SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                              ------------------
                                   FORM 10-Q

(Mark One)
[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
        SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED  JUNE 30, 1997

                                      OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM             TO

                        COMMISSION FILE NUMBER: 0-20580

                          LIFE MEDICAL SCIENCES, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

               DELAWARE                                       14-1745197
    (STATE OR OTHER JURISDICTION OF                        (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)                       IDENTIFICATION NO.)

379 THORNALL STREET, EDISON, NEW JERSEY                         08837
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                      (ZIP CODE)

                                (732) 494-0444
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. 
YES[ X ] NO[ ]

        Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

 COMMON STOCK, $.001 PAR VALUE - 7,922,559 SHARES OUTSTANDING AT AUGUST 8,1997

 
                          LIFE MEDICAL SCIENCES, INC.

                                     INDEX

                                                                         PAGE

PART I - FINANCIAL  INFORMATION

Item 1.  Financial Statements

           Condensed Statements of Operations (unaudited) for the          3
           three month and six month periods ended June 30, 1996 and 1997

           Condensed Balance Sheets as of December 31,                     4
           1996 and June 30, 1997 (unaudited)

           Condensed Statements of Cash Flows (unaudited) for the          5
           six month periods ended June 30, 1996 and 1997

           Notes to Condensed Financial Statements (unaudited)             6

Item 2.  Management's Discussion and Analysis of Financial Condition       7
           and Results of Operations

PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders                9

Item 6. Exhibits and reports on Form 8-K                                   9

        Signatures                                                        10

        Exhibit Index                                                     11

                                       2

 
                        PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          LIFE MEDICAL SCIENCES, INC.

                           STATEMENTS OF OPERATIONS
                                  (unaudited)

 
 

                                               THREE MONTHS ENDED               SIX MONTHS ENDED
                                                    JUNE 30,                        JUNE 30,
                                           ----------------------------    ----------------------------
                                                1996           1997             1996           1997
                                           -------------  -------------    -------------  -------------
                                                                              
   Royalty income                          $     28,921   $     23,619     $     91,126   $     32,758
                                           -------------  -------------    -------------  -------------

   Operating expenses:
     Research and development expenses          416,217      1,496,398          957,502      2,629,110
     General and administrative expenses        480,802        540,631          902,218      1,398,307
                                           -------------  -------------    -------------  -------------
        Operating expenses                      897,019      2,037,029        1,859,720      4,027,417
                                           -------------  -------------    -------------  -------------

   (Loss) from operations                      (868,098)    (2,013,410)      (1,768,594)    (3,994,659)
   Interest income                              121,728        155,967          159,338        323,407
   Interest expense                                (710)          (959)          (1,446)        (1,958)
                                           =============  =============    =============  =============
   Net (loss)                              $   (747,080)  $ (1,858,402)    $ (1,610,702)  $ (3,673,210)
                                           =============  =============    =============  =============

   Net (loss) per share                    $      (0.11)  $      (0.23)    $      (0.27)  $      (0.46)
                                           =============  =============    =============  =============

   Weighted average shares outstanding        6,676,765      7,916,861        6,061,575      7,915,846
 

                                       3

 
                          LIFE MEDICAL SCIENCES, INC.

                                BALANCE SHEETS

 
 

                                                                                            (unaudited)
                                                                    DECEMBER 31,              JUNE 30
                                                                  -----------------     -----------------
                                                                          1996                 1997
                                                                  -----------------     -----------------
                                                                                   
   ASSETS
   CURRENT ASSETS:
     Cash and cash equivalents                                    $     11,235,976      $      5,418,773
     Short-term investments                                              3,041,993             5,844,600
     Other current assets                                                  311,330               469,076
                                                                  -----------------     -----------------
          Total current assets                                          14,589,299            11,732,449

   Furniture and equipment-at cost (less accumulated
     depreciation of $59,830 and $83,138)                                  182,349               170,077
   Deposits                                                                 29,190                13,312
                                                                  =================     =================
          TOTAL                                                   $     14,800,838      $     11,915,838
                                                                  =================     =================

