AS FILED WITH THE SEC ON _______________.            REGISTRATION NO.  333-64957


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             ----------------------
                            
                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                             
                                    FORM S-6

               FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
               OF SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED
                                 ON FORM N-8B-2

                             ----------------------

                    PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
                             (Exact Name of Trust)

                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                              (Name of Depositor)

                                751 BROAD STREET
                         NEWARK, NEW JERSEY 07102-3777
                                 (800) 437-4016
         (Address and telephone number of principal executive offices)

                             ---------------------

                               THOMAS C. CASTANO
                              ASSISTANT SECRETARY
                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                751 BROAD STREET
                         NEWARK, NEW JERSEY 07102-3777
                    (Name and address of agent for service)

                                    Copy to:
                               JEFFREY C. MARTIN
                                 SHEA & GARDNER
                        1800 MASSACHUSETTS AVENUE, N.W.
                             WASHINGTON, D.C. 20036

                             ---------------------
                                        

    
Variable Universal Life Insurance Contracts--The Registrant hereby elects to
register an indefinite amount of securities pursuant to Rule 24f-2 under the
Investment Company Act of 1940.     

Approximate date of proposed public offering: As soon as practicable after the
effective date of this Registration Statement.
        

This filing is being made pursuant to Rules 6c-3 and 6e-3(T) under the
Investment Company Act of 1940.
        

 
                             CROSS REFERENCE SHEET
                         (AS REQUIRED BY FORM N-8B-2)




    N-8B-2 ITEM NUMBER                LOCATION
    ------------------                --------


           1.                         Cover Page

           2.                         Cover Page

           3.                         Not Applicable

           4.                         Sale of the Contract and Sales Commissions

           5.                         The Prudential Variable Appreciable
                                      Account

           6.                         The Prudential Variable Appreciable
                                      Account

           7.                         Not Applicable

           8.                         Not Applicable

           9.                         Litigation

           10.                        Introduction and Summary; Short-Term
                                      Cancellation Right, or "Free Look"; Type
                                      of Death Benefit; Changing the Type of
                                      Death Benefit; Premiums; Contract Date;
                                      Allocation of Premiums; Transfers; Dollar
                                      Cost Averaging, Auto-Rebalancing; Charges
                                      and Expenses; How a Contract's Cash
                                      Surrender Value Will Vary; How a Type A
                                      (Fixed) Contract's Death Benefit Will
                                      Vary; How a Type B (Variable) Contract's
                                      Death Benefit Will Vary; Surrender of a
                                      Contract; Withdrawals; Increases in Basic
                                      Insurance Amount; Decreases in Basic
                                      Insurance Amount; Lapse and Reinstatement;
                                      When Proceeds are Paid; Riders; Other
                                      General Contract Provisions; Voting
                                      Rights; Substitution of Fund Shares

           11.                        Introduction and Summary; The Prudential
                                      Variable Appreciable Account

           12.                        Cover Page; Introduction and Summary; The
                                      Funds; Sale of the Contract and Sales
                                      Commissions

           13.                        Introduction and Summary; The Funds;
                                      Charges and Expenses; Sale of the Contract
                                      and Sales Commissions

           14.                        Introduction and Summary; Requirements for
                                      Issuance of a Contract

           15.                        Introduction and Summary; Allocation of
                                      Premiums; Transfers; Dollar Cost
                                      Averaging, Auto-Rebalancing; The Fixed-
                                      Rate Option

           16.                        Introduction and Summary; Detailed
                                      Information for Prospective Contract
                                      Owners

           17.                        When Proceeds are Paid

 
    N-8B-2 ITEM NUMBER                LOCATION
    ------------------                --------


           18.                        The Prudential Variable Appreciable
                                      Account

           19.                        Reports to Contract Owners

           20.                        Not Applicable

           21.                        Contract Loans

           22.                        Not Applicable

           23.                        Not Applicable

           24.                        Other General Contract Provisions

           25.                        The Prudential Variable Appreciable
                                      Account

           26.                        Introduction and Summary; The Funds;
                                      Charges and Expenses

           27.                        The Prudential Insurance Company of
                                      America; The Funds

           28.                        The Prudential Insurance Company of
                                      America; Directors and Officers

