EXHIBIT 11 COMPUTATION OF PER SHARE DATA (UNAUDITED) THREE MONTHS ENDED --------------------------- DECEMBER 28, DECEMBER 30, 1996 1995 ------------- ------------ NET (LOSS) $(2,979,000) $ (198,000) ========= ======= Primary: Weighted average number of common common shares outstanding 18,664,200 18,174,787 Shares issuable upon exercise of dilutive stock options and warrants - net of shares assumed to be repurchased (at the average market price for the period) from exercise proceeds 2,351 273,626 ----------- ----------- Shares used for computation 18,666,551 18,448,413 =========== =========== NET (LOSS) PER SHARE OF COMMON STOCK $(.16) $(.01) === === Assuming full dilution: Weighted average number of common shares outstanding 18,664,200 18,174,787 Shares issuable upon exercise of dilutive stock options and warrants - net of shares assumed to be repurchased (at the higher of period-end market price or the average market price for the period) from exercise proceeds 1,873 273,626 ----- ------- Shares used for computation 18,666,073 18,448,413 =========== =========== NET (LOSS) PER SHARE OF COMMON STOCK $(.16) $(.01) === ===== 95