   LIABILITIES AND STOCKHOLDERS' EQUITY

   CURRENT LIABILITIES:
     Capital lease obligation                                     $          6,798      $          7,142
     Accounts payable                                                      111,265               161,870
     Accrued expenses                                                      349,447               653,747
                                                                  -----------------     -----------------
          Total current liabilities                                        467,510               822,759

   Capital lease obligation                                                 34,128                30,469
   Deferred royalty income                                                 504,877               472,119
                                                                  -----------------     -----------------
          Total liabilities                                              1,006,515             1,325,347
                                                                  -----------------     -----------------

   STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value; shares 
        authorized -  5,000,000;
        none issued
     Common stock, $.001 par value; shares authorized -
        23,750,000; issued and outstanding - 7,914,820 
        and 7,922,559                                                        7,915                 7,923
     Additional paid-in capital                                         33,951,059            34,420,429
     Accumulated deficit                                               (20,164,651)          (23,837,861)
                                                                  -----------------     -----------------
          Total stockholders' equity                                    13,794,323            10,590,491
                                                                  =================     =================
          TOTAL                                                   $     14,800,838      $     11,915,838
                                                                  =================     =================
 

                                       4

 
                          LIFE MEDICAL SCIENCES, INC.

                           STATEMENTS OF CASH FLOWS
                                  (unaudited)
 
 

                                                                          SIX MONTHS ENDED
                                                                              JUNE 30,
                                                                     ----------------------------
                                                                         1996            1997
                                                                     -------------  -------------
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net (loss)                                                        $ (1,610,702)  $ (3,673,210)

   Adjustments to reconcile net (loss) to net cash (used in) 
       operations:
     Depreciation                                                          14,174         23,308
     Deferred royalty income                                              (75,803)       (32,758)
     Fair value of options issued as compensation                                        515,981
     Changes in operating assets and liabilities:
       (Increase)  in other assets and deposits                          (242,736)      (141,868)
       Increase  in accounts payable and accrued expenses                 103,849        354,905
                                                                     -------------  -------------
          Net cash  (used in) operating activities                     (1,811,218)    (2,953,642)
                                                                     -------------  -------------


CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of equipment                                                  (11,464)       (11,036)
   Proceeds from maturity of investment securities                                     3,041,993
   Purchase of investment securities                                                  (5,844,600)
                                                                     -------------  -------------
          Net cash (used in) investing activities                         (11,464)    (2,813,643)
                                                                     -------------  -------------


CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments on capitalized lease                                           (1,181)        (3,315)
   Proceeds from issuance of common stock, net of expenses             13,675,962
   Cost of registration of common stock previously issued                                (46,603)
                                                                     -------------  -------------
          Net cash provided by (used in)  financing activities         13,674,781        (49,918)
                                                                     -------------  -------------

Net increase (decrease)  in cash and cash equivalents                  11,852,099     (5,817,203)
Cash and cash equivalents at beginning of period                        3,827,530     11,235,976
                                                                     -------------  -------------
Cash and cash equivalents at end of period                           $ 15,679,629   $  5,418,773
                                                                     =============  =============
 

                                       5

 
                          LIFE MEDICAL SCIENCES, INC.

                    NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)

A)      BASIS OF PRESENTATION

               The accompanying condensed financial statements do not include
        all of the information and footnote disclosures normally included in
        financial statements prepared in accordance with generally accepted
        accounting principles, but in the opinion of management, contain all
        adjustments (which consist of only normal recurring adjustments)
        necessary for a fair presentation of such financial information. Results
        of operations for interim periods are not necessarily indicative of
        those to be achieved for full fiscal years. These condensed financial
        statements should be read in conjunction with the Company's audited
        financial statements for the year ended December 31, 1996 included in
        the Company's annual report on Form 10-K filed with the Securities and
        Exchange Commission.

B)      NET (LOSS) PER SHARE

               The net loss per share is computed using the weighted average
        number of common shares outstanding during each period. Outstanding
        options and warrants have not been considered since their effect would
        be antidilutive.

