<ARTICLE> 5 <MULTIPLIER> 1,000 <PERIOD-TYPE> YEAR YEAR <FISCAL-YEAR-END> JAN-03-1998 DEC-28-1996 <PERIOD-START> DEC-29-1996 DEC-31-1995 <PERIOD-END> JAN-03-1998 DEC-28-1996 <CASH> 13,676 111 <SECURITIES> 0 0 <RECEIVABLES> 8,724 12,072 <ALLOWANCES> 403 1,375 <INVENTORY> 21,787 14,738 <CURRENT-ASSETS> 44,772 26,123 <PP&E> 28,313 28,408 <DEPRECIATION> 12,538 11,641 <TOTAL-ASSETS> 63,792 43,504 <CURRENT-LIABILITIES> 7,704 20,244 <BONDS> 82,214 8,173 <PREFERRED-MANDATORY> 0 0 <PREFERRED> 0 0 <COMMON> 0 0 <OTHER-SE> (28,005) 15,052 <TOTAL-LIABILITY-AND-EQUITY> 63,792 43,504 <SALES> 96,637 106,689 <TOTAL-REVENUES> 96,637 106,869 <CGS> 71,701 74,781 <TOTAL-COSTS> 16,838 16,528 <OTHER-EXPENSES> 804 0 <LOSS-PROVISION> 0 0 <INTEREST-EXPENSE> 8,422 2,346 <INCOME-PRETAX> (900) 13,218 <INCOME-TAX> 1,945 (191) <INCOME-CONTINUING> 0 0 <DISCONTINUED> 0 0 <EXTRAORDINARY> 0 0 <CHANGES> 0 0 <NET-INCOME> (2,845) 13,409 <EPS-PRIMARY> 0 0 <EPS-DILUTED> 0 0