AS FILED WITH THE SEC ON ____________________. REGISTRATION NO. 33-86780 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------------- FORM S-1 POST-EFFECTIVE AMENDMENT NO. 4 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 PRUCO LIFE INSURANCE COMPANY IN RESPECT OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT (Exact Name of Registrant) C/O PRUCO LIFE INSURANCE COMPANY 213 WASHINGTON STREET NEWARK, NEW JERSEY 07102-2992 (800) 437-4016 (Address and telephone number of principal executive offices) ---------------------- THOMAS C. CASTANO ASSISTANT SECRETARY PRUCO LIFE INSURANCE COMPANY 213 WASHINGTON STREET NEWARK, NEW JERSEY 07102-2992 (800) 437-4016 (Name, address, and telephone number of agent for service) Copy to: JEFFREY C. MARTIN SHEA & GARDNER 1800 MASSACHUSETTS AVENUE, N.W. WASHINGTON, D.C. 20036 ---------------------- CROSS REFERENCE SHEET (AS REQUIRED BY FORM S-1) S-1 ITEM NUMBER AND CAPTION LOCATION - --------------------------- -------- 1. Forepart of the Registration Statement and Outside Front Cover Page of Prospectus................ Cover 2. Inside Front and Outside Back Cover Pages of Prospectus......... Inside Front Cover 3. Summary Information, Risk Factors and Ratio of Earnings to Fixed Charges........................... Prospectus Cover; Summary; Risk Factors 4. Use of Proceeds................... Investment Policies; Current Real Estate-Related Investments; Management's Discussion and Analysis of Financial Condition and Results of Operations 5. Determination of Offering Price... Not Applicable 6. Dilution.......................... Not Applicable 7. Selling Security Holders.......... Not Applicable 8. Plan of Distribution.............. Distribution of the Contracts 9. Description of Securities to be Registered........................ Prospectus Cover; General Information about Pruco Life Insurance Company, Pruco Life Variable Contract Real Property Account, The Prudential Variable Contract Real Property Partnership, and The Investment Manager; The Real Property Account's Unavailability to Certain Contracts; Valuation of Contract Owners' Participating Interests; Charges; Restrictions on Withdrawals; Restrictions on Contract Owners' Investment in the Real Property Account 10. Interests of Named Experts and Counsel........................... Not Applicable 11. Information With Respect to the Registrant........................ General Information about Pruco Life Insurance Company, Pruco Life Variable Contract Real Property Account, The Prudential Variable Contract Real Property Partnership, and The Investment Manager; Investment Policies; Current Real Estate-Related Investments; Management's Discussion and Analysis of Financial Condition and Results of Operations; Per Share Investment Income and Capital Changes; Investment Restrictions; Conflicts of Interest; Valuation of Contract Owners' Participating Interests; Financial Statements; Litigation; State Regulation; Federal Income Tax Considerations 12. Disclosure of Commission Position on Indemnification for Securities Act Liabilities........ Not Applicable PROSPECTUS MAY 1, 1998 PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT This prospectus describes the real estate investment option that Pruco Life Insurance Company ("Pruco Life"), a stock life insurance company that is a wholly-owned subsidiary of The Prudential Insurance Company of America ("Prudential"), offers in connection with the funding of benefits under certain variable life insurance and variable annuity contracts (the "Contracts") it issues. These Contracts are described in different prospectuses, and this prospectus is attached to the prospectus for the type of Contract selected. Although the Contracts vary in their terms, each provides that owners may allocate all or part of their net premiums or purchase payments to the Pruco Life Variable Contract Real Property Account (the "Real Property Account"), a separate account of Pruco Life. The assets of the Real Property Account are invested entirely through The Prudential Variable Contract Real Property Partnership (the "Partnership") which is a general partnership established by Pruco Life, Prudential and Pruco Life Insurance Company of New Jersey ("Pruco Life of New Jersey") to provide for investment of assets allocated to the real property investment option under variable contracts issued by those companies. Through the Partnership, the assets of the Real Property Account will be invested primarily (at least 65%) in direct ownership interests in income- producing real property such as office buildings, shopping centers, apartments, industrial properties, agricultural land or hotels, participating mortgage loans originated by the Partnership, and real property sale-leaseback transactions negotiated on behalf of the Partnership. It is expected that typically the large majority of these real estate investments will be in direct ownership interests in real estate, including but not limited to fee interests, general partnership interests, leaseholds, and tenancies in common. Apart from a portion of the Partnership's assets (normally 10-15%) invested in short-term or intermediate-term debt instruments for liquidity purposes, the remainder of the Partnership's assets may be invested in other types of real estate-related investments, including primarily conventional, non-participating mortgage loans and real estate investment trusts. Values under the Contracts, with respect to the portion of the Contract owner's Contract fund allocated to the Real Property Account, will vary with the performance of the Real Property Account's investments through the Partnership. The investment objectives of the Real Property Account and Partnership are to: (i) preserve and protect capital; (ii) provide for compounding of income as a result of reinvestment of cash flow from investments; and (iii) provide for increases over time in the amount of such income through appreciation in the value of assets. There can be no assurance, of course, that these investment objectives will be met. ------------------------------ THIS OFFERING INVOLVES CERTAIN RISK FACTORS. INVESTMENT IN THE REAL PROPERTY ACCOUNT INVOLVES A SIGNIFICANT DEGREE OF RISK, ATTRIBUTABLE IN PART TO THE FACT THAT THE ASSETS HELD IN THE PARTNERSHIP MAY NOT BE READILY SALABLE ON COMMERCIALLY REASONABLE TERMS. SEE RISK FACTORS, PAGE 10. THE ASSETS OF THE REAL PROPERTY ACCOUNT AND PARTNERSHIP WILL NOT BE AS LIQUID AS THE INVESTMENTS GENERALLY MADE BY VARIABLE LIFE INSURANCE AND VARIABLE ANNUITY SEPARATE ACCOUNTS (SEE LIQUIDITY OF INVESTMENTS, PAGE 10) AND THE ABILITY OF THE CONTRACT OWNER TO WITHDRAW OR TRANSFER PORTIONS OF HIS OR HER CONTRACT FUND ALLOCATED TO THE REAL PROPERTY ACCOUNT MAY BE SUBJECT TO CERTAIN RESTRICTIONS. SEE RESTRICTIONS ON WITHDRAWALS, PAGE 17. MOREOVER, THE INVESTMENTS AND OPERATION OF THE REAL PROPERTY ACCOUNT AND PARTNERSHIP MAY BE SUBJECT TO CERTAIN CONFLICTS OF INTEREST. SEE CONFLICTS OF INTEREST, PAGE 13. ------------------------------ PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS ATTACHED TO A CURRENT PROSPECTUS FOR THE RELATED VARIABLE CONTRACT. THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. PRUCO LIFE INSURANCE COMPANY 213 Washington Street Newark, New Jersey 07102-2992 Telephone: (800) 437-4016 PRPA-1 Ed 5-98 PROSPECTUS CONTENTS PAGE PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND SELECTED RATIOS .................................................... 1 SUMMARY ..................................................................... 2 GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE COMPANY, PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT, THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP, AND THE INVESTMENT MANAGER ....................... 3 PRUCO LIFE INSURANCE COMPANY ........................................... 3 PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT ..................... 3 THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP ............. 4 THE INVESTMENT MANAGER ................................................. 4 INVESTMENT POLICIES ......................................................... 5 OVERVIEW ............................................................... 5 INVESTMENT IN DIRECT OWNERSHIP INTERESTS IN REAL ESTATE ................ 5 INVESTMENTS IN MORTGAGE LOANS .......................................... 6 INVESTMENTS IN SALE-LEASEBACKS ......................................... 8 GENERAL INVESTMENT AND OPERATING POLICIES ................................... 8 CURRENT REAL ESTATE-RELATED INVESTMENTS ..................................... 9 PROPERTIES ............................................................. 9 RISK FACTORS ................................................................ 10 LIQUIDITY OF INVESTMENTS ............................................... 10 GENERAL RISKS OF REAL PROPERTY INVESTMENTS ............................. 11 RELIANCE ON THE PARTNERS AND THE INVESTMENT MANAGER .................... 12 INVESTMENT RESTRICTIONS ..................................................... 12 CONFLICTS OF INTEREST ....................................................... 13 THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS ............. 14 VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS ....................... 14 BORROWING BY THE PARTNERSHIP ................................................ 16 CHARGES ..................................................................... 16 RESTRICTIONS ON WITHDRAWALS ................................................. 17 RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE REAL PROPERTY ACCOUNT .... 18 FEDERAL INCOME TAX CONSIDERATIONS ........................................... 18 DISTRIBUTION OF THE CONTRACTS ............................................... 18 STATE REGULATION ............................................................ 18 ADDITIONAL INFORMATION ...................................................... 18 EXPERTS ..................................................................... 19 LITIGATION .................................................................. 19 YEAR 2000 COMPLIANCE ........................................................ 19 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.............................................................. 20 FINANCIAL STATEMENTS ........................................................ 25 FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT .. A1 FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP ............................................................ B1 THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS. The Registrant is subject to the informational requirements of the Securities Exchange Act of 1934 and in accordance therewith files reports and other information with the Securities and Exchange Commission. All reports and information filed by the Registrant can be inspected and copied at the Public Reference Section of the Commission at 450 Fifth Street, Room 1024, N.W., Washington, D.C. 20549, and at certain of its regional offices: Midwestern Regional Office, CitiCorp Center, 500 West Madison Street, Suite 1400, Chicago, IL 60661-2511; Northeastern Regional Office SEC, 7 World Trade Center, Suite 1300, New York, NY 10048. REPORTS TO CONTRACT OWNERS Pruco Life will mail to each Contract owner who elects to allocate a portion of his or her Contract fund to the Real Property Account an annual report containing audited financial statements for the Partnership and an annual statement showing the status of his or her Contract fund and such other information as may be required by applicable regulation or law. THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND SELECTED RATIOS (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD) The following information on per share investment income, capital changes and selected ratios has been audited by Price Waterhouse LLP, independent accountants (1997 and 1996 figures) and Deloitte & Touche LLP, independent auditors (1995 and prior figures). Both unqualified auditors' reports are included in this prospectus. This page should be read in conjunction with the financial statements and notes thereto of The Prudential Variable Contract Real Property Partnership included in this prospectus. 01/01/97 01/01/96 01/01/95 01/01/94 01/01/93 to to to to to 12/31/97 12/31/96 12/31/95 12/31/94 12/31/93 --------- ---------- ---------- ---------- ---------- Rent from properties $ 1.8216 $ 1.9173 $ 1.6387 $ 1.2754 $ 1.1659 Income from interest in properties $ 0.0367 $ 0.0510 $ 0.0527 $ 0.1838 $ 0.2139 Interest on mortgage loans $ 0.0000 $ 0.0000 $ 0.0000 $ 0.0082 $ 0.0755 Dividend income from real estate investment trusts $ 0.0134 $ 0.0000 $ 0.0000 $ 0.0000 $ 0.0000 Interest from short-term investments $ 0.1946 $ 0.1795 $ 0.2199 $ 0.1226 $ 0.0549 --------- ---------- ---------- ---------- ---------- INVESTMENT INCOME $ 2.0663 $ 2.1478 $ 1.9113 $ 1.5900 $ 1.5102 ========= ========== ========== ========== ========== Investment management fee $ 0.2229 $ 0.2097 $ 0.1936 $ 0.1786 $ 0.1673 Real estate tax expense $ 0.1864 $ 0.1991 $ 0.1602 $ 0.1399 $ 0.1465 Administrative expenses $ 0.1963 $ 0.1569 $ 0.1484 $ 0.1103 $ 0.1187 Operating expenses $ 0.2782 $ 0.2442 $ 0.1546 $ 0.1332 $ 0.1209 Interest expense $ 0.0186 $ 0.0412 $ 0.0381 $ 0.0255 $ 0.0236 --------- ---------- ---------- ---------- ---------- EXPENSES $ 0.9024 $ 0.8511 $ 0.6949 $ 0.5875 $ 0.5770 ========= ========== ========== ========== ========== NET INVESTMENT INCOME $ 1.1639 $ 1.2967 $ 1.2164 $ 1.0025 $ 0.9332 ========= ========== ========== ========== ========== Net realized loss on investments sold $ 0.0258 ($ 0.1323) $ 0.0000 $ (0.0966) $ (0.1816) Net unrealized gain/(loss) on investments $ 0.6903 ($ 0.2695) $ 0.0581 $ 0.2169 $ 0.0152 --------- ----------- ---------- ---------- ---------- NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS $ 0.7162 ($ 0.4018) $ 0.0581 $ 0.1203 $ (0.1664) --------- ----------- ---------- ---------- ---------- Net increase/(decrease) in share value $ 1.8800 $ 0.8949 $ 1.2745 $ 1.1228 $ 0.7668 Share Value at beginning of period $ 16.6486 $ 15.7537 $ 14.4792 $ 13.3564 $ 12.5896 --------- ----------- ---------- ---------- ---------- Share Value at end of period $ 18.5286 $ 16.6486 $ 15.7537 $ 14.4792 $ 13.3564 ========= =========== ========== ========= ========= Ratio of expenses to average net assets 5.16% 5.26% 4.62% 4.27% 4.44% Ratio of net investment income to average net assets 6.66% 8.01% 8.08% 7.29% 7.17% Number of shares outstanding at end of period (000's) 11,848 11,848 12,037 12,241 13,031 All calculations are based on average month-end shares outstanding where applicable. Per share information presented herein is shown on a basis consistent with the financial statements as discussed in Note 1G on page B10. 1 - Real Property SUMMARY This prospectus describes the Pruco Life Variable Contract Real Property Account (the "Real Property Account"), a separate account of Pruco Life Insurance Company ("Pruco Life") created pursuant to Arizona insurance law. See PRUCO LIFE INSURANCE COMPANY, page 3 and PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT, page 3. Under that law, the assets of the Real Property Account are not chargeable with liabilities arising out of any other business of Pruco Life. Owners of certain variable life insurance and variable annuity contracts issued by Pruco Life may allocate a portion of their net premiums or purchase payments, or transfer a portion of the total amount invested under their Contracts (known as the "Contract fund"), to the Real Property Account, and values and benefits under the Contracts will thereafter reflect the investment experience of the Real Property Account. Contract owners, not Pruco Life, bear the risks and rewards of the investment performance of the Real Property Account to the extent of the Contract owner's Contract fund invested in the Real Property Account. This prospectus is attached to and should be read in conjunction with the prospectus for the type of Contract selected. The assets of the Real Property Account are invested through The Prudential Variable Contract Real Property Partnership (the "Partnership"), which invests primarily in income-producing real estate. See THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP, page 4. The Prudential Insurance Company of America ("Prudential"), the parent of Pruco Life and a mutual insurance company organized under the laws of New Jersey, is the investment manager of the Partnership. See THE INVESTMENT MANAGER, page 4. The Partnership invests at least 65% of its assets in direct ownership interests in income-producing real estate, participating mortgage loans (mortgages providing for participation in the revenues generated by, or the appreciation of, the underlying property, or both) originated for the Partnership, and real property sale-leasebacks negotiated by Prudential on behalf of the Partnership. It is expected that typically the large majority of these real estate investments will be in direct ownership interests in income producing real estate, such as office buildings, shopping centers, apartments, industrial properties or hotels. The Partnership may also invest up to 5% of its assets in direct ownership interests in agricultural land. A small portion of the Partnership's assets (ordinarily 10- 15%) will be invested in short-term or intermediate-term marketable debt securities. The remainder of the Partnership's assets may be invested in other types of real estate-related investments, including conventional, non- participating mortgage loans and real estate investment trusts. The investment objectives of the Partnership are to: (i) preserve and protect the Partnership's capital; (ii) provide for compounding of income as a result of reinvestment of cash flow from investments; and (iii) provide for increases over time in the amount of such income through appreciation in the value of acquired real property and, to a lesser extent, through mortgage loans and sale-leaseback transactions. See INVESTMENT POLICIES, page 5. There is no assurance that sufficient suitable investments will be found or that the Partnership's objectives will be attained. Investment in the Real Property Account, and thereby, participation in the investment experience of the Partnership, involves significant risks. See RISK FACTORS, page 10. These include the risk of fluctuating real estate values and the risk that the appraised or estimated values of the Partnership's real property investments will not be realized upon their disposition. Many of the Partnership's real estate investments will not be quickly convertible into cash through disposition on commercially reasonable terms. The Real Property Account should therefore be viewed only as a long-term investment. See RESTRICTIONS ON WITHDRAWALS, page 17. For certain other risk factors associated with the Real Property Account, see RISK FACTORS, page 10. Pruco Life has taken steps to ensure that the Real Property Account and Partnership will be sufficiently liquid to satisfy all withdrawal or loan requests promptly (within 7 days). The Partnership will normally maintain 10- 15% of its assets in short-term and intermediate-term marketable debt instruments and will have income streams from its real property investments, mortgage loans, and leasebacks. Moreover, the Partnership may borrow funds for liquidity purposes, if necessary. See BORROWING BY THE PARTNERSHIP, page 16. There are currently in force limitations on transfers out of the Real Property Account. See RESTRICTIONS ON WITHDRAWALS, page 17. Prudential's management of the Partnership is subject to certain conflicts of interest, including the possible acquisition of properties from affiliates. See CONFLICTS OF INTEREST, page 13. Prudential generally charges the Partnership a daily fee for investment management which amounts to 1.25% per year of the average daily gross assets of the Partnership. The Partnership also compensates Prudential for providing certain accounting and administrative services to the Partnership. See CHARGES, page 16. Contract owners who select the real property investment option will also be subject to the same Contract charges with respect to the portion of their Contract fund allocated to the Real Property Account as they are with respect to the portion of their Contract fund allocated to a separate account that invests in The Prudential Series Fund, Inc. (the "Series Fund"), the underlying funding vehicle for the other variable investment options available to Contract owners. The particular Contract prospectus should be consulted for a description of those charges. The Real Property Account is currently available to purchasers of Pruco Life's Variable APPRECIABLE LIFE(R) Insurance Contracts, Variable Life Insurance Contracts, DISCOVERY(R) Life Plus Contracts, and DISCOVERY(R) Plus Contracts, 2 - Real Property except for Contracts, such as those purchased in connection with IRAs, Section 403(b) annuities, and other tax-qualified plans, that are subject to the Employee Retirement Income Security Act of 1974 ("ERISA") or to the prohibited transaction excise tax provisions of the Internal Revenue Code. See THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS, page 14. A Variable APPRECIABLE LIFE Contract owner, for example, who elects to invest part of his or her net premiums in the Pruco Life Variable Appreciable Account and part in the Real Property Account will be subject to the same sales load charges, the same risk charges, the same administrative charges, the same insurance charges, and the same deferred sales charges without regard to what portion is invested in the Pruco Life Variable Appreciable Account and what portion is invested in the Real Property Account. The Real Property Account has established different subaccounts, relating to the different types of variable Contracts that may participate in the Real Property Account, and these subaccounts provide the mechanism and maintain the records whereby these different Contract charges are made. GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE COMPANY, PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT, THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP, AND THE INVESTMENT MANAGER PRUCO LIFE INSURANCE COMPANY Pruco Life Insurance Company ("Pruco Life") is a stock life insurance company, organized in 1971 under the laws of the State of Arizona. It is licensed to sell life insurance and annuities in the District of Columbia, Guam, and in all states except New York. These Contracts are not offered in any state in which the necessary approvals have not yet been obtained. Pruco Life is a wholly-owned subsidiary of Prudential, a mutual insurance company founded in 1875 under the laws of the State of New Jersey. Prudential is currently considering reorganizing itself into a stock company. This form of reorganization, known as demutualization, is a complex process that may take two or more years to complete. No plan of demutualization has been adopted yet by the Company's Board of Directors. Adoption of a plan of demutualization would occur only after enactment of appropriate legislation in New Jersey and would have to be approved by Company policyholders and appropriate state insurance regulators. Throughout the process, there will be a continuing evaluation by the Board of Directors and management of the Company as to the desirability of demutualization. The Board of Directors, in its discretion, may choose not to demutualize or to delay demutualization for a time. Should Prudential convert to a stock company, the allocation of stock, cash or other benefits to policyholders and Contract owners would be made in accordance with procedures set forth in the plan of demutualization. In recent demutualizations, policyholders and