986
 
     10.48    Memorandum of Lease made as of August 7, 1986  Filed as Exhibit 10.2
              between Registrant and Pace.                   to Registrant's Form 8-K
                                                             dated August 21, 1986
 
     10.49    Lease Agreement dated as of July 29, 1986      Filed as Exhibit 10.3
              between Registrant and GCC Minnesota.          to Registrant's Form 8-K
                                                             dated August 21, 1986 

                                                                           

                                     - 31 -

 


 
Exhibit                                                              Method of
  No.                          Description                            Filing
- -------                        -----------                   -------------------------
                                                       
 
     10.50    Memorandum of Lease made as of July 29, 1986   Filed as Exhibit 10.4
              between Registrant and GCC Minnesota.          to Registrant's Form 8-K
                                                             dated August 21, 1986
 
     10.51    Lease Guaranty dated as of July 29, 1986       Filed as Exhibit 10.5
              from GCC as Guarantor to Registrant, as        to Registrant's Form 8-K
              Landlord.                                      dated August 21, 1986
 
     10.52    Lease Agreement dated as of September 5, 1986  Filed as Exhibit 10.1
              by and between Registrant, as Landlord, and    to Registrant's Form 8-K
              Armel, as Tenant.                              dated October 1, 1986
 
     10.53    Rider to Lease Agreement, dated as of          Filed as Exhibit 10.2
              September 5, 1986.                             to Registrant's Form 8-K
                                                             dated October 1, 1986
 
     10.54    Memorandum of Lease, made as of September 5,   Filed as Exhibit 10.3
              1986, between Registrant and Armel.            to Registrant's Form 8-K
                                                             dated October 1, 1986
 
     10.55    Lease Agreement dated December 23, 1986 by     Filed as Exhibit 10.1
              and between Registrant, as Landlord,           to Registrant's Form 8-K
              and AP, as Tenant.                             dated January 6, 1987
 
     10.56    Memorandum of Lease dated December 23, 1986    Filed as Exhibit 10.2
              between Registrant, as Landlord, and AP, as    to Registrant's Form 8-K
              Tenant, for Pinconning, Michigan property.     dated January 6, 1987
 
     10.57    Memorandum of Lease dated December 23, 1986    Filed as Exhibit 10.3
              between Registrant, as Landlord, and AP, as    to Registrant's Form 8-K
              Tenant, for Toledo, Ohio property.             dated January 6, 1987
 
     10.58    Lease Agreement dated February 24, 1987        Filed as Exhibit 10.1
              by and between Registrant, as Landlord, and    to Registrant's Form 8-K
              Anthony's, as Tenant.                          dated March 10, 1987
 
     10.59    Memorandum of Lease dated February 24, 1987    Filed as Exhibit 10.2
              between Registrant, as Landlord, and           to Registrant's Form 8-K
              Anthony's, as Tenant.                          dated March 10, 1987
 
     10.60    Lease Agreement dated November 16, 1987 by     Filed as Exhibit 10.1
              and between Registrant and CPA(R):7, as        to Registrant's Form 8-K
              Landlord, and Brock, as Tenant.                dated February 8, 1988
 
     10.61    Assignment of Leases and Rents dated January   Filed as Exhibit 10.2
              21, 1988 from Registrant, as Assignor, to      to Registrant's Form 8-K
              Altus Bank, N.A., as Assignee.                 dated February 8, 1988
 
     10.62    Lease Agreement dated March 10, 1988           Filed as Exhibit 10.62
              by and between Registrant and as               to Registrant's Form 10-K
              Landlord, and Winn-Dixie, as Tenant.           dated March 30, 1988


                                     - 32 -

 


 
Exhibit                                                       Method of
  No.                      Description                         Filing
- -------                    -----------                -------------------------
                                                
 
     10.63    Lease Guaranty dated March 10, 1988     Filed as Exhibit 10.63
              from Winn-Dixie Stores, as Guarantor,   to Registrant's Form 10-K
              to Registrant, as Lessor.               dated March 30, 1988
 
     28.1     Bill of Sale dated February 14, 1985    Exhibit 28.1 to Form 8-K
              from Stoody to Victor.                  filed February 28, 1985
 
     28.2     Bill of Sale dated February 14, 1985    Exhibit 28.2 to Form 8-K
              from Victor to Registrant.              filed February 28, 1985
 
     28.3     Corporation Grant Deed dated February   Exhibit 28.3 to Form 8-K
              14, 1985 from Stoody to Victor.         filed February 28, 1985.
 
     28.4     Corporation Grant Deed dated February   Exhibit 28.4 to Form 8-K
              14, 1985 from Victor to Registrant.     filed February 28, 1985.
 
     28.5     Deed dated July 12, 1985 between        Filed as Exhibit 28.1
              LasSalle National Bank (LaSalle") and   to Registrant's Form 10-Q
              Registrant.                             dated November 14, 1985
 
     28.6     Bill of Sale dated August 16, 1985 by   Filed as Exhibit 28.2
              Telkee, Inc. ("Telkee") to Registrant.  to Registrant's Form 10-Q
                                                      dated November 14, 1985
 
     28.7     Seller's Certificate dated August 16,   Filed as Exhibit 28.3
              1985 by Telkee to Registrant.           to Registrant's Form 10-Q
                                                      dated November 14, 1985
 
     28.8     Lesee's Certificate dated August 16,    Filed as Exhibit 28.4
              1985 by Sunroc to Registrant.           to Registrant's Form 10-Q
                                                      Form 10-Q dated
                                                      November 14, 1985
 
     28.9     Deed dated December 19, 1985 from       Filed as Exhibit 28.5
              Gould Inc. to Registrant.               to Registrant's Form 8-K
                                                      Form 8-K dated
                                                      January 6, 1986
 
     28.10    Bill of Sale dated December 23, 1985    Filed as Exhibit 28.6
              from Gould Inc. to Registrant.          to Registrant's
                                                      Form 8-K dated
                                                      January 6, 1986
 
     28.11    Purchase Agreement dated July 25, 1985  Filed as Exhibit 28.7
              by Gould Inc., as Seller, with JB       to Registrant's
              Properties, as Buyer.                   Form 8-K dated
                                                      January 6, 1986
 
     28.12    North Carolina General Warranty Deed    Filed as Exhibit 28.1
              dated January 17, 1986 by and between   to Registrant's
              Malone & Hyde, as Grantor and           From 8-K dated
              Registrant, as Grantee, for Charlotte,  January 6, 1986


                                     - 33 -

 


 
Exhibit                                                    Method of
  No.                      Description                      Filing
- -------                    -----------               ----------------------
                                               
 
     28.13    North Carolina General Warranty Deed   Filed as Exhibit 28.2
              dated January 17, 1986 by and between  to Registrant's
              Malone & Hyde, as Grantor, and         Form 8-K dated
              Registrant, as Grantee, for Gastonia,  January 30, 1986
              NC property.
 
     28.14    North Carolina General Warranty Deed   Filed as Exhibit 28.3
              dated January 17, 1986 by and between  to Registrant's
              Malone & Hyde, as Grantor, and         Form 8-K dated
              Registrant, as Grantee, for Lenoir,    January 30, 1986
              NC property.
 
     28.15    North Carolina General Warranty Deed   Filed as Exhibit 28.4
              dated January 17, 1986 by and between  to Registrant's
              Malone & Hyde, as Grantor, and         Form 8-K dated
              Registrant, as Grantee, for            January 30, 1986
              Austin, TX property.
 
     28.16    Warranty Deed dated January 17, 1986   Filed as Exhibit 28.5
              between Malone & Hyde, as Grantor,     to Registrant's
              and Registrant, as Grantee, for        Form 8-K dated
              Austin, TX property.                   January 30, 1986
 
     28.17    Warranty Deed dated January 17, 1986   Filed as Exhibit 28.6
              between Malone & Hyde, as Grantor,     to Registrant's
              and Registrant, as Grantee, for        Form 8-K dated
              Corpus Christi (Unit No. 1328), TX     January 30, 1986
              property.
 
     28.18    Warranty Deed dated January 17, 1986   Filed as Exhibit 28.7
              between Malone & Hyde, as Grantor,     to Registrant's
              and Registrant, as Grantee, for        Form 8-K dated
              Corpus Christi (Unit No. 1344), TX     January 30, 1986
              property.
 
     28.19    Warranty Deed dated January 17,1986    Filed as Exhibit 28.8
              between Malone & Hyde, as Grantor,     to Registrant's
              and Registrant, as grantee, for        Form 8-K dated
              McAllen, TX property.                  January 30, 1986
 
     28.20    Warranty Deed dated January 17, 1986   Filed as Exhibit 28.9
              between Malone & Hyde, as Grantor,     to Registrant's
              and Registrant, as Grantee, for        Form 8-K dated
              McAllen TX property.                   January 30, 1986
 
     28.21    Warranty Deed dated January 17, 1986   Filed as Exhibit 28.10
              between Malone & Hyde, as Grantor,     to Registrant's
              and Registrant, as Grantee, for        Form 8-K dated
              Port Arthur, TX property.              January 30, 1986
 
     28.22    Warranty Deed dated January 17, 1986   Filed as Exhibit 28.11
              between Malone & Hyde, as Grantor,     to Registrant's
              and Registrant, as Grantee, for        Form 8-K dated
              San Antonio, TX property.              January 30, 1986


                                     - 34 -

 


 
Exhibit                                                   Method of
  No.                     Description                      Filing
- -------                   -----------               ----------------------
                                              
 
     28.23    Warranty Deed dated January 17, 1986  Filed as Exhibit 28.12
              between Malone & Hyde, as Grantor,    to Registrant's
              and Registrant, as Grantee, for       Form 8-K dated
              Victoria, TX property.                January 30, 1986
 
     28.24    Warranty Deed dated January 17, 1986  Filed as Exhibit 28.13
              between Malone & Hyde, as Grantor,    to Registrant's
              and Registrant, as Grantee, for       Form 8-K dated
              Waco, TX property.                    January 30, 1986
 
     28.25    Warranty Deed dated January 17, 1986  Filed as Exhibit 28.14
              between Malone & Hyde, as Grantor,    to Registrant's
              and Registrant, as Grantee for        Form 8-K dated
              Weslaco, TX property.                 January 30, 1986
 
     28.26    Warranty Deed dated January 17, 1986  Filed as Exhibit 28.15
              between Malone & Hyde, as Grantor     to Registrant's
              and Registrant, as Grantee for        Form 8-K dated
              West Orange, TX property.             January 30, 1986
 
     28.27    Bill of Sale dated January 17, 1986   Filed as Exhibit 28.16
              from Malone & Hyde to Registrant for  to Registrant's
              Charlotte, NC property.               Form 8-K dated
                                                    January 30, 1986
 
     28.28    Bill of Sale dated January 17, 1986   Filed as Exhibit 28.17
              from Malone & Hyde to Registrant for  to Registrant's
              Gastonia, NC property.                Form 8-K dated
                                                    January 30, 1986
 
     28.29    Bill of Sale dated January 17, 1986   Filed as Exhibit 28.18
              from Malone & Hyde to Registrant for  to Registrant's
              Lenoir, NC property.                  Form 8-K dated
                                                    January 30, 1986
 
     28.30    Bill of Sale dated January 17, 1986   Filed as Exhibit 28.19
              from Malone & Hyde to Registrant for  to Registrant's
              Statesville, NC property.             Form 8-K dated
                                                    January 30, 1986
 
     28.31    Bill of Sale dated January 17, 1986   Filed as Exhibit 28.20
              from Malone & Hyde to Registrant for  to Registrant's
              Austin, TX property.                  Form 8-K dated
                                                    January 30, 1986
 
     28.32    Bill of Sale dated January 17, 1986   Filed as Exhibit 28.21
              from Malone & Hyde to Registrant for  to Registrant's
              Corpus Christi (Unit No. 1328, TX     Form 8-K dated
              property.                             January 30, 1986
 
     28.33    Bill of Sale dated January 17, 1986   Filed as Exhibit 28.22
              from Malone & Hyde to Registrant for  to Registrant's
              Corpus Christi (Unit No. 1344), TX    From 8-K dated
              property.                             January 30, 1986


                                     - 35 -

 


 
Exhibit                                                         Method of
  No.                        Description                         Filing
- -------                      -----------                  ----------------------
                                                    
 
     28.34    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.23
              from Malone & Hyde to Registrant for        to Registrant's
              McAllen, TX property.                       Form 8-K dated
                                                          January 30, 1986
 
     28.35    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.24
              from Malone & Hyde to Registrant for        to Registrant's
              Nederland, TX property.                     Form 8-K dated
                                                          January 30, 1986
 
     28.36    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.25
              from Malone & Hyde to Registrant for        to Registrant's
              Port Arthur, TX property.                   From 8-K dated
                                                          January 30, 1986
 
     28.37    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.26
              from Malone & Hyde to Registrant for        to Registrant's
              San Antonio, TX property.                   Form 8-K dated
                                                          January 30, 1986
 
     28.38    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.27
              from Malone & Hyde to Registrant for        to Registrant's
              Victoria, TX property.                      Form 8-K dated
                                                          January 30, 1986
 
     28.39    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.28
              from Malone & Hyde to Registrant for        to Registrant's
              Waco, TX property.                          Form 8-K dated
                                                          January 30, 1986
 
     28.40    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.29
              from Malone & Hyde to Registrant for        to Registrant's
              Weslaco, TX property.                       Form 8-K dated
                                                          January 30, 1986
 
     28.41    Bill of Sale dated January 17, 1986         Filed as Exhibit 28.30
              from Malone & Hyde to Registrant for        to Registrant's
              West Orange, TX property.                   From 8-K dated
                                                          January 30, 1986
 
     28.42    Waranty Deed dated January 30, 1986         Filed as Exhibit 28.1
              among Adventure Restaurant Corporation      to Registrant's
              ("Adventure"), Registrant and CPA(R):5.     Form 8-K dated
                                                          March 13, 1986
 
     28.43    Waranty Deed dated March 6, 1986            Filed as Exhibit 28.2
              among Adventure, Registrant and CPA(R):5.   to Registrant's
                                                          Form 8-K dated
                                                          March 13, 1986
 
     28.44    Bill of Sale dated January 30, 1986         Filed as Exhibit 28.3
              from Adventure to Registrant and CPA(R):5.  to Registrant's
                                                          Form 8-K dated
                                                          March 13, 1986 


                                     - 36 -

 