C)       OPTIONS

               The Company applies APB Opinion 25 and related Interpretations in
        accounting for its options to employees. Although no compensation cost
        has been recognized for its stock option grants to employees, the
        Company has included stock based compensation costs associated with
        options previously granted under consulting agreements in research and
        development expenses and general and administrative expenses of $164,120
        and $351,861, respectively, for the six month period ended June 30,
        1997. No such expenses were recorded during the corresponding period for
        the prior year.

                                       6

 
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

GENERAL

        Life Medical Sciences, Inc. (the "Company") is engaged in the
development and commercialization of innovative and cost-effective medical
products for therapeutic applications. The Company's proposed products are
derived from its two proprietary platform technologies: (i) its polymer
technology, and (ii) its in-situ (occurring on or at a body site) tissue
culturing technology. Products currently under development focus on preventing
or reducing post-operative surgical adhesions, wound healing, stimulating hair
regrowth and improving the success rate of autologous fat transplantation.

        Since its inception, the Company has been engaged primarily in research
and development of its technologies, commercialization of the Sure-ClosureTM
System ("Sure-Closure") and organizational activities. In September 1993, the
Company began selling its Sure-Closure products. In July 1994, the Company sold
its Sure-Closure product line for initial payments aggregating $4 million plus a
10% royalty on net sales through June 2004. To date, all revenue has been
derived from sales of the Sure-Closure products or royalties thereon.

        Certain statements in this Form 10-Q (the "Report") under this Item and
elsewhere constitute "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995, including, without limitation,
statements regarding future cash requirements. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors which may cause
the actual results, performance or achievements of the Company, or industry
results, to be materially different from any future results, performance, or
achievements expressed or implied by such forward-looking statements. Such
factors include, among others, the following: delays in product development;
problems or delays with clinical trials; failure to receive or delays in
receiving regulatory approval; lack of enforceability of patents and proprietary
rights; lack of reimbursement; general economic and business conditions;
industry capacity; industry trends; demographic changes; competition; material
costs and availability; the loss of any significant customers; changes in
business strategy or development plans; quality of management; availability,
terms and deployment of capital; business abilities and judgment of personnel;
availability of qualified personnel; changes in, or the failure to comply with,
government regulations; and other factors referenced in this Report.

RESULTS OF OPERATIONS

        The Company earned revenues from royalties on product sales of
Sure-Closure of $23,619 and $32,758 for the three months and six months ended
June 30, 1997, respectively, which compares to $28,921 and $91,126 for the
corresponding periods of 1996. The royalty income recognized during the three
month period ended June 30, 1997, represents royalties from Sure-Closure product
sales during the first quarter of 1997.

        The Company incurred research and development expenses of $1,496,398 and
$416,217 for the three months ended June 30, 1997 and 1996, respectively, and
$2,629,110 and $957,502 for the six months ended June 30, 1997 and 1996,
respectively. The increase in the three month and six month periods ended June
30, 1997 compared to June 30, 1996 is due to increased spending for the
preclinical and clinical studies of the bioresorbable polymer adhesion
prevention products, and the clinical studies of the in-situ tissue culturing
technology products; and increased expenditures supporting the management of the
research and development function. Subsequent to June 30, 1997, the Company
terminated its multi-center venous stasis ulcer trial in Europe on Cariel. The
termination of this trial, which was initiated earlier in 1997, will allow funds
that would have been spent on continued venous stasis ulcer trials to be applied
to advancing other development programs, including the application of Cariel in
possible future clinical trials for diabetic ulcers and burns. Additionally,
non-cash expenses for stock based compensation costs of $164,120 were recorded
during the six month period ended June 30, 1997. Research and development
expenses are expected to continue to increase in future quarters as the Company
continues to develop its bioresorbable polymer technology products and in-situ
tissue culturing technology products and expand clinical trials for these and
other products.

        General and administrative expenses, which consist primarily of
compensation for management, professional fees, investor relations expenses and
materials, consulting expenses and travel expenses, were $540,631 and $480,802
for the 

                                       7

 
three months ended June 30, 1997 and 1996 respectively, and $1,398,307 and
$902,218 for the six months ended June 30, 1997 and 1996, respectively. The
increases are attributable to expenses associated with additional personnel and
increased expenses in connection with the investor relation and business
development efforts. Additionally, non-cash expenses for stock based
compensation costs of $351,861 were recorded during the six month period ended
June 30, 1997. General and administrative expenses are expected to continue to
increase in future quarters as the Company continues to increase its scale of
operations.

        Interest income was $155,967 and $121,728 for the three months ended
June 30, 1997 and 1996, respectively and $323,407 and $159,338 for the six
months ended June 30, 1997 and 1996, respectively. The increase for the periods
is primarily attributable to an increased balance in cash and investments.

        Interest expense of $959 and $710 for the three months ended June 30,
1997 and 1996, respectively and $1,958 and $1,446 for the six months ended June
30, 1997 and 1996, respectively, was from a capital lease entered into to
acquire office equipment for the Company.

        The Company's net loss was $1,858,402 and $747,080 for the three months
ended June 30, 1997 and 1996, respectively, and $3,673,210 and $1,610,702 for
the six months ended June 30, 1997 and 1996, respectively. These increases are
due primarily to the increased scale of operations.

The Company expects to incur additional losses in the future.

LIQUIDITY AND CAPITAL RESOURCES

        The Company had cash and investments available of $11,263,373 and
$14,277,969 at June 30, 1997 and December 31, 1996, respectively. The decrease
in cash and investments from December 31, 1996 to June 30, 1997 results from the
expenditures made for funding the Company's operations which primarily consists
of continued clinical trials, research and development costs, commercialization
of the Company's product portfolio and administrative expenses.

        Although the Company believes that the available cash will be sufficient
to meet its cash requirements for the next twelve months, there can be no
assurance that the Company will not require additional financing during that
time or that financing will be available on acceptable terms or at all. The
Company will be required, however, to raise substantial additional funds to
continue the clinical development and commercialization of its products and to
fund the growth that is expected to occur if any of its products are approved
for marketing. The Company plans to seek such additional funding through
collaborative arrangements with strategic partners, licensing arrangements for
certain of its products and additional public or private financing, including
equity financing. Any additional equity financing may be dilutive to
stockholders. There can be no assurance that such arrangements or financing will
be available as needed or on terms acceptable to the Company. Insufficient funds
may require the Company to delay, scale back or eliminate some or all of its
research and development programs and manufacturing and marketing efforts or
require it to license to third parties certain products or technologies that the
Company would otherwise seek to commercialize itself.

                                       8

 
                          PART II - OTHER INFORMATION

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        (a)  The Annual Meeting of Stockholders of Life Medical Sciences, Inc.
             was held on June 3, 1997 (and June 18, 1997 with regards to the
             proposal to amend the Company's Amended and Restated 1992 Stock
             Option Plan).

        (b)  The following seven Directors were reelected at the Annual Meeting:

                        Edward A. Celano            Walter R. Maupay
                        Coy Eklund                  Dr. Herbert Moskowitz
                        Joel L. Gold                Irwin M. Rosenthal
                        Robert P. Hickey

        (c)  The vote was as follows to approve the amendment to increase the
             number of shares with respect to which options and SAR's may be
             granted under the Company's Amended and Restated 1992 Stock Option
             Plan to 1,407,500 shares:

                      For             4,378,838
                      Against           568,689
                      Abstain            72,386

        (d)  The vote was as follows for the ratification of Richard A. Eisner &
             Company, LLP as the Company's independent public accountants:

                      For             7,017,649
                      Against            25,700
                      Abstain            32,231

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

             (a)      Exhibits

                      10.1          Amended and Restated 1992 Stock Option Plan
                                    of Registrant
                      27            Financial Data Schedule

             (b)      Reports on Form 8-k

                      None

                                       9

 
                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      LIFE MEDICAL SCIENCES, INC.
                                      (REGISTRANT)

DATE: AUGUST   8, 1997                /S/ DONALD W. FALLON
                                      ---------------------
                                      DONALD W. FALLON
                                      VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
                                      (Duly Authorized Officer & Principal
                                       Financial Officer)

                                       10

 
                                 EXHIBIT INDEX

10.1   Amended and Restated 1992 Stock Option Plan for Registrant
27     Financial Data Schedule

                                       11