contract owners of the converting mutual insurer have been eligible to receive consideration while policyholders and contract owners of the insurer's stock subsidiaries have not. It has not yet been determined whether any exceptions to that general approach will be made with respect to policyholders and Contract owners of Prudential's subsidiaries, including the Pruco Life insurance companies. As of December 31, 1997, Prudential has invested over $442 million in Pruco Life in connection with Pruco Life's organization and operation. Prudential intends from time to time to make additional capital contributions to Pruco Life as needed to enable it to meet its reserve requirements and expenses in connection with its business. However, Prudential is under no obligation to make such contributions and its assets do not back the benefits payable under the Contract. Pruco Life's consolidated financial statements appear in either the attached Contract prospectus or in the statement of additional information for the Contract prospectus, which is available upon request. PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT The Pruco Life Variable Contract Real Property Account (the "Real Property Account") was established on August 27, 1986 under Arizona law as a separate investment account. The Account meets the definition of a "separate account" under the federal securities laws. The Real Property Account holds assets that are segregated from all of Pruco Life's other assets. The Real Property Account is used only to support those variable benefits payable under the Contracts that are funded by the real estate investment option. The obligations to Contract owners and beneficiaries arising under the Contracts are general corporate obligations of Pruco Life. Pruco Life is also the legal owner of the assets in the Real Property Account. Pruco Life will maintain assets in the Real Property Account with a total market value at least equal to the amounts credited under the real estate option to all the Contracts participating in the Real Property Account. These assets may not be 3 - Real Property charged with liabilities which arise from any other business Pruco Life conducts. In addition to these assets, the Real Property Account's assets may include funds contributed by Pruco Life, and may include accumulations of the charges Pruco Life makes against the Real Property Account. Pruco Life will bear the risks and rewards of the Real Property Account's investment experience to the extent of its investment in the Real Property Account. Pruco Life may withdraw or redeem its investment in the Real Property Account at any time, but will not make any such redemption unless it is satisfied that the redemption will not have a materially adverse impact on the Real Property Account. Accumulations of charges will be withdrawn on a regular periodic basis. Unlike the other separate accounts funding the Contracts, the Real Property Account is not registered with the Securities and Exchange Commission ("SEC") under the Investment Company Act of 1940 as an investment company. For state law purposes the Real Property Account is treated as a part or division of Pruco Life. Contract owners have no voting rights with respect to the Real Property Account. The Real Property Account is under the control and management of Pruco Life, and the Board of Directors and officers of Pruco Life are responsible for the management of the Real Property Account. No salaries of Pruco Life personnel are paid by the Real Property Account. Information regarding the directors and officers of Pruco Life is contained in the attached prospectus for the Contract. The financial statements of the Real Property Account begin on pages A1. THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP All amounts allocated to the Real Property Account are invested through The Prudential Variable Contract Real Property Partnership (the "Partnership"), a general partnership organized under New Jersey law on April 29, 1988. The only partners in the Partnership (collectively, the "Partners") are Prudential, Pruco Life and Pruco Life Insurance Company of New Jersey ("Pruco Life of New Jersey"), an indirect wholly-owned subsidiary of Prudential. The Partnership was established to provide a means for assets allocated to the real estate investment options under variable life insurance and variable annuity contracts issued by these three companies to be invested in a commingled pool, so as to provide greater diversification of investments and lower transaction costs than would be possible if such assets were separately invested by each company. All amounts allocated to the Real Property Account are contributed by Pruco Life to the Partnership. Pruco Life's general partnership interest in the Partnership is held in the Real Property Account. The initial contributions to the Partnership were made on April 29, 1988. Prudential contributed $100,000 in cash to the Partnership; Pruco Life of New Jersey contributed $100,000 in cash to the Partnership; and Pruco Life contributed the real estate and other assets held in its real estate separate account, which had been actively investing in real estate for more than a year. Those assets had an estimated market value of $91,538,737 on that date. Each Partner is entitled to its prospective proportionate share of all income, gains, and losses of the Partnership. The assets of the Partnership are valued on each business day and the value of each Partner's interest will fluctuate with the investment performance of the Partnership. In addition, the interests of the Partners are proportionately readjusted, at the then current value, on each day when a Partner makes a contribution to, or withdrawal from, the Partnership. When a Contract owner chooses to allocate a portion of his or her net premiums or purchase payments, or transfer a portion of his or her Contract fund, to the Real Property Account, Pruco Life will contribute that amount to the Partnership as a capital contribution, which will correspondingly increase the Real Property Account's interest in the Partnership. Values and benefits under the Contract will thereafter vary with the performance of the Partnership's investments. For further discussion on how the value of a Contract owner's interest in the Real Property Account and the value of the Partnership's investments are calculated, see VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 14. Contract owners have no voting rights with respect to the operations of the Partnership. The financial statements of the Partnership begin on pages B1. THE INVESTMENT MANAGER Pursuant to an investment management agreement, the Partnership has retained Prudential to act as investment manager of the Partnership. Prudential, on behalf of its general account and separate account, is one of the largest real estate investors in North America. Prudential has been making mortgage loans since before 1900 and is one of the most experienced real estate mortgage lenders in the United States. Prudential, through its affiliates, has a nationwide staff to underwrite, originate, and service such loan activity. Its network of field offices has direct working relationships with regional and national real estate developers, brokers, managers, and investors providing Prudential with mortgage investment opportunities on a national basis. Since the early 1970's, Prudential's mortgage lending has been concentrated in the commercial and agricultural markets. The urban commercial lending activities include loans secured by apartment, office, and industrial buildings, hotels and motels, and shopping centers. 4 - Real Property At present, Prudential directly and through affiliates invests in and manages real estate equities and mortgages for its general account and for several separate accounts. Prudential and its affiliates also participate in real estate ventures through public and private partnerships. As of December 31, 1997, Prudential owned or controlled $28.5 billion of net domestic real estate mortgages and equities of which $19.6 billion is in the general account, $7.6 billion is in separate accounts and $1.3 billion is in subsidiaries. Statement value for general account assets is recorded at depreciated cost and for separate account assets at market value. For a discussion of how the Partnership's real estate-related investments are valued, see VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 14. Prudential has organized its real estate activities into separate business units within Prudential's Private Asset Management Group. Prudential Real Estate Investors (PREI) is the unit responsible for the investments of the Real Property Partnership. Currently, PREI's investment staff is separate and distinct from the staff handling Prudential's general account real estate activities. PREI provides investment management services on a domestic basis and also acts as part of a global team providing these services to institutional investors worldwide. PREI is headquartered in Parsippany, New Jersey and has 4 field offices across the United States. As of December 31, 1997, PREI had under management approximately 9.7 million net rentable square feet of office real estate, 19.4 million net rentable square feet of industrial real estate, 6.0 million net rentable square feet of retail real estate, 4,316 hotel rooms and 17,079 multifamily residential units. Various divisions of Prudential, such as the general account real estate operation and the general account mortgage operation, may provide PREI with such services as may be required in connection with the investment management agreement regarding the Partnership. The mortgage operation currently manages a portfolio of mortgage loans totaling approximately $17 billion. Proposals to acquire properties for the Partnership are generally originated by the field offices reviewed and approved by the Investment Management Committee of PREI. Depending upon the size of the acquisition and other factors, a proposed real estate investment may also be submitted for review to the Finance Committee of the Board of Directors of Prudential. INVESTMENT POLICIES OVERVIEW The Partnership has an investment policy of investing at least 65% of its assets in direct ownership interests in income-producing real estate, participating mortgage loans originated for the Partnership, and real property sale-leasebacks negotiated by Prudential on behalf of the Partnership. It is expected that the largest portion of these real estate investments will be in direct ownership interests (including fee interests, general partnership interests, leaseholds, and tenancies in common) in income-producing real estate, such as office buildings, shopping centers, apartments, industrial properties or hotels. The Partnership may also invest up to 5% of its assets in direct ownership interests in agricultural land. From 10-15% of the Partnership's assets will ordinarily be invested in short-term debt obligations of the type purchased by the Money Market Portfolio of the Series Fund or in intermediate-term bonds of the type invested in by the Diversified Bond Portfolio of the Series Fund. The Partners reserve the right to increase this amount up to 30% of the Partnership's assets. Such an increase in the portion invested in debt obligations could occur, for example, because of property sales, a rapid influx of Contract owners' funds or because of a perceived need to increase the Partnership's liquidity. The remainder of the Partnership's assets may be invested in other types of real estate-related investments, including primarily conventional, non-participating mortgage loans and real estate investment trusts. INVESTMENT IN DIRECT OWNERSHIP INTERESTS IN REAL ESTATE ACQUISITION. The Partnership's principal investment policy involves acquiring primarily direct ownership interests in existing (including newly constructed) income-producing real estate, including office buildings, shopping centers, apartments, industrial properties, and hotels. The Partnership may also invest up to 5% of its assets in direct ownership interests in agricultural land. Property acquisitions will generally be carried out by the real estate acquisition offices in PREI's network of field offices located throughout the continental United States. The field office or an affiliate of Prudential also supervise the management of properties in all of Prudential's accounts. Proposed investments identified by a field office are reviewed and approved by the Investment Management Committee of PREI, and in the case of larger proposals, by the Finance Committee of the Board of Directors of Prudential. Although it has not been deemed appropriate to establish percentage limitations on the type and location of properties that may be acquired by the Partnership, the Partnership plans to diversify its investments both as to 5 - Real Property the type of property acquired and its geographic location. Moreover, the Partnership's investments will be maintained to meet the diversification requirements of the Internal Revenue Code and the regulations thereunder. See GENERAL INVESTMENT AND OPERATING POLICIES, page 8. In order to attain the Partnership's stated objectives, it will be necessary for the Partnership to acquire properties which will generate cash in excess of that required to meet the gross operating expenses of the Partnership. To do this, a substantial portion of the Partnership's assets will be invested in properties with operating histories that include established rent and expense schedules. However, the Partnership may also acquire recently constructed properties that may be subject to agreements with sellers providing for certain minimum levels of income. Upon the expiration of or default under these agreements, there can be no assurance that the Partnership will be able to maintain the level of operating income which is necessary to produce the return it was previously experiencing. The Partnership may under certain conditions purchase real property from Prudential or its affiliates. See CONFLICTS OF INTEREST, page 13. The property acquired by the Partnership will generally be real estate which is ready for use. Accordingly, the Partnership will not usually be subject to the risks of development or construction inherent in the purchase of unimproved real estate. From time to time, however, the Partnership may invest in a developmental real estate project deemed consistent with the Partnership's objectives, and the Partnership will then be subject to those risks. While the Partnership will often own the entire fee interest in an acquired property, it may also hold other direct ownership interests, including, but not limited to, general partnership interests, limited liability company interests, leaseholds, and tenancies in common. Property Management and Leasing Services. It is anticipated that the Partnership generally will retain a management company operating in the area of a property to perform local property management services. Generally, a field office or other affiliate of Prudential will supervise and monitor the performance of the local management company, determine and establish the required accounting information to be supplied, periodically inspect the property, review and approve property operating budgets, and review actual operations to ensure compliance with budgets. In addition to day-to-day management of the property, the local management company will have responsibility for supervision of any on-site personnel, negotiation of maintenance and service contracts, advice regarding major repairs, replacements and capital improvements, the review of market conditions to recommend desirable changes in rent schedules, and the formulation of marketing and advertising programs to obtain and maintain good occupancy rates by responsible tenants. The fees of the local management company will reduce the cash flow from the property to the Partnership. It is anticipated that the Partnership will retain a leasing company to perform leasing services on any property with actual or projected vacancies. The leasing company will coordinate with the property management company to provide marketing and leasing services with respect to the property. In some cases, the property management company will be qualified to handle leasing and in those cases a separate leasing company will not be hired. Leasing commissions and expenses will reduce the cash flow from the property to the Partnership. Prudential may, on behalf of the Partnership, hire an affiliate to perform property management or leasing services, so long as the affiliate's services are provided on terms competitive with those available from unaffiliated entities performing comparable services in the same geographic area. See CONFLICTS OF INTEREST, page 13. Annually, the field office which oversees the management of each property owned by the Partnership will, together with the local property management firm, formulate a business plan and budget for each property. This plan and budget will consider, among other things, the projected rollover of individual leases, necessary capital expenditures and any expansion or modification of the use of the property and will require the approval of an officer of PREI. The field office will also report periodically to officers of PREI regarding the operating performance of the property. INVESTMENTS IN MORTGAGE LOANS TYPES OF MORTGAGE LOANS. One of the Partnership's investment policies is the making of mortgage loans. These will include conventional mortgage loans that may pay fixed or variable rates of interest and, to the extent available, mortgage loans that have a "participation" (as defined below). The Partnership will not make mortgage loans to affiliates of Prudential. The properties to be subject to the Partnership's mortgage loans are intended to consist of commercial properties (such as office buildings, shopping centers, hotels, industrial properties, and office showrooms), agricultural properties, and residential properties (such as garden apartment complexes and high-rise apartment buildings). The Partnership's mortgage loans will generally be secured by properties with a demonstrable income-producing potential based on historical or projected data. Such mortgage loans will generally not be personal obligations of the borrower and will generally not be insured or guaranteed by government agencies or otherwise. 6 - Real Property 1. FIRST MORTGAGE LOANS. It is expected that the Partnership will primarily make first mortgage loans secured by mortgages on existing income-producing property. Such first mortgage loans may provide for interest-only payments and a balloon payment at maturity. The yield on a traditional first mortgage loan has historically been less than that of a wraparound mortgage loan on the same property. However, because of recent innovations involving the terms and conditions of first mortgage loans, such as the use of variable interest rates, equity participations and similar devices, the yield on a first mortgage loan may, in certain instances, be greater than that of a wraparound mortgage on the same property. 2. WRAPAROUND MORTGAGE LOANS. The Partnership also may make wraparound mortgage loans on income-producing real properties which are already subject to prior mortgage indebtedness to unaffiliated entities. A wraparound mortgage loan is a mortgage having a principal amount equal to the outstanding balance under the prior existing mortgage loan plus the amount actually to be advanced by the lender under the wraparound mortgage loan, thereby providing the owner of a property with additional funds without disturbing the existing loan. The terms of any wraparound mortgage loans made by the Partnership will require the borrower to make all principal and interest payments on the underlying loan to the Partnership, which will in turn pay the holder of the prior loan. Because the existing first mortgage loan is preserved, the lien of the wraparound mortgage loan is necessarily junior to it. The Partnership will make wraparound mortgage loans only in states where local applicable foreclosure laws permit a lender, in the event of the borrower's default, to obtain possession of the property which secures the loan, and it will be the policy of the Partnership to file notices of default and attempt to obtain a court-appointed receiver where appropriate as quickly as possible after any default. 3. JUNIOR MORTGAGE LOANS. The Partnership may also invest in other junior mortgage loans. Junior mortgage loans will be secured by mortgages which are subordinate to one or more prior liens on the real property and generally, but not in all cases, will provide for repayment in full prior to the end of the amortization period of the senior mortgages. Recourse on such loans will include the real property encumbered by the Partnership's mortgage and additionally may include other collateral or personal guarantees by the borrower. The Partnership will generally make junior or wraparound mortgage loans only if the senior mortgage, when combined with the amount of the Partnership's mortgage loan, would not exceed the maximum amount which the Partnership would be willing to commit to a first mortgage loan and only under such circumstances and on such property as to which the Partnership would otherwise make a first mortgage loan. 4. PARTICIPATIONS. The Partnership may seek to make mortgage loans which, in addition to charging a base rate of interest, will include provisions permitting the Partnership to participate (a "participation") in the economic benefits of the underlying property through the receipt of additional interest in the form of a percentage of the gross or net revenues derived from operation of the property and/or of the increase in the value of the property realized by the borrower, such as through sale or refinancing of the property. Such arrangements may also involve the grant to the Partnership of an option to acquire the property or an undivided interest in the property securing the loan. To the extent that the Partnership negotiates the right to receive additional interest in the form of a percentage of the gross revenues or otherwise, the fixed cash return to the Partnership from such an investment will generally be less than would otherwise be the case. It is expected that the Partnership generally will be entitled to such percentage participations when the gross or net revenues derived from operation of the property exceed a certain base amount, which may be subject to adjustment upon an increase in real estate taxes or similar charges. The form and extent of such additional interest to be received by the Partnership will vary with each transaction depending on such factors as the equity investment of the owner or developer of the property, other financing or credit obtained by the owner or developer, the fixed base interest rate on the mortgage loan by the Partnership, any other security arrangement, the cash flow and pro forma cash flow from the property, and market conditions. The Partnership intends to utilize such additional interest as a hedge against inflation on the assumption that as prices increase in the economy generally, the rental prices obtained by properties, such as shopping centers or office buildings, will increase and that there should be a corresponding increase in the value of such properties. There can be no assurance that such additional interest or increased values will in fact be received. In that event, the Partnership would be entitled to receive only the fixed portion of its return. STANDARDS FOR MORTGAGE LOAN INVESTMENTS. In making mortgage loans, the investment manager will consider relevant real property and financial factors, including the location, condition, and use of the underlying property, its operating history, its future income-producing capacity and the quality, experience, and creditworthiness of the unaffiliated borrower. Prior to the Partnership's making any mortgage loan, the investment manager will analyze the fair market value of the underlying real estate. In general, the amount of each mortgage loan made by the Partnership will not exceed, when added to the amount of any existing indebtedness, 80% of the estimated or appraised value of the property mortgaged. 