 
 
Exhibit                                                           Method of
  No.                         Description                          Filing
- -------                       -----------                   ----------------------
                                                      
 
  28.45       Bill of Sale dated March 6, 1986              Filed as Exhibit 28.4
              Adventure to Registrant and CPA(R):5.         to Registrant's
                                                            Form 8-K dated
                                                            March 13, 1986
            
  28.46       Seller/Lessee.s Certificate dated as of       Filed as Exhibit 28.1
              April 30, 1986 from Malone & Hyde to          to Registrant's Form
              Registrant.                                   8-K dated May 15, 1986
            
  28.47       Bill of Sale dated as of April 30, 1986       Filed as Exhibit 28.2
              from Malone & Hyde to Registrant (Bessemer,   to Registrant's Form
              AL Property).                                 8-K dated May 15, 1986
            
  28.48       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.3
              Malone & Hyde to Registrant (Birmingham,      to Registrant's Form
              AL Property).                                 8-K dated May 15, 1986
            
  28.49       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.4
              Malone & Hyde to Registrant (Chickasaw,       to Registrant's Form
              AL Property).                                 8-K dated May 15, 1986
            
  28.50       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.5
              Malone & Hyde to Registrant (Decatur, AL      to Registrant's Form
              Property).                                    8-K dated May 15, 1986
            
  28.51       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.6
              Malone & Hyde to Registrant (Mobile, AL       to Registrant's Form
              Property).                                    8-K dated May 15, 1986
            
  28.52       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.7
              Malone & Hyde to Registrant (Montgomery,      to Registrant's Form
              AL Property).                                 8-K dated May 15, 1986
            
  28.53       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.8
              Malone & Hyde to Registrant (Phenix, AL       to Registrant's Form
              Property).                                    8-K dated May 15, 1986
            
  28.54       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.9
              Malone & Hyde to Registrant (Columbus, GA     to Registrant's Form
              Property).                                    8-K dated May 15, 1986
            
  28.55       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.10
              Malone & Hyde to Registrant (Dalton, GA       to Registrant's Form
              Property).                                    8-K dated May 15, 1986
            
  28.56       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.11
              Malone & Hyde to Registrant (Alton, IL        to Registrant's Form
              Property).                                    8-K dated May 15, 1986
            
  28.57       Bill of Sale dated as of April 30, 1986 from  Filed as Exhibit 28.12
              Malone & Hyde to Registrant (Belleville, IL   to Registrant's Form
              Property).                                    8-K dated May 15, 1986


                                     - 37 -

 


 
Exhibit                                                            Method of
  No.                          Description                          Filing
- -------                        -----------                   ----------------------
                                                       
 
  28.58       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.13
              Malone & Hyde to Registrant (Collinsville, IL  to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.59       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.14
              Malone & Hyde to Registrant (Wood River, IL    to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.60       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.15
              Malone & Hyde to Registrant (Baton Rouge, LA   to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.61       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.16
              Malone & Hyde to Registrant (Medora St.,       to Registrant's Form
              Lake Charles, LA Properties).                  8-K dated May 15, 1986
            
  28.62       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.17
              Malone & Hyde to Registrant (Prien Lake Rd.,   to Registrant's Form
              Lake Charles, LA Property).                    8-K dated May 15, 1986
            
  28.63       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.18
              Malone & Hyde to Registrant (West Monroe, LA   to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.64       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.19
              Malone & Hyde to Registrant (Breckenridge,     to Registrant's Form
              MO Property).                                  8-K dated May 15, 1986
            
  28.65       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.20
              Malone & Hyde to Registrant (Maplewood, MO     to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.66       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.21
              Malone & Hyde to Registrant (Overland, MO      to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.67       Bill of Sale dated as of April 30, 1986 from   Filed as Exhibit 28.22
              Malone & Hyde to Registrant (St. Louis, MO     to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.68       Warranty Deed dated as of April 30, 1986 from  Filed as Exhibit 28.23
              Malone & Hyde, as Grantor, to Registrant, as   to Registrant's Form
              Grantee (Bessemer, AL Property).               8-K dated May 15, 1986
            
  28.69       Warranty Deed dated as of April 30, 1986 from  Filed as Exhibit 28.24
              Malone & Hyde to Registrant (Birmingham, AL    to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.70       Warranty Deed dated as of April 30, 1986 from  Filed as Exhibit 28.25
              Malone & Hyde to Registrant (Chickasaw, AL     to Registrant's Form
              Property).                                     8-K dated May 15, 1986


                                     - 38 -

 


 
Exhibit                                                             Method of
  No.                          Description                            Filing
- -------                        -----------                    ----------------------
                                                        
 
  28.71       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.26
              Malone & Hyde to Registrant (Decatur, AL        to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.72       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.27
              Malone & Hyde to Registrant (Mobile, AL         to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.73       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.28
              Malone & Hyde to Registrant (Montgomery, AL     to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.74       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.29
              Malone & Hyde to Registrant (Phenix, AL         to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.75       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.30
              Malone & Hyde to Registrant (Columbus, GA       to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.76       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.31
              Malone & Hyde to Registrant (Dalton. GA         to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.77       Warranty Deed dated as ot April 30, 1986 from   Filed as Exhibit 28.32
              Malone & Hyde to Registrant (Alton, IL          to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.78       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.33
              Malone & Hyde to Registrant (Belleville, IL     to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.79       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.34
              Malone & Hyde to Registrant (Collinsville, IL   to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.80       Warranty Deed dated as of April 30, 1986 from   Filed as Exhibit 28.35
              Malone & Hyde to Registrant (Wood River, IL     to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.81       Cash Sale Deed dated as of April 30, 1986 from  Filed as Exhibit 28.36
              Malone & Hyde to Registrant (Baton Rouge, LA    to Registrant's Form
              Property).                                      8-K dated May 15, 1986
            
  28.82       Cash Sale Deed dated as of April 30, 1986 from  Filed as Exhibit 28.37
              Malone & Hyde to Registrant (Medora St., Lake   to Registrant's Form
              Charles, LA Property).                          8-K dated May 15, 1986
            
  28.83       Cash Sale Deed dated as of April 30, 1986 from  Filed as Exhibit 28.38
              Malone & Hyde to Registrant (Prien Lake Rd.,    to Registrant's Form
              Lake Charles, LA Property).                     8-K dated May 15, 1986


                                     - 39 -

 


 
Exhibit                                                            Method of
  No.                          Description                           Filing
- -------                        -----------                   ----------------------
                                                       
 
  28.84       Cash Deed dated as of April 30, 1986 from      Filed as Exhibit 28.39
              Malone & Hyde to Registrant (West Monroe,      to Registrant's Form
              LA Property).                                  8-K dated May 15, 1986
            
  28.85       Warranty Deed dated as of April 30, 1986 from  Filed as Exhibit 28.40
              Malone & Hyde to Registrant (Breckenridge, MO  to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.86       Warranty Deed dated as of April 30, 1986 from  Filed as Exhibit 28.41
              Malone & Hyde to Registrant (Maplewood, MO     to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.87       Warranty Deed dated as of April 30, 1986 from  Filed as Exhibit 28.42
              Malone & Hyde to Registrant (Overland, MO      to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.88       Warranty Deed dated as of April 30, 1986 from  Filed as Exhibit 28.43
              Malone & Hyde to Registrant (St. Louis, MO     to Registrant's Form
              Property).                                     8-K dated May 15, 1986
            
  28.89       Letter dated April 30, 1986 from First         Filed as Exhibit 28.44
              Southern to Registrant regarding the           to Registrant's Form
              understanding that interest on the Note will   8-K dated May 15, 1986
              begin accruing as of the date of the wiring
              of the funds.
            
  28.90       Letter dated April 30, 1986 from Registrant    Filed as Exhibit 28.45
              to Malone & Hyde and agreed to by First        to Registrant's Form
              Southern regarding the understanding that the  8-K dated May 15, 1986
              Lease will commence as of the date of the
              wiring of the funds.
            
  28.91       Seller's Certificate from Jeffrey M. Browne    Filed as Exhibit 28.1
              and Anne M. Browne, collectively as Seller,    to Registrant's Form
              to Registrant, as Purchaser.                   8-K dated May 29, 1986
            
  28.92       Lessee's Certificate from Gould, as Lessee,    Filed as Exhibit 28.2
              to Registrant, as Lessor.                      to Registrant's Form
                                                             8-K dated May 29, 1986
            
  28.93       Deed between Jeffrey M. Browne and Anne M.     Filed as Exhibit 28.3
              Browne, as Transferor and Registrant, as       to Registrant's Form
              Transferee.                                    8-K dated May 29, 1986
            
  28.94       Bill of Sale from Jeffrey M. Browne and        Filed as Exhibit 28.4
              Anne M. Browne to Registrant.                  to Registrant's Form
                                                             8-K dated May 29, 1986
            
  28.95       Bill of Sale dated June 18, 1986 from          Filed as Exhibit 28.1
              Peerless to Registrant.                        to Registrant's Form
                                                             8-K dated July 2, 1986 


                                     - 40 -

 


 
Exhibit                                                              Method of
  No.                           Description                            Filing
- -------                         -----------                   ------------------------
                                                        
 
  28.96        Warranty Deed dated June 18, 1986 from         Filed as Exhibit 28.2
               Peerless to Registrant.                        to Registrant's Form
                                                              8-K dated July 2, 1986
             
  28.97        Seller/Lessee's Certificate from Peerless to   Filed as Exhibit 28.3
               Registrant dated June 18, 1986.                to Registrant's Form
                                                              8-K dated July 2, 1986
             
  28.98        Certificate dated June 18, 1986 from Peerless  Filed as Exhibit 28.4
               to Northwestern and Western States.            to Registrant's Form
                                                              8-K dated July 2, 1986
             
  28.99        Certificate dated June 18, 1986 from           Filed as Exhibit 28.5
               Registrant to Northwestern and                 to Registrant's Form
               Western States.                                8-K dated July 2, 1986
             
  28.100       Bill of Sale dated as of August 7, 1986        Filed as Exhibit 28.1
               from Pace to Registrant.                       to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.101       Deed dated as of August 7, 1986 from Pace      Filed as Exhibit 28.2
               to Registrant.                                 to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.102       Seller/Lessee s Certificate dated as of        Filed as Exhibit 28.3
               August 7, 1986 from Pace to Registrant.        to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.103       Bill of Sale dated as of July 30, 1986 from    Filed as Exhibit 28.4
               GCC Minnesota to Registrant.                   to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.104       Warranty Deed dated as of July 29, 1986 from   Filed as Exhibit 28.5
               GCC Minnesota to Registrant.                   to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.105       Seller's Certificate dated as of July 29,      Filed as Exhibit 28.6
               1986 from GCC Minnesota to Registrant.         to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.106       Indemnity Agreement dated as of                Filed as Exhibit 28.7
               July 30, 1986.                                 to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.107       Registrant's Current Report on Form 8-K        Filed as Exhibit 28.8
               dated January 6, 1986.                         to Registrant's Form 8-K
                                                              dated August 21, 1986
             
  28.108       Bill of Sale, dated September 5, 1986, from    Filed as Exhibit 28.1
               Armel to Registrant.                           to Registrant's Form 8-K
                                                              dated October 1, 1986 


                                     - 41 -

 


 
Exhibit                                                               Method of
  No.                           Description                             Filing
- -------                         -----------                    ------------------------
                                                         
 
  28.109       Warranty Deed, made as of September 5, 1986,    Filed as Exhibit 28.2
               by Armel, as Grantor, to Registrant, as         to Registrant's Form 8-K
               Grantee.                                        dated October 1, 1986
             
  28.110       Seller/Lessee's Certificate, dated September    Filed as Exhibit 28.3
               5, 1986, from Armel, as Seller, to Registrant   to Registrant's Form 8-K
               as Purchaser.                                   dated October 1, 1986
             
  28.111       Escrow Letter from Greenburg, Traurig, Askew,   Filed as Exhibit 28.4
               Hoffman, Lipoff, Rosen & Quentel, P.A.,         to Registrant's Form 8-K
               acknowledged and consented to on September      dated October 1, 1986
               3, 1986, by Armel and Registrant.
             
  28.112       Escrow Trust Instructions dated October, 1986   Filed as Exhibit 28.1
               to Chicago Title and Trust Company, as Escrow   to Registrant's Form 8-K
               Trustee, from Registrant and Focus Real Estate  dated October 15, 1986
               Finance Company, on behalf of St. Paul Life.
             
  28.113       Letter dated October 6, 1986 from Fidelity      Filed as Exhibit 28.2
               Bank to St. Paul Life confirming that Folger    to Registrant's Form 8-K
               Adam, as Tenant, is not in default under the    dated October 15, 1986
               Credit Agreement referred to in the Assignment
               of Tenant's Interest in Leases.
             
