EXHIBIT 11
COMPUTATION OF PER SHARE DATA
(UNAUDITED)
NINE MONTHS ENDED THREE MONTHS ENDED
----------------- ------------------
JUNE 28, JUNE 29, JUNE 28, JUNE 29,
1997 1996 1997 1996
---- ---- ---- ----
NET (LOSS) $(13,579,000) $(3,868,000) $(3,835,000) $(2,930,000)
Primary:
Weighted average number of common
common shares outstanding 18,677,725 18,232,457 18,678,171 18,338,904
Shares issuable upon exercise of dilutive stock
options and warrants - net of shares assumed to
be repurchased (at the average market price for
the period) from exercise proceeds 9,562 220,441 918 166,449
------------ ----------- ----------- -----------
Shares used for computation 18,687,287 18,452,898 18,679,089 18,505,353
============ =========== =========== ===========
NET (LOSS) PER SHARE OF COMMON STOCK $(.73) $(.21) $(.21) $(.16)
===== ===== ===== =====
Assuming full dilution:
Weighted average number of common shares
outstanding 18,677,725 18,232,457 18,678,171 18,338,904
Shares issuable upon exercise of dilutive stock
options and warrants - net of shares assumed to be
repurchased (at the higher of period-end market
price or the average market price for the period)
from exercise proceeds 9,562 220,441 918 166,449
------------ ----------- ----------- -----------
Shares used for computation 18,687,287 18,452,898 18,679,089 18,505,353
============ =========== =========== ===========
NET (LOSS) PER SHARE OF COMMON STOCK $(.73) $(.21) $(.21) $(.16)
===== ===== ===== =====
27