Exhibit 12 Exhibit 12. MOBIL CORPORATION COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (In millions) SIX MONTHS ENDED Year Ended December 31, JUNE 30, __________________________________________ _____ 1991 1992 1993 1994 1995 1996 ______ ______ ______ ______ ______ _____ Income Before Change in Accounting Principle(s).. $1,920 $1,308 $2,084 $1,759 $2,376 $1,519 Add: Income taxes .............. 2,105 1,567 1,931 1,919 2,015 1,591 Portion of rents representative of interest factor ......... 344 319 339 340 368 183 Interest and debt discount expense ........ 713 612 529(a) 461 467 213 Earnings (greater) less than dividends from equity affiliates........ (151) 36 265 (40) (51) 116 ------ ------ ------ ------ ------ ---- Income as Adjusted ........ $4,931 $3,842 $5,148 $4,439 $5,175 $3,622 ====== ====== ====== ====== ====== ====== Fixed Charges: Interest and debt discount expense ........ $ 713 $ 612 $ 529(a)$ 461 $ 467 $213 Capitalized interest ...... 20 42 42 37 47 33 Portion of rents representative of interest factor ......... 344 319 339 340 368 183 ------ ------ ------ ------ ------ --- Total Fixed Charges ....... $1,077 $ 973 $ 910 $ 838 $ 882 $429 ====== ====== ====== ====== ====== ==== Ratio of Earnings to Fixed Charges ........... 4.6 3.9 5.7(a) 5.3 5.9 8.4 ====== ====== ====== ====== ====== ==== Note: For the years ended December 31, 1991, 1992, 1993, 1994 and 1995 and the six months ended June 30, 1996, Fixed Charges exclude $42 million, $37 million, $31 million, $37 million, $28 million, and $14 million, respectively, of interest expense attributable to debt issued by the Mobil Oil Corporation Employee Stock Ownership Plan Trust and guaranteed by Mobil. (a) Excludes the favorable effect of $205 million of interest benefits from the resolution of prior-period tax issues.