  28.114       Letter dated October 8, 1986 from St. Paul      Filed as Exhibit 28.3
               Life to Registrant in connection with the       to Registrant's Form 8-K
               mortgage loan.                                  dated October 15, 1986
             
  28.115       Bill of Sale dated December 23, 1986 from       Filed as Exhibit 28.1
               AP to Registrant.                               to Registrant's Form 8-K
                                                               dated January 6, 1987
             
  28.116       Warranty Deed, made as of December 19, 1986     Filed as Exhibit 28.2
               by AP, as Grantor, to Registrant, as Grantee,   to Registrant's Form 8-K
               for Pinconning, Michigan property.              dated January 6, 1987
             
  28.117       Warranty Deed, made as of December 19, 1986     Filed as Exhibit 28.3
               by AP, as Grantor, to Registrant, as Grantee,   to Registrant's Form 8-K
               for Toledo, Ohio property.                      dated January 6, 1987
             
  28.118       Seller/Tenant's Certificate dated December      Filed as Exhibit 28.4
               23, 1986, from AP, as Seller, to Registrant,    to Registrant's Form 8-K
               as Purchaser.                                   dated January 6, 1987
             
  28.119       Corporation Grant Deed, made as of February     Filed as Exhibit 28.1
               20, 1987, by Anthony's, as Grantor, to          to Registrant's Form 8-K
               Registrant, as Grantee.                         dated March 10, 1987
             
  28.120       Seller's/Lessee's Certificate dated February    Filed as Exhibit 28.2
               24, 1987, from Anthony's, as Seller, to         to Registrant's Form 8-K
               Registrant, as Purchaser.                       dated March 10, 1987


                                     - 42 -

 


 
Exhibit                                                               Method of
  No.                          Description                             Filing
- -------                        -----------                   ----------------------------
                                                       
 
  28.121       Deed dated November 12, 1987 between          Filed as Exhibit 28.1
               Northwestern, as Transferor, to Registrant    to Registrant's Form 8-K
               and CPA(R):7, as Transferee.                  dated February 8, 1988
             
  28.122       Bill of Sale dated November 12, 1987 from     Filed as Exhibit 28.2
               Northwestern, as Seller, to Registrant and    to Registrant's Form 8-K
               CPA(R):7, as Purchaser.                       dated February 8, 1988
             
  28.123       Seller's Certificate dated November 16, 1987  Filed as Exhibit 28.3
               from Northwestern, as seller, to Registrant   to Registrant's Form 8-K
               and CPA(R):7, as Purchaser.                   dated February 8, 1988
             
  28.124       Lessee's Certificate dated November 16, 1987  Filed as Exhibit 28.4
               from Brock, as Lessee, to Registrant and      to Registrant's Form 8-K
               CPA(R):7, as Lessor.                          dated February 8, 1988
             
  28.125       Warranty Deed dated March 10, 1988            Filed as Exhibit 28.125
               between Winn-Dixie, as Grantor, and           to Registrant's Form 10-K
               Registrant, as Grantee.                       dated March 30, 1988
             
  28.126       Bill of Sale dated March 10, 1988             Filed as Exhibit 28.126
               from Winn-Dixie, as Seller, to Registrant,    to Registrant's Form 10-K
               as Purchaser.                                 dated March 30, 1988
             
  28.127       Seller's Certificate date March 10, 1988      Filed as Exhibit 28.127
               from Winn-Dixie, as Seller, to Registrant,    to Registrant's Form 10-K
               as Purchaser.                                 dated March 30, 1988
             
  28.128       Prospectus of Registrant                      Filed as Exhibit 28.128
               dated November 30, 1984.                      to Registrant's Form 10-K/A
                                                             Amendment No. 1
             
  28.129       Press release dated June 30, 1993             Filed as Exhibit 28.1 to
               announcing the suspension of secondary        Form 8-K dated July 12, 1993
               market sales of Limited Partnership Units.






    (b) Reports on Form 8-K
        -------------------

            During the quarter ended December 31, 1995 the Registrant was not
  required to file any reports on Form 8-K.

                                     - 43 -

 
                                   SIGNATURES
                                   ----------

            Pursuant to the requirements of Section 13 or 15(d) of the
  Securities Exchange Act of 1934, the Registrant has duly caused this report to
  be signed on its behalf by the undersigned, thereunto duly authorized.

                 CORPORATE PROPERTY ASSOCIATES 6
                 - a California limited partnership
           
                 BY: CAREY CORPORATE PROPERTY, INC.

  04/01/96       BY: /s/ Claude Fernandez
 ----------          ------------------------------
    Date             Claude Fernandez
                     Executive Vice President and
                     Chief Administrative Officer
                     (Principal Financial Officer)


            Pursuant to the requirements of the Securities Exchange Act of 1934,
  this report has been signed below by the following persons on behalf of the
  registrant and in the capacities and on the dates indicated.

                 BY: CAREY CORPORATE PROPERTY, INC.
                     
                     William P. Carey
                     Chairman of the Board
                     and Director
                     (Principal Executive Officer)
                     
                     Francis J. Carey
                     President and Director
                     
                     George E. Stoddard             BY:  /s/ George E. Stoddard 
                                                        -----------------------
                     Chairman of the Investment         George E. Stoddard  
                     Committee and Director             Attorney in fact 
                                                        April 1, 1996
                     Dr. Lawrence R. Klein
                     Chairman of the Economic Policy
                     Committee and Director
                            
                     Madelon DeVoe Talley
                     Vice Chairman of the Board of

  04/01/96     BY:   /s/ Claude Fernandez
 ----------          ---------------------
    Date             Claude Fernandez
                     Executive Vice President and
                     Chief Administrative Officer
                     (Principal Financial Officer)

  04/01/96     BY:   /s/ Michael D. Roberts
 ----------          -----------------------
    Date             Michael D. Roberts
                     First Vice President and Controller
                     (Principal Accounting Officer)

                                     - 44 -

 
                                      APPENDIX A TO FORM 10-K



                        CORPORATE PROPERTY ASSOCIATES 6
                      - A CALIFORNIA LIMITED PARTNERSHIP
                               AND SUBSIDIARIES



                                      1995 ANNUAL REPORT

 
SELECTED FINANCIAL DATA
- --------------------------------------------------------------------------------


(In thousands except per unit amounts)



                                       1991     1992     1993     1994       1995
                                      -------  -------  -------  -------  ----------
                                                           
  OPERATING DATA:
   Revenues                           $11,407  $14,177  $15,387  $15,694  $16,738(4)
 
     Income before
    extraordinary gain                  3,617    4,254    3,920    3,099    5,771
 
     Income before
    extraordinary gain
    allocated:
     To General Partners                  217      255      235      186      347
     To Limited Partners                3,400    3,999    3,685    2,913    5,424
       Per unit                         70.91    83.40    76.85    60.76   113.16
 
   Distributions attributable (1):
     To General Partners                  269      279      281      281      286
     To Limited Partners                4,210    4,368    4,406    4,429    4,483
       Per unit                         87.81    91.10    91.88    92.26    93.53
 
   Payment of mortgage
     principal (2)                      1,004    1,072    1,300    1,331    1,356
 
  BALANCE SHEET DATA:
   Total assets                        90,517   96,244   92,570   90,186   88,422
 
   Long-term
     obligations (3)                   47,692   50,054   51,362   36,603   36,298




  (1) Includes distributions attributable to the fourth quarter of each fiscal
      year payable in the following fiscal year less distributions in the first
      fiscal quarter applicable to the prior year.
  (2) Represents scheduled payment of mortgage principal paid.
  (3) Represents mortgage and note payable obligations due after more than one
      year.
  (4) Revenues include $688,000 which reflect recovery of rents which had been
      reserved for in 1994.

                                     - 1 -

 
MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


            Results of Operations
            ---------------------


            Net income for the year ended December 31, 1995 increased by
  $4,760,000 as compared with net income for the year ended December 31, 1994.
  Of the increase, $2,776,000  was due to the Partnership's successful
  settlement of its dispute with Anthony's Manufacturing Company ("Anthony's")
  and the related gain on the prepayment of the mortgage loan on the Anthony's
  properties, which was paid off at a substantial discount.  Excluding the
  effect of these settlement transactions and $225,000 that the Partnership
  received in 1994 as a settlement relating to the 1992 lease termination at the
  Livonia, Michigan hotel property, income reflected a 71% increase of
  $2,209,000 from the prior year.

            The increase in income, as adjusted, was primarily due to a decrease
  in property expenses and, to a lesser extent, an increase in lease revenues
  and a decrease in interest expense.  The decrease in property expenses was due
  to costs incurred in 1994 in connection with (i) the Partnership's assessment
  of liquidity alternatives which included environmental reviews and property
  valuations, (ii) costs incurred in the Anthony's dispute prior to the
  commencement of settlement negotiations and (iii) charges incurred for
  uncollected Anthony's rent.  As a result of the Anthony's settlement in May
  1995, the Partnership ultimately collected most of such uncollected rents.
  The increase in lease revenues was due to rental increases on the
  Partnership's leases with Stoody Deloro Stellite, Inc. ("Stoody") and the
  Folger Adam Company ("Folger Adam") and increased rent resulting from the
  AutoZone, Inc. ("AutoZone") lease modification.  The decrease in interest
  expense was due to lower overall loan balances as the result of the
  satisfaction of the mortgage loans on the Stoody and Anthony's properties, the
  payoff of which was partially funded with a new loan that is a general
  obligation of the Partnership.  The new loan is a variable rate obligation,
  and its current rate is significantly lower than the rate on the Stoody loan
  of 13% per annum.  Cash flow provided from operations increased by $6,039,000,
  an increase of 118%, as a result of the overall increase in earnings and
  receipt of $3,800,000 from Peerless Chain Company ("Peerless").  As more fully
  described in Note 13 to the Consolidated Financial Statements, the $3,800,000
  which the Partnership received from Peerless did not impact current year
  earnings and will be recognized for financial reporting purposes over the
  remaining term of the Peerless lease.

            Earnings from the Partnership's hotel operations decreased by
  $41,000 to $1,034,000 as compared with 1994, a decrease of approximately 4%.
  The occupancy rate at the Petoskey, Michigan hotel declined to 43% in 1995
  from 47% in 1994 due to increased competition from a nearby resort area.  The
  Partnership was only able to increase the average room rate of Petoskey by
  0.6% in 1995.  Occupancy rates at the Alpena, Michigan hotel property remained
  stable at 55% and the Partnership was able to increase the average room rate
  by slightly less than 5%.  Occupancy and average room rates at the Livonia
  hotel increased by 2% and 8%, respectively.  The operations in Alpena and
  Petoskey are seasonal in nature with the largest proportion of income being
  earned in the summer months.  The operations of the Livonia hotel which
  represented 61% of hotel revenues and 72% of hotel earnings are not seasonal
  in nature, but are affected by the economic conditions in the Detroit
  metropolitan area.

            Net income of $3,099,000 for 1994 reflected a decrease of $821,000
  as compared with net income for 1993 and cash provided by operating activities
  for 1994 decreased by $438,000 as compared with 1993.  The decreases in net
  income and operating cash flow were attributable to an increase in property
  expenses.  The decrease in property expenses of $1,091,000 resulted primarily
  from costs incurred in connection with the Partnership's dispute with
  Anthony's with respect to its nonpayment of rent and resulting in an increase
  in the reserve for uncollected rent and legal costs incurred in connection
  with the Partnership pursuing its remedies against Anthony's.  To a lesser
  extent, an increase in costs incurred in connection with the assessment of
  liquidity alternatives contributed to the increase in property expenses.

            The provision for uncollected rents from the Anthony's dispute was
  $920,000 in 1994 and $126,000 in 1993 thereby representing $794,000 of the
  decrease in current year earnings and operating cash flow.  In addition, legal
  costs associated with the Anthony's dispute were $120,000.  Leasing revenues
  for 1994 were relatively stable.  However, as noted approximately $920,000 of
  rents were uncollected.  The earnings

                                     - 2 -

 
  from the hotel operation increased by $165,000.  In addition, the Partnership
  benefited from other income of $228,000, primarily from its settlement
  agreement on the 1992 lease termination for the Livonia hotel property.  The
  increase in hotel operating income was due to a 10% increase in the average
  room rate at the Livonia hotel which offset a 1% decrease in the occupancy
  rate.  Revenues from the Petoskey hotel increased by 3% from the prior year;
  however, the occupancy and average room rates remained relatively stable.
  Revenues at the Alpena hotel remained the same as the prior year, as did the
  average room and occupancy rates.

            Future operating cash flow will benefit from the prepayment of the
  Peerless mortgage loan in December 1995.  Solely as a result of paying off the
  loan, annual cash flow from the Peerless property will increase by $521,000.
  In addition, the Partnership will benefit from a scheduled rent increase on
  the Peerless lease which is scheduled for July 1996.  Peerless has an option
  to reduce that rent increase and all of its subsequent scheduled rent
  increases by 50% by making a one-time lump sum payment of $1,300,000 in 1996.
  Peerless has not yet indicated whether it intends to exercise this option.
  Cash flow will also benefit in 1996 from rent increases on the Partnership's
  leases with Motorola, Inc.("Motorola"), Lockheed Martin Corporation and Wal-
  Mart Stores, Inc. ("Wal-Mart") and in 1997 on its leases with AP Parts
  Manufacturing, Co., Inc. ("AP Parts") and Anthony's.  In January 1996, in
  connection with the funding of an expansion of the AP Parts property in
  Toledo, Ohio, the Partnership refinanced an existing mortgage loan on the AP
  Parts properties and entered into a lease modification agreement.  The
  combined effect of the lease modification and new mortgage financing will
  increase annual cash flow by $97,000.  In addition, the value of the AP Parts
  property has been enhanced by the expansion.  The Partnership expects that
  paying off the Anthony's and Stoody mortgages with the borrowings under the
  unsecured note of $10,000,000 will result in decreased interest expense.  This
  obligation bears interest at a variable rate; therefore, interest expense will
  vary based on changes in short-term interest rates.  As a result of Folger
  Adam declaring bankruptcy in February 1996, the Partnership has entered into
  discussions to lease the property to the company which is attempting to
  purchase Folger Adam's assets.  It is expected that the annual rental amount
  from the Folger Adam property will decrease.

            Because of the long-term nature of the Partnership's net leases,
  inflation and changing prices should not unfavorably affect the Partnership's
  revenues and net income or have an impact on the continuing operations of the
  Partnership's properties.  The Partnership's net leases have rent increases
  based on the Consumer Price Index ("CPI") and may have caps on such CPI
  increases, or sales overrides, which should increase operating revenues in the
  future.  As a result of the 1995 lease modification agreement with AutoZone
  which changed how sales override amounts are calculated, the Partnership
  realized $83,000 of such rents.  The moderate increases in the CPI over the
  past several years will affect the rate of such future rent increases.
  Although there are indications that there may be legislation which considers
  changes to the CPI methodology, the Partnership cannot predict the outcome of
  any proposal relating to the CPI formula.  Management believes that hotel
  operations will not be significantly impacted by changing prices.  In
  addition, Management believes that reasonable increases in hotel operating
  costs may be partially or entirely offset by increases in room rates.


            Financial Condition
            -------------------

       Other than its interest in three hotel properties, all of the
  Partnership's properties are leased to corporate tenants under long-term net
  leases which generally require tenants to pay all operating expenses relating
  to the leased properties.  The Partnership depends on relatively stable or
  increasing cash flow from its net leases to meet operating expenses, service
  its debt, fund distributions and maintain adequate cash reserves.  In
  addition, the Partnership maintains cash reserves to fund major outlays such
  as capital improvements and balloon debt payments.  The Partnership's cash and
  cash equivalents at December 31, 1995 were $3,477,000.

            Cash provided from operations in 1995 of $11,133,000 was sufficient
  to pay distributions to partners of $4,736,000, meet scheduled principal
  payment installments of $1,356,000 and contribute a significant portion of the
  amounts used to meet balloon payment obligations and mortgage prepayments.
  The Partnership's strategy has been to utilize its cash from operations to
  fund distributions to partners and meet principal payment installment
  obligations.

                                     - 3 -

 
            Management gives consideration to its projections of cash flows
  provided from operations as well as the Partnership's current cash balances in
  determining the distributions paid to limited partners.  As the cash flow
  generated from operating and investing activities may exceed earnings,
  distributions per Limited Partnership Unit may exceed net income per Limited
  Partnership Unit.  Distributions paid to limited partners have exceeded
  limited partners' share of net income by $15.77, $7.43, $14.85 and $31.50 per
  Unit in 1991, 1992, 1993 and 1994, respectively. This is because net income is
  impacted by noncash charges which do not impact cash flow such as
  depreciation, amortization and property writedowns.

            The Partnership's investing activities over the past several years
  have primarily consisted of funding improvements and replacements of
  furniture, fixtures and equipment at its three hotel properties.  During 1995,
  the Partnership funded $418,000 of improvements and replacements at its hotel
  properties.  The Partnership is committed to complying with the requirements
  of the Holiday Inn core modernization program at the Alpena and Petoskey
  hotels and expects to fund improvements of approximately $400,000 in the
  coming year.  As a result of successful negotiations with Holiday Inn, no
  significant improvements need to be made at the Livonia hotel in order to
  comply with the core modernization plan.  Since December 1995, the Partnership
  has funded an addition of $1,700,000 at the AP Parts property in Toledo, Ohio
  in consideration for increased rent.  The Partnership has no current plans to
  fund improvements at any other of its leased properties.

            The Partnership's financing activities over the past several years
  have consisted of utilizing operating cash flow to meet its distribution
  objective and pay scheduled mortgage principal payments. During 1995, the
  Partnership obtained an unsecured loan of $6,000,000 to pay off a balloon
  payment obligation on the Stoody property.  Subsequently the loan was
  increased to $10,000,000 in connection with funding the prepayment of the
  Anthony's mortgage loan at a discount.  The loan, which matures in 1999, is a
  recourse obligation of the Partnership that requires the Partnership to meet
  certain financial covenants, limits the Partnership's ability to increase its
  mortgage indebtedness above specified amounts and may also require the
  Partnership to apply proceeds from the sale of properties to reduce the
  outstanding balance of the loan.  At December 31, 1995, the Partnership is in
  compliance with its loan covenants.  As noted, the Partnership used the
  proceeds of a special lump sum payment to prepay the mortgage loan on the
  Peerless property.

            The Partnership has several balloon payments scheduled over the next
  several years including  payments of $2,220,000 and $1,500,000 on the mortgage
  loans on the Motorola and Winn-Dixie Stores, Inc. properties in 1996 and
  $3,398,000 and $2,588,000 on the Wal-Mart and Livonia hotel mortgage loans in
  1997.  In addition, there is a balloon payment scheduled in 1996 on the Folger
  Adam mortgage loan.  At December 31, 1995, the entire $1,912,000 balance on
  the Folger Adam loan was subject to acceleration; however, the lender has not
  given any notice of acceleration.  The Partnership does not currently have the
  cash necessary to pay all of these loans.  Management believes the prospects
  for refinancing these loans, other than the Folger Adam loan, are good as
  these loans will remain subject to leases for a number of years or, in the
  case of the hotel, generate substantial cash flow from operations.  In the
  event that a new lease is executed for the Folger Adam property, the prospects
  for refinancing that loan would be significantly improved.  There are
  currently sufficient cash reserves to apply a portion of such reserves towards
  balloon payments without affecting the Partnership's liquidity.  In addition,
  the Partnership currently could borrow against several of its unleveraged
  properties, including the Peerless property, and still remain in compliance
  with the covenants of the recourse loan.  In the case of nonrecourse mortgage
  financing which does not fully amortize over its term, the Partnership would
  be responsible for the balloon payment required only to the extent of its
  interest in the encumbered property because the holder of each such obligation
  has recourse only to the property collateralizing such debt.  In the event
  that balloon payments come due, the Partnership's alternatives include seeking
  to refinance the loans, restructuring the debt with the existing lenders,
  evaluating its ability to satisfy the mortgages from existing cash reserves or
  selling the property and using the sales proceeds to satisfy the mortgage
  debt.

            Kinney Shoe Corporation/Armel, Inc. and AP Parts have options
  exercisable in 1996 to purchase their leased properties.  In addition,
  Anthony's and Wal-Mart have purchase options, exercisable in 1997.  The
  purchase options are all exercisable at the greater of (i) the Partnership's
  cost of acquiring such properties, including improvements funded subsequent to
  purchase, and any premium that would be incurred on paying off mortgage loans
  on the properties or (ii) the fair market value of the properties as
  encumbered by the lease.  In the event that both options were exercised in
  1996, the Partnership would receive net proceeds of no less than $12,256,000
  (representing the minimum purchase amount, net of amounts necessary to pay off
  mortgage loans on the properties) and annual cash flow would be reduced by
  $1,363,000.  If the two options

                                     - 4 -

 
  were exercised in 1997, the Partnership would receive net proceeds of no less
  than $14,377,000 and annual cash flow would be reduced by $1,336,000.

            Except for the three hotel properties, all of the properties are
  currently leased to corporate tenants, all of which are subject to
  environmental statutes and regulations regarding the discharge of hazardous
  materials and any related remediation obligations.  The Partnership normally
  structures its leases to require tenants to comply with all laws.  In
  addition, substantially all of the Partnership's net leases include
  indemnification provisions which require tenants to indemnify the Partnership
  from all liabilities and losses related to their operations at the leased
  properties.  If the Partnership undertakes to clean up or remediate any of its
  leased properties, the General Partners believe that in most cases the
  Partnership will be entitled to full reimbursement from tenants for such
  costs.  Further, in the event that the Partnership either is responsible or
  becomes responsible for such costs because of a tenant's failure to fulfill
  its obligations the General Partners believe that the ultimate resolution of
  the aforementioned environmental matters will not have a material adverse
  effect on the Partnership's financial condition, liquidity or results of
  operations.

            In 1994, based on the results of Phase I environmental reviews
  performed in 1993, the Partnership voluntarily conducted Phase II
  environmental reviews on certain of its properties.  The Partnership believes,
  based on the results of such Phase I and Phase II reviews, that its properties
  are in substantial compliance with Federal and state environmental statutes
  and regulations.  Portions of certain properties have been documented as
  having a limited degree of contamination, principally in connection with
  either leakage from underground storage tanks or surface spills from facility
  activities.  For those conditions which were identified, the Partnership
  advised the affected tenant of the Phase II findings and of its obligation to
  perform required remediation.

            Effective January 1, 1995, the Partnership adopted the provisions of
  Statement of Financial Accounting Standards No. 121 - Accounting for the
  Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of ("SFAS
  121").  Pursuant to SFAS 121, the Partnership assesses the recoverability of
  its real estate assets, including residual interests, based on projections of
  cash flows over the life of such assets.  In the event that such cash flows
  are insufficient, the assets are adjusted to their estimated net realizable
  value.  The adoption of SFAS 121 did not have a material effect of the
  Partnership's financial condition or results of operations.

                                     - 5 -

 
                       REPORT of INDEPENDENT ACCOUNTANTS



  To the Partners of
   Corporate Property Associates 6
   - a California limited partnership
   and Subsidiaries:


            We have audited the accompanying consolidated balance sheets of
  Corporate Property Associates 6 - a California limited partnership and
  Subsidiaries as of December 31, 1994 and 1995, and the related consolidated
  statements of income, partners' capital and cash flows for each of the three
  years in the period ended December 31, 1995.  We have also audited the
  financial statement schedule included on pages 21 to 24 of this Form 10-K.
  These financial statements and financial statement schedule are the
  responsibility of the General Partners.  Our responsibility is to express an
  opinion on these financial statements and financial statement schedule based
  on our audits.

            We conducted our audits in accordance with generally accepted
  auditing standards.  Those standards require that we plan and perform the
  audit to obtain reasonable assurance about whether the financial statements
  are free of material misstatement.  An audit includes examining, on a test
  basis, evidence supporting the amounts and disclosures in the financial
  statements.  An audit also includes assessing the accounting principles used
  and significant estimates made by the General Partners, as well as evaluating
  the overall financial statement presentation.  We believe that our audits
  provide a reasonable basis for our opinion.

            In our opinion, the financial statements referred to above present
  fairly, in all material respects, the consolidated financial position of
  Corporate Property Associates 6 - a California limited partnership and
  Subsidiaries as of December 31, 1994 and 1995, and the consolidated results of
  their operations and their cash flows for each of the three years in the
  period ended December 31, 1995, in conformity with generally accepted
  accounting principles.  In addition, in our opinion, the Schedule of Real
  Estate and Accumulated Depreciation as of December 31, 1995, when considered
  in relation to the basic financial statements taken as a whole, presents
  fairly, in all material respects, the financial information required to be
  included therein pursuant to Securities and Exchange Commission Regulation S-X
  Rule 12-28.



                                                     /s/Coopers & Lybrand L.L.P.
  New York, New York
  March 22, 1996

                                     - 6 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                          December 31, 1994 and 1995

 
  
                                                                1994          1995
                                                                ----          ----
                                                                     
  ASSETS:
Real estate leased to others:
  Accounted for under the
    operating method:
      Land                                                   $11,401,896   $11,401,896
      Buildings                                               34,931,212    34,931,212
                                                             -----------   -----------
                                                              46,333,108    46,333,108
      Accumulated depreciation                                 9,489,233    10,653,598
                                                             -----------   -----------
                                                              36,843,875    35,679,510
  Net investment in direct financing leases                   36,920,755    36,920,755
                                                             -----------   -----------
Real estate leased to others                                  73,764,630    72,600,265
Operating real estate, net of accumulated depreciation of
  $3,916,144 in 1994 and $ 4,276,790 in 1995                   8,498,467     8,555,841
Cash and cash equivalents                                      4,412,869     3,476,915
Escrow funds                                                     262,566       379,075
Accrued interest and rents receivable, net of reserve
  for collected rent of $1,150,388 in 1994 and
  $119,331 in 1995                                                79,510        28,251
Note receivable from affiliate                                 1,295,000     1,151,000
Deferred charges, net of accumulated amortization
  of $588,227 in 1994 and $797,301 in 1995                     1,403,286     1,476,532
Other assets                                                     469,686       753,800
                                                             -----------   -----------
      Total assets                                           $90,186,014   $88,421,679
                                                             ===========   ===========
 
  LIABILITIES:
Mortgage notes payable                                       $51,433,354   $33,263,097
Note payable                                                                10,000,000
Accrued interest payable                                         876,506       482,195
Escrow liabilities                                               221,900       221,900
Prepaid rental income                                            138,338       132,335
Accounts payable and accrued expenses                            481,110       353,851
Accounts payable to affiliates                                    34,190        75,323
Deferred rental income                                                       3,789,785
                                                             -----------   -----------
      Total liabilities                                       53,185,398    48,318,486
                                                             -----------   -----------
 
Commitments and contingencies
 
  PARTNERS' CAPITAL:
General Partners                                                (345,685)     (156,867)
Limited Partners (47,950 and 47,930 Limited
 Partnership Units issued and outstanding
 in 1994 and 1995)                                            37,346,301    40,260,060
                                                             -----------   -----------
      Total partners' capital                                 37,000,616    40,103,193
                                                             -----------   -----------
      Total liabilities and 
      partners' capital                                      $90,186,014   $88,421,679
                                                             ===========   ===========


  The accompanying notes are an integral part of the consolidated financial
  statements.

                                     - 7 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

                       CONSOLIDATED STATEMENTS of INCOME

             For the years ended December 31, 1993, 1994 and 1995



                                                   1993         1994         1995
                                                -----------  -----------  -----------
                                                                 
Revenues:
     Rental income                              $ 5,479,113  $ 5,464,931   $5,195,838
 
     Interest income from
        direct financing leases                   5,226,931    5,251,979    5,814,312
     Other interest income                          362,391      377,800      332,480
     Revenue of hotel operations                  4,186,518    4,371,566    4,630,619
     Other income                                   132,227      227,577      764,650
                                                -----------  -----------   ---------- 
                                                 15,387,180   15,693,853   16,737,899
                                                -----------  -----------   ---------- 
 
Expenses:
     Interest expense                             5,122,703    5,040,589    4,499,692
     Depreciation                                 1,637,678    1,621,029    1,525,011
     General and administrative                     417,459      531,594      624,249
     Operating expense of hotel
        operations                                3,275,810    3,296,063    3,596,408
     Property expense                               850,240    1,941,665      512,797
     Amortization                                   162,982      163,748      209,074
                                                -----------  -----------   ----------
                                                 11,466,872   12,594,688   10,967,231
                                                -----------  -----------   ----------  
 
        Income before extraordinary gain          3,920,308    3,099,165    5,770,668
 
Extraordinary gain on extinguishment of debt                                2,088,268
                                                -----------  -----------   ----------  
 
        Net income                              $ 3,920,308  $ 3,099,165   $7,858,936
                                                ===========  ===========   ==========
 
Net income allocated to:
     Individual General Partner                 $    39,203  $    30,991   $   78,588
                                                ===========  ===========   ==========
 
     Corporate General Partner                  $   196,015  $   154,959   $  392,948
                                                ===========  ===========   ==========
 
     Limited Partners                           $ 3,685,090  $ 2,913,215   $7,387,400
                                                ===========  ===========   ==========
 
 
Net income per Unit
     (47,950 Limited Partnership Units
 outstanding Units outstanding in 1993
 and 1994 and 47,935 weighted average
  Limited Partnership Units in 1995)
   Income before extraordinary gain                  $76.85       $60.76      $113.16
      Extraordinary gain                                                        40.95
                                                -----------  -----------  -----------
                                                     $76.85       $60.76      $154.11
                                                ===========  ===========  ===========


  The accompanying notes are an integral part of the consolidated financial
  statements.