           29.                        The Prudential Insurance Company of
                                      America

           30.                        Not Applicable

           31.                        Not Applicable

           32.                        Not Applicable

           33.                        Not Applicable

           34.                        Not Applicable

           35.                        The Prudential Insurance Company of
                                      America

           36.                        Not Applicable

           37.                        Not Applicable

           38.                        Sale of the Contract and Sales Commissions

           39.                        Sale of the Contract and Sales Commissions

           40.                        Not Applicable

           41.                        Sale of the Contract and Sales Commissions

           42.                        Not Applicable

           43.                        Not Applicable

 
    N-8B-2 ITEM NUMBER                LOCATION
    ------------------                --------

           44.                        Introduction and Summary; The Funds; How a
                                      Contract's Cash Surrender Value Will Vary;
                                      How a Type A (Fixed) Contract's Death
                                      Benefit Will Vary; How a Type B (Variable)
                                      Contract's Death Benefit Will Vary

           45.                        Not Applicable

           46.                        Introduction and Summary; The Prudential
                                      Variable Appreciable Account; The Funds

           47.                        The Prudential Variable Appreciable
                                      Account; The Funds

           48.                        Not Applicable

           49.                        Not Applicable

           50.                        Not Applicable

           51.                        Not Applicable

           52.                        Substitution of Fund Shares

           53.                        Tax Treatment of Contract Benefits

           54.                        Not Applicable

           55.                        Not Applicable

           56.                        Not Applicable

           57.                        Not Applicable

           58.                        Not Applicable

           59.                        Financial Statements; Financial Statements
                                      of the Variable Universal Life Subaccounts
                                      of the Prudential Variable Appreciable
                                      Account; Consolidated Financial Statements
                                      of The Prudential Insurance Company of
                                      America and Subsidiaries

 

 
                                    PART I
                                        


                      INFORMATION REQUIRED IN PROSPECTUS

 
                            Variable Universal Life
                                   Insurance
                                        
                                   PROSPECTUS
                                        



                                 The Prudential
                          Variable Appreciable Account

                                   
                               December 31, 1998      



                                                               [LOGO] Prudential

 
PROSPECTUS
    
December 31, 1998      
 
THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
 
VARIABLE UNIVERSAL LIFE
 
This prospectus describes a flexible premium variable universal life insurance
contract (the "Contract") offered by The Prudential Insurance Company of America
("Prudential"). The Contract provides life insurance coverage with flexible
premium payments and a variety of investment options. You must pay an initial
premium, after which you can pay premium amounts as desired, as long as
sufficient money is in the Contract Fund to cover all charges. Your Contract may
lapse without value if your Contract Fund has insufficient value. You may select
either of two death benefit types, a fixed death benefit or a variable death
benefit. The variable death benefit will vary with the performance of the
investment options you select. For each type, there are generally two death
benefit guarantees, each of which can be secured by a certain level of premium
payments.
 
You may choose to invest your Contract's premiums and its earnings in the
following ways:
 
Invest in one or more of 15 available subaccounts of The Prudential Variable
Appreciable Account, each of which invests in a corresponding portfolio of the
Funds indicated below:
 
             THE PRUDENTIAL SERIES FUND, INC. (THE "SERIES FUND")
 
 .  Money Market              .  High Yield Bond          .  Equity             
 .  Diversified Bond          .  Stock Index              .  Prudential Jennison
 .  Conservative Balanced     .  Equity Income            .  Global
 .  Flexible Managed


AIM VARIABLE INSURANCE FUNDS, INC.    AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
       AIM V.I. Value Fund                 American Century VP Value Fund

        JANUS ASPEN SERIES                  MFS(R) VARIABLE INSURANCE TRUST
         Growth Portfolio                      Emerging Growth Series

                    T. ROWE PRICE INTERNATIONAL SERIES, INC.
                         International Stock Portfolio

Invest in the fixed-rate option, which pays a guaranteed interest rate.
Prudential will credit interest daily on any portion of the premium payment that
you have allocated to the fixed-rate option at rates periodically declared by
Prudential, in its sole discretion.  Any such interest rate will never be less
than an effective annual rate of 4%.

This prospectus describes the Contract generally and the The Prudential Variable
Appreciable Account.  The attached prospectuses for the Funds and their related
statements of additional information describe the investment objectives and the
risks of investing in the portfolios.  Prudential may add additional investment
options in the future.  Please read this prospectus and keep it for future
reference.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                 751 Broad Street
                          Newark, New Jersey 07102-3777
                            Telephone: (800) 437-4016  

 
     
 
                             PROSPECTUS CONTENTS 
                                                                            PAGE
                                                                      

DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS......................... 1

INTRODUCTION AND SