UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                                    Washington, DC 20549

                                    FORM 10-Q


     (Mark One)
     [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended      June 30, 1996
                                      --------------------

                                       OR
                                        
     [_]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
     For the transition period from          to
                                   ----------  ----------

     Commission file number  0-20580


                          LIFE MEDICAL SCIENCES, INC.
            (Exact name of registrant as specified in its charter)


                   Delaware                                  14-1745197         
 (State or other jurisdiction of incorporation            (I.R.S. Employer      
                  or organization)                      identification No.)

                  214 Carnegie Center, Princeton, NJ   08540
                   (Address of principal executive offices)
                                  (Zip Code)


                               (609) 452 - 0707
             (Registrant's telephone number, including area code)



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES[X]   No[_]

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

 Common Stock, $.001 Par Value - 7,831,486 shares outstanding at August 8,1996

 
                          LIFE MEDICAL SCIENCES, INC.

 

                                    INDEX

                                                                           Page

Part I -  FINANCIAL  INFORMATION
 
Item 1. Financial Statements
 
           Condensed Statements of Operations (unaudited) for the             3
           three month and six month periods ended June 30, 1995 and 1996 
                                                                          
           Condensed Balance Sheets (unaudited) as of December 31,            4 
           1995 and June 30, 1996                                         
                                                                          
           Condensed Statements of Cash Flows (unaudited) for the             5
           six month periods ended June 30, 1995 and 1996                 
                                                                          
           Notes to Condensed Financial Statements (unaudited)                6
 
Item 2. Management's Discussion and Analysis of                               7
        Financial Condition and Results of Operations
 
 
Part II - OTHER INFORMATION
 
Item 4.   Submission of Matters to a Vote of Security Holders                 9
                             
Item 5.   Other Information                                                   9
 
Item 6.   Exhibits and Reports on Form 8-K                                    9
 
          Signatures                                                          10
 
          Exhibit Index                                                       11

                                       2



                        PART I - FINANCIAL INFORMATION

ITEM 1.  Financial Statements



                          LIFE MEDICAL SCIENCES, INC.

                           STATEMENTS OF OPERATIONS
                                  (unaudited)

 
 
                                                      Three months ended                     Six months ended
                                                            June 30,                              June 30,
                                                ------------------------------      -----------------------------------
                                                   1995              1996                1995                 1996
                                                -----------       ------------      ----------------      -------------
                                                                                                              
Royalty income                                  $   47,976        $    28,921       $       160,341       $      91,126
                                                -----------       ------------      ----------------      --------------
Operating expenses:                                                                                  
  Research and development expenses                606,748            416,217               978,038             957,502
  General and administrative expenses              303,573            480,802               586,108             902,218
                                                -----------       ------------      ----------------      --------------
    Operating expenses                             910,321            897,019             1,564,146           1,859,720
                                                -----------       ------------      ----------------      --------------
                                                                                                     
(Loss) from operations                            (862,345)          (868,098)           (1,403,805)         (1,768,594)
                                                                                                     
Interest income                                     52,148            121,728                80,597             159,338
Interest expense                                                         (710)                                   (1,446)
                                                -----------       ------------      ----------------      --------------
Net (loss)                                      $ (810,197)       $  (747,080)      $    (1,323,208)      $  (1,610,702)
                                                ===========       ============      ================      ==============
                                                                                                     
Net (loss) per share                            $    (0.18)       $     (0.11)      $         (0.30)      $       (0.27)
                                                ===========       ============      ================      ==============
Weighted average shares outstanding              4,400,649          6,676,765             4,354,926           6,061,575

 

                                       3



                          LIFE MEDICAL SCIENCES, INC.

                                BALANCE SHEETS
                                  (unaudited)
 
 
                                                                                       December  31,                June 30,
                                                                                     -----------------          -----------------
                                                                                           1995                       1996
                                                                                     -----------------          -----------------
ASSETS
                                                                                                              
Current assets:
  Cash and cash equivalents                                                          $      3,827,530           $     15,679,629
  Other current assets                                                                         19,559                    273,997
                                                                                     -----------------          -----------------
       Total current assets                                                                 3,847,089                 15,953,626

Furniture and equipment-at cost (less accumulated
  depreciation of $41,957 and $56,131)                                                         96,570                     93,860
Deposits                                                                                       21,322                      9,620
                                                                                     -----------------          -----------------
        TOTAL                                                                        $      3,964,981           $     16,057,106
                                                                                     =================          =================


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Capital lease obligation                                                           $          2,468           $          2,684
  Accounts payable                                                                             40,675                     70,259
  Accrued expenses                                                                            147,398                    236,341
                                                                                     -----------------          -----------------
      Total current liabilities                                                               190,541                    309,284
                                                                          
Capital lease obligation                                                                       15,160                     13,763
Deferred royalty income                                                                       643,622                    567,819
Other liabilities                                                                              14,678                          0
                                                                                     -----------------          -----------------

       Total liabilities                                                                      864,001                    890,866

Stockholders' equity:
  Preferred stock, $.01 par value; shares authorized -  5,000,000;             
    none issued                                                                
  Common stock, $.001 par value; shares authorized -                           
    23,750,000; issued and outstanding - 5,422,320  and  7,772,153                              5,422                      7,772
  Additional paid-in capital                                                               19,429,815                 33,103,427
  Accumulated deficit                                                                     (16,334,257)               (17,944,959)
                                                                                     -----------------          -----------------
       Total stockholders' equity                                                           3,100,980                 15,166,240
                                                                                     -----------------          -----------------
       TOTAL                                                                         $      3,964,981           $     16,057,106
                                                                                     =================          =================
 

                                       4



                          LIFE MEDICAL SCIENCES, INC.

                           STATEMENTS OF CASH FLOWS
                                  (unaudited)
 
 

                                                                                       Six months ended
                                                                                            June 30,
                                                                            -----------------------------------------
                                                                                  1995                    1996
                                                                            ----------------         ----------------
                                                                                                   
Cash flows from operating activities:
  Net (loss)                                                                $    (1,323,208)         $    (1,610,702)

  Adjustments to reconcile net (loss) to net cash
      (used in) operations:
    Depreciation                                                                     12,561                   14,174
    Deferred royalty income                                                                                   75,803
    Changes in operating assets and liabilities:
      Decrease in accounts receivable                                                56,193
      Decrease in other receivables                                                 952,024
      Decrease (increase) in other assets and deposits                               53,229                 (242,736)
      Increase (decrease) in accounts payable and accrued expenses                  (20,394)                 103,849
                                                                            ----------------         ----------------
        Net cash (used in) operating activities                                    (269,595)              (1,811,218)
                                                                            ----------------         ----------------


Cash flows from investing activities:
   Purchase of equipment                                                            (25,768)                 (11,464)
                                                                            ----------------         ----------------
             Net cash (used in) investing activities                                (25,768)                 (11,464)
                                                                            ----------------         ----------------


Cash flows from financing activities:
   Payments on capitalized lease                                                                              (1,181)
   Proceeds from issuance of common stock, net of expenses                        2,592,250               13,675,962
                                                                            ----------------         ----------------
             Net cash provided by financing activities                            2,592,250               13,674,781
                                                                            ----------------         ----------------

Net increase in cash and cash equivalents                                         2,296,887               11,852,099
Cash and cash equivalents at beginning of period                                  1,979,615                3,827,530
                                                                            ----------------         ----------------
Cash and cash equivalents at end of period                                  $     4,276,502          $    15,679,629
                                                                            ================         ================
 


                                       5

 
                          LIFE MEDICAL SCIENCES, INC.
 

                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (unaudited)

A)   Basis of Presentation

          The accompanying condensed financial statements do not include all of
     the information and footnote disclosures normally included in financial
     statements prepared in accordance with generally accepted accounting
     principles, but in the opinion of management, contain all adjustments
     (which consist of only normal recurring adjustments) necessary for a fair
     presentation of such financial information.  Results of operations for
     interim periods are not necessarily indicative of those to be achieved for
     full fiscal years.  These condensed financial statements should be read in
     conjunction with the audited financial statements for the year ended
     December 31, 1995 included in the Company's annual report on Form 10-K
     filed with the Securities and Exchange Commission.



B)   Net (loss) Per Share

          The net loss per share is computed using the weighted average number
     of common shares outstanding during each period, as modified in accordance
     with certain rules of the Securities and Exchange Commission.  Outstanding
     options and warrants have not been considered since their effect would be
     antidilutive.



C)   Capital
 
          The Company's Registration  Statement pertaining to its offering of
     2,300,000 shares of common stock (initial offering of 2,000,000 shares plus
     an additional 300,000 shares issued due to the exercise of the
     underwriters' over allotment option) was declared effective by the
     Securities and Exchange Commission on May 3, 1996.  The proceeds of the
     offering were approximately $13.4 million, including proceeds received upon
     exercise of the underwriters' over-allotment option and after deducting
     underwriting discounts and commissions and offering expenses.  The Company
     intends to use the proceeds from the offering to fund continued clinical
     trials, research and development and for general corporate purposes.
 
                                       6

 
ITEM 2.   Management's Discussion and Analysis of Financial Condition and
          Results of  Operations


General

     Life Medical Sciences, Inc. (the "Company") is a biotechnology company
engaged in the development and commercialization of innovative and cost-
effective medical products for therapeutic applications.  The Company's proposed
products are derived from its two proprietary platform technologies: (i) its in-
situ (occurring on or at a body site) tissue culturing technology, and (ii) its
polymer technology.  Products currently under development focus on wound
healing, stimulating hair regrowth, improving the success rate of autologous fat
transplantation and preventing or reducing post-operative surgical adhesions.

     Since its inception, the Company has been engaged primarily in research and
development of its technologies, commercialization of the Sure-Closure/TM
/System ("Sure-Closure") and organizational activities.  In September 1993, the
Company began selling the Sure-Closure products.  The Company built and
supported a direct sales organization of 24 sales representatives calling on
surgeons.  To date, all revenues have been derived from sales of the Sure-
Closure products or royalties thereon.  In July 1994, the Company sold its Sure-
Closure product line for initial payments aggregating $4 million plus a 10%
royalty on net sales through June 2004. Following the sale of the Sure-Closure
System, sales and marketing expenses were eliminated.

     Certain statements in this Report under the caption "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" 
constitute "forward-looking statements" within the meaning of the Private 
Securities Litigation Reform Act of 1995, including, without limitation, 
statements regarding future cash requirements. Such forward-looking statements 
involve known and unknown risks, uncertainties and other factors which may cause
the actual results, performance or achievements of the Company, or industry 
results, to be materially different from any future results, performance, or 
achievements expressed or implied by such forward-looking statements. Such 
factors include, among others, the following: delays in product development; 
problems or delays with clinical trails; failure to receive or delays in 
receiving regulatory approval; lack of enforceability of patents and proprietary
rights; or changes in business strategy or development plans.

Results of Operations

     The Company earned revenues from royalties on product sales of Sure-Closure
of $28,921 and $91,126 for the three months and six months ended June 30, 1996,
respectively, which compares to $47,976 and $160,341 for the corresponding
periods of 1995. The royalty income recognized during the three month period
ended June 30, 1996, represents royalties from Sure-Closure product sales of the
first quarter of 1996.

     The Company incurred research and development expenses of $416,217 and
$606,748 for the three months ended June 30, 1996 and 1995, respectively, and
$957,502 and $978,038 for the six months ended June 30, 1996 and 1995,
respectively. These expenses represent expenditures on the Company's in-situ
tissue culturing technology and products derived therefrom, polymer technology
and products derived therefrom and other products.  Research and development
expenses are expected to continue to increase in future quarters as the Company
continues to develop its in-situ tissue culturing technology products and
polymer technology products and expands clinical trials for these and other
products.

     General and administrative expenses, which consist of compensation for
management, professional fees, investor relations expenses and materials,
consulting expenses and travel expenses, were $480,802 and $303,573 for the
three months ended June 30, 1996 and 1995, respectively, and $902,218 and
$586,108 for the six months ended June 30, 1996 and 1995, respectively. The
increase is attributable to salaries and related expenses associated with
additional management and increased expenses in connection with the investor
relation effort as the Company increased its scale of operations. General and
administrative expenses are expected to continue to increase in future quarters
as the Company continues to increase its scale of operations.

     Interest income was $121,728 and $52,148 for the three months ended June
30, 1996 and 1995, respectively and $159,338 and $80,597 for the six months
ended June 30, 1996 and 1995, respectively. The increase for the periods
presented is primarily attributable to an increased cash balance.