                                     - 8 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

                 CONSOLIDATED STATEMENTS of PARTNERS' CAPITAL

             For the years ended December 31, 1993, 1994 and 1995



                                                        Partners' Capital Accounts
                                           ----------------------------------------------------
                                                                                      Limited
                                                                                     Partners'
                                                           General      Limited     Amount Per
                                              Total       Partners      Partners     Unit  (a)
                                           ------------  -----------  ------------  -----------
                                                                        
 
  Balance, December 31, 1992               $39,362,057    $(206,822)  $39,568,879         $824
 
  Distributions                             (4,676,223)    (279,208)   (4,397,015)         (92)
 
  Net income, 1993                           3,920,308      235,218     3,685,090           77
                                           -----------    ---------   -----------         ----
 
  Balance, December 31, 1993                38,606,142     (250,812)   38,856,954          809
 
  Distributions                             (4,704,691)    (280,823)   (4,423,868)         (92)
 
  Net income, 1994                           3,099,165      185,950     2,913,215           61
                                           -----------    ---------   -----------         ----
 
  Balance, December 31, 1994                37,000,616     (345,685)   37,346,301          778
 
  Distributions                             (4,736,359)    (282,718)   (4,453,641)         (93)
 
  Purchase of Limited Partnership Units        (20,000)                   (20,000)
 
  Net income, 1995                           7,858,936      471,536     7,387,400          154
                                           -----------    ---------   -----------         ----
 
  Balance, December 31, 1995               $40,103,193    $(156,867)  $40,260,060         $839
                                           ===========    =========   ===========         ====




  (a)  Based on weighted average Units issued and outstanding during all
  periods.



  The accompanying notes are an integral part of the consolidated financial
  statements.

                                     - 9 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

                     CONSOLIDATED STATEMENTS of CASH FLOWS
             For the years ended December 31, 1993, 1994 and 1995



                                                             1993          1994          1995
                                                         ------------  ------------  -------------
                                                                            
  Cash flows from operating activities:
    Net income                                           $ 3,920,308   $ 3,099,165   $  7,858,936
    Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation and amortization                        1,800,660     1,784,777      1,734,085
      Extraordinary gain on extinguishment of debt                                     (2,088,268)
      Restructuring fees received                                                       3,800,000
      Amortization of deferred rental income                                              (10,215)
      Note receivable received in connection with
          bankruptcy settlement                                           (172,414)
      Net change in operating assets and liabilities        (188,974)      382,808       (161,502)
                                                         -----------   -----------   ------------
            Net cash provided by operating activities      5,531,994     5,094,336     11,133,036
                                                         -----------   -----------   ------------
 
  Cash flows from investing activities:
    Amounts received on partial prepayment of note
      receivable from affiliate                                                           144,000
    Additional capitalized costs                            (174,698)      (96,818)      (418,020)
                                                         -----------   -----------   ------------
            Net cash used in investing activities           (174,698)      (96,818)      (274,020)
                                                         -----------   -----------   ------------
 
  Cash flows from financing activities:
    Distributions to partners                             (4,676,223)   (4,704,691)    (4,736,359)
    Purchase of Limited Partner Units                                                     (20,000)
    Proceeds from issuance of note payable                                             10,000,000
    Prepayments of mortgage notes payable                 (1,379,312)                 (15,400,020)
    Payments of mortgage principal                        (1,300,054)   (1,331,466)    (1,356,271)
    Deferred financing costs                                  19,948       (13,070)      (282,320)
                                                         -----------   -----------   ------------
            Net cash used in financing activities         (7,335,641)   (6,049,227)   (11,794,970)
                                                         -----------   -----------   ------------
            Net decrease in cash and cash equivalents     (1,978,345)   (1,051,709)      (935,954)

  Cash and cash equivalents, beginning of year             7,442,923     5,464,578      4,412,869
                                                         -----------   -----------   ------------

          Cash and cash equivalents, end of year         $ 5,464,578   $ 4,412,869   $  3,476,915
                                                         ===========   ===========   ============ 
 
                                  (Continued)

                                     - 10 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

               CONSOLIDATED STATEMENTS of CASH FLOWS, Continued
             For the years ended December 31, 1993, 1994 and 1995



  Supplemental disclosure of financing activities:


       During the year ended December 31, 1995, the Partnership recognized an
  extraordinary gain on the extinguishment of debt.

 
     Cash payment made in connection with satisfaction
       of debt obligation                                        $(5,440,000)
    Direct costs of transaction                                      (31,085)
    Mortgage note payable balance at extinguishment                6,853,966
    Accrued interest on mortgage debt at extinguishment              705,387
                                                                 -----------
         Extraordinary gain on extinguishment of debt            $ 2,088,268
                                                                 ===========



  The accompanying notes are an integral part of the consolidated financial
  statements.

                                     - 11 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

                  NOTES to CONSOLIDATED FINANCIAL STATEMENTS


  1.  Summary of Significant Accounting Policies:
      ------------------------------------------ 

       Basis of Consolidation:
       ---------------------- 

        The consolidated financial statements include the accounts of Corporate
          Property Associates 6, and two 99% owned subsidiaries, CPA(R)
          Burnhaven Limited Partnership and CPA(R) Peerless Limited Partnership,
          (collectively, the "Partnership").


       Use of Estimates:
       ---------------- 

        The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates


       Real Estate Leased to Others:
       ---------------------------- 

        Real estate is leased to others on a net lease basis, whereby the tenant
          is generally responsible for all operating expenses relating to the
          property, including property taxes, insurance, maintenance, repairs,
          renewals and betterments.

        The Partnership diversifies its real estate investments among various
          corporate tenants engaged in different industries and by property type
          throughout the United States.

        The leases are accounted for under either the direct financing or
          operating methods.  Such methods are described below:

              Direct financing method - Leases accounted for under the direct
              -----------------------                                        
              financing method are recorded at their net investment (Note 5).
              Unearned income is deferred and amortized to income over the lease
              terms so as to produce a constant periodic rate of return on the
              Partnership's net investment in the lease.

              Operating method - Real estate is recorded at cost, revenue is
              ----------------                                              
              recognized as rentals are earned and expenses (including
              depreciation) are charged to operations as incurred.

        Substantially all of the Partnership's leases provide for either
          scheduled rent increases, periodic rent increases based on formulas
          indexed to increases in the Consumer Price Index ("CPI") or sales
          overrides.


       Operating Real Estate:
       --------------------- 

        Land, buildings and personal property are carried at cost. Major
          renewals and improvements are capitalized to the property accounts,
          while replacements, maintenance and repairs which do not improve or
          extend the lives of the respective assets are expensed currently.


       Long-Lived Assets:
       ----------------- 

        Effective January 1, 1995, the Partnership adopted the provisions of
          Statement of Financial Accounting Standards No. 121 - Accounting for
          the Impairment of Long-Lived Assets and Long-Lived Assets to Be
          Disposed Of ("SFAS 121").  Pursuant to SFAS 121, the Partnership
          assesses the recoverability of its real estate assets, including
          residual interests, based on projections of cash flows over the life
          of such assets.  In the event that such cash flows are insufficient,
          the 

                                     - 12 -

 
          assets are adjusted to their estimated net realizable value. The
          adoption of SFAS 121 did not have a material effect on the
          Partership's financial condition or results of operations.

                                     - 13 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


       Depreciation:
       ------------ 

        Depreciation is computed using the straight-line method over the
          estimated useful lives of the components of the particular properties,
          which range from 5 to 30 years.


       Cash Equivalents:
       ---------------- 

        The Partnership considers all short-term, highly liquid investments that
          are both readily convertible to cash and have a maturity of generally
          three months or less at the time of purchase to be cash equivalents.
          Items classified as cash equivalents include commercial paper and
          money market funds.  Substantially all of the Partnership's cash and
          cash equivalents at December 31, 1994 and 1995 were held in the
          custody of three financial institutions.

       Deferred Charges:
       ---------------- 

        Deferred charges incurred in connection with mortgage note financings
          are deferred and amortized on a straight-line basis over the terms of
          the mortgages.


       Income Taxes:
       ------------ 

        A partnership is not liable for income taxes as each partner recognizes
          his proportionate share of the partnership income or loss in his tax
          return.  Accordingly, no provision for income taxes is recognized for
          financial statement purposes.


       Deferred Rental Income:
       ---------------------- 

        Deferred rental income recognized in connection with the amendment of
          one of the Partnership's leases, is being amortized on a straight-line
          basis from the date of the amendment through the end of the initial
          term of the lease (15 1/2 years).

  2. Partnership Agreement:
     --------------------- 

        The Partnership was organized on July 23, 1984 under the California
          Revised Uniform Limited Partnership Act of the State of California for
          the purpose of engaging in the business of investing in and leasing
          industrial and commercial real estate.  The Corporate General Partner
          purchased 100 Limited Partnership Units in connection with the
          Partnership's public offering.  The Partnership will terminate on
          December 31, 2004, or sooner, in accordance with the terms of the
          Amended Agreement of Limited Partnership (the "Agreement").

        The Agreement provides that the General Partners are allocated 6% (1% to
          the Individual General Partner, William P. Carey, and 5% to the
          Corporate General Partner, Carey Corporate Property, Inc. ("Carey
          Property"), an affiliate of the General Partner), and the Limited
          Partners are allocated 94% of the profits and losses as well as
          distributions of Distributable Cash From Operations, as defined. The
          partners are also entitled to receive net proceeds from the sale of
          the Partnership properties as defined in the Agreement. The General
          Partners may be entitled to incentive fees during the liquidation
          stage of the Partnership. A division of W. P. Carey & Co., Inc. ("W.P.

                                     - 14 -

 
          Carey") is engaged in the real estate brokerage business. The
          Partnership may sell properties through the division and pay
          subordinated real estate commissions as provided in the Agreement.

  3. Transactions with Related Parties:
     --------------------------------- 

        The Partnership holds its 35% interest in two hotel properties in Alpena
          and Petoskey, Michigan and its 34.4828% ownership interest in a hotel
          property in Livonia, Michigan as tenants-in-common with affiliates who
          own the remaining interests. The Partnership's interests in the assets
          and liabilities of the hotel properties are accounted for on a
          proportional basis.

                                     - 15 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

        The Partnership holds a $1,151,000 note receivable made by Corporate
          Property Associates 5 ("CPA(R):5"), an affiliate.  The note bears
          interest at the rate of 13.48% through August 1, 1999, at which time
          the interest rate will reset to the Applicable Federal Rate (as
          defined in the Internal Revenue Code of 1986) at that date.  The note
          matures on May 1, 2012, at which time the entire outstanding principal
          balance will be due.  Under certain circumstances, the principal
          balance on the note may be reduced.  During 1995, principal payments
          of $144,000 were received from CPA(R):5.

        Under the Agreement, W.P. Carey and other affiliates are entitled to
          receive a property management fee and reimbursement of certain
          expenses incurred in connection with the Partnership's operations.
          General and administrative expense reimbursements consist primarily of
          the actual cost of personnel needed in providing administrative
          services necessary to the operation of the Partnership.  Property
          management fee and general and administrative expense reimbursements
          are summarized as follows:



                                            1993      1994      1995
                                          --------  --------  ---------
                                                     
            Property management fee       $105,395  $ 97,849   $156,629
            General and administrative
              expense reimbursements       111,474   154,562    152,795
                                          --------  --------   --------
                                          $216,869  $252,411   $309,424
                                          ========  ========   ========


        During 1993, 1994 and 1995, fees aggregating $172,094, $96,539 and
          $102,893 respectively, were incurred for legal services performed by a
          firm in which the Secretary of W.P. Carey, Carey Property and other
          affiliates is a partner.

        The Partnership is a participant in an agreement with W.P. Carey and
          other affiliates for the purpose of leasing office space used for the
          administration of real estate entities and W.P. Carey and for sharing
          the associated costs. Pursuant to the terms of the agreement, the
          Partnership's share of rental, occupancy and leasehold improvement
          costs is based on adjusted gross revenues as defined. Net expenses
          incurred in 1993, 1994 and 1995 were $52,925, $61,327 and $94,719,
          respectively. The increase in 1995 expense was due, in part, to
          certain nonrecuring costs incurred in connection with the relocation
          of the Partnership's offices.

  4.  Real Estate Leased to Others Accounted for Under the Operating Method and
      -------------------------------------------------------------------------
      Operating Real Estate:
      --------------------- 

     A.   Real Estate Leased to Others:
          ---------------------------- 

          The scheduled minimum future rentals, exclusive of renewals, under
            noncancellable operating leases amount to approximately $4,944,000
            in 1996, $4,950,000 in both 1997 and 1998, $5,033,000 in 1999,
            $5,045,000 in 2000 and aggregate approximately $41,669,000 through
            2011.

          Contingent rents were approximately $262,000 in both 1993 and 1994 and
            $171,000 in 1995.

     B.   Operating Real Estate:
          --------------------- 

                                     - 16 -

 
        Operating real estate, at cost, is summarized as follows:



                                                      December 31,
                                                ------------------------
                                                   1994         1995
                                                -----------  -----------
                                                       
              Land                              $ 1,337,262  $ 1,337,262
              Building                            9,543,552    9,546,639
              Personal property                   1,533,797    1,948,730
                                                -----------  -----------
                                                 12,414,611   12,832,631
              Less: Accumulated depreciation      3,916,144    4,276,790
                                                -----------  -----------
                                                $ 8,498,467  $ 8,555,841
                                                ===========  ===========


                                     - 17 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


  5. Net Investment in Direct Financing Leases:
     ----------------------------------------- 

        Net investment in direct financing leases is summarized as follows:



                                                          December 31,
                                                   --------------------------
                                                       1994          1995
                                                   ------------  ------------
                                                           
              Minimum lease payments receivable    $ 71,030,935  $ 66,850,664
              Unguaranteed residual value            36,920,755    36,920,755
                                                   ------------  ------------
                                                    107,951,690   103,771,419
              Less, Unearned income                  71,030,935    66,850,664
                                                   ------------  ------------
                                                   $ 36,920,755  $ 36,920,755
                                                   ============  ============


        The scheduled minimum future rentals, exclusive of renewals, under
          noncancellable financing leases amount to approximately $4,714,000 in
          each of the years 1996 to 2000 and aggregate approximately $66,851,000
          through the year 2011.

        Contingent rents were approximately $551,000, $576,000 and $1,113,000 in
          1993, 1994 and 1995, respectively.

  6. Mortgage Notes Payable and Note Payable:
     --------------------------------------- 

      A. Mortgage notes payable, all of which are limited recourse obligations,
           are collateralized by the assignment of various leases and by real
           property with a carrying amount of approximately $62,051,000, before
           accumulated depreciation. As of December 31, 1995, mortgage notes
           payable bear interest at rates varying from 6.4% to 13% per annum and
           mature from 1996 to 2015.

