EXHIBIT 11.1
CABLE DESIGN TECHNOLOGIES CORPORATION
COMPUTATION OF EARNINGS PER SHARE
(Thousands, except per share amounts)
Year Ended July 31,
--------------------------------------
1996 1995 1994
----------- ----------- -----------
Primary:
Income before extraordinary items $ 15,881 $ 14,713 $ 10,138
Extraordinary loss (596) ---- (3,998)
----------- ----------- -----------
Net income $ 15,285 $ 14,713 $ 6,140
=========== =========== ===========
Average number of shares of common stock outstanding 15,977,334 14,582,915 12,896,418
Assumed exercise of stock options and warrants 2,649,453 2,499,635 2,586,678
----------- ----------- -----------
Total shares 18,626,792 17,082,550 15,483,096
=========== =========== ===========
Primary earnings before extraordinary items per common share
$ 0.85 $ 0.86 $ 0.65
Primary loss from extraordinary items (0.03) ---- (0.25)
----------- ----------- -----------
Primary earnings per common share $ 0.82 $ 0.86 $ 0.40
Year Ended July 31,
--------------------------------------
1996 1995 1994
----------- ----------- -----------
Fully Diluted:
Income before extraordinary items $ 15,881 $ 14,713 $ 10,138
Extraordinary loss (596) (3,998)
----------- ----------- -----------
Net income $ 15,285 $ 14,713 $ 6,140
=========== =========== ===========
Average number of shares of common stock outstanding 15,977,339 14,582,915 12,896,418
Assumed exercise of stock options and warrants 2,649,453 2,589,933 2,640,126
----------- ----------- -----------
Total shares 18,626,792 17,172,848 15,536,544
=========== =========== ===========
Fully Diluted earnings before extraordinary items
per common share $ 0.85 $ 0.86 $ 0.65
Fully Diluted loss from extraordinary items (0.03) ---- (0.25)
----------- ----------- -----------
Fully Diluted earnings per common share $ 0.82 $ 0.86 $ 0.40