     Interest expense of $710 for the three months ended June 30, 1996 and
$1,446 for the six months ended June 30, 1996 was from a capital lease entered
into to acquire office equipment. There was no interest expense for the
corresponding periods of 1995.

     The Company's  net loss was  $747,080 and $810,197 for the three months
ended June 30, 1996 and 1995, respectively, and $1,610,702 and $1,323,208 for
the six months ended June 30, 1996 and 1995, respectively. The Company expects
to incur additional losses in the future.

                                       7

 
Liquidity and Capital Resources

     The Company had cash and cash equivalents of $15,679,629 and $3,827,530 at
June 30, 1996 and December 31, 1995, respectively.  The increase in cash results
from the funds provided from the public offering consummated during the second
quarter of 1996, less expenditures made for funding the Company's operations and
expenses in connection with the Company's public offering.

     In May 1996, the Company completed a public offering of 2,300,000 shares of
common stock (initial offering of 2,000,000 shares plus an additional 300,000
issued due to the exercise of the underwriters' over-allotment option) and
received net proceeds of approximately $13.4 million, including proceeds
received upon the exercise of the underwriters' over-allotment option and after
deducting underwriting discounts and commissions and offering expenses.  The
Company intends to use the proceeds from the offering to fund continued clinical
trials, research and development and for general corporate purposes.

     Although the Company believes that the net proceeds from the offering,
together with available cash, will be sufficient to meet its cash requirements
for approximately the next 24 months, there can be no assurance that the Company
will not require additional financing during that time or that financing will be
available on acceptable terms or at all.  The Company will be required, however,
to raise substantial additional funds to continue the clinical development and
commercialization of its products and to fund the growth that is expected to
occur if any of its products are approved for marketing.  The Company plans to
seek such additional funding through collaborative arrangements with strategic
partners, licensing arrangements for certain of its products and additional
public or private financing, including equity financing.  Any additional equity
financing may be dilutive to stockholders.  There can be no assurance that such
arrangements or financing will be available as needed or on terms acceptable to
the Company.  Insufficient funds may require the Company to delay, scale back or
eliminate some or all of its research and development programs and manufacturing
and marketing efforts or require it to license to third parties certain products
or technologies that the Company would otherwise seek to commercialize itself.

                                       8

 
                          PART II - OTHER INFORMATION

ITEM 4.      Submission of Matters to a Vote of Security Holders

     (a)     The Annual Meeting of Stockholders of Life Medical Sciences, Inc.
             was held on May 30, 1996.

     (b)     The following four Directors were reelected at the Annual Meeting:
 
                    Dr. Herbert Moskowitz
                    Coy Ecklund
                    Joel L. Gold
                    Irwin M. Rosenthal
 

     (c)     The vote was as follows for the ratification of Richard A. Eisner &
             Company, LLP as the Company's independent public accountantS:
 
                    For:        4,055,694
                    Against:       13,650
                    Abstain:       11,590
 
ITEM 5.      Other Information
 
             None


ITEM 6.      Exhibits and Reports on Form 8-K

     (a)     Exhibits

             10.39  Employment Agreement dated May 29, 1996 between Registrant 
                    and Robert P. Hickey
             10.40  Employment Agreement dated May 30, 1996 between Registrant 
                    and Dr. Herbert Moskowitz
             27.    Financial Data Schedule

     (b)     Reports on Form 8-K

             A report on Form 8-K was filed on June 20, 1996 to announce the 
             appointment of Robert P. Hickey as the Company's President and CEO.

                                       9

 
                                    SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     registrant has duly caused this report to be signed on its behalf by the
     undersigned thereunto duly authorized.



                                 Life Medical Sciences, Inc.
                                 (Registrant)



     Date: August 8, 1996       /s/ Donald W. Fallon
                                 --------------------------------
                                 Donald W. Fallon
                                 Vice President and Chief Financial Officer
                                 (Duly Authorized Officer & Principal
                                  Financial Officer)

                                      10

 
                                 EXHIBIT INDEX


 Exhibit No.                  Description                            Page No.
 -----------        --------------------------------                 --------

    10.39            Employment Agreement dated May 29, 1996
                     between Registrant and Robert P. Hickey
                  
    10.40            Employment Agreement dated May 30, 1996
                     between Registrant and Dr. Herbert Moskowitz
                  
                  
    27               Financial Data Schedule



                                      11