         Scheduled principal payments, including mortgage notes subject to
           acceleration, during each of the next five years following December
           31, 1995 and thereafter are as follows:


           Year Ending December 31,
           ---------------------------
             1996                              $ 6,964,705 
             1997                               10,235,860
             1998                                9,454,945
             1999                                  314,135
             2000                                  339,717
             Thereafter                          5,953,735
                                               -----------
              Total                            $33,263,097
                                               ===========

      B. The Partnership's $10,000,000 note payable requires quarterly payments
           of interest only at the variable interest rate of the three-month
           London Inter-Bank Offered Rate plus 4.25% per annum and is subject to
           the following conditions: The Partnership must offer as a prepayment
           to the lender the proceeds from the sale of any Partnership
           properties; however, the lender may decline such proceeds. The
           Partnership must maintain ratios of Free Operating Cash Flow, as
           defined, to debt service on the loan ranging from 3.4:1 to 3:1 over
           the life of the agreement and maintain a consolidated net worth and
           appraised property values of $25,000,000, as adjusted. Under the
           terms of the credit agreement, the Partnership also has agreed that
           it may obtain new limited recourse debt on any of its properties only
           for the purpose of refinancing existing mortgage debt. At December
           31, 1995, the Partnership is in compliance with such terms. Total
           mortgage indebtedness may not exceed $37,952,884 as adjusted for
           subsequent 

                                     - 18 -

 
           scheduled principal amortization on existing mortgage loans plus
           closing costs on any new loans.

         The $10,000,000 credit agreement loan is a recourse obligation of the
           Partnership and matures on July 1, 1999. Except for the application
           of proceeds from the sale of properties and other limited
           circumstances, no loan prepayments may be made until January 1, 1999.

                                     - 19 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

        Interest paid was $5,422,029, $4,554,644 and $4,894,003 in 1993, 1994
          and 1995, respectively.

  7.  Distributions to Partners:
      --------------------------

      Distributions are declared and paid to partners quarterly and are
        summarized as follows:



                                                              Limited
Year Ending      Distributions Paid   Distributions Paid   Partners' Per
December 31,     to General Partners  to Limited Partners   Unit Amount
- -------------    -------------------  -------------------  -------------
                                                  
       1993                 $279,208           $4,397,015         $91.70
                            ========           ==========         ======
       1994                 $280,823           $4,423,868         $92.26
                            ========           ==========         ======
       1995                 $282,718           $4,453,641         $92.91
                            ========           ==========         ======


       Distributions of $66,660 to the General Partners and $1,138,338 to the
          Limited Partners for the quarter ended December 31, 1995 were declared
          and paid in January 1996.

  8.  Income for Federal Tax Purposes:
      ------------------------------- 

        Income for financial statement purposes differs from income for Federal
          income tax purposes because of the difference in the treatment of
          certain items for income tax purposes and financial statement
          purposes.  A reconciliation of accounting differences is as follows:



                                                         1993          1994          1995
                                                     ------------  ------------  ------------
                                                                        
         Net income per Statements of Income         $ 3,920,308   $ 3,099,165   $ 7,858,936
         Excess tax depreciation                      (2,121,960)   (2,152,351)   (2,289,920)
         Difference in recognition of settlements                                  3,101,971
         Other                                           293,439       209,489      (799,351)
                                                     -----------   -----------   -----------
             Income reported for Federal
               income tax purposes                   $ 2,091,787   $ 1,156,303   $ 7,871,636
                                                     ===========   ===========   ===========


  9.  Industry Segment Information:
      ---------------------------- 

        The Partnership's operations consist of the investment in and the
          leasing of industrial and commercial real estate and its participation
          in the operation of three hotels.

        In 1993, 1994 and 1995, the Partnership earned its total leasing
          revenues (rental income plus interest income from financing leases)
          from the following lease obligors:



                                             1993           %           1994           %             1995       %
                                          -----------  ------------  -----------  ------------    -----------  ---
                                                                                             
   Stoody Deloro Stellite, Inc.           $1,711,322            16%  $1,711,322            16%    $2,147,046   19%
   AP Parts Manufacturing                                                                     
     Company                               1,526,387            14    1,526,387            14      1,526,387   14
   AutoZone, Inc.                          1,353,943            13    1,364,809            13      1,447,852   13
   Peerless Chain Company                  1,269,453            12    1,269,453            12      1,279,668   12
   Anthony's Manufacturing                                                                    
     Company, Inc.                         1,348,106            13    1,348,106            13      1,072,711   10
   Wal-Mart Stores, Inc.                                                827,265             8        827,265    8
   Kinney Shoe Corporation/Armel, Inc.       672,761             6      672,761             6        679,063    6
   Folger Adam Company                       565,908             5      565,908             5        599,259    5
   Motorola, Inc.                            500,000             4      500,000             5        500,000    5
   Harcourt General Corporation              467,500             4      467,500             4        467,500    4
   Lockheed Martin Corporation               293,000             3      293,000             3        293,000    3
   Winn-Dixie Stores, Inc.                   170,399             2      170,399             1        170,399    1
   Pace Membership Warehouse, Inc.           827,265             8                            
                                         -----------   ------------  -----------  ------------   ------------  ---
                                         $10,706,044           100%  $10,716,910          100%   $11,010,150   100%
                                         ===========   ============  ===========  ============   ============  ===


                                     - 20 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued



        Summarized operating results of the Partnership's share of the
          operations of three hotels are:



 
                                            1993          1994          1995
                                        ------------  ------------  ------------
                                                           
      Revenues                          $ 4,186,518   $ 4,371,566   $ 4,630,619
      Fees paid to hotel management
        company                             (78,381)     (108,480)      (94,948)
      Other operating expenses           (3,197,429)   (3,187,583)   (3,501,460)
                                        -----------   -----------   -----------
      Partnership's interest in
        earnings of hotel operations    $   910,708   $ 1,075,503   $ 1,034,211
                                        ===========   ===========   ===========


  10. Hotel Property in Livonia, Michigan:
      ----------------------------------- 

        On November 20, 1987, the Partnership and Corporate Property Associates
          7 ("CPA(R):7"), an affiliate, purchased a Holiday Inn in Livonia,
          Michigan with 34.4828% and 65.5172% interests, respectively, as
          tenants-in-common and entered into a net lease with Brock Hotel
          Corporation which subsequently changed its name to Integra - A Hotel
          and Restaurant Company ("Integra").  Integra subsequently assigned its
          interest in the lease to a wholly-owned subsidiary, Livonia Inn
          Management, Inc. while Integra remained the guarantor of the lease.

        As a result of Integra's financial condition, the subsidiary stopped
          paying rent in May 1992 with Integra subsequently filing a voluntary
          bankruptcy petition in July 1992.  Both of these events were defaults
          under the lease as well as the mortgage note collateralized by the
          Livonia property. In August 1992, pursuant to a letter of agreement,
          the Partnership and CPA(R):7 assumed control of the hotel operations.

        In September 1993, the mortgage loan on the property of approximately
          $12,000,000 (of which the Partnership's share was approximately
          $4,138,000) was restructured.  In consideration for a mortgage
          principal payment of $4,000,000, the annual interest rate on the
          mortgage loan was reduced from a fixed rate of 10.9% to the London
          Inter-Bank Offering Rate ("LIBOR") plus 3.5% retroactively to June
          1992, and the lender agreed not to accelerate the loan.  The
          Partnership advanced CPA(R):7's share of the mortgage prepayment and
          was repaid in November 1993 for the advance.  In connection with
          providing the advance, the Partnership received $90,000 from CPA(R):7
          based on a preferred return pursuant to a fairness opinion provided by
          an independent investment banking firm.

        On March 8, 1994, the Partnership and CPA(R):7, executed a settlement
          agreement with the Hallwood Group, Inc. ("Hallwood Group"), Integra's
          largest shareholder, under which the Partnership and CPA(R):7 agreed
          to surrender a promissory note made by Hallwood Group, which had been
          pledged by Integra to the Partnership and CPA(R):7 as additional
          collateral to Integra's lease obligation, in exchange for $150,000 in
          cash, a $500,000 promissory note from Hallwood Group and an equity

                                     - 21 -

 
          participation having a potential value of up to $500,000 from the
          Hallwood Group.  The $500,000 note bears interest at 8% per annum and
          matures no later than March 8, 1998 and, subject to certain
          conditions, is redeemable at an earlier date.  The note is
          collateralized by the Hallwood Group's pledge of 446,345 of its
          limited partnership units of Hallwood Realty Partners, L.P. ("Hallwood
          Realty"), a publicly traded limited partnership.  The

                                     - 22 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued



          pledged units represent 5.2% of all outstanding limited partnership
          units of Hallwood Realty. Under the settlement agreement, the Hallwood
          Group has the obligation to pay to the Partnership and CPA(R):7 an
          amount equal to 25% of the increase in value of the Hallwood Realty
          units up to $500,000, from March 1994 to the note maturity date.  If
          the price per unit increases to $9 or greater, the Partnership and
          CPA(R):7 may, subject to certain restrictions, receive a payment from
          the Hallwood Group representing the 25% appreciation of the pledged
          units prior to the note maturity date.  At December 31, 1995, the
          pledged limited partnership units had a market value of $16.50 per
          unit.

        The Partnership's share of the cash proceeds and the note receivable of
          $224,138 are included in other income in 1994.

  12. Extraordinary Gain on Extinguishment of Debt:
      -------------------------------------------- 

        On May 24, 1995, the Partnership and Anthony's Manufacturing Company,
          Inc. ("Anthony's") entered into a settlement agreement at which time
          the Partnership withdrew its eviction suit against Anthony's. The
          Partnership had filed the eviction notice because Anthony's had not
          paid a scheduled monthly rent increase of $10,485 which had been
          effective since March 1992 and had made only two monthly rental
          payments since February 1994. In connection with the settlement
          agreement, Anthony's made lump sum payments aggregating $1,550,000 in
          settlement of a rent arrearage of $1,712,098. Of the $1,550,000
          received $561,710 was applied to 1995 rents receivable for the period
          from January 1, 1995 through May 31, 1995 with the remaining $988,290
          applied to prior period rents, all of which had been included in the
          Partnership's reserve for uncollected rents of $1,150,388 at December
          31, 1994. Net of the legal costs of the settlement of $300,476, the
          Partnership recognized $687,814 on the settlement which is included in
          the accompanying consolidated financial statements as other income.
          Under the settlement, the Partnership and Anthony's agreed to modify
          the existing lease. Under the lease modification agreement, effective
          June 1, 1995, Anthony's monthly rental payment decreased from $112,342
          to $73,000 and the expiration of the initial term of the lease was
          extended to May 2007 from February 2002. The amended lease also
          provides for rental increases in June 1998, 2001 and 2005 with such
          increase based on a formula indexed to increases in the CPI.

        On May 24, 1995, the Partnership paid off and satisfied the mortgage
          loan collateralized by the Anthony's properties.  The lender accepted
          payments aggregating $5,440,000 to satisfy an outstanding principal
          balance of $6,853,966 and accrued interest thereon of $705,387.  In
          connection with the satisfaction of the debt, the Partnership
          recognized an extraordinary gain on the extinguishment of debt of
          $2,088,268, net of certain related legal costs.  To pay off the
          mortgage obligation, the Partnership used the $1,550,000 received from
          Anthony's under the settlement agreement and obtained $4,000,000 from
          the renegotiation of its credit agreement to $10,000,000 (see Note
          6B).

                                     - 23 -

 
  13. Peerless Chain Property:
      ------------------------

        In June 1986, the Partnership acquired a property in Winona, Minnesota
          and entered into a lease with Peerless Chain Company with an initial
          term of 25 years and three five-year renewal terms.  In September
          1989, in connection with the purchase of Peerless by Bridgewater
          Resources Corporation ("Bridgewater"), the Partnership agreed to amend
          the Peerless lease by modifying certain financial covenant provisions
          in exchange for Bridewater's execution of a guaranty and suretyship
          agreement under which Bridgewater unconditionally guaranteed the lease
          obligations of Peerless.

                                     - 24 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued



        On December 15, 1995, in connection with the sale of Peerless by
          Bridgewater, the Partnership and Peerless agreed to amend the Peerless
          lease.  Pursuant to the amendment, the guaranty and suretyship
          agreement was terminated, Peerless was granted an option to reduce
          future rents, as described below, and certain of the lease's financial
          covenants were modified.  In agreeing to the modification of the
          lease, the Partnership received $3,800,000 as a restructuring fee.
          The Partnership has recorded the $3,800,000 as deferred rental income
          and is amortizing such amount over the remaining  15 1/2 years of the
          initial term of the Peerless lease.

        Under the lease amendment, Peerless was granted an option which would
          allow it to reduce all future scheduled rent increases from 100% of
          the increase in the CPI at the applicable rent increase date to 50% of
          such increase.  In order for Peerless to exercise this option,
          exercisable at any time prior to May 1, 1996, Peerless would be
          required to pay the Partnership a one-time lump sum payment of
          $1,300,000.  A rent increase is scheduled for July 1996 and every five
          years thereafter.

        The Partnership used $3,344,872 of the proceeds from the lump sum
          payment to prepay in its entirety the mortgage loan on the Peerless
          property.  The loan required monthly payments of principal and
          interest of $43,447 and was scheduled to mature on July 1, 1996 at
          which time a balloon payment of $3,255,375 would have been due.


  14. Subsequent Events:
      ------------------

      A. On January 25, 1996, the Partnership and AP Parts Manufacturing Company
           ("AP Parts") entered into a lease modification in connection with the
           Partnership funding $1,700,000 of improvements to the AP Parts
           property in Toledo, Ohio.


         Under the lease modification agreement, the initial lease term has been
           extended from December 31, 2001 to December 31, 2007 with AP Parts'
           annual rent increasing by $216,850. The modification of the lease
           also provides for two ten-year renewal terms followed by a five-year
           renewal term at the option of the tenant.

         In connection with funding the AP Parts improvements, the Partnership
           refinanced an existing loan with an outstanding balance of $4,025,520
           with a limited recourse mortgage loan of $6,000,000. The new loan
           agreement provides for monthly payments of principal and interest of
           $63,120 at the rate of 7.625% per annum and matures on February 1,
           2001 at which time a balloon payment of $4,124,757 will be due. The
           retired loan provided for monthly payments of principal and interest
           of $73,096 at 9.5% per annum through January 1997 at which time a
           balloon payment of $3,525,571 would have been due.