7 - Real Property DEALING WITH OUTSTANDING LOANS. The Partnership may sell its mortgage loans prior to maturity if such action is deemed advisable by the investment manager and consistent with the Partnership's investment objectives. The investment manager may also extend the maturity of any mortgage loan made by the Partnership, consent to a sale of the property subject to a mortgage loan or finance the purchase of a property by making a new mortgage loan in connection with the sale of a property (either with or without requiring the repayment of the mortgage loan), renegotiate the terms of a mortgage loan, and otherwise deal with the mortgage loans of the Partnership. INVESTMENTS IN SALE-LEASEBACKS A portion of the Partnership's investments may consist of real property sale- leaseback transactions ("leasebacks"). In a transaction of this type, the Partnership will typically purchase land and income-producing improvements on the land and simultaneously lease the land and improvements, generally to the seller, under a long-term lease. Leasebacks may be for very long terms and may provide for payments from the lessee in escalating amounts. Generally, under the terms of the leaseback, the tenant will operate, or provide for the operation of, the property and be responsible for the payment of all costs, including taxes, mortgage debt service, maintenance and repair of the improvements, and insurance. The Partnership may also, in some cases, grant to the lessee an option to acquire the land and improvements from the Partnership after a period of years. The option exercise price would generally be based upon such factors as the fair market value of the property, as encumbered by the lease, the increase in the gross revenues from the property or other objective criteria reflecting the increased value of the property. In some leaseback transactions, the Partnership may only purchase the land under an income-producing building and lease the land to the owner of the building. In such cases, the Partnership may seek, in addition to base rents in its leasebacks, participations in the gross revenues from the building in a form such as a percentage of the gross revenues of the lessee above a base amount (which may be subject to adjustment upon an increase in real property taxes or upon other events). The Partnership may invest in leasebacks which are subordinated to other interests in the land, buildings, and improvements, such as a first mortgage, other mortgage or lien. In those situations, the Partnership's leaseback interest will be subject to greater risks. The Partnership will only acquire a property for a leaseback transaction if the purchase price is equal to not more than 100% of the estimated or appraised value of the property. The Partnership may dispose of its leasebacks when deemed advisable by the investment manager and consistent with the Partnership's investment objectives. GENERAL INVESTMENT AND OPERATING POLICIES The Partnership does not intend to invest in any direct ownership interests in properties, mortgage loans or leasebacks with a view to making short-term profits from their sale. However, the Partnership may dispose of its investments to the extent such disposition is necessary to meet its cash requirements or where it is deemed to be desirable by the investment manager because of market conditions or otherwise. Any proceeds from the disposition of assets (and any cash flow from operations) which are not necessary for the Partnership's operations and which are not withdrawn by the Partners in order to make distributions pursuant to the variable contracts issued by the Partners will be reinvested by the Partnership in investments consistent with the Partnership's investment objectives and policies. In making investments in properties, mortgage loans, leasebacks or other real estate investments, the Partnership will rely on the investment manager's own analysis of the investment and will not receive an independent appraisal prior to acquisition. The Partnership expects, however, that all properties owned by the Partnership, and most mortgage loans held by the Partnership, will be appraised or valued on an annual basis by an independent appraiser who is a member of a nationally recognized society of appraisers. Each such appraisal shall be maintained in the records of the Partnership for at least 5 years. It should be noted that appraised values are opinions and, as such, may not represent the true worth or realizable value of the property being appraised. The Partnership will ordinarily purchase properties on an unleveraged basis and the properties acquired will typically be free and clear of mortgage indebtedness immediately after their acquisition. The Partnership may, however, acquire properties subject to existing mortgage loans. In addition, while the Partnership will generally not mortgage its properties or acquire properties partly with the proceeds of purchase money mortgage loans, it may do so up to 75% of the value of the property where the investment manager deems such action consistent with the Partnership's investment objectives. Where the Partnership does mortgage its properties, it will, of course, bear the expense of mortgage payments. See BORROWING BY THE PARTNERSHIP, page 16. In addition to the types of real estate investments previously discussed, the Partnership may also invest a portion of its assets in real estate limited partnerships and shares of real estate investment trusts. The Partnership's investments will be maintained so as to meet the diversification requirements set forth in Treasury Regulations issued pursuant to Section 817(h) of the Internal Revenue Code (the "Code") relating to the investments of variable life insurance and variable annuity separate accounts. In order to meet the diversification 8 - Real Property requirements under the regulations, the Partnership will meet the following test: no more than 55% of the assets will be invested in any one investment, no more than 70% of the assets will be invested in any two investments, no more than 80% of the assets will be invested in any three investments, and no more than 90% of the assets will be invested in any four investments. All interests in the same real property project are treated as a single investment. The Partnership must meet the above test within 30 days of the end of each calendar quarter. To comply with the diversification requirements of the State of Arizona, the Partnership will limit additional investments in any one parcel or related parcels to an amount not exceeding 10% of Partnership assets. In managing the assets of the Partnership, Prudential will use its discretion in determining whether to foreclose on defaulting borrowers or to evict defaulting tenants. Such determination will depend on the course of action Prudential concludes will be in the best interests of the Partnership in maintaining the value of the investment. Property management services generally will be required in connection with the Partnership's investments in properties which are owned and operated by the Partnership but usually will not be needed with respect to mortgage loans owned by the Partnership, except for mortgage servicing. It is possible, however, that such services will be necessary or desirable in exercising default remedies under a foreclosure on a mortgage loan. Prudential may engage on behalf of the Partnership affiliated or unaffiliated entities to provide such additional services to the Partnership. Prudential may engage its affiliates to provide property management, property development services, loan servicing or other services if and only if the fees paid to an affiliate do not exceed the amount that would be paid to an independent party for similar services rendered in the same geographic area. See CONFLICTS OF INTEREST, page 13. Finally, Prudential will manage the Partnership so that the Real Property Account will not be subject to registration under the Investment Company Act of 1940 (the "1940 Act"). This will require monitoring the proportion of the Partnership's assets to be placed in various investments so that the Real Property Account does not become subject to the 1940 Act. CURRENT REAL ESTATE-RELATED INVESTMENTS The current principal real estate-related investments held by the Partnership are described below. Many of these investments were originated by, and previously held in, The Prudential Real Property Account of Pruco Life Insurance Company (the former name of the Real Property Account). Prior to the formation of the Partnership, the Real Property Account followed the same investment policies as those followed by the Partnership. Pruco Life contributed the assets held in the Real Property Account to the Partnership as its initial capital contribution to the Partnership. Properties 1. OFFICE FACILITY IN LISLE, ILLINOIS The property is a four-story office building on 5.6 acres of land. It was constructed in 1985 and contains approximately 102,000 square feet of leasable space. The facility is located at 750 Warrenville Road in the Corporetum Office Park in Lisle, Illinois, 25 miles west of downtown Chicago. At December 31, 1997 the property was 37% leased. 2. APARTMENT COMPLEX IN ATLANTA, GEORGIA Brookwood Valley Apartments is a garden apartment complex located approximately 3 miles north of downtown Atlanta. It consists of eight three-story buildings containing a total of 240 units. Construction of the 7.1 acre site was completed in 1987. At December 31, 1997 the property was 99% leased. 3. WAREHOUSE FACILITY IN POMONA, CALIFORNIA The Partnership owns six industrial buildings on approximately 28 acres in Pomona, California. The site is approximately 30 miles east of downtown Los Angeles. The buildings were constructed between 1982 and 1984 and contain approximately 531,000 square feet of leasable space. The property was 100% leased at December 31, 1997. The land, previously a ground lease, was purchased in 1997. 4. SHOPPING CENTER IN ROSWELL, GEORGIA King's Market shopping center was constructed in 1988. It is located approximately 22 miles north of downtown Atlanta on a 30 acre site. It contains approximately 300,000 square feet of rentable space. At December 31, 1997 it was 96% leased. 5. OFFICE FACILITY IN MORRISTOWN, NEW JERSEY This four-story suburban office building was constructed in 1981 and contains 83,000 rentable square feet. It is located on a 5.1 acre site, approximately 30 miles west of New York City. At December 31, 1997 it was 99% leased. 9 - Real Property 6. WAREHOUSE FACILITY IN BOLINGBROOK, ILLINOIS This single-story warehouse was completed in 1989. It contains 224,640 rentable square feet. It is located approximately 20 miles southwest of downtown Chicago. The entire facility is leased to the Gillette Company under a lease expiring in October, 2000. 7. APARTMENT COMPLEX IN FARMINGTON HILLS, MICHIGAN Indian Creek Apartments consists of fifteen two-story buildings containing 156 two-bedroom and 40 one-bedroom units. It was constructed in 1988 and is located approximately 20 miles northwest of Detroit. At December 31, 1997, the property was 93% leased. 8. APARTMENT COMPLEX IN RALEIGH, NORTH CAROLINA Dunhill Trace consists of fourteen two and three story apartment buildings. It was constructed and acquired in June, 1995 and located on a 16.2 acre site in Northwest Raleigh, North Carolina. At December 31, 1997 it was 91% leased. 9. OFFICE FACILITY IN NASHVILLE, TENNESSEE Westpark is a 97,000 square foot office center located in suburban Nashville, Tennessee. The property was constructed in 1982. At December 31, 1997 the building was 100% leased. 10. OFFICE FACILITY IN OAKBROOK TERRACE, ILLINOIS Oakbrook Terrace Corporate Center is a 123,000 square foot building located in a western suburb of Oakbrook Terrace, Illinois. At December 31, 1997 the property is 100% leased. 11. OFFICE FACILITY IN BEAVERTON, OREGON This three story office building was completed in 1995. It contains approximately 72,000 square feet of rentable space. The building is located on a 3.89 acre land parcel in Beaverton, Oregon. At December 31, 1997 the building was 100% leased. 12. WAREHOUSE CENTER IN SALT LAKE CITY, UTAH This one story warehouse-distribution facility was completed in 1997. It contains approximately 182,500 square feet of rentable space. The building is located on a 9.605 acre land parcel in Salt Lake City, Utah. At December 31, 1997 the building was vacant. 13. DISTRIBUTION CENTER IN AURORA, COLORADO This industrial complex consists of two separate buildings completed in 1997. It contains approximately 278,000 square feet of rentable space. The building is located on an approximate 16 acre land parcel in Aurora, Colorado. At December 31, 1997 the building was vacant. 14. OFFICE FACILITY IN BRENTWOOD, TENNESSEE This two story office facility was completed in 1987. It contains approximately 97,000 square feet of rentable space. The building is located on a 6.96 acre land parcel in Brentwood, Tennessee. At December 31, 1997 the building was 100% leased. RISK FACTORS There are certain risk factors that a Contract owner should consider before allocating a portion of his or her net premiums or purchase payments, or transferring a portion of his or her Contract fund, to the Real Property Account, so as to participate in the real estate-related investments held by the Partnership. These include valuation risks, see VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 14, certain conflicts of interest, see CONFLICTS OF INTEREST, page 13, as well as the following risks: LIQUIDITY OF INVESTMENTS Because the Real Property Account will, through the Partnership, invest primarily in real estate, its assets will not be as liquid as the investments generally made by separate accounts of life insurance companies funding variable life insurance and variable annuity contracts. The Partnership will, however, hold 10-15% of its assets in the form of marketable short-term or intermediate- term debt securities. The primary purposes for such investments are to meet the expenses involved in the operation of the Partnership and to allow it to have sufficient liquid assets to meet any requests for withdrawals from the Real Property Account to meet requested or required payments under the Contracts. The Partnership may also borrow funds to meet liquidity needs. See BORROWING BY THE PARTNERSHIP, page 16. Pruco Life and Prudential have taken steps to ensure that the Partnership will be sufficiently liquid to meet all anticipated withdrawals by the Partners to meet the separate accounts' liquidity requirements, but it is nonetheless possible that the Partnership may need to dispose of a real property or mortgage loan investment promptly in order to meet such withdrawal requests. 10 - Real Property GENERAL RISKS OF REAL PROPERTY INVESTMENTS By participating in the Real Property Account and thereby in the investment performance of the Partnership, a Contract owner will be subject to many of the risks of real property investments. These include: 1. RISKS OF OWNERSHIP OF REAL PROPERTIES. The Partnership will be subject to the risks inherent in the ownership of real property such as fluctuations in occupancy rates and operating expenses and variations in rental schedules, which in turn may be adversely affected by general and local economic conditions, the supply of and demand for properties of the type in which the Partnership invests, zoning laws, and real property tax rates. Operation of property in which the Partnership invests will primarily involve rental of that property to tenants. The financial failure of a tenant resulting in the termination of such tenant's lease might cause a reduction in the cash flow to the Partnership. In the event of termination of any lease, there can be no assurance that the Partnership would be able to find a new tenant for the property on terms as favorable to the Partnership as obtained from the prior tenant. Investments in hotels are subject to additional risk inherent in the daily turnover and fluctuating occupancy rates of hotel rooms and the absence of long-term tenants. The Partnership's properties will also be subject to the risk of loss due to certain types of property damage (such as that resulting from nuclear power plant accidents and wars) which are either uninsurable or not economically insurable. 2. RISKS OF MORTGAGE LOAN INVESTMENTS. The Partnership's mortgage loan investments will be subject to the risk of default by the borrowers, in which event the Partnership would have the added responsibility of foreclosing on or pursuing other remedies on the underlying properties to protect the value of its mortgage loans. A borrower's ability to meet its mortgage loan payments will be dependent upon the risks generally incident to the ownership of real property. Mortgage loans made by the Partnership will generally not be personal obligations of the borrowers, and the Partnership will accordingly be relying solely on the value of the underlying property for its security. Mechanics', materialmen's, government, and other liens may have priority over the Partnership's security interest in the property. In addition, the Partnership's mortgage loan investments will generally be subject to prepayment risks. If the terms of the mortgage loans so permit, mortgagors may prepay the loans, thus possibly changing the Partnership's return. Junior mortgage loans (including wraparound mortgage loans) will be subject to greater risk than first mortgage loans, since they will be subordinate to liens of senior mortgagees. In the event a default occurs on a senior mortgage, the Partnership may be required to make payments or take other actions to cure the default (if it has the right to do so) in order to prevent foreclosure on the senior mortgage and possible loss of all or portions of the Partnership's investment. "Due on sale" clauses included in some senior mortgages, accelerating the amount due under the senior mortgage in the case of sale of the property, may be deemed to apply to the sale of the property upon foreclosure by the Partnership of its junior mortgage loan. The risk of lending on real estate increases as the proportion which the amount of the mortgage loan bears to the fair market value of the real estate increases. The Partnership will generally not make mortgage loans in excess of 80% of the estimated or appraised value of the property that secures the loan. There can be no assurance, however, that in the event of a default, the Partnership will realize an amount equal to the estimated or appraised value of the property on which a mortgage loan was made. Mortgage loans made by the Partnership may be subject to state usury laws imposing limits on interest charges and possible penalties for violation of those limits, including restitution of excess interest, unenforceability of debt, and treble damages. The Partnership does not intend to make mortgage loans at usurious rates of interest, but uncertainties in determining the legality of rates of interest and other borrowing charges under some statutes could result in inadvertent violations, in which case the Partnership could incur the penalties mentioned above. 3. RISKS WITH PARTICIPATIONS. The Partnership may seek to invest in mortgage loans and leasebacks with participations, which will provide the Partnership with both fixed interest and additional interest based upon gross revenues, sale proceeds, and/or other variable amounts. To the extent that the interest income received by the Partnership is based, in part, on a percentage of the gross revenues or sale proceeds of the underlying property, the Partnership's income will be dependent upon the success in the leasing of the underlying property, the management, and operation of such property by the borrower or lessee and upon the market value of the property upon ultimate disposition. If the Partnership negotiates a mortgage loan with a lower fixed interest rate and an additional percentage of the gross revenues or eventual sale proceeds of the underlying property, and the underlying property fails to generate increased revenues or to appreciate, the Partnership will have foregone a potentially greater fixed return without receiving the benefit of appreciation. In addition, there may be limitations on participations as a result of applicable state law. It is also possible that as a result of the Partnership's interest in the gross revenues or sale proceeds, a court in the event of the borrower's bankruptcy could possibly treat the Partnership as a partner or joint venturer with the borrower, and the Partnership could, accordingly, lose the priority 11 - Real Property its security interest would otherwise have been given, or be liable for the debts of the borrower. The Partnership will seek to structure its participations to avoid being characterized as a partner or joint venturer with the borrower. 4. RISKS WITH SALE-LEASEBACK TRANSACTIONS. In leaseback transactions, which typically involve the acquisition of land and improvements thereon and the leaseback of such land and improvements to the seller or another party, the value of the land and improvements will depend, in large part, on the performance and financial stability of the lessee and its tenants, if any. The lessee's leases with its tenants may have shorter terms than the leaseback and, accordingly, the lessee's future ability to meet payment obligations to the Partnership will depend on its ability to obtain renewals of such leases or new leases upon satisfactory terms and the ability of the tenants to meet their rental payments to the lessee. PREI investigates the stability and creditworthiness of lessees in all commercial properties it may acquire, including leaseback transactions. However, a lessee in a leaseback transaction may have few, if any, assets. The Partnership will therefore be required to rely on the value of the land and the improvements for its security. When the Partnership's leaseback interest is subordinate to other interests in the land or improvements, such as a first mortgage or other lien, the Partnership's leaseback will be subject to greater risk. A default by a lessee or other premature termination of the leaseback may result in the Partnership being unable to recover its investment unless the property is sold or leased on favorable terms. The ability of the lessee to meet its obligations under the leaseback, and the value of a property, may be affected by a number of factors inherent in the ownership of real property which are described above. Furthermore, the long-term nature of a leaseback may, in the future, result in the Partnership receiving annual rentals below what it might then be receiving under prevailing market conditions. However, such risk may be materially reduced to the extent the Partnership is able to obtain participations in connection with its leasebacks. RELIANCE ON THE PARTNERS AND THE INVESTMENT MANAGER A Contract owner does not have a vote in determining the policies of the Partnership or the Real Property Account and will have no right or power to take part in the management of the Partnership or the Real Property Account. The investment manager alone, subject to the supervision of the Partners, will make all decisions with respect to the management of the Partnership, including the determination as to what properties to acquire, subject to the investment policies and restrictions. Although the Partners will have the right to replace Prudential as the investment manager, it should be noted that Pruco Life is a direct wholly-owned subsidiary of Prudential, and Pruco Life of New Jersey is an indirect wholly-owned subsidiary of Prudential. The Partnership will compete in the acquisition of its investments with many other individuals and entities engaged in real estate activities, including the investment manager and its affiliates. See CONFLICTS OF INTEREST, page 13. There may be intense competition in obtaining properties or mortgages of the type in which the Partnership intends to invest and competition may result in increases in the costs of suitable investments. Since the Partnership will continuously look for new investments, Contract owners will be unable to evaluate for themselves the economic merit of many of the investments which may be acquired by the Partnership and must depend solely upon the ability of the investment manager to select investments. INVESTMENT RESTRICTIONS The Partnership has adopted certain restrictions relating to its investment activities. These restrictions may be changed, if the law permits, by the Partners. Pursuant to these restrictions, the Partnership will not: 1. Make any investments not related to real estate, other than short-term or intermediate-term debt instruments. 