      B. On February 8, 1996, Folger Adam Company ("Folger Adam"), the lessee of
           the Partnership's property in Lemont, Illinois, filed a petition of
           voluntary bankruptcy. As a result of filing the petition and failing

                                     - 25 -

 
           to pay its rents in a timely manner, the Partnership declared Folger
           Adam in default under the lease. As a result of such default, the
           Partnership's nonrecourse mortgage loan collateralized by the Folger
           Adam property is also in default even though the Partnership has
           continued to pay monthly debt service installments. As a result of
           the defaults, the entire unpaid principal balance of the loan of
           $1,912,188 is subject to acceleration by the lender; however, the
           Partnership has not received any notice of acceleration from the
           lender. In the event the loan is not accelerated, a balloon payment
           for the entire outstanding principal balance is scheduled to be paid
           in November 1996.

                                     - 26 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


        The Partnership is currently in discussions with a company which, in
          March 1996, purchased Folger Adam's assets and operations.  The
          Partnership is attempting to execute a new lease with the company.  It
          is expected that the annual rental amount will be significantly lower
          than the annual rental pursuant to the Folger Adam lease.


  15. Environmental Matters:
      --------------------- 

        All of the Partnership's properties, other than the hotel properties,
          are currently leased to corporate tenants, all of which are subject to
          environmental statutes and regulations regarding the discharge of
          hazardous materials and related remediation obligations.  The
          Partnership generally structures a lease to require the tenant to
          comply with all laws.  In addition, substantially all of the
          Partnership's net leases include provisions which require tenants to
          indemnify the Partnership from all liabilities and losses related to
          their operations at the leased properties.  The costs for remediation,
          which are expected to be performed and paid by the affected tenant,
          are not expected to be material.  In the event that the Partnership
          absorbs a portion of any costs because of a tenant's failure to
          fulfill its obligations, the General Partners believe such
          expenditures will not have a material adverse effect on the
          Partnership's financial condition, liquidity or results of operations.

        In 1994, based on the results of Phase I environmental reviews performed
          in 1993, the Partnership voluntarily conducted Phase II environmental
          reviews on various of its properties. The Partnership believes, based
          on the results of such Phase I and Phase II reviews, that its
          properties are in substantial compliance with Federal and state
          environmental statutes and regulations. Portions of certain properties
          have been documented as having a limited degree of contamination,
          principally in connection with leakage from underground storage tanks
          or surface spills. For those conditions which were identified, the
          Partnership advised the affected tenant of the Phase II findings and
          of its obligation to perform required remediation.

  16. Disclosures About Fair Value of Financial Instruments:
      ----------------------------------------------------- 

        The carrying amounts of cash, receivables and accounts payable and
          accrued expenses approximate fair value because of the short maturity
          of these items.

        The Partnership estimates that the fair value of mortgage notes payable
          approximates the carrying amount of such mortgage notes at December
          31, 1995.  The fair value of debt instruments was evaluated using a
          discounted cash flow with discount rates which take into account the
          credit of the tenants and interest rate risk.  The Partnership note
          payable is a variable rate obligation indexed to the three-month
          London Inter-Bank Offered Rate.  Accordingly, the carrying amount of
          the note payable approximates fair value as of December 31, 1995.


  17. Funds in Escrow:
      --------------- 

                                     - 27 -

 
        At December 31, 1994 and 1995, funds in escrow consisted of a debt
          service escrow account on the Alpena and Petoskey hotel property
          mortgage loans and furniture, fixture and equipment reserves for the
          hotel operations as follows:

                                                           December 31,
                                                           ------------ 
                                                         1994          1995
                                                         ----          ----     
              Debt service escrow account             $  221,900     $221,900
              Furniture, fixture and                
                equipment reserves                        40,666      157,175
                                                      ----------     --------
                                                      $  262,566     $379,075
                                                      ==========     ========

                                     - 28 -

 
                              CORPORATE PROPERTY
                                 ASSOCIATES 6
                            - a California limited
                                  partnership
                               and SUBSIDIARIES
 
             SCHEDULE of REAL ESTATE and ACCUMULATED DEPRECIATION
 
                            as of December 31, 1995
 
 
  
                                                                                     Costs
                                                 Initial Cost to                   Capitalized
                                                 Partnership          Personal    Subsequent to 
                                            ------------------------  
       Description            Encumbrances  Land         Buildings    Property    Acquisition(a) 
- ---------------------------   ------------  -----------  -----------  ----------  -----------    
                                                                    
                                                                                                 
  Operating method:                                                                              
  Office facility leased                                                                         
   to Motorola, Inc.           $ 2,310,436  $   387,000  $ 3,981,000                 $ 11,455    
                                                                                                 
  Land leased to                                                                                 
                                                                                                 
   AutoZone, Inc.                3,505,952    4,189,757                                (1,437)   
                                                                                                 
  Warehouse and                                                                                  
   manufacturing                                                                                 
   facility leased to                                                                            
   Martin Marietta                                                                               
   Corporation                                  398,475    2,590,092                   26,491    
                                                                                                 
  Motion picture theatre                                                                         
   leased to Harcourt                                                                            
    General                                                                                      
   Corporation                   2,172,255    1,144,000    3,186,000                   11,035    
                                                                                                 
  Warehouse and office                                                                           
   facility leased to                                                                            
   Kinney Shoe Corporation/                                                                      
   Armel, Inc.                     511,065    1,360,935    3,899,415                    8,000    
  Manufacturing facilities                                                                       
   leased to AP Parts                                                                            
   Manufacturing Company,                                                                        
    Inc.                         4,040,893      443,500   11,256,500                    5,000    
                                                                                                 
  Manufacturing facilities                                                                       
   leased to Anthony's                                                                           
   Manufacturing Company,                                                                        
    Inc.                                      3,200,000    8,300,000                             
                                                                                                 
  Retail store leased to                                                                         
   Winn Dixie Stores, Inc.       1,500,000      276,600    1,631,560                   27,730    
                               -----------  -----------  -----------                 --------    
                               $14,040,601  $11,400,267  $34,844,567                 $ 88,274    
                               ===========  ===========  ===========                 ========    
  Operating real estate (d):                                                                                         
  Hotel properties located in                                                                                           
   Alpena, Michigan            $ 2,625,000  $    73,500  $ 2,645,125  $  259,875     $296,860    
                                                                                                 
   Petoskey, Michigan            2,625,000      184,450    2,526,125     267,925      207,529    
                                                                                                 
   Livonia, Michigan             2,645,900    1,079,312    4,279,315     779,311      233,304    
                               -----------  -----------  -----------  ----------     --------    
                               $ 7,895,900  $ 1,337,262  $ 9,450,565  $1,307,111     $737,693    
                               ===========  ===========  ===========  ==========     ========
                                                                                                 

                                 Gross Amount at which Carried    
                                 at Close of Period (b)(c)(d)      
                              ------------------------------------
                                                          Personal                   Accumulated
       Description            Land           Buildings    Property       Total     Depreciation (c)(d)    
       -----------            ----           ---------    --------       -----     -------------------
                                                                     
  Operating method:      
  Office facility leased  
   to Motorola, Inc.            $   387,000  $ 3,992,455              $ 4,379,455  $ 1,336,147      
                                                                                                    
  Land leased to                                                                                    
                                                                                                    
   AutoZone, Inc.                 4,188,320                             4,188,320                   
                                                                                                    
  Warehouse and                                                                                     
   manufacturing                                                                                    
   facility leased to                                                                               
   Martin Marietta                                                                                  
   Corporation                      401,541    2,613,517                3,015,058      837,892      
                                                                                                    
  Motion picture theatre                                                                            
   leased to Harcourt                                                                               
    General                                                                                         
   Corporation                    1,144,000    3,197,035                4,341,035    1,003,567      
                                                                                                    
  Warehouse and office                                                                              
   facility leased to                                                                               
   Kinney Shoe Corporation/                                                                         
   Armel, Inc.                    1,360,935    3,907,415                5,268,350    1,210,224      
  Manufacturing facilities                                                                          
   leased to AP Parts                                                                               
   Manufacturing Company,                                                                           
    Inc.                            443,500   11,261,500               11,705,000    3,387,533      
                                                                                                    
  Manufacturing facilities                                                                          
   leased to Anthony's                                                                              
   Manufacturing Company,                                                                           
    Inc.                          3,200,000    8,300,000               11,500,000    2,448,334      
                                                                                                    
  Retail store leased to                                                                            
   Winn Dixie Stores, Inc.          276,600    1,659,290                1,935,890      429,901      
                                -----------  -----------              -----------  -----------      
                                $11,401,896  $34,931,212              $46,333,108  $10,653,598      
                                ===========  ===========              ===========  ===========      
  Operating real estate (d):                                                                                           
  Hotel properties located in                                                                                             
   Alpena, Michigan             $    73,500  $ 2,645,125  $  556,735  $ 3,275,360  $ 1,150,187      
   Petoskey, Michigan               184,450    2,526,125     475,454    3,186,029    1,123,986      
   Livonia, Michigan              1,079,312    4,375,389     916,541    6,371,242    2,002,617      
                                -----------  -----------  ----------  -----------  -----------      
                                $ 1,337,262  $ 9,546,639  $1,948,730  $12,832,631  $ 4,276,790      
                                ===========  ===========  ==========  ===========  ===========


  See accompanying notes to Schedule.

                                     - 29 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

             SCHEDULE of REAL ESTATE and ACCUMULATED DEPRECIATION

                            as of December 31, 1995




                                                         Initial Cost To              Costs   
                                                          Partnership              Capitalized    
                                                ---------------------------------             
                                                                         Personal  Subsequent to  
       Description             Encumbrances     Land      Buildings      Property  Acquisition(a) 
       -----------             ------------     ----     -----------     --------  -------------- 
                                                                                
                                                                                               
     Financing method:                                                                         
     Manufacturing and                                                                         
      warehouse facility                                                                       
      leased to Stoody                                                                         
      Deloro Stellite,                                                                         
      Inc.                                   $2,615,000   $9,085,000                           
                                                                                             
                                                                                             
     Manufacturing and office                                                                
      facility leased to                                                                     
      Folger Adam Company        $1,912,188     300,000    3,400,000                              
                                                                                               
                                                                                               
                                                                                               
     Retail stores leased to                                                                   
      AutoZone, Inc.              5,969,594                7,004,305               $11,200         
                                                                                          
                                                                                          
                                                                                          
     Manufacturing facility                                                               
      leased to Peerless                                                                  
      Chain Company                             829,000    6,991,000                         
                                                                                          
                                                                                          
     Retail and warehouse                                                                 
      facility leased to                                                                  
      Wal-Mart Stores, Inc.,      3,444,814   1,467,000    5,208,000                10,250
                                 ----------  ----------  -----------               -------
                                                                                          
                                $11,326,596  $5,211,000  $31,688,305               $21,450
                                ===========  ==========  ===========               =======
                                                                                              

                               Gross Amount at Which Carried
                               at Close of Period (b)       
                               ------------------------------------------------
                                                             Personal    
Description                    Land           Buildings      Property     Total           Date Acquired 
- -----------                    ----           ---------      --------     -----           -------------
                                                                              
                                                                                     
     Financing method:                                                               
     Manufacturing and                                                               
      warehouse facility                                                             
      leased to Stoody                                                               
      Deloro Stellite,                                                                     February 14, 
      Inc.                                                                $11,700,000        1985
                                                                                             
     Manufacturing and office                                                              August 13,   
      facility leased to                                                                     1985 
      Folger Adam Company                                                   3,700,000     
                                                                                                       
     Retail stores leased to                                                               January 17, 1986
      AutoZone, Inc.                                                        7,015,505      May 2, 1986
                                                                                     
     Manufacturing facility                                                          
      leased to Peerless                                                             
      Chain Company                                                         7,820,000      June 18, 1986     
                                                                                     
     Retail and warehouse                                                            
      facility leased to                                                             
      Wal-Mart Stores, Inc.,                                                6,685,250      August 7, 1986
                                                                          -----------      
                                                                          $36,920,755
                                                                          ===========
 

     See accompanying notes to Schedule.

                                     - 30 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

                       NOTES TO SCHEDULE of REAL ESTATE
                         and ACCUMULATED DEPRECIATION



      (a) Consists of acquisition costs including legal fees, appraisal fees,
          title costs and other related professional fees and purchase of
          furniture, fixtures, equipment and improvements at the hotel
          properties.

      (b) At December 31, 1995, the aggregate cost of real estate owned for
          Federal income tax purposes is $83,462,330.