2. Engage in underwriting of securities issued by others. 3. Invest in securities issued by any investment company. 4. Sell securities short. 5. Purchase or sell oil, gas or other mineral exploration or development programs. 6. Make loans to the Partners or any of their affiliates or any investment program sponsored by such parties. 7. Enter into leaseback transactions in which the lessee is Prudential, Pruco Life, Pruco Life of New Jersey or their affiliates or any investment program sponsored by such parties. 8. Borrow more than 50% of the value of the assets of the Partnership (based upon periodic valuations and appraisals). See VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 14. 12 - Real Property CONFLICTS OF INTEREST Prudential, as the investment manager, will be subject to various conflicts of interest in managing the Partnership. Prudential invests in real estate equities and mortgages for its own general account and for a number of separate accounts for qualified pension and profit-sharing plans. Prudential also manages, or advises in the management of, real estate equities and mortgages owned by other persons. In addition, affiliates of Prudential are general partners in publicly offered limited partnerships that invest in real estate equities and mortgage loans. Prudential and its affiliates may engage in additional business activities which will be competitive with the Partnership. Moreover, the Partnership may purchase properties from Prudential or its affiliates. The conflicts involved in managing the Partnership include: 1. LACK OF INDEPENDENT NEGOTIATIONS BETWEEN THE PARTNERSHIP AND PRUDENTIAL. All agreements and arrangements relating to compensation between the Partnership and Prudential or any affiliate of Prudential will not be the result of arm's-length negotiations. 2. COMPETITION BY THE PARTNERSHIP WITH PRUDENTIAL'S AFFILIATES FOR ACQUISITION AND DISPOSITION OF INVESTMENTS. Prudential and its affiliates are involved in numerous real estate investment activities for Prudential's own general account, its separate accounts, and other entities, many of which may involve investment policies comparable to those of the Partnership and thus may compete with the Partnership for the acquisition and disposition of investments. Moreover, additional accounts or affiliated entities may be formed in the future with investment objectives similar, in whole or part, to those of the Partnership. In short, existing or future real estate investment accounts or entities managed or advised by Prudential or its affiliates may have the same management as the Partnership and may be in competition with the Partnership regarding real property investments, mortgage loan investments, leasebacks, and the management and sale of such investments. Prudential and its affiliates are not obligated to present to the Partnership any particular investment opportunity, regardless of whether such opportunity is of a character that might be suitable for investment by the Partnership. Prudential and its affiliates have, however, adopted certain procedures for the purpose of distinguishing between equity investments available for the Partnership as opposed to the other programs and entities described above. To the extent that investment accounts or entities managed by Prudential or its affiliates have investment objectives and policies similar to the Partnership and are in the market to acquire properties or make investments at the same time as the Partnership, the following procedures will be followed to resolve any conflict of interest. Prudential will seek to locate through its contacts and business relationships an adequate supply of equity investments for all of the accounts and other entities which are managed by Prudential and its affiliates and to allocate such investments equitably among such accounts and entities based upon their respective investment goals and requirements. In those situations where the aggregate demand by all such accounts and entities exceeds the amount of equity investments then available, allocations will be made based upon such factors as currently available cash flow of particular portfolios, existing financing on the property, estimated future cash flow of such portfolios, the effect of the acquisition on diversification of each portfolio, and other relevant legal or investment policy factors. The use of such a system is monitored to ensure that equitable treatment of all investment accounts and entities is achieved. 3. COMPETITION WITH THE PARTNERSHIP FROM AFFILIATES FOR THE TIME AND SERVICES OF COMMON OFFICERS, DIRECTORS, AND MANAGEMENT PERSONNEL. As noted above, Prudential and its affiliates are involved in numerous real estate investment activities. Accordingly, many of the personnel of Prudential and its affiliates who will be involved in performing services for the Partnership have competing demands on their time. Thus, conflicts of interest may arise with respect to allocating time among such entities and the Partnership. The directors, officers, and other personnel of Prudential and affiliates will devote such time to the affairs of the Partnership as the officers and directors determine in their sole discretion, exercised in good faith. Prudential believes it has sufficient personnel to discharge its responsibilities to all entities to which it is responsible. 4. COMPETITIVE PROPERTIES. Some properties of affiliated entities may be competitive with properties in which the Partnership has an interest. Among other things, such properties could be in competition with the Partnership's properties for prospective tenants. 5. LESSEE POSITION. It is possible that Prudential or its affiliates may have a lessee's position in one or more of the properties owned by the Partnership. In the case of any such lease, however, the terms of such lease will be competitive with leases of space in such properties entered into with non-affiliated third parties, and the Partnership currently follows a practice of limiting the amount of space that an affiliate of Prudential may rent in a property owned by the Partnership. 6. USE OF AFFILIATES TO PERFORM ADDITIONAL SERVICES FOR THE PARTNERSHIP. The Partnership may engage entities affiliated with Prudential to provide additional services to the Partnership, such as real estate brokerage, mortgage servicing, property management, leasing, property development, and other real estate- related services. The 13 - Real Property Partnership may utilize the services of such affiliates and pay their fees, so long as the fees paid to an affiliate do not exceed the amount that would be paid to an independent party for similar services rendered in the same geographic area. 7. JOINT VENTURES WITH AFFILIATES. The Partnership may enter into investments through joint ventures with Prudential or its affiliates or investment programs they sponsor. The Partnership may enter into such a joint venture investment with an affiliate only if the following conditions are met: (i) such affiliate must have investment objectives substantially identical to those of the Partnership; (ii) there must be no duplicative property management fee, mortgage servicing fee or other fees; (iii) the compensation payable to the sponsor of such affiliate must be no greater than that payable to the Partnership's investment manager; (iv) the Partnership must have a right of first refusal to buy if such affiliate wishes to sell the property held in the joint venture; and (v) the investment of the Partnership and the affiliate in the joint venture must be made on substantially the same terms and conditions (although not the same percentage). In connection with such an investment, both affiliated parties would be required to approve any decision concerning the investment. Thus, an impasse may result in the event the affiliated joint venture partners disagree. However, in the event of a disagreement regarding a proposed sale or other disposition of the investment, the party not desiring to sell would have a right of first refusal to purchase the affiliated joint venture partner's interest in the investment. In the event of such an investment, there exists the possibility under limited circumstances that at some future time the joint venture partners would no longer be affiliated. In such a case, in the event of a proposed sale initiated by the joint venture partner, the Partnership would also have a right of first refusal to purchase the joint venture partner's interest in the investment. The exercise of a right of first refusal would be subject to the Partnership's having the financial resources to effectuate such a purchase, and there can be no assurance that it would have such resources. The investment by the Partnership in joint venture partnerships which own properties, instead of investing directly in the properties themselves, may under certain circumstances involve risks not otherwise present, including, for example, risks associated with the possible bankruptcy of the Partnership's co- venturer or such co-venturer at any time having economic or business interests or goals which are inconsistent with the business interests or goals of the Partnership. 8. PURCHASE OF REAL PROPERTY FROM PRUDENTIAL OR AFFILIATES. The Partnership may acquire properties owned by Prudential or its affiliates, subject to compliance with special conditions designed to minimize the conflicts of interests. The Partnership may purchase property satisfying the Partnership's investment objectives and policies from an affiliate only if: (i) the applicable insurance regulators approve the principle of permitting the Partnership to acquire real property from Prudential or affiliates; (ii) the Partnership acquires the property at a price not greater than the appraised value, with the appraisal being conducted by a qualified, unaffiliated appraiser; (iii) the affiliate has owned the property at least 2 years, the cost paid by the affiliate is established, and any increase in the proposed purchase price over the cost to the affiliate is, in the opinion of the independent real estate advisor mentioned in the next provision, explicable by reference to material factors (including the passage of time) that have in fact increased the value of the property; and (iv) a qualified and independent real estate advisor (other than the appraiser) reviews the proposed acquisition and provides a letter of opinion that the transaction is fair to the Partnership. THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS Pruco Life has determined that it is in the best interest of Contract owners participating in the Real Property Account to provide the Real Property Account with the flexibility to engage in transactions that may be prohibited if the Real Property Account accepts funds under Contracts subject to ERISA or the prohibited transaction excise tax provisions of the Internal Revenue Code. Accordingly, owners of Pruco Life Contracts that are purchased in connection with IRAs, tax deferred annuities subject to Section 403(b) of the Code, or other employee benefit plans which are subject to ERISA or to the prohibited transaction excise tax provisions of the Code, may not select the Real Property Account as one of the investment options under their Contract. By not offering the Real Property Account as an investment option under such contracts, Pruco Life is able to comply with state insurance law requirements that policy loans be made available to Contract owners. VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS A Contract owner's interest in the Real Property Account will initially be the amount allocated to the Real Property Account in accordance with the Contract owner's instructions. Thereafter, that value will change daily. The value 14 - Real Property of a Contract owner's interest in the Real Property Account at the close of any day is equal to its amount at the close of the preceding day, multiplied by the "net investment factor" for that day arising from the Real Property Account's participation in the Partnership, plus any additional amounts allocated to the Real Property Account by the Contract owner, and reduced by any withdrawals by the Contract owner from the Real Property Account and by the applicable Contract charges recorded in that Contract's subaccount. Some of the charges will be made daily, some on the Contract's monthly anniversary date, some at the end of each Contract year, and some upon withdrawal or annuitization. Periodically Pruco Life will withdraw from the Real Property Account an amount equal to the aggregate charges recorded in the subaccounts. The "net investment factor" is calculated on each business day by dividing the value of the net assets of the Partnership at the end of that day (ignoring, for this purpose, changes resulting from new contributions to or withdrawals from the Partnership) by the value of the net assets of the Partnership at the end of the preceding business day. The value of the net assets of the Partnership at the end of any business day is equal to the sum of the value of the Partnership's short-term and intermediate-term debt instruments, the value of the individual real properties and other real estate-related investments owned by the Partnership, determined in the manner described below, and an estimate of the accrued net operating income earned by the Partnership from properties and other real estate-related investments, reduced by the liabilities of the Partnership, including the daily investment management fee and certain other expenses attributable to the operation of the Partnership. See CHARGES, page 16. The Partnership's short-term debt investments (obligations of 1 year's maturity or less) will be of the type that may be held by the Series Fund's Money Market Portfolio and will be valued on an amortized cost basis. This means that each obligation will be valued initially at its purchase price and thereafter by amortizing any discount or premium uniformly to maturity. This method of valuation almost always results in a value that is extremely close to market value. In the event of a sizable change in interest rates, the value determined by this method may be more or less than market value. If this should occur, the Partners will consider whether an appropriate adjustment should be made in the valuation of these obligations. The Partnership's intermediate-term bonds will be of the type that may be held by the Series Fund's Diversified Bond Portfolio and will be valued utilizing an independent pricing service to determine valuations for normal institutional size trading units of such securities. The pricing service considers such factors as security prices, yields, maturities, call features, ratings, and developments relating to specific securities in arriving at securities valuations. The value of the individual real properties and other real estate-related investments, including mortgages, acquired by the Partnership will be determined as follows. Each property or other real estate-related investment acquired by the Partnership will initially be valued at its purchase price. In acquiring a property or other real estate-related investment, Prudential will not obtain an independent appraisal but will instead rely on its own analysis of the investment's fair market value. Thereafter, all properties and most real estate-related investments will ordinarily be appraised by an independent appraiser no less frequently than annually. At least every 3 months, Prudential will review each property or other real estate-related investments and make an adjustment to its valuation if there is reason to conclude that there has been a change in the value of the property or other real estate-related investment since the last valuation. The revised value will remain in effect and will be used in each day's calculation of the value of the Partnership's assets until the next review or appraisal. It should be noted that appraisals are only estimates and do not necessarily reflect the realizable value of an investment. The estimated amount of the net operating income of the Partnership from properties and other real estate-related investments will be based on estimates of revenues and expenses for each property and other real estate-related investments. Annually Prudential will prepare a month-by-month estimate of the revenues and expenses ("estimated net operating income") for each property and other real estate-related investments owned by the Partnership. Each day Prudential will add to the value of the assets as determined above a proportionate part of the estimated net operating income for the month. In effect, Prudential will establish a daily accrued receivable of the estimated net operating income from each property and other real estate-related investments owned by the Partnership (the "daily accrued receivable"). On a monthly basis, the Partnership will receive a report of actual operating results for each property and other real estate-related investments ("actual net operating income"). Such actual net operating income will be recognized on the books of the Partnership and the amount of the then-outstanding daily accrued receivable will be correspondingly adjusted. In addition, as cash from a property or other real estate-related investment is actually received by the Partnership, receivables and other accounts will be appropriately adjusted. Periodically, but at least every 3 months, Prudential will review its prospective estimates of net operating income in light of actual experience and make an adjustment to such estimates if circumstances indicate that such an adjustment is warranted. Prudential follows this practice of accruing estimated net operating income from properties and other real estate-related investments because net operating income from such investments is generally received on an intermittent rather than daily basis, and the Partners believe it is more equitable to participating Contract owners if such net operating income is estimated and a proportionate amount thereof recognized daily. Because the daily accrual of estimated net operating income is based on estimates that 15 - Real Property may not turn out to reflect actual revenue and expenses, Contract owners will bear the risk that this practice will result in the undervaluing or overvaluing of the Partnership's assets. The value of any asset held by the Partnership may be adjusted by Prudential at any time based upon events which come to the attention of Prudential affecting a property or other real estate-related investment that Prudential believes has increased or decreased its realizable value. For example, adjustments may be made for events indicating an impairment of a borrower's or a lessee's ability to pay any amounts due or events which affect the property values of the surrounding area. There can be no assurance that the factors for which an adjustment may be made will immediately come to the attention of Prudential. Additionally, because the evaluation of such factors may be subjective, there can be no assurance that such adjustments will be timely made in all cases where the value of the Partnership's investments may be affected. All adjustments made to the valuation of the Partnership's investments, including adjustments to estimated net operating income, the daily accrued receivable, and adjustments to the valuation of properties and other real estate-related investments, will be on a prospective basis only. The above method of valuation of the Partnership's assets may be changed, without the consent of Contract owners, should the Partners determine that another method would more accurately reflect the value of the Partnership's investments. Changes in the method of valuation could result in a change in the Contract fund values which may have either an adverse or beneficial effect on both existing Contract owners and new purchasers of Contracts. Information concerning any material change in the valuation method will be given to all Contract owners in the annual report of the operations of the Real Property Account. Although the above-described valuation methods have been adopted because the Partners believe they will provide a reasonable way to determine the fair market value of the Partnership's investments, there may well be variations between the amount realizable upon disposition and the Partnership's valuation of such assets. Contract owners may be either favorably or adversely affected if the valuation method results in either overvaluing or undervaluing the Partnership's investments. If a Contract owner invests in the Real Property Account at a time in which the Partnership's investments are overvalued, the Contract owner will be credited with less of an interest than if the value had been correctly stated. A Contract owner withdrawing from the Real Property Account during such time will receive more than he or she would if the value had been correctly stated, to the detriment of other Contract owners. The converse situation will exist if the Partnership's assets are undervalued. BORROWING BY THE PARTNERSHIP The Partnership may borrow to meet its liquidity requirements, and the Partnership will bear the cost of all such borrowings. Thus, the Real Property Account, and Contract owners participating in it, will bear a portion of any such borrowing costs equal to their percentage interest in the Partnership. Moreover, although the Partnership will generally make unleveraged investments, it reserves the right to borrow up to 75% of the value of a property (with the value of a property determined as explained under VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 14). Increasing the Partnership's assets through leveraged investments would result in increasing the compensation paid to Prudential since its investment management fee is calculated as a percentage of the Partnership's gross assets. Moreover, any borrowing by the Partnership would increase the Partnership's risk of loss and could inhibit the Partnership from achieving its investment objectives because the Partnership's payments on any loans would have to be made regardless of the profitability of the Partnership's investments. The aggregate indebtedness of the Partnership for all purposes will not exceed 50% of the value of the Partnership's assets. CHARGES Pursuant to an investment management agreement, Prudential charges the Partnership a daily investment management fee which is equal to an effective annual rate of 1.25% of the average daily gross assets of the Partnership. Certain other expenses and charges attributable to the operation of the Partnership are also charged against the Partnership. Thus, in acquiring an investment, the Partnership may incur various types of expenses paid to third parties, including but not limited to, brokerage fees, attorneys' fees, architects' fees, engineers' fees, and accounting fees. After acquisition of an investment, the Partnership will incur recurring expenses for such things as the preparation of annual reports, periodic appraisal costs, mortgage servicing fees, annual audit charges, accounting and legal fees, and various administrative expenses. These expenses will be charged against the Partnership's assets. Some of these operating expenses represent reimbursement of Prudential for the cost of providing certain services necessary to the operation of the Partnership, such as daily accounting services, preparation of annual reports, and various administrative services. Moreover, Prudential charges the Partnership mortgage loan servicing fees pursuant to the standards outlined in item 6 under CONFLICTS OF INTEREST, page 13. In addition to the various expenses charged against the Partnership's assets, other expenses such as insurance 16 - Real Property costs, taxes, and property management fees will ordinarily be deducted from rental income, thereby reducing the gross income of the Partnership. As explained above, charges made pursuant to the Contracts will be recorded in the corresponding subaccounts of the Real Property Account. From time to time, Pruco Life will withdraw from the Real Property Account an amount equal to the aggregate amount of such charges. Aside from these charges pursuant to the Contracts, Pruco Life makes no charges to the Real Property Account for the expenses involved in operation of the Real Property Account, although the Real Property Account will, of course, bear its proportionate share of the charges made to the Partnership which are described above. The Partnership is not a taxable entity under the provisions of the Internal Revenue Code. Rather, the income, gains, and losses of the Partnership are attributed, for federal income tax purposes, to the Partners in the Partnership, including Pruco Life with respect to the Real Property Account. The earnings of the Real Property Account are, in turn, taxed as part of the operations of Pruco Life. No charge is being made currently to the Real Property Account for company federal income taxes. Pruco Life will review periodically the question of a charge to the Real Property Account for company federal income taxes attributable to the Contracts. Such a charge may be made in future years for any federal income taxes attributable to the Contracts. Under current laws Pruco Life may incur state and local taxes (in addition to premium taxes) in several states. At present, these taxes are not significant and they are not charged against the Contracts or the Real Property Account. If there is a material change in applicable state or local tax laws, the imposition of any such taxes upon Pruco Life that are attributable to the Real Property Account may result in a corresponding charge against the Real Property Account. RESTRICTIONS ON WITHDRAWALS Before allocating any portion of his or her net premium or purchase payments, or transferring any portion of his or her Contract fund, to the Real Property Account, a Contract owner should be aware that withdrawal of an investment in the Real Property Account may be subject to greater restrictions than an investment in the other variable investment options available under the Contracts. Pruco Life reserves the right to restrict transfers into or out of the Real Property Account. Apart from the routine limitations on transfers out of the Real Property Account described below, Pruco Life will exercise its right to restrict transfers out of the Real Property Account only if there appears to be insufficient cash available to meet Contract owners' requests and prompt disposition of the Partnership's investments to meet such requests could not be made on commercially reasonable terms. Pruco Life will pay any death benefit, cash surrender value, withdrawal or loan proceeds within 7 days after receipt at a Pruco Life Service Office of all the documents required for such a payment. Other than the death benefit, which is determined as of the date of death, the amount will be determined as of the date of receipt of the request. The funds necessary to pay any death benefit, cash surrender value, withdrawal or loan proceeds funded by the Real Property Account will normally be obtained, first, from any cash flows into the Real Property Account on the day such funds are required. If, on the day such funds are required, cash flows into the Real Property Account are less than the amount of funds required, Pruco Life will seek to obtain such funds by withdrawing a portion of its interest in the Partnership. The Partnership will normally obtain funds to meet such a withdrawal request from its net operating income and from the short-term and intermediate-term debt obligations it holds. If the Partners determine that these sources are insufficient to meet anticipated withdrawals from the Partnership, the Partnership may use a line of credit or otherwise borrow up to 50% of the value of the Partnership's assets. See BORROWING BY THE PARTNERSHIP, page 16. In the event that Pruco Life and the other Partners in the Partnership determine that such a borrowing by the Partnership would not best serve the interests of Contract owners, Pruco Life may, in the event of a Contract loan or withdrawal, rather than taking the amount of any loan or withdrawal request proportionately from all investment options under the Contract (including the Real Property Account), take any such loan or withdrawal first from the other investment options under the Contract. Transfers from the Real Property Account to the other investment options available under the Contract are currently permitted only during the 30-day period beginning on the Contract anniversary. The maximum amount that may be transferred out of the Real Property Account each year is the greater of: (a) 50% of the amount invested in the Real Property Account or (b) $10,000. Such transfer requests received prior to the Contract anniversary will be effected on the Contract anniversary. Transfer requests received within the 30-day period beginning on the Contract anniversary will be effected as of the end of the valuation period in which a proper written request or authorized telephone request is received. The "valuation period" means the period of time from one determination of the value of the amount invested in the Real Property Account to the next. Such determinations are made when the value of the assets and liabilities of the Partnership is calculated, which is generally at 4:15 p.m. New York City time on each day during which the New York Stock Exchange is open. Transfers into or out of the Real Property Account are also subject to the general limits under the Contracts regarding transfers. 17 - Real Property RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE REAL PROPERTY ACCOUNT As noted earlier, identification and acquisition of real estate investments meeting the Partnership's investment objectives is a time-consuming process. Moreover, because the Real Property Account and the Partnership are managed so as to ensure that they will not become investment companies subject to the Investment Company Act of 1940, the portion of the Partnership's assets that may be invested in securities, as opposed to non-securities real estate investments, is strictly limited. For these reasons, Pruco Life reserves the right to restrict or limit Contract owners' allocation of funds to the Real Property Account. Any such restrictions are likely to take the form of restricting the timing, amount and/or frequency of transfers into the Real Property Account and/or precluding Contract owners who have not previously selected the Real Property Account from allocating a portion of their net premiums or purchase payments to the Real Property Account. FEDERAL INCOME TAX CONSIDERATIONS The tax treatment of variable Contract owners is described briefly in the attached prospectus for the particular variable life insurance or variable annuity Contract selected. Pruco Life believes that the same principles will apply with respect to Contracts funded in whole or part by the Real Property Account. The Partnership's conformity with the diversification standards for the investments of variable life insurance and variable annuity separate accounts is essential to ensure that treatment. See GENERAL INVESTMENT AND OPERATING POLICIES, page 8. Each individual is urged to consult a qualified tax advisor. Under the Internal Revenue Code, the Partnership is not a taxable entity and any income, gains or losses of the Partnership are passed through to the Partners, including Pruco Life, with respect to the Real Property Account. The Real Property Account is not a separate taxpayer for purposes of the Internal Revenue Code. The earnings of the Real Property Account are taxed as part of the operations of Pruco Life. No charge is being made currently to the Real Property Account for company federal income taxes. Pruco Life will review periodically the question of a charge to the Real Property Account for company federal income taxes attributable to the Contracts. Such a charge may be made in future years for any federal income taxes attributable to the Contracts, see CHARGES, page 16. DISTRIBUTION OF THE CONTRACTS As explained in the attached prospectus for the Contracts, Pruco Securities Corporation, an indirect, wholly-owned subsidiary of Prudential, acts as the principal underwriter of the Contracts. Consult that prospectus for information about commission scales and other facts relating to sale of the Contracts. STATE REGULATION Pruco Life is subject to regulation and supervision by the Department of Insurance of the State of Arizona, which periodically examines its operations and financial condition. It is also subject to the insurance laws and regulations of all jurisdictions in which it is authorized to do business. Pruco Life is required to submit annual statements of its operations, including financial statements, to the insurance departments of the various jurisdictions in which it does business to determine solvency and compliance with local insurance laws and regulations. In addition to the annual statements referred to above, Pruco Life is required to file with Arizona and other jurisdictions a separate statement with respect to the operations of all its variable contract accounts, in a form promulgated by the National Association of Insurance Commissioners. ADDITIONAL INFORMATION A registration statement has been filed with the SEC under the Securities Act of 1933, relating to the offering described in this prospectus. This prospectus does not include all of the information set forth in the registration statement. Certain portions have been omitted pursuant to the rules and regulations of the SEC. The omitted information may, however, be obtained from the SEC's principal office in Washington, D.C., upon payment of a prescribed fee. 18 - Real Property Further information may also be obtained from Pruco Life's office. The address and telephone number are set forth on the cover of this prospectus. EXPERTS The financial statements of the Real Property Account and the Partnership included in this prospectus, the per share information included on page 1 of this prospectus, and the related financial statement schedules included elsewhere in the registration statement for the years ending December 31, 1996 and December 31, 1997 have been audited by Price Waterhouse LLP, independent accountants, as stated in their reports appearing herein and elsewhere in the registration statement. Such financial statements, per share information, and financial statement schedules have been included herein and elsewhere in the registration statement in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing. Price Waterhouse LLP's principal business address is 1177 Avenue of the Americas, New York, New York 10036. The financial statements of the Real Property Account and the Partnership included in this prospectus, the per share information included on page 1 of this prospectus, and the related financial statement schedules included elsewhere in the registration statement for the years prior to 1996 have been audited by Deloitte & Touche LLP, independent auditors, as stated in their reports appearing herein and elsewhere in the registration statement. Such financial statements, per share information, and financial statement schedules have been included herein and elsewhere in the registration statement in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing. Deloitte & Touche LLP's principal business address is Two Hilton Court, Parsippany, New Jersey 07054-0319. On March 12, 1996, Deloitte & Touche LLP was replaced as the independent accountants of Pruco Life. There have been no disagreements with Deloitte & Touche LLP on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure which, if not resolved to the satisfaction of the accountant, would have caused them to make a reference to the matter in their reports. LITIGATION No litigation is pending, and no litigation is known to be contemplated by governmental authorities, that would have an adverse material effect upon the Real Property Account or the Partnership. YEAR 2000 COMPLIANCE The services provided to the Contract owners by Pruco Life and Prusec depend on the smooth functioning of their respective computer systems. The year 2000, however, holds the potential for a significant disruption in the operation of these systems. Many computer programs cannot distinguish the year 2000 from the year 1900 because of the way in which dates are encoded. Left uncorrected, the year "00" could cause systems to perform date comparisons and calculations incorrectly that in turn could compromise the integrity of business records and lead to serious interruption of business processes. Prudential, Pruco Life and Prusec's ultimate corporate parent, identified this issue as a critical priority in 1995 and has established quality assurance procedures including a certification process to monitor and evaluate enterprise- wide conversion and upgrading of systems for "Year 2000" compliance. Prudential has also initiated an analysis of potential exposure that could result from the failure of major service providers such as suppliers, custodians and brokers, to achieve Year 2000 compliance. Prudential expects to complete its adaptation, testing and certification of software for Year 2000 compliance by December 31, 1998. During 1999, Prudential plans to conduct additional internal testing, to participate in securities industry-wide test efforts and to complete major service provider analysis and contingency planning. The expenses of Prudential's Year 2000 compliance are allocated across its various businesses, including those businesses not engaged in providing services to Contract owners. Accordingly, while the expense is substantial in the aggregate, it is not expected to have a material impact on Pruco Life's abilities to meet its contractual commitments to Contract owners. Prudential believes that it is well positioned to achieve the necessary modifications and mitigate Year 2000 risks. However, if such efforts are not completed on a timely basis, the Year 2000 issue could have a material adverse impact on Prudential's operations, those of its subsidiary and affiliate companies and/or the Account. Moreover, there can be no assurance that the measures taken by Prudential's external service providers will be sufficient to avoid any material adverse impact on Prudential's operations or those of its subsidiary and affiliate companies. 19 - Real Property MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion covers the operations of The Prudential Variable Contract Real Property Partnership and should be considered in conjunction with the PER SHARE TABLE appearing on page 1 - Real Property and the financial statements and notes thereto, commencing on page B1 - Real Property. LIQUIDITY AND CAPITAL RESOURCES As of December 31, 1997, the Partnership's liquid assets consisting of cash, cash equivalents and marketable securities (excluding the Partnership's shares in Meridian Industrial Trust REIT) were $26,851,981. This is a decrease of $18,312,867 from $45,164,848 at December 31, 1996. The decrease is due primarily to the acquisition of five real estate investments in 1997 totaling $37,417,479. This decrease was partially offset by: (1) the sale of the Partnership's interest in a portfolio of industrial properties located in Jacksonville, FL for net proceeds of $6,272,330, (2) operations of the Partnership's properties, and (3) interest income received from the Partnership's short term investments. Sources of liquidity include net cash flow from property operations, interest from short term investments, and dividends on REIT shares. Prudential has committed to fund up to $100 million to enable the Partnership to acquire real estate investments. Contributions to the Partnership under this commitment are utilized for property acquisitions, and returned to Prudential on an ongoing basis from Contract owners' net contributions. The amount of the commitment is reduced by $10 million for every $100 million in current value net assets of the Partnership. The amount available for future investment is approximately $47 million as of December 31, 1997. The Partnership will generally invest 10-15% of its assets in cash and short- term obligations to maintain liquidity; however, its investment policy allows up to 30% investment in cash and short term obligations. At December 31, 1997, 12.06% of the Partnership's assets consisted of cash, cash equivalents and marketable securities (excluding REIT shares). The Partners made no withdrawals in 1997. Withdrawals may be made during 1998 based upon the percentage of assets invested in short term obligations. The withdrawals should also take into consideration anticipated cash needs of the Partnership including potential property acquisitions, property dispositions and capital expenditures. Management anticipates that current liquid assets and ongoing cash flows from operations will satisfy the Partnership's needs over the next twelve months and the foreseeable future. In 1997, the Partnership made acquisitions aggregating $37,417,479 consisting of the following: an industrial building in Salt Lake City, UT for $5,388,134; an industrial complex in Aurora, CO for $8,540,585; land under an existing industrial complex already owned by the Partnership in Pomona, CA for $4,000,000; an office building in Brentwood, TN for $9,488,755; and 506,894 shares of Meridian Industrial REIT for $10,000,005. These acquisitions were funded entirely by the Partnership's cash reserves. During 1997, the Partnership made $1,311,864 in capital expenditures for tenant alterations, leasing commissions, land improvements and building improvements. The most significant transaction was $378,959 for tenant alterations and leasing commissions at the office property located in Lisle, IL, which related to a new lease signed with Pitney Bowes. Other significant capital expenditures included tenant alterations and leasing commissions throughout the properties owned by the Partnership. The office property located in Brentwood, TN accounted for $212,983 of the total tenant alterations and leasing commissions. Approximately $104,000 was for tenant alterations and leasing commissions related to a new lease with Service Experts. Budgeted capital expenditures for 1998 are approximately $8.5 million. Of this amount, $7.3 million is budgeted for tenant improvements and leasing commissions. Four of the Partnership's properties account for the majority of these leasing related capital expenditures. The Lisle, IL office property is budgeted to expend $3.2 million in leasing related capital expenditures. This property, which was previously leased in its entirety to a single tenant, is expected to require $2.8 million in tenant improvements, and $0.5 million in leasing commissions to re-establish 100% occupancy. At the Salt Lake City, UT industrial property, management anticipates $1.0 million of capital to be expended in its effort to lease the currently vacant property. Of the total capital to be expended at this property, $0.8 million is projected for tenant improvements and $0.2 million is anticipated for leasing commissions. At the Aurora, CO industrial property, management anticipates spending $1.7 million in its effort to lease this vacant property. Of the total capital to be expended $1.4 million is projected for tenant improvements and $0.3 million is anticipated for leasing commissions. Management anticipates expending $0.9 million for leasing related capital expenditures at the Morristown, NJ office building. It is anticipated that Smith Barney, a major tenant in the building, will vacate their offices. To secure a new tenant, $0.5 million in tenant improvements, and $0.4 million in leasing commissions will be necessary. All of these projected expenditures relate to prospective leases 20 - Real Property and are based upon reasonable costs. The actual amount of such expenditures will depend upon the number of new leases signed, the actual needs of the particular construction or repair, and the timing of lease executions. Other major capital projects planned for 1998 include the following: reconstruction of the lobby and common areas at the Lisle, IL office building ($0.6 million); refurbishment and upgrading the heating ventilation and air conditioning system at this same property ($0.2 million); residing and painting the exterior on the Atlanta, GA residential community ($0.1 million); and reconfiguration of the traffic flow in and around the Atlanta, GA retail property ($0.1 million). RESULTS OF OPERATIONS The following is a brief comparison of the Partnership's results of operations for the years ended December 31, 1997, 1996 and 1995. 1997 VS. 1996 The Partnership's net investment income for 1997 was $13,789,747, a decrease of $1,629,771 from net investment income of $15,419,518 in 1996. This decrease is the result of the factors discussed below. Income from property operations, including income from interest in properties, was $14,651,366 in 1997, a decrease of $1,410,043 from $16,061,406 in 1996. This decrease, in income, was primarily due to the results of sales of two portfolio properties, and an increased vacancy in a third property. Decrease in income for $1,646,337 resulted from the sales of the Flint, MI office park, and the Azusa, CA industrial center; while an increased vacancy in the Lisle, IL office property accounted for another $673,119. The effects of the decrease in income from these properties were partially offset by $342,829 due to the acquisitions of a new office property in Brentwood, TN and 506,894 REIT shares. Rent from properties was $21,582,968 in 1997, a decrease of $1,216,726 from $22,799,694 in 1996. The majority of this decrease is attributable to properties held for a full year in 1996 and sold during 1997. Also contributing to the decrease was a decrease in rent collected at the Lisle, IL office property which became 100% vacant in the fourth quarter. Income from interest in properties relates to the Partnership's 50% co- investment in several warehouse properties (the Unit warehouses). Income from this source decreased from $606,558 in 1996 to $435,296 in 1997, for a total decrease of $171,262. The primary reason for the decrease was due to the sale of the Partnership's interest in these properties on September 30, 1997. Dividend income from real estate investment trusts totaled $158,154. The 506,894 shares of Meridian Industrial REIT were acquired on September 24, 1997. Administrative expenses on the Statement of Operations includes property operations and the administration of the Partnership. Property administrative expenses in 1997 were $2,009,449, an increase of $355,564 from $1,653,885 in 1996. This increase was primarily due to the acquisition of three new properties, plus a full year of administrative expenses for a property acquired at the end of 1996. Property operating expenses for 1997 were $3,296,350, an increase of $391,730 from $2,904,620 in 1996. In 1997, this increase was primarily due to a full year ownership of the office property in Beaverton, OR and expenses incurred for new acquisitions, including the industrial buildings in Salt Lake City, UT and Aurora, CO. These three properties contributed $274,530 to the increased operating expenses. The acquisition of the office building in Brentwood, TN contributed $103,234. Real estate taxes for 1997 were $2,208,972, a decrease of $158,432 from $2,367,404 in 1996. This decrease was primarily due to the sale of the office building located in Flint, MI in December 1996, which resulted in a decrease of $162,701; and the sale of the industrial property in Asuza, CA in April 1996, which resulted in a decrease of $51,149. These decreases were partially offset by increased real estate taxes at the office property in Oakbrook Terrace, IL of $50,513, and an increase of $40,908 at the industrial property in Bolingbrook, IL. Administrative expense related to the Partnership was $316,705 in 1997, an increase of $105,157 from $211,548 in 1996. The investment management fee for 1997 was $2,640,470, an increase of $146,241 from the 1996 management fee of $2,494,229. This fee is computed at 1.25% of gross assets which were significantly higher in 1997 than 1996. The following is a comparison of the Partnership's property results of operations and realized and unrealized gains or losses, by investment type, for the twelve months ended December 31, 1997 and December 31, 1996. 21 - Real Property OFFICE PROPERTIES Net investment income from property operations for the office properties in 1997 was $5,329,310. This was a decrease of $488,187 (8.4%) from $5,817,497 in 1996. The decrease was primarily due to the sale of an office building in Flint, MI which accounts for $1,001,711 of the decrease; and lowered rental income at the Lisle, IL office property which accounts for $673,119 of the decrease. These factors are offset by owning an office building in Beaverton, OR for a full year ($833,643), and the acquisition of the second office property in Brentwood, TN ($194,851). For office properties held for the comparable period, net investment income increased by $318,674 (6.5%) from $4,877,349 in 1996, to $5,196,023 in 1997. The office properties owned by the Partnership experienced a net unrealized gain of $1,897,749 in 1997. The largest net unrealized gain was attributable to the office property in Oakbrook Terrace, IL and was due to the improving office market conditions in suburban Chicago. The Morristown, NJ and the Brentwood, TN office properties also experienced net unrealized gains of $557,241 and $576,381, respectively. Unrealized losses of $28,285 at the Summit Building in Beaverton, OR , and $13,602 at the Lisle, IL office property offset these gains. The Partnership acquired a second office property in Brentwood, TN. The 97,378 square foot suburban office building was acquired on September 15, 1997 for $9,488,755. This property was 100% occupied at the time of acquisition. Occupancy at the Beaverton, OR, Oakbrook Terrace, IL and Brentwood, TN properties remained unchanged from December 31, 1996 at 100%. Occupancy at the Morristown, NJ property increased from 93% to 100%, while occupancy dropped from 100% at the Lisle, IL office property at December 31, 1996 to 37% at year end 1997. As of December 31, 1997, all vacant spaces are being marketed. APARTMENT COMPLEXES Net investment income from apartment property operations was $3,888,263 in 1997, a decrease of $37,487 from $3,925,750 in 1996. The three apartment communities owned by the Partnership experienced a net unrealized gain of $1,053,061 during 1997. The Atlanta, GA property was the largest contributor to the gain as it appreciated $1,392,186. This gain was attributable to increased rental rates and occupancy. The Farmington Hills, MI property also had a net unrealized gain of $80,839 due to increased rental rates. The Raleigh, NC community had a net unrealized loss of $328,481 due to the appraisal assumptions concerning above market rentals expiring and subsequently renewing at lower market rates. Weighted average occupancy at the Partnership's residential communities increased from 93.1%, as of December 31, 1996, to 94.3% as of December 31, 1997. The occupancy at the Atlanta, GA and Farmington Hills, MI communities improved from 93% and 89%, respectively, as of December 31, 1996 to 99% and 93%, respectively, at year end 1997. The occupancy at the Raleigh, NC community slipped from 97% at the end of 1996 to 91% as of December 31, 1997. RETAIL PROPERTIES Net investment income for the Partnership's retail properties decreased to $2,758,995 in 1997, from $3,129,390 in 1996. This decrease was primarily due to decreased occupancy at the shopping center earlier in the year. Revenues decreased by $299,474 and expenses increased by $70,920 from the prior year. The retail center had an unrealized gain of $1,109,099. This was a result of changes in the assumed capital needs of the property, and the leasing of vacant spaces in the third and fourth quarters which stabilized future cash flows and brought occupancy back up to 96%. The shopping center was 96% occupied as of December 31, 1997, unchanged from the prior year. Currently, there are three vacant suites. All vacant spaces are being marketed. INDUSTRIAL PROPERTIES Net investment income from industrial property operations was $2,526,820 in 1997, a decrease of $661,949 from $3,188,769 in 1996. The primary reason for the decline was the sale of the industrial complex in Azusa, CA, in April 1996, which accounted for $644,625 of the decrease. The sale of the Partnership's investment in the Jacksonville, FL industrial properties, in September 1997, also contributed to the decline in net investment income. For properties held for comparable periods in 1996 and 1997, net investment income increased from $1,941,812 to $2,042,184, respectively. The Partnership acquired three industrial properties in 1997. The first acquisition was a 182,500 square foot building in Salt Lake City, UT for $5,388,134. The second acquisition was a two building 277,500 square foot 22 - Real Property facility in Aurora, CO for $8,540,585. As of December 31, 1997, both properties were vacant. The third acquisition was land under the Partnership's existing Pomona CA, industrial complex. The Partnership acquired the land under a purchase option for $4,000,000. The industrial properties (including the recently purchased land) had $1,901,523 of net unrealized appreciation in 1997. The largest single gain of $1,740,917 was attributable to the purchase of the land under the Pomona, CA property. The Salt Lake City, UT and Aurora, CO properties experienced $38,133 and $140,585 negative net appreciation as a result of softer market conditions. As of December 31, 1997, occupancy at the Partnership's Pomona, CA and Bolingbrook, IL, industrial properties remained unchanged from December 31, 1996 at 100%. As of December 31, 1997, both the Salt Lake City, UT and Aurora, CO properties were 100% vacant. As of December 31, 1997, all vacant spaces were being marketed. The Partnership sold its interest in the Jacksonville, FL warehouses for net sales proceeds of $6.3 million, resulting in a gain of $284,581. The Partnership also acquired 506,894 shares of Meridian Industrial Trust for $10,000,005 on September 24, 1997. Meridian is a self administered and self- managed equity real estate investment trust engaged in owning, operating, and leasing high quality, modern industrial properties nationwide. As of December 31, 1997, these shares experienced a $2,523,800 net unrealized gain and generated $147,978 in net investment income these shares were purchased in a private transaction at a favorable, below-market price. 1996 VS. 1995 The Partnership's net investment income for 1996 was $15,419,518, an increase of $699,247 (4.8%) from net investment income of $14,720,271 in 1995. The increase was primarily due to higher net income from property operations ($1,455,941), offset by a higher management fee ($152,351) and lower interest income from short-term investments ($526,479). Income from property operations, including income from interest in properties, was $16,061,409 for 1996. This was an increase of $980,119 (6.5%) from $15,081,290, in 1995. This was primarily due to increased rent from properties (approximately $2,973,000). The increase was offset by increased operating expenses (approximately $1,034,000) and real estate taxes (approximately $429,000). Rent from properties for 1996 increased by $2,972,650 (15.0%) to $22,799,694 from $19,827,044 for 1995. A large portion of this was the result of properties that were acquired during 1995 and held for the full year of 1996. This increase in revenue totaled approximately $4,367,000. These additional revenues were primarily offset by the sale of the Azusa industrial building which resulted in approximately $1,092,000 reduction in revenues from last year and the Roswell, GA shopping center which accounted for a decrease of approximately $214,000 due to lower percentage rents in 1996 and decreased occupancy. Income from interest in properties relates to the Partnership's 50% co- investment in several warehouses (the Unit warehouses). Income from this source decreased approximately $31,624 (4.9%) from $638,183 in 1995 to $606,558 in 1996. The reduction is the result of GATX vacating a portion of its space in October and the space not being re-leased. Administrative expenses on the Statement of Operations includes property operations and the administration of the Partnership. Property administrative expenses for 1996 were $1,653,934. This was $78,271 (5.0%) higher than the $1,575,663 for 1995. The increase was primarily due to a full year of administrative expenses of approximately $234,000 from the Nashville, TN office building, Oakbrook Terrace, IL office facility and the Raleigh, NC apartment complex. The increase was partially offset by the sale of two 1996 properties totaling approximately $130,000. Property operating expenses for 1996 were $2,904,620 compared to $1,870,183 for 1995, an increase of $1,034,437 (55%). This increase was primarily due to a full year of operating expenses totaling approximately $943,000 related to the Raleigh, Oakbrook Terrace and Nashville properties, all of which were acquired in 1995. Increases were also due to the Morristown office property incurring window repairs of approximately $21,000, and an increase to its grounds contract for approximately $59,000 offset by lower repairs and maintenance expenses totaling $23,000. The Atlanta and the Farmington Hills apartments had increases totaling approximately $57,000 for 1996 apartment make-ready due to higher turnover as compared to 1995. Real estate taxes for 1996 were $2,367,404, an increase of $429,314 (22.2%) from $1,938,090 for 1995. The increase was primarily due to a full year of real estate tax expenses totaling approximately $572,000 related to the Raleigh, Oakbrook Terrace and Nashville properties. At the Morristown office building, real estate taxes increased by approximately $32,000. These increases were offset by decreases of approximately $106,000, as a result of the Azusa and Flint properties being sold in 1996. Real estate taxes at the Farmington Hills apartments decreased approximately $26,000 due to last year's tax appeal. 23 - Real Property Administrative expenses related to the Partnership totaled $211,499 for 1996. This is an increase of $7,930 (3.6%) from $219,429 for 1995. The investment management fee for 1996 was $2,494,229. This was $152,351 (6.5%) higher than the 1995 fee of $2,341,878. The fee is computed at 1.25% of gross assets. During 1996, gross assets were slightly higher than the prior year due to cash flows retained by the Partnership and increased market values of the real estate investments. The following is a brief comparison of the Partnership's property results of operations and realized and unrealized gains or losses, by investment type, for the twelve months ended December 31, 1996 and December 31, 1995. During 1996, the Partnership recognized an unrealized loss of $3,211,436 on its real estate investments. This represents 1.9% of the value of the investments at December 31, 1995. The retail center experienced the largest unrealized loss, of approximately $3,787,000. The offices had a net unrealized loss of approximately $560,000. The industrial properties had a net unrealized loss of approximately $75,000 offset by the apartments' net unrealized gains of approximately $1,210,000. Occupancy at the Partnership's properties at December 31, 1996 was generally lower than at December 31, 1995. During 1996, the Partnership acquired a 72,109 square feet office building in Beaverton, Oregon. At December 31, 1996, the Beaverton office building was 100% occupied by five tenants and there are no expirations in 1997. OFFICE PROPERTIES The Lisle, IL office had an unrealized loss of approximately $1,700,000 (14.7% of its year-end 1995 value). This was caused by R.R. Donnelley (sole-tenant) not renewing its lease, which expired September 1997, and the anticipated expenses that would be incurred in order to re-lease the building in 1997. The Morristown property experienced an unrealized gain of approximately $409,000 (4.3% of its December 31, 1995 value), due to improved market conditions in the Northern NJ market. The Nashville office experienced an unrealized gain of approximately $166,000. The increase represented 1.9% of its year-end 1995 value. The rise in value reflects the expectations of continued high occupancy and the potential for higher rental rates in the future. The Oakbrook Terrace office building had an increase of $565,000 (4.5% of its December 31, 1995 value). This was the result of two tenant rent increases that occurred in 1996. Occupancy at the Lisle, IL office building remained at 100% during 1996. R.R. Donnelley had given notice they will be vacating their space in 1997. The Oakbrook Terrace office building continued its 99% occupancy. The Nashville office building occupancy remained at 99%. During 1996, a total of 25,394 square feet was re-leased, leaving a vacant space of 1,350 square feet. During 1997, at the Nashville office building, 11,966 square feet expired. Occupancy at the Morristown office decreased from 98% to 93% as of December 31, 1996. There are four vacant suites totaling 9,583 square feet. During 1996, Mutual of Omaha renewed their lease of 5,479 square feet and Sprint Spectrum signed a two month temporary agreement for 4,010 square feet, while Chase Home Mortgage vacated their suite of 4,010 square feet. During 1997, at the Morristown office building, a total of 15,753 square feet was up for renewal. All vacant spaces are currently being marketed. APARTMENT COMPLEXES The Partnership's Atlanta apartment complex had an unrealized gain of approximately $1,083,000 (8.6% of its year-end 1995 value), and the Farmington Hills apartment complex had an unrealized gain of approximately $477,000 (3.4% of its year-end 1995 value). These increases were primarily the result of higher rental rates and occupancy than were previously projected for these properties. The luxury garden apartment complex in Raleigh had an unrealized loss of approximately $350,000 (2.0% of its year-end 1995 value). The property had experienced lowered loss of occupancy but recovered to a December 31, 1996 occupancy of 97%. Occupancy at the Atlanta and the Farmington Hills apartments decreased from 97% and 98% at December 31, 1995 to 93% and 88%, in 1996. Occupancy at the Raleigh apartments increased from 95% at December 31, 1995 to 97% at the end of 1996. All vacant apartments were being marketed as of December 31, 1996. RETAIL PROPERTIES The Partnership's sole retail property in Roswell, GA, had an unrealized loss of $3,786,554 (11.8% of its December 31, 1995 value). This was due to increased competition in the local market resulting in downward pressure on rental rates and occupancy. Occupancy at the Roswell center decreased from 99% at December 31, 1995 to 96% at December 31, 1996, a loss of 3%. During 1996, a total of 10,464 square feet expired and 4,127 square feet 24 - Real Property was renewed. Shepherd's Staff Christian Book Store leased 6,100 square feet. Two tenants leasing a total of 6,100 square feet have vacated prior to their lease expiration. At December 31, 1996 a total of 10,464 square feet remained vacant. Several lease proposals were in negotiation, while all other vacant spaces were being marketed. INDUSTRIAL PROPERTIES The Bolingbrook warehouse had the largest unrealized loss of this property type, approximately $300,000 (4.1% of its year-end 1995 value). Gillette, a tenant of the entire property, indicated that they needed additional space and will relocate at the expiration of their lease in 2000. The Pomona property had an unrealized gain of approximately $175,000 (1.0% of its year-end 1995 value), as a result of signing leases that maintained the property occupancy at 100%. The market values of the four Unit warehouses, in which the Partnership owns a 50% interest at the end of 1996, had an unrealized gain of approximately $50,000 (0.9% of their December 31, 1995 value). Occupancy at the Pomona warehouse remained at 100%. During 1996, a total of 234,292 square feet expired and was re-leased. The most significant renewal was SCI signing an amendment to their lease to extend the term for five years. During 1997, JB Engineering's 49,697 square feet lease expired. Occupancy at the Bolingbrook warehouse also remained at 100%. Gillette's lease of this entire facility will expire in the year 2000, at which time they will relocate. At the Unit warehouses, occupancy decreased from 100% in 1995 to 85% in 1996. GATX vacated its space in October and the space has not been leased. All vacant spaces are being marketed as of December 31, 1996. During 1996, the Partnership sold its Azusa, CA industrial property and its Flint, MI office building. The sale of these two properties resulted in a realized loss of $1,573,147. The Flint, MI property had the largest loss of $1,094,521 (16.7% of its year-end 1995 value). This was the result of both the uncertain economic outlook and leasing demand in Flint, MI, as well as the physical condition of the property. The Azusa property had a realized loss of $478,627 (3.2% of its year-end 1995 value). The gross sales price of the property was $15,250,000 and the net proceeds were $14,697,789. FINANCIAL STATEMENTS Following are financial statements and independent auditors' reports of the Real Property Account, as well as financial statements and independent auditors' reports of the Partnership. 25 - Real Property FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT STATEMENTS OF NET ASSETS DECEMBER 31, 1997 DECEMBER 31, 1996 ----------------- ----------------- Investment in shares of The Prudential Variable Contract Real Property Partnership (Note 3) $ 109,495,293 $ 98,385,259 ----------------- ----------------- ----------------- ----------------- NET ASSETS, representing: Equity of Contract Owners (Note 4) $ 86,228,329 $ 86,185,085 Equity of Pruco Life Insurance Company 23,266,964 12,200,174 ----------------- ----------------- $ 109,495,293 $ 98,385,259 ----------------- ----------------- ----------------- ----------------- STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS YEAR ENDED DECEMBER 31, --------------------------------------------------------- 1997 1996 1995 ----------------- ----------------- ----------------- INVESTMENT INCOME: Net Investment Income from Partnership Operations $ 6,877,876 $ 7,717,055 $ 7,492,843 EXPENSES: Charges to Contract Owners for Assuming Mortality Risk and Expense Risk and for Administration (Note 5) 542,738 555,553 561,431 ----------------- ----------------- ----------------- NET INVESTMENT INCOME 6,335,138 7,161,502 6,931,412 ----------------- ----------------- ----------------- Net Change in Unrealized Gain (Loss) on Investments in Partnership 4,079,515 (1,609,406) 320,146 Net Realized Gain (Loss) on Sale of Investments in Partnership 152,643 (787,318) 0 ----------------- ----------------- ----------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS 10,567,296 4,764,778 7,251,558 ----------------- ----------------- ----------------- CAPITAL TRANSACTIONS: Net Withdrawals by Contract Owners (Note 7) (8,564,665) (6,242,414) (5,278,643) Net Contributions by Pruco Life Insurance Company 9,107,403 3,797,967 2,840,074 ----------------- ----------------- ----------------- NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS 542,738 (2,444,447) (2,438,569) ----------------- ----------------- ----------------- TOTAL INCREASE/(DECREASE) IN NET ASSETS 11,110,034 2,320,331 4,812,989 NET ASSETS: Beginning of year 98,385,259 96,064,928 91,251,939 ----------------- ----------------- ----------------- End of year $ 109,495,293 $ 98,385,259 $ 96,064,928 ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- SEE NOTES TO FINANCIAL STATEMENTS ON PAGE A2 THROUGH A5 A1 - Real Property NOTES TO THE FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT For the Year Ended December 31, 1997 NOTE 1: GENERAL Pruco Life Variable Contract Real Property Account (the "Real Property Account") was established on August 27, 1986 and commenced business September 5, 1986. Pursuant to Arizona law, the Real Property Account was established as a separate investment account of Pruco Life Insurance Company ("Pruco Life"), a wholly- owned subsidiary of The Prudential Insurance Company of America ("Prudential"). The assets of the Real Property Account are segregated from Pruco Life's other assets. The Real Property Account is used to fund benefits under certain variable life insurance and variable annuity contracts issued by Pruco Life. These products are Variable Appreciable Life Insurance ("VAL"), Variable Life Insurance ("VLI"), Discovery Life ("SPVA"), and Discovery Life Plus ("SPVL"). The assets of the Real Property Account are invested in The Prudential Variable Contract Real Property Partnership (the "Partnership"). The Partnership is organized under New Jersey law and is registered under the Securities Act of 1933. The Partnership is the investment vehicle for assets allocated to the real property option under certain variable life insurance and annuity contracts. The Real Property Account, along with The Prudential Variable Contract Real Property Account and the Pruco Life of New Jersey Variable Contract Real Property Account, are the sole investors in the Partnership. The Partnership has a policy of investing at least 65% of its assets in direct ownership interests in income-producing real estate and participating mortgage loans. NOTE 2: SIGNIFICANT ACCOUNTING POLICIES A. BASIS OF ACCOUNTING The financial statements are prepared in conformity with generally accepted accounting principles (GAAP). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures. Actual results could differ from those estimates. B. INVESTMENT IN PARTNERSHIP INTEREST The investment in the Partnership is based on the Real Property Account's proportionate interest of the Partnership's market value. At December 31, 1997 and 1996 the Real Property Account's interest in the Partnership was 49.9% or 5,909,534 shares. C. INCOME RECOGNITION Net investment income and realized and unrealized gains and losses are recognized daily. Amounts are based upon the Real Property Account's proportionate interest in the Partnership. A2 - Real Property D. EQUITY OF PRUCO LIFE INSURANCE COMPANY Pruco Life maintains a position in the Real Property Account for property acquisitions and capital expenditure funding needs. The position is also utilized for liquidity purposes including unit purchases and redemptions, Partnership share transactions, and expense processing. The position does not have an effect on the Contract owner's account or the related unit value. NOTE 3: INVESTMENT INFORMATION FOR THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP The investment in the Partnership, the number of shares held by the Account in the Partnership, the Partnership share value and the aggregate cost of investments in the Accounts' shares held at December 31, 1997 and 1996 were as follows: 1997 1996 ---- ---- INVESTMENT: $109,495,293 $98,385,259 SHARE VALUE: $18.52861 $16.64859 SHARES OUTSTANDING: 5,909,534 5,909,534 COST: $63,772,990 $63,772,990 NOTE 4: CONTRACT OWNER UNIT INFORMATION Outstanding Contract owner units, unit values and total value of Contract owner equity at December 31, 1997 and 1996 were as follows: 1997: - ---- VAL VLI SPVA SPVL TOTAL --- --- ---- ---- ----- CONTRACT OWNER UNITS OUTSTANDING: 43,201,206 2,762,300 744,092 3,231,823 49,939,421 UNIT VALUE: $ 1.73358 $ 1.78248 $ 1.61267 $ 1.61267 CONTRACT OWNER EQUITY: $74,892,746 $4,923,744 $1,199,975 $5,211,864 $86,228,329 1996: - ---- VAL VLI SPVA SPVL TOTAL --- --- ---- ---- ----- CONTRACT OWNER UNITS OUTSTANDING: 47,536,835 2,921,917 1,156,632 3,613,319 55,228,703 UNIT VALUE: $ 1.56700 $ 1.60720 $ 1.46726 $ 1.46726 CONTRACT OWNER EQUITY: $74,490,221 $4,696,105 $1,697,080 $5,301,679 $86,185,085 NOTE 5: CHARGES AND EXPENSES A. MORTALITY RISK AND EXPENSE RISK CHARGES Mortality risk and expense charges are determined daily using an effective annual rate of 0.6%, 0.35%, 0.9% and 0.9% for VAL, VLI, SPVA and SPVL, respectively. Mortality risk is that life insurance contract owners may not live as long as estimated or annuitants may live longer than estimated and expense risk is that the cost of issuing and administering the A3 - Real Property policies may exceed the estimated expenses. For the years ended December 31, 1997 and 1996 the amount of these charges paid to Pruco Life was $519,417 and $530,117, respectively. B. ADMINISTRATIVE CHARGES Administrative charges are determined daily using an effective annual rate of 0.35% for SPVA and SPVL. Administrative charges include costs associated with issuing the Contract, establishing and maintaining records, and providing reports to Contract owners. For the years ended December 31, 1997 and 1996 the amount of these charges paid to Pruco Life was $23,321 and $25,436, respectively. NOTE 6: TAXES Pruco Life is taxed as a "life insurance company" as defined by the Internal Revenue Code and the operations of the Real Property Account form a part of Pruco Life's consolidated federal tax return. Under current federal law, no federal income taxes are payable by the Real Property Account. As such, no provision for tax liability has been recorded in these financial statements. NOTE 7: NET WITHDRAWALS BY CONTRACT OWNERS Contract owner activity for the Pruco Life products for the year ended December 31, 1997, was as follows: VAL VLI SPVA SPVL TOTAL --- --- ---- ---- ----- CONTRACT OWNER NET PAYMENTS: $ 7,135,438 $ 547,314 $ (363) $ 2,354 $ 7,684,743 POLICY LOANS: (2,744,920) (127,090) 0 (133,268) (3,005,278) POLICY LOAN REPAYMENTS AND INTEREST: 2,059,190 78,708 0 120,176 2,258,074 SURRENDERS, WITHDRAWALS, AND DEATH BENEFITS: (4,877,439) (403,603) (563,563) (345,999) (6,190,604) ADMINISTRATIVE AND OTHER CHARGES: (4,187,469) (195,020) 0 (35,677) (4,418,166) NET TRANSFERS FROM/TO OTHER SUBACCOUNTS OR FIXED RATE OPTIONS: (4,465,593) (170,032) (73,121) (184,688) (4,893,434) ----------- --------- -------- --------- ----------- NET WITHDRAWALS $ (7,080,793) $ (269,723) $ (637,047) $ (577,102) $ (8,564,665) ============== ============= =========== =========== ============= NOTE 8: UNIT ACTIVITY Transactions in units for the years ended December 31, 1997 and 1996 were as follows: 1997: - ---- VAL VLI SPVA SPVL --- --- ---- ---- CONTRACT OWNER CONTRIBUTIONS: 5,838,667.266 382,652.262 3,449.116 109,431.697 CONTRACT OWNER REDEMPTIONS: (10,155,002.145) (542,172.570) (415,988.975) (490,928.090) 1996: - ---- VAL VLI SPVA SPVL --- --- ---- ---- CONTRACT OWNER CONTRIBUTIONS: 8,645,307.336 458,122.783 38.930 206,238.829 CONTRACT OWNER REDEMPTIONS: (12,105,073.163) (505,821.944) (242,465.876) (596,341.418) A4 - Real Property NOTE 9: PURCHASES AND SALES OF INVESTMENTS There were no purchases or sales of investments in the Partnership during the year ended December 31, 1997. For the year ended December 31, 1996, the aggregate costs of purchases and sales of investments in the Partnership were $0 and $3,000,000, respectively. A5 - Real Property REPORT OF INDEPENDENT ACCOUNTANTS To the Contract Owners of the Pruco Life Variable Contract Real Property Account and the Board of Directors of Pruco Life Insurance Company In our opinion, the accompanying statements of net assets and the related statements of operations and changes in net assets present fairly, in all material respects, the financial position of Pruco Life Variable Contract Real Property Account at December 31, 1997 and 1996, and the results of its operations and the changes in its net assets for the years then ended in conformity with generally accepted accounting principles. These financial statements are the responsibility of Pruco Life Insurance Company's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with generally accepted auditing standards which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits, which included confirmation of shares owned in The Prudential Variable Contract Real Property Partnership at December 31, 1997 and 1996, provide a reasonable basis for the opinion expressed above. Price Waterhouse LLP New York, New York March 20, 1998 A6 - Real Property INDEPENDENT AUDITORS' REPORT To the Partners of Pruco Life Variable Contract Real Property Account Newark, New Jersey We have audited the accompanying statements of operations and changes in net assets of Pruco Life Variable Contract Real Property Account ("Real Property Account") for the year ended December 31, 1995. These financial statements are the responsibility of the Real Property Account's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, such financial statements present fairly, in all material respects, the results of operations and changes in net assets of Pruco Life Variable Contract Real Property Account for the year ended December 31, 1995, in conformity with generally accepted accounting principles. Deloitte & Touche LLP Parsippany, New Jersey March 1, 1996 A7 - Real Property THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP STATEMENTS OF ASSETS AND LIABILITIES DECEMBER 31, ------------------------------------ 1997 1996 -------------- -------------- ASSETS REAL ESTATE INVESTMENTS - At estimated market value: Real estate and improvements (cost: 12/31/97 -- $201,670,248; 12/31/96 -- $177,082,291) $ 181,317,624 $ 151,074,276 Interest in properties at estimated market value (cost:12/31/97--$0; 12/31/96--$6,133,157) 0 5,850,000 Real estate investment trust (cost: 12/31/97 -- $10,000,005; 12/31/96 -- $0) 12,523,805 0 --------------- --------------- Total real estate investments 193,841,429 156,924,276 MARKETABLE SECURITIES - At estimated market value (cost: 12/31/97 -- $13,939,000; 12/31/96 -- $24,345,000) 13,971,421 24,426,644 CASH AND CASH EQUIVALENTS 12,880,560 20,738,204 DIVIDEND RECEIVABLE 146,999 0 ACCRUED INVESTMENT INCOME AND OTHER ASSETS (net of allowance for uncollectible accounts: 12/31/97 -- $68,000; 12/31/96 -- $56,000) 1,904,726 2,066,916 --------------- --------------- Total assets $ 222,745,135 $ 204,156,040 =============== =============== LIABILITIES AND PARTNERS' EQUITY OBLIGATION UNDER CAPITAL LEASE 0 $ 4,072,677 ACCOUNTS PAYABLE AND ACCRUED EXPENSES $ 1,842,027 1,640,360 DUE TO AFFILIATES 832,922 719,200 OTHER LIABILITIES 538,413 467,009 --------------- --------------- Total liabilities 3,213,362 6,899,246 --------------- --------------- PARTNERS' EQUITY 219,531,773 197,256,794 --------------- --------------- TOTAL LIABILITIES AND PARTNERS' EQUITY $ 222,745,135 $ 204,156,040 =============== =============== NUMBER OF SHARES OUTSTANDING AT END OF PERIOD 11,848,275 11,848,275 =============== =============== SHARE VALUE AT END OF PERIOD $ 18.53 $ 16.65 =============== =============== SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B11 B1 - Real Property THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP STATEMENTS OF OPERATIONS YEAR ENDED DECEMBER 31, --------------------------------------------------- 1997 1996 1995 ------------- ------------- ------------- INVESTMENT INCOME: Revenues from real estate and improvements $ 21,582,968 $ 22,799,694 $ 19,827,044 Income from interest in properties 435,296 606,558 638,183 Dividend income from real estate investment trusts 158,184 0 0 Interest on short-term investments 2,305,364 2,134,386 2,660,865 -------------- -------------- -------------- Total investment income 24,481,812 25,540,638 23,126,092 -------------- -------------- -------------- INVESTMENT EXPENSES: Investment management fee 2,640,470 2,494,229 2,341,878 Real estate taxes 2,208,972 2,367,404 1,938,090 Administrative expense 2,326,155 1,865,433 1,795,092 Operating expense 3,296,350 2,904,620 1,870,183 Interest expense 220,118 489,434 460,578 -------------- -------------- -------------- Total investment expenses 10,692,065 10,121,120 8,405,821 -------------- -------------- -------------- NET INVESTMENT INCOME 13,789,747 15,419,518 14,720,271 -------------- -------------- -------------- REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net proceeds from real estate investments sold 6,297,422 20,497,789 0 Less: Cost of real estate investments sold 6,274,539 26,610,932 0 Realization of prior years' unrealized gain on real estate investments sold (283,157) (4,539,996) 0 -------------- -------------- -------------- Net gain (loss) realized on real estate investments sold 306,040 (1,573,147) 0 -------------- -------------- -------------- Change in unrealized gain (loss) on real estate investments 8,179,192 (3,211,436) 661,623 -------------- -------------- -------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS 8,485,232 (4,784,583) 661,623 -------------- -------------- -------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS $ 22,274,979 $ 10,634,935 $ 15,381,894 ============== ============== ============== SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B11 B2 - Real Property THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP STATEMENTS OF CHANGES IN NET ASSETS YEAR ENDED DECEMBER 31, --------------------------------------------------- 1997 1996 1995 ------------- ------------- ------------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS: Net investment income $ 13,789,747 $ 15,419,518 $ 14,720,271 Net gain (loss) realized on real estate investments sold 306,040 (1,573,147) 0 Net unrealized gain (loss) from real estate investments 8,179,192 (3,211,436) 661,623 -------------- -------------- -------------- Net increase in net assets resulting from operations 22,274,979 10,634,935 15,381,894 -------------- -------------- -------------- NET DECREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS: Withdrawals by partners (Shares: 1997 -- 0; 1996 -- 188,409; 1995 -- 204,350) 0 (3,000,000) (3,000,000) -------------- -------------- -------------- Net decrease in net assets resulting from capital transactions 0 (3,000,000) (3,000,000) -------------- -------------- -------------- NET INCREASE IN NET ASSETS 22,274,979 7,634,935 12,381,894 NET ASSETS - Beginning of year 197,256,794 189,621,859 177,239,965 -------------- -------------- -------------- NET ASSETS - End of year $219,531,773 $197,256,794 $189,621,859 ============== ============== ============== SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B11 B3 - Real Property Property THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP STATEMENTS OF CASH FLOWS YEAR ENDED DECEMBER 31, --------------------------------------------------- 1997 1996 1995 ------------- ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net increase in net assets resulting from operations $ 22,274,979 $ 10,634,935 $ 15,381,894 Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities: Net realized and unrealized (gain) loss on investments (8,485,232) 4,784,583 (661,623) (Increase) decrease in: Dividend receivable (146,999) 0 0 Accrued investment income and other assets 162,190 (323,611) 474,790 (Decrease) increase in: Obligation under capital lease (72,677) 190,256 77,585 Accounts payable and accrued expenses 201,667 (502,254) 1,337,548 Due to affiliates 113,722 36,405 58,589 Other liabilities 71,404 (197,060) 18,156 -------------- -------------- -------------- Net cash flows from operating activities 14,119,054 14,623,254 16,686,939 -------------- -------------- -------------- CASH FLOWS FROM INVESTING ACTIVITIES: Net proceeds from real estate investments sold 6,297,422 20,497,789 0 Acquisition of real estate property (23,417,474) (10,713,722) (36,774,343) Acquisition of real estate investment trust (10,000,005) 0 0 Improvements and additional costs on prior purchases: Additions to real estate owned (1,311,864) (997,893) (1,050,197) Additions to real estate partnerships 0 0 (24,415) Sale (purchase) of marketable securities 10,455,223 (13,894,489) 5,292,044 -------------- -------------- -------------- Net cash flows from investing activities (17,976,698) (5,108,315) (32,556,911) -------------- -------------- -------------- CASH FLOWS FROM FINANCING ACTIVITIES: Withdrawals by partners 0 (3,000,000) (3,000,000) Principal payments on capital lease obligation (4,000,000) 0 0 -------------- -------------- -------------- Net cash flows from financing activities (4,000,000) (3,000,000) (3,000,000) -------------- -------------- -------------- NET CHANGE IN CASH AND CASH EQUIVALENTS (7,857,644) 6,514,939 (18,869,972) CASH AND CASH EQUIVALENTS - Beginning of year 20,738,204 14,223,265 33,093,237 -------------- -------------- -------------- CASH AND CASH EQUIVALENTS - End of year $ 12,880,560 $ 20,738,204 $ 14,223,265 ============== ============== ============== SUPPLEMENTAL INFORMATION: Cash paid during the year for interest $ 220,118 $ 376,450 $ 376,450 ============== ============== ============== SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B11 B4 - Real Property THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP SCHEDULE OF INVESTMENTS DECEMBER 31,1997 DECEMBER 31, 1996 -------------------------------- -------------------------------- ESTIMATED ESTIMATED MARKET MARKET COST VALUE COST VALUE ---------------------------------------------------------------------- REAL ESTATE AND IMPROVEMENTS (PERCENT OF NET ASSETS) 82.6% 76.6% Location Description - -------------------------------------------------------------------------------------------------------------------------------- Lisle, IL Office Building $17,916,983 $10,278,959 $17,524,421 $9,900,000 Atlanta, GA Garden Apartments 15,446,293 15,100,000 15,396,738 13,707,814 Pomona, CA Warehouse 23,637,049 19,504,612 23,456,751 17,553,849 Roswell, GA Retail Shopping Center 31,858,198 29,547,042 31,754,073 28,333,818 Morristown, NJ Office Building 18,931,914 10,805,918 18,797,224 10,113,986 Bolingbrook, IL Warehouse 8,948,028 7,100,000 8,948,028 7,100,000 Farmington Hills, MI Garden Apartments 13,641,971 14,805,258 13,623,952 14,706,400 Raleigh, NC Garden Apartments 15,804,860 16,525,751 15,762,951 16,854,252 Nashville, TN Office Building 8,613,828 9,611,329 8,379,326 8,800,436 Oakbrook Terrace, IL Office Complex 12,725,366 14,100,000 12,725,105 13,290,000 Beaverton, OR Office Complex 10,728,285 10,700,000 10,713,722 10,713,721 Salt Lake City, UT Industrial Building 5,388,134 5,350,000 0 0 Aurora, CO Industrial Building 8,540,585 8,400,000 0 0 Brentwood, TN Office Complex 9,488,755 9,488,755 0 0 ---------------------------------------------------------------------- $201,670,248 $181,317,624 $177,082,291 $151,074,276 ====================================================================== INTEREST IN PROPERTIES (PERCENT OF NET ASSETS) 0.0% 3.0% Location Description - -------------------------------------------------------------------------------------------------------------------------------- Jacksonville, FL Warehouse/Distribution $0 $0 $1,317,453 $1,225,000 Jacksonville, FL Warehouse/Distribution 0 0 1,002,448 1,000,000 Jacksonville, FL Warehouse/Distribution 0 0 1,442,894 1,325,000 Jacksonville, FL Warehouse/Distribution 0 0 2,370,362 2,300,000 -------------- ------------- ------------- ------------- $0 $0 $6,133,157 $5,850,000 ============== ============= ============= ============= REAL ESTATE TRUST (PERCENT OF NET ASSETS) 5.7% 0.0% - -------------------------------------------------------------------------------------------------------------------------------- Meridian REIT Shares (506,894 shares) $10,000,005 $12,523,805 $0 $0 ============== ============= ============= ============= DECEMBER 31, 1997 DECEMBER 31, 1996 -------------------------------- -------------------------------- ESTIMATED ESTIMATED FACE MARKET FACE MARKET AMOUNT VALUE AMOUNT VALUE ---------------------------------------------------------------------- MARKETABLE SECURITIES (PERCENT OF NET ASSETS) 6.4% 12.4% Description - -------------------------------------------------------------------------------------------------------------------------------- Marketable Securities $13,939,000 $13,971,421 $24,345,000 $24,426,644 ============== ============= ============= ============= CASH AND CASH EQUIVALENTS (PERCENT OF NET ASSETS) 5.9% 10.5% Description - -------------------------------------------------------------------------------------------------------------------------------- Commercial Paper and Cash $12,918,158 $12,880,560 $20,804,826 $20,738,204 ============== ============= ============= ============= SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B11 B5 - Real Property THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP SCHEDULE OF INVESTMENTS DECEMBER 31, 1997 ------------------------------- FACE ESTIMATED AMOUNT MARKET VALUE ------------ ------------ MARKETABLE SECURITIES (PERCENT OF NET ASSETS) 6.4% International Lease Finance Corp., 5.92%, January 15, 1998 $500,000 $499,083 Smith Barney Holding Inc., 5.70%, January 28, 1998 1,304,000 1,285,475 Suntrust Banks, 8.875%, February 1, 1998 1,500,000 1,517,880 Chase Manhattan Bank, 5.75%, February 10, 1998 2,000,000 2,000,000 Beneficial Corp., 9.125%, February 15, 1998 700,000 705,948 Citicorp, 10.15%, February 15, 1998 200,000 207,324 General Motors Acceptance Corp., 5.9%, February 19, 1998 985,000 994,545 General Motors Acceptance Corp., 5.9875%, February 23, 1998 1,300,000 1,299,363 American General Finance Corp., 7.25%, March 1, 1998 500,000 507,880 Commercial Credit Co., 5.7%, March 1, 1998 375,000 375,199 Associates Corp. of North America, 7.3%, March 15, 1998 400,000 406,635 International Lease Finance Corp., 5.75%, March 15, 1998 400,000 399,940 Morgan Guaranty Trust Co., 5.85%, March 16, 1998 500,000 499,855 Royal Bank of Canada, 5.91%, June 17, 1998 2,000,000 1,998,853 FCC National Bank, 5.75281%, July 2, 1998 1,025,000 1,024,202 General Mills Inc., 5.38%, July 8, 1998 250,000 249,238 ------------- ------------- TOTAL MARKETABLE SECURITIES $13,939,000 $13,971,421 ============= ============= CASH AND CASH EQUIVALENTS (PERCENT OF NET ASSETS) 5.9% Barnett Bank, Inc., 6.70%, January 2, 1998 $1,235,000 $1,234,540 American Greetings Corp., 6.26%, January 5, 1998 1,250,000 1,247,179 Xerox Capital, 5.85%, January 6, 1998 1,000,000 995,775 Nike Inc., 6.10%, January 8, 1998 1,215,000 1,213,353 Paccar Financial Corp., 5.85%, January 9, 1998 1,000,000 996,100 Pitney Bowes Credit Corp., 6.00%, January 13, 1998 750,000 747,375 Merrill Lynch & Co., Inc. 5.85%, January 15, 1998 1,000,000 994,313 Bank of Montreal, 5.90%, January 16, 1998 1,000,000 1,000,000 Countrywide Home Loan, Inc., 5.85%, January 22, 1998 1,000,000 993,175 General Electric Capital Corp., 5.74%, February 9, 1998 1,000,000 990,593 ------------- ------------- TOTAL CASH EQUIVALENTS 10,450,000 10,412,402 CASH 2,468,158 2,468,158 ------------- ------------- TOTAL CASH AND CASH EQUIVALENTS $12,918,158 $12,880,560 ============= ============= SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B11 B6 - Real Property THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP SCHEDULE OF INVESTMENTS DECEMBER 31, 1996 ---------------------------------- FACE ESTIMATED AMOUNT MARKET VALUE --------------- -------------- MARKETABLE SECURITIES (PERCENT OF NET ASSETS) 12.4% PNC Bank, 5.48%, January 6, 1997 $2,200,000 $2,199,643 Wells Fargo, 5.54%, January 28, 1997 2,300,000 2,300,446 Sears Roebuck Acceptance Corp, 7.48%, February 19, 1997 100,000 102,187 General Motors Acceptance Corp, 5.88%, February 27, 1997 105,000 107,143 Sears Roebuck Acceptance Corp,7.72%, February 27, 1997 800,000 812,000 Dean Witter Discover & Co., 5.75%, March 6,1997 500,000 500,387 General Motors Acceptance Corp, 5.74%, March 18, 1997 1,200,000 1,201,344 Sears Discover Credit Corp, 7.81%, March 18, 1997 1,150,000 1,164,548 American Home Products, 6.88%, April 15, 1997 2,000,000 2,019,323 Ford Motor Credit, 5.90%, May 5, 1997 1,400,000 1,405,337 Ford Motor Credit, 5.90%, May 5, 1997 350,000 350,875 Ford Motor Credit, 9.15%, May 7, 1997 500,000 515,010 Key Bank NA, 5.58%, May 14, 1997 900,000 899,130 American Express Centurion Bank, 5.58%, June 10, 1997 2,300,000 2,299,862 Associates Corp of North America, 7.05%, June 30, 1997 600,000 604,766 Bank One Columbus, 5.58%, July 1, 1997 1,110,000 1,108,812 Associates Corp of North America, 5.88%, August 15, 1997 1,230,000 1,230,744 Key Bank of New York, 4.82%, September 4, 1997 1,300,000 1,298,740 Bank One Milwaukee, NA, 5.26%, October 8, 1997 1,000,000 1,002,870 Morgan Guaranty Trust Co., 5.38%, November 14, 1997 1,000,000 999,271 Norwest Financial Inc., 6.50%, November 15, 1997 300,000 302,286 Norwest Corp., 5.55%, November 21, 1997 2,000,000 2,001,922 ---------------- --------------- TOTAL MARKETABLE SECURITIES $24,345,000 $24,426,644 ================ =============== CASH AND CASH EQUIVALENTS (PERCENT OF NET ASSETS) 10.5% Gateway Fuel Corp, 7.15%, January 2, 1997 $2,177,000 $2,176,135 Bell Atlantic Financial Services, 5.50%, January 14, 1997 2,650,000 2,638,664 Pioneer Hi-Bred Intl, 5.47%, January 15, 1997 1,200,000 1,194,712 Bank of Montreal, 5.43%, January 27, 1997 2,300,000 2,300,000 Canadian Imperial Bank, 5.39%, January 27, 1997 2,400,000 2,400,000 HJ Heinz Co., 5.46%, January 29, 1997 2,370,000 2,354,184 General Electric Capital Corp, 5.34%, February 3, 1997 2,300,000 2,279,871 Bankers Trust Co., 5.35%, February 20, 1997 2,000,000 2,007,723 Colonial PL Co Note, 5.60%, February 21, 1997 800,000 792,658 Colonial PL Co Note, 5.35%, March 4, 1997 783,000 773,109 General Electric Capital Corp., 5.45%, March 14, 1997 300,000 296,321 ---------------- --------------- TOTAL CASH EQUIVALENTS 19,280,000 19,213,378 CASH 1,524,826 1,524,826 ---------------- --------------- TOTAL CASH AND CASH EQUIVALENTS $20,804,826 $20,738,204 ================ =============== SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B8 