      (c)

                            Reconciliation of Real Estate Accounted
                            ---------------------------------------
                                for Under the Operating Method
                                ------------------------------
                   
                                         December 31,
                                       ----------------    
                                       1994        1995
                                       ----        ----
       Balance at beginning and
         close of year             $46,333,108  $46,333,108
                                   ===========  ===========



                             Reconciliation of Accumulated Depreciation
                             ------------------------------------------
 
                                           December 31,
                                     ------------------------
                                        1994         1995
                                     -----------  -----------

 
       Balance at beginning
         of period                    $8,324,868  $ 9,489,233
 
       Depreciation expense for
         the period                    1,164,365    1,164,365
                                      ----------  -----------
 
       Balance at close of period     $9,489,233  $10,653,598
                                      ==========  ===========

                                     - 31 -

 
                        CORPORATE PROPERTY ASSOCIATES 6
                      - a California limited partnership
                               and SUBSIDIARIES

                       NOTES TO SCHEDULE of REAL ESTATE
                         and ACCUMULATED DEPRECIATION



       (d)                       Reconciliation of Operating Real Estate
                                 ---------------------------------------

                                               December 31,
                                             ----------------
                                             1994        1995
                                             ----        ----
       Balance at beginning               
         of period                        $12,317,793  $12,414,611
                                          
                                          
       Additions during the period              96,818     418,020
                                           ----------- -----------
                                          
                                          
       Balance at close of period         $12,414,611  $12,832,631
                                          ===========  ===========


 
 
                                 Reconciliation of Accumulated Depreciation
                                 ------------------------------------------
                                           for Operating Real Estate
                                           -------------------------
 
                                                      December 31,
                                                    ----------------
                                                    1994        1995
                                                    ----        ----
 
       Balance at beginning
         of period                               $3,459,480  $3,916,144
                                             
       Depreciation expense for the period          456,664     360,646
                                                 ----------  ----------
                                             
       Balance at close of period                $3,916,144  $4,276,790
                                                 ==========  ==========
 

                                     - 32 -

 
   
  

PROPERTIES
- -------------------------------------------------------------------------------------------------
          
       LEASE                                                                   TYPE OF OWNERSHIP
      OBLIGOR             TYPE OF PROPERTY            LOCATION                     INTEREST
- --------------------  --------------------------  ------------------           ------------------
                                                                      
                                                                              
  STOODY DELORO       Warehouse and Manu-         Industry,                    Ownership of land
  STELLITE, INC.      facturing Facility          California                   and building
                                                                               
  FOLGER ADAM         Manufacturing               Lemont,                      Ownership of land
  COMPANY             Facility                    Illinois                     and building (1)
                                                                               
  MOTOROLA, INC.      Computer and                Urbana,                      Ownership of land
                      Telecommunication Facility  Illinois                     and building (1)
                                                                               
  LOCKHEED MARTIN     Warehouse and               Glen Burnie,                 Ownership of land
  CORPORATION         Manufacturing Facility      Maryland                     and building
                                                                               
  AUTOZONE, INC.      Retail Stores -             Charlotte, Lenoir,           Ownership of land
                      36 locations                Gastonia, and                and buildings (1)
                                                  Statesville, North Carolina
                                                  Austin, Corpus
                                                  Christi-2, McAllen,
                                                  Nederland, Port
                                                  Arthur, San Antonio,
                                                  Victoria, Waco, Weslaco,
                                                  and West Orange, Texas
                                                  Bessemer, Birmingham,
                                                  Chickasaw, Decatur,
                                                  Mobile, Montgomery and
                                                  Phenix City, Alabama
                                                  Alton, Belleville,
                                                  Collinsville and
                                                  Wood River, Illinois
                                                  Columbus and Dalton,
                                                  Georgia
                                                  Baton Rouge, Lake
                                                  Charles-2 and West
                                                  Monroe, Louisiana
                                                  Breckenridge, Maplewood,
                                                  Overland and St. Louis, Missouri
 

                                     - 33 -

 


 
  LEASE                                                      TYPE OF OWNERSHIP
 OBLIGOR             TYPE OF PROPERTY      LOCATION              INTEREST
- ---------            ----------------      --------          -----------------    
                                                     
 
  (2)                Hotel                 Petoskey and       Ownership of 35% interest
                     - 2 locations         Alpena, Michigan   in land and buildings (1)
                                                              
  PEERLESS CHAIN     Manufacturing         Winona,            Ownership of land
  COMPANY            Facility              Minnesota          and building
                                                              
                                                              
  HARCOURT GENERAL   Movie Theatre         Burnsville,        Ownership of land
  CORPORATION                              Minnesota          and building (1)
                                                              
                                                              
  WAL-MART STORES,   Retail/Warehouse      West Mifflin,      Ownership of land
  INC.               Facility              Pennsylvania       and building (1)



  KINNEY SHOE        Warehouse and         Fort Lauderdale,   Ownership of land
  CORPORATION/       Office Facility       Florida            and building (1)
  ARMEL, INC.                                               
                                                            
                                                            
  AP PARTS           Manufacturing         Toledo, Ohio       Ownership of land
  MANUFACTURING      Facility -            Pinconning,        and buildings (1)
  COMPANY            2 locations           Michigan         
                                                            
  ANTHONY'S          Manufacturing/        San Fernando,      Ownership of land
  MANUFACTURING      Warehouse and         California         and buildings
  COMPANY, INC.      Corporate
                     Headquarters
                     Facilities -
                     4 locations


   (2)               Hotel                 Livonia, Michigan  Ownership of 34.4828%
                                                              interest in land
                                                              and building (1)


  WINN DIXIE STORES, Supermarket           Panama City,       Ownership of land
  INC.                                     Florida            and building (1)
 



  (1) These properties are encumbered by mortgage notes payable.
  (2) These properties are operated with affiliates.

                                     - 34 -

 
  MARKET FOR THE PARTNERSHIP'S EQUITY AND RELATED
       UNITHOLDER MATTERS
  ------------------------------------------------------------------------------


            Except for limited or sporadic transactions, there is no established
  public trading market for the Limited Partnership Units of the Partnership.
  As of December 31, 1995, there were 2,828 holders of record of the Limited
  Partnership Units of the Partnership.

            In accordance with the requirements of the Partnership's Amended
  Agreement of Limited Partnership (the "Agreement") contained as Exhibit A to
  the Prospectus, the Corporate General Partner expects to make quarterly
  distributions of Distributable Cash From Operations as defined in the
  Agreement.  The following table shows the frequency and amount of
  distributions paid per Unit since 1992:

 
                              Cash Distributions Paid Per Unit
                              --------------------------------
                                1993       1994        1995
                              ---------  ---------  ----------
 
            First quarter        $22.85     $23.03      $23.13
            Second quarter        22.90      23.05       23.15
            Third quarter         22.95      23.08       23.25
            Fourth quarter        23.00      23.10       23.38
                                 ------     ------      ------
                                 $91.70     $92.26      $92.91
                                 ======     ======      ======
 



  REPORT ON FORM 10-K
  ------------------------------------------------------------------------------


            The Corporate General Partner will supply to any owner of Limited
  Partnership Units, upon written request and without charge, a copy of the
  Annual Report on Form 10-K for the year ended December 31, 1995 as filed with
  the Securities and Exchange Commission.

                                     - 35 -

 
  DIRECTORS AND SENIOR OFFICERS
  ------------------------------------------------------------------------------


       The Partnership has no officers or directors.  The senior officers and
  directors of the Corporate General Partner are as follows:

       William Polk Carey       Chairman of the Board
                                Director
       Francis J. Carey         President
                                Director
       George E. Stoddard       Chairman of the Investment Committee
                                Director
       Raymond S. Clark         Chairman of the Executive Committee
                                Director
       Madelon DeVoe Talley     Vice Chairman of the Board
                                Director
       Barclay G. Jones III     Executive Vice President
                                Director
       Lawrence R. Klein        Chairman of the Economic Policy
                                   Committee
                                Director
       Claude Fernandez         Executive Vice President
                                Chief Administrative Officer
       Howard J. Altmann        Senior Vice President
       H. Augustus Carey        Senior Vice President
       John J. Park             Senior Vice President
                                Treasurer
       Debra E. Bigler          First Vice President
       Ted G. Lagried           First Vice President
       Anthony S. Mohl          First Vice President
       Michael D. Roberts       First Vice President
                                Controller


      The directors and senior officers of W. P. Carey & Co., Inc. are
       substantially the same as above.



      A description of the business experience of each officer and director of
  the Corporate General Partner is set forth below:

            William Polk Carey, Chairman and Chief Executive Officer, has been
  active in lease financing since 1959 and a specialist in net leasing of
  corporate real estate property since 1964.  Before founding W.P. Carey & Co.,
  Inc. ("W.P. Carey") in 1973, he served as Chairman of the Executive Committee
  of Hubbard, Westervelt & Mottelay (now Merrill Lynch Hubbard), head of Real
  Estate and Equipment Financing at Loeb Rhoades & Co. (now Lehman Brothers),
  head of Real Estate and Private Placements, Director of Corporate Finance and
  Vice Chairman of the Investment Banking Board of duPont Glore Forgan Inc.  A
  graduate of the University of Pennsylvania's Wharton School of Finance, Mr.
  Carey is a Governor of the National Association of Real Estate Investment
  Trusts (NAREIT).  He also serves on the boards of The Johns Hopkins University
  and its medical school, The James A. Baker III Institute for Public Policy at
  Rice University, and other educational and philanthropic institutions.  He
  founded the Visiting Committee to the Economics Department of the University
  of Pennsylvania and co-founded with Dr. Lawrence R. Klein the Economics
  Research Institute at that university.

                                     - 36 -

 
            Francis J. Carey was elected President and a Managing Director of
  W.P. Carey in April 1987, having served as a Director since its founding in
  1973.  He served as a member of the Executive Committee and Board of Managers
  of the Western Savings Bank of Philadelphia from 1972 until its takeover by
  another bank in 1982 and is former chairman of the Real Property, Probate and
  Trust Section of the Pennsylvania Bar Association.  Mr. Carey served as a
  member of the Board of Overseers of the School of Arts and Sciences of the
  University of Pennsylvania from 1983 through 1990 and has served as a member
  of the Board of Trustees of the Investment Program Association since 1990.
  From April 1987 until August 1992, he served as counsel to Reed Smith Shaw &
  McClay, counsel for Registrant, the General Partners, the CPA(R) Partnerships
  and W.P. Carey and some of its affiliates.  A real estate lawyer of more than
  30 years' experience, he holds A.B. and J.D. degrees from the University of
  Pennsylvania.

            George E. Stoddard, Chief Investment Officer, was until 1979 head of
  the bond department of The Equitable Life Assurance Society of the United
  States, with responsibility for all activities related to Equitable's
  portfolio of corporate investments acquired through direct negotiation.  Mr.
  Stoddard was associated with Equitable for over 30 years.  He holds an A.B.
  degree from Brigham Young University, an M.B.A. from Harvard Business School
  and an LL.B. from Fordham University Law School.

            Raymond S. Clark is former President and Chief Executive Officer of
  the Canton Company of Baltimore and the Canton Railroad Company.  A graduate
  of Harvard College and Yale Law School, he is presently a Director and
  Chairman of the Executive Committee of W.P. Carey and served as Chairman of
  the Board of W.P. Carey from its founding in 1973 until 1982.  He is past
  Chairman of the Maryland Industrial Development Financing Authority.

            Madelon DeVoe Talley, Vice Chairman, is a member of the New York
  State Controller's Investment Committee, a Commissioner of the Port Authority
  of New York and New Jersey, former CIO of New York State Common Retirement
  Fund and New York State Teachers Retirement System.  She also served as a
  managing director of Rothschild, Inc. and as the President of its asset
  management division.  Besides her duties at W.P. Carey, Mrs. Talley is also a
  former Governor of the N.A.S.D. and is a director of Biocraft Laboratories, a
  New York Stock Exchange company.  She is an alumna of Sarah Lawrence College
  and the graduate school of International Affairs at Columbia University.

            Barclay G. Jones III, Executive Vice President, Managing Director,
  and co-head of the Investment Department.  Mr. Jones joined W.P. Carey as
  Assistant to the President in July 1982 after his graduation from the Wharton
  School of the University of Pennsylvania, where he majored in Finance and
  Economics.  He was elected to the Board of Directors of W.P. Carey in April
  1992.  Mr. Jones is also a Director of the Wharton Business School Club of New
  York.

            Lawrence R. Klein, Chairman of the Economic Policy Committee since
  1984, is Benjamin Franklin Professor of Economics Emeritus at the University
  of Pennsylvania, having joined the faculty of Economics and the Wharton School
  in 1958.  He holds earned degrees from the University of California at
  Berkeley and Massachusetts Institute of Technology and has been awarded the
  Nobel Prize in Economics as well as over 20 honorary degrees.  Founder of
  Wharton Econometric Forecasting Associates, Inc., Dr. Klein has been counselor
  to various corporations, governments, and government agencies including the
  Federal Reserve Board and the President's Council of Economic Advisers.

            Claude Fernandez, Chief Administrative Officer, Managing Director,
  and Executive Vice President, joined W.P. Carey in 1983.  Previously
  associated with Coldwell Banker, Inc. for two years and with Arthur Andersen &
  Co., he is a Certified Public Accountant.  Mr. Fernandez received his B.S.
  degree in Accounting from New York University in 1975 and his M.B.A. in
  Finance from Columbia University Graduate School of Business in 1981.

            Howard J. Altmann, Senior Vice President, Investment Department,
  joined W.P. Carey in August 1990.  He was a securities analyst at Goldman
  Sachs & Co. for the retail industry from 1986 to 1988.  Mr. Altmann received
  his undergraduate degree in economics and finance from McGill University and
  his M.B.A. from the Stanford University Graduate School of Business.

                                     - 37 -

 
            H. Augustus Carey, Senior Vice President, returned to W.P. Carey in
  1988.  Mr. Carey previously worked for W.P. Carey from 1979 to 1981 as
  Assistant to the President.  Prior to rejoining W.P. Carey, Mr. Carey served
  as a loan officer of the North American Department of Kleinwort Benson Limited
  in London, England.  He received an A.B. from Amherst College in 1979 and an
  M.Phil. in Management Studies from Oxford University in 1984.  Mr. Carey is a
  trustee of the Oxford Management Centre Associates Council.

            John J. Park, Senior Vice President and Treasurer, joined W.P. Carey
  as an Investment Analyst in December 1987.  Mr. Park received his
  undergraduate degree from Massachusetts Institute of Technology and his M.B.A.
  in Finance from New York University.

            Debra E. Bigler, First Vice President, joined W.P. Carey in 1989 as
  an assistant marketing director, rising to her present position where she
  bears responsibility for investor services throughout the southern United
  States.  She was previously employed by E. F. Hutton & Company for nine years
  where she began as a Marketing Associate in Private Placement, Sales and
  Marketing and was then promoted to Regional Director.

            Ted G. Lagreid, First Vice President, joined W.P. Carey in 1994 and
  is regional director responsible for investor services in the western United
  States.  Prior to joining the firm, he was a Vice President with Shurgard
  Capital Group, then for Sun America where he was an executive in its mutual
  funds group.  He earned an A.B. from the University of Washington, received an
  M.P.A. from the University of Puget Sound and then spent eight years in the
  city of Seattle's Office of Management and Budget and Department of Community
  Development.  Mr. Lagreid was a commissioner of the City of Oakland,
  California, serving on its Community and Economic Advisory Commission.

            Anthony S. Mohl, First Vice President, Director of Portfolio
  Management, joined W.P. Carey as Assistant to the President after receiving
  his M.B.A. from the Columbia University Graduate School of Business.  Mr. Mohl
  was employed as an analyst in the strategic planning group at Kurt Salmon
  Associates after receiving an undergraduate degree from Wesleyan University.

            Michael D. Roberts joined W. P. Carey as a Second Vice President and
  Assistant Controller in April 1989 and is currently First Vice President and
  Controller.  Prior to joining W.P. Carey, Mr. Roberts was employed by Coopers
  & Lybrand, where he attained the title of audit manager.  A certified public
  accountant, Mr. Roberts received a B.A. from Brandeis University and an M.B.A.
  from Northeastern University.

                                     - 38 -