THROUGH B11 B7 - Real Property NOTES TO FINANCIAL STATEMENTS OF PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP FOR YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 GENERAL On April 29, 1988, Prudential Variable Contract Real Property Partnership (the "Partnership"), a general partnership organized under New Jersey law, was formed through an agreement among Prudential Insurance Company of America ("Prudential"), Pruco Life Insurance Company ("Pruco Life"), and Pruco Life Insurance Company of New Jersey ("Pruco Life of New Jersey"). The Partnership was established as a means by which assets allocated to the real estate investment option under certain variable life insurance and variable annuity contracts issued by the respective companies could be invested in a commingled pool. The partners in the Partnership are Prudential, Pruco Life and Pruco Life of New Jersey. The Partnership has a policy of investing at least 65% of its assets in direct ownership interests in income-producing real estate and participating mortgage loans. The Partnership's investments are valued on a daily basis, consistent with the Partnership Agreement. On each day during which the New York Stock Exchange is open for business, the net assets of the Partnership are valued using the estimated market value of its investments as described in Notes 1A and 1B below, plus an estimate of net investment income from operations reduced by any liabilities of the Partnership. The periodic adjustments to property values described in Notes 1A and 1B below and the corrections of previous estimates of net investment income are made on a prospective basis. There can be no assurance that all such adjustments and estimates will be made timely. Shares of the Partnership are sold to Prudential Variable Contract Real Property Account, Pruco Life Variable Contract Real Property Account and Pruco Life of New Jersey Variable Contract Real Property Account (the "Real Property Accounts") at the current share value of the Partnership's net assets. Share value is calculated by dividing the estimated market value of net assets of the Partnership as determined below by the number of shares outstanding. A Contract owner participates in the Partnership through interests in the Real Property Accounts. NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A: REAL ESTATE OWNED AND INTEREST IN PROPERTIES - The Partnership's investments in real estate owned and interests in properties are initially valued at their purchase price. Thereafter, real estate investments are reported at their estimated market values based upon appraisal reports prepared by independent real estate appraisers (members of the Appraisal Institute) which are ordinarily obtained on an annual basis. The property valuations are reviewed internally at least every three months and adjusted if there has been a change in the value of the property since the last valuation. The Chief Appraiser of Prudential Insurance Company Comptroller's Department Valuation Unit (Valuation Unit) is responsible to assure that the valuation process provides independent and accurate market value estimates. In the interest of maintaining and monitoring the independence and accuracy of the appraisal process, B8 - Real Property NOTES TO FINANCIAL STATEMENTS OF PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP FOR YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 the Comptroller of Prudential has appointed a third party firm to act as the Appraisal Management Firm. The Appraisal Management Firm, among other responsibilities, approves the selection and scheduling of external appraisals; reviews and provides comments on a sample of external and internal appraisals; assists in developing policies and procedures and assists in the evaluation of the performance and competency of external appraisers. The real estate valuations are reviewed quarterly by the Valuation Unit and adjusted if there has been any significant changes in circumstances related to the real estate since the most recent independent appraisal. The purpose of an appraisal is to estimate the market value of real estate as of a specific date. Market value has been defined as the most probable price for which the appraised real estate will sell in a competitive market under all conditions requisite to fair sale, with the buyer and seller each acting prudently, knowledgeably, and for self interest, and assuming that neither is under undue duress. The estimate of market value generally is a correlation of three approaches, all of which require the exercise of subjective judgment. The three approaches are: (1) current cost of reproducing the real estate less deterioration and functional and economic obsolescence; (2) discounting of a series of income streams and reversion at a specified yield or by directly capitalizing a single year income estimate by an appropriate factor; and (3) value indicated by recent sales of comparable properties in the market space. In the reconciliation of these three approaches, the one most heavily relied upon is the one then recognized as the most appropriate by the independent appraiser for the type of real estate in the market. As described above, the estimated market value of real estate and real estate related assets are determined through an appraisal process. These estimated market values may vary significantly from the prices at which the real estate investments would sell since market prices of real estate investments can only be determined by negotiation between a willing buyer and seller. Although the estimated market values represent subjective estimates, management believes these estimated market values are reasonable approximations of market prices and the aggregate value of investments in real estate is fairly presented as of December 31, 1997 and 1996. B: INVESTMENTS IN REAL ESTATE INVESTMENT TRUSTS - Shares of real estate investment trusts (REITs) are generally valued at their quoted market price at December 31, 1997. These values may be discounted for restrictions, if any, on the future sale of these shares, such as lockout periods or limitations on the number of shares which may be sold in a given time period. Any such discounts are determined by the Valuations Unit. C: REVENUE RECOGNITION - Rent from real estate is recognized when billed. Revenue from certain real estate investments is net of all or a portion of related real estate expenses and taxes, as lease arrangements vary as to responsibility for payment of these expenses between tenants and the Partnership. Since real estate is stated at B9 - Real Property NOTES TO FINANCIAL STATEMENTS OF PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP FOR YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 estimated market value, net income is not reduced by depreciation expense. Dividend income is accrued at the ex-dividend date. D: CASH AND CASH EQUIVALENTS - For purposes of the statement of cash flows, all short-term investments with a maximum maturity of three months and investments in money market funds with a maximum weighted average maturity of three months are considered to be cash equivalents. Cash equivalents are carried at market value. Cash of $128,089 and $144,314 at December 31, 1997 and 1996, respectively, was maintained by the properties for tenant security deposits and is included in Other Assets on the Statements of Assets and Liabilities. E: MARKETABLE SECURITIES - Marketable securities are highly liquid investments with maturities of more than three months when purchased and are carried at market value. F: FEDERAL INCOME TAXES - The Partnership is not a taxable entity under the provisions of the Internal Revenue Code. The income and capital gains and losses of the Partnership are attributed, for federal income tax purposes, to the Partners in the Partnership. The Partnership may be subject to state and local taxes in jurisdictions in which it operates. G: MANAGEMENT'S USE OF ESTIMATES IN THE FINANCIAL STATEMENTS - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. NOTE 2: OBLIGATION UNDER CAPITAL LEASE The Partnership maintained an interest in a leasehold estate consisting of six one-story industrial warehouse buildings located in Pomona, California. In conjunction with this interest, the Partnership assumed assignment of a ground lease agreement expiring in November 2078 with no renewal options. The annual ground lease payments after November 1994, and for each 10 year increment thereafter, were subject to increase 50% of the increase in the Consumer Price Index during the previous period. In 1995, the annual ground lease payment increased by $126,450 to $376,450. The ground lease contained a purchase option that exercisable from November 1994 to November 1997 at a fixed price of $4,000,000. In August 1997, the Partnership exercised this purchase option. NOTE 3: LEASING ACTIVITY The Partnership leases space to tenants under various operating lease agreements. These agreements, without giving effect to renewal options, have expiration dates ranging from 1997 to B10 - Real Property NOTES TO FINANCIAL STATEMENTS OF PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP FOR YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 2010. At December 31, 1997, the aggregate future minimum base rental payments under non-cancelable operating lease by year are: Year Ending December 31, (000's) ------------ ------------ 1998 $ 12,877 1999 11,857 2000 10,221 2001 8,669 2002 6,834 Thereafter 11,916 ------ Total $ 62,374 ======= NOTE 4: COMMITMENT FROM PARTNER On January 9, 1990, Prudential committed to fund up to $100 million to enable the Partnership to take advantage of opportunities to acquire attractive real property investments whose cost is greater than the Partnership's then available cash. Contributions to the Partnership under this commitment are utilized for property acquisitions and returned to Prudential on an ongoing basis from Contract owners' net contributions. Also, the amount of the commitment is reduced by $10 million for every $100 million in estimated market value net assets of the Partnership. The amount available under this commitment for property purchases as of December 31, 1997 is approximately $47 million. NOTE 5: RELATED PARTY TRANSACTIONS Pursuant to an investment management agreement, Prudential charges the Partnership a daily investment management fee at an annual rate of 1.25% of the average daily gross asset valuation of the Partnership. For the years ended December 31, 1997, 1996 and 1995 management fees incurred by the Partnership were $2,640,470; $2,494,229; and $2,341,878, respectively. The Partnership also reimburses Prudential for certain administrative services rendered by Prudential. The amounts incurred for the years ended December 31, 1997, 1996 and 1995 were $115,346; $116,818; and $123,919, respectively, and are classified as administrative expenses in the statements of operations. The Partnership owned a 50% interest in four warehouse/distribution buildings in Jacksonville, Florida (the Unit warehouses). The remaining 50% interest was owned by Prudential and one of its subsidiaries. In September 1997, the Unit warehouses were sold as part of an industrial package for cash of $12,544,659. The partnership's share of the proceeds was $6,272,329. The Partnership has contracted with PREMISYS Real Estate Services, Inc. (PREMISYS), an affiliate of Prudential, sold by Prudential in 1997, to provide property management services at the Unit warehouses. The property management fee earned by PREMISYS, incurred by the Partnership and Prudential for the years ended December 31, 1997, 1996 and 1995 was $32,175; $36,000; and $31,360, respectively. B11 - Real Property REPORT OF INDEPENDENT ACCOUNTANTS --------------------------------- February 20, 1998 To the Partners of Prudential Variable Contract Real Property Partnership In our opinion, the financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Prudential Variable Contract Real Property Partnership (the "Partnership") at December 31, 1997 and 1996, and the results of its operations and its cash flows for the years then ended, in conformity with generally accepted accounting principles. These financial statements are the responsibility of the management of the Prudential Insurance Company of America; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with generally accepted auditing standards which require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above. Price Waterhouse LLP New York, New York B12 - Real Property INDEPENDENT AUDITORS' REPORT To the Partners of The Prudential Variable Contract Real Property Partnership Newark, New Jersey We have audited the accompanying statements of operations, changes in net assets and cash flows of the Prudential Variable Contract Real Property Partnership (the "Partnership") for the year ended December 31, 1995 and the per share data and ratios for each of the three years in the period ended December 31, 1995. These financial statements and the per share data and ratios are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these financial statements and the per share data and ratios based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such financial statements and per share data and ratios present fairly, in all material respects, the results of operations, changes in net assets and cash flows of The Prudential Variable Contract Real Property Partnership for the year ended December 31, 1995 and the per share data and ratios for each of the three years in the period ended December 31, 1995, in conformity with generally accepted accounting principles. Deloitte & Touche LLP Parsippany, New Jersey March 1, 1996 B13 - Real Property ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS The Registrant, in conjunction with certain affiliates, maintains insurance on behalf of any person who is or was a trustee, director, officer, employee, or agent of the Registrant, or who is or was serving at the request of the Registrant as a trustee, director, officer, employee or agent of such other affiliated trust or corporation, against any liability asserted against and incurred by him or her arising out of his or her position with such trust or corporation. Arizona, being the state of organization of Pruco Life Insurance Company ("Pruco"), permits entities organized under its jurisdiction to indemnify directors and officers with certain limitations. The relevant provisions of Arizona law permitting indemnification can be found in Section 10-850 et seq. of the Arizona Statutes Annotated. The text of Pruco's By-law, Article VIII, which relates to indemnification of officers and directors, is incorporated by reference to Exhibit 3(ii) to its Form 10-Q, SEC File No. 33-37587, filed August 15, 1997. Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act") may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. ITEM 15. NOT APPLICABLE ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES (a) Exhibits -------- (1A) Distribution Agreement between Incorporated by reference to Pruco Securities Corporation and Post-Effective Amendment No. 14 to Pruco Life Insurance Company with Form S-6, Registration Statement No. respect to the Pruco Life Variable 2-80513, filed March 1, 1990, on Insurance Account. behalf of the Pruco Life Variable Insurance Account. (1B) Distribution Agreement between Incorporated by reference to Form Pruco Securities Corporation and S-6, Registration Statement No. Pruco Life Insurance Company with 2-89558, filed February 21, 1984, on respect to the Pruco Life Variable behalf of the Pruco Life Variable Appreciable Account Appreciable Account. (1C) Distribution Agreement between Incorporated by reference to Form Pruco Securities Corporation and S-1, Registration No. 33-86780, filed Pruco Life Insurance Company with April 9, 1997, on behalf of the Pruco respect to the Pruco Life Single Life Variable Contract Real Property Premium Variable Life Account and Account. Pruco Life Single Premium Variable Annuity Account. (3A) Articles of Incorporation of Incorporated by reference to Form Pruco Life Insurance Company, as S-6, Registration No. 333-07451, amended October 19, 1993. filed July 2, 1996, on behalf of the Pruco Life Variable Appreciable Account. (3B) By-Laws of Pruco Life Insurance Incorporated by reference to Form Company, as amended May 6, 1997. 10-Q, Registration No. 033-37587, filed August 15, 1997, on behalf of the Pruco Life Insurance Company. II-1 (3C) Resolution of the Board of Incorporated by reference to Form Directors establishing Pruco Life S-1, Registration No. 33-86780, filed Variable Contract Real Property April 9, 1997, on behalf of the Pruco Account. Life Variable Contract Real Property Account. (4A) Variable Life Insurance Contract. Incorporated by reference to Pre-Effective Amendment No. 1 to Form S-6, Registration Statement No. 2-80513, filed February 17, 1983, on behalf of the Pruco Life Variable Insurance Account. (4B)(i) Revised Variable Appreciable Incorporated by reference to Life Insurance Contract with fixed Post-Effective Amendment No. 5 to death benefit. Form S-6, Registration Statement No. 2-89558, filed July 10, 1986, on behalf of the Pruco Life Variable Appreciable Account. (4B)(ii) Revised Variable Appreciable Incorporated by reference to Life Insurance Contract with Post-Effective Amendment No. 5 to variable death benefit. Form S-6, Registration Statement No. 2-89558, filed July 10, 1986, on behalf of the Pruco Life Variable Appreciable Account. (4C) Single Premium Variable Annuity Incorporated by reference to Form Contract. S-1, Registration No. 33-86780, filed April 9, 1997, on behalf of the Pruco Life Variable Contract Real Property Account. (4D) Flexible Premium Variable Life Incorporated by reference to Form Insurance Contract. S-1, Registration No. 33-86780, filed April 9, 1997, on behalf of the Pruco Life Variable Contract Real Property Account. (5) Opinion and Consent of Clifford Filed herewith. E. Kirsch, Esq. as to the legality of the securities being registered. (10A) Investment Management Agreement Incorporated by reference to between The Prudential Insurance Post-Effective Amendment No. 4 to Company of America and The Registrant's Form S-1, Registration Prudential Variable Contract Real Statement No. 33-8698, filed May 2, Property Partnership. 1988. (10B) Service Agreement between The Incorporated by reference to Prudential Insurance Company of Registrant's Form S-1, Registration America and The Prudential Statement No. 33-8698, filed Investment Corporation. September 12, 1986. (10C) Partnership Agreement of The Incorporated by reference to Prudential Variable Contract Real Post-Effective Amendment No. 4 to Property Partnership. Registrant's Form S-1, Registration Statement No. 33-8698, filed May 2, 1988. (22) Subsidiary Organizational Chart. Incorporated by reference to Form S-1, Registration No. 33-86780, filed April 9, 1997, on behalf of the Pruco Life Variable Contract Real Property Account. (23A) Written consent of Price Filed herewith. Waterhouse LLP, independent accountants. (23B) Written consent of Deloitte & Filed herewith. Touche LLP, independent auditors. II-2 (24B) Written consent of Clifford E. Incorporated by reference to Exhibit Kirsch, Esq. (5) hereto. (25) Powers of Attorney: (A) W. Bethke, Ira J. Kleinman, M. Incorporated by reference to Form Melzer, E. Milnes, I. Price 10-K, Registration No. 33-08698, filed March 31, 1997 on behalf of the Pruco Life Variable Contract Real Property Account. (B) J. Avery Incorporated by reference to Post-Effective Amendment No. 2 to Form S-6, Registration No. 333-07451, filed June 25, 1997 on behalf of the Pruco Life Variable Appreciable Account. (C) K. Sakaguchi Incorporated by reference to Pre-Effective Amendment No. 1 to Form N-4, Registration No. 333-06701, filed September 12, 1996 on behalf of the Pruco Life Flexible Premium Variable Annuity Account. (D) J. Schlomann Filed herewith. (27) Financial Data Schedules Filed herewith. (b) Financial Statement Schedules ----------------------------- Schedule III-Real Estate Owned by The Filed herewith. Prudential Variable Contract Real Property Partnership. Schedule IV-Mortgage Loans on Real Not Applicable. Estate for The Prudential Variable Contract Real Property Partnership. ITEM 17. UNDERTAKINGS Subject to the terms and conditions of Section 15(d) of the Securities Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with the Securities and Exchange Commission such supplementary and periodic information, documents and reports as may be prescribed by any rule or regulation of the Commission heretofore or hereafter duly adopted pursuant to authority conferred in that Section. The undersigned Registrant hereby undertakes (a) to file any prospectuses required by Section 10(a)(3) of the Securities Act of 1933 as Post-Effective Amendments to this Registration Statement, (b) that for the purposes of determining any liability under the 1933 Act, each such Post-Effective Amendment may be deemed to be a new Registration Statement relating to the securities offered therein and the offering of such securities at that time may be deemed to be in the initial bona fide offering thereof, (c) to reflect in the prospectus any facts or events after the effective date of the registration statement (or the most recent Post-Effective Amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement, (d) to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement, (e) to remove from registration by means of a Post- Effective Amendment any of the securities being registered which remain unsold at such time as the offering of such securities may be terminated. II-3 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, Pruco Life Insurance Company has duly caused this Post-Effective Amendment No. 4 to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Newark, State of New Jersey, on the 8th day of April, 1998. PRUCO LIFE INSURANCE COMPANY In Respect of PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT By: /s/ Esther H. Milnes ------------------------------- Esther H. Milnes President Pursuant to the requirements of the Securities Act of 1933, this Post-Effective Amendment No. 4 to the Registration Statement has been signed below by the following Directors and Officers of Pruco Life Insurance Company in the capacities indicated on this 8th day of April, 1998. SIGNATURE AND TITLE ------------------- /s/ * - ---------------------------------------------- Esther H. Milnes President and Director /s/ * - ---------------------------------------------- James M. Schlomann Chief Accounting Officer and Comptroller /s/ * *By: /s/ Thomas C. Castano - ---------------------------------------------- ------------------------ James J. Avery, Jr. Thomas C. Castano Director (Attorney-in-Fact) /s/ * - ---------------------------------------------- William M. Bethke Director /s/ * - ---------------------------------------------- Ira J. Kleinman Director /s/ * - ---------------------------------------------- Mendel A. Melzer Director /s/ * - ---------------------------------------------- I. Edward Price Director /s/ * - ---------------------------------------------- Kiyofumi Sakaguchi Director II-4 EXHIBIT INDEX Page (a)(5) Opinion and Consent of Clifford E. Kirsch, Esq.as to the II-6 legality of the securities being registered. (a)(23A) Written consent of Price Waterhouse LLP, independent II-7 accountants. (a)(23B) Written consent of Deloitte & Touche LLP, independent II-8 auditors. (25)(D) Power of Attorney II-9 (b) Financial Statement Schedules Schedule III-Real Estate Owned by The Prudential Variable II-11 Contract Real Property Partnership. (27.1) Financial Data Schedule for the Pruco Life Real Property II-13 Account. (27.2) Financial Data Schedule for The Prudential Real Property II-14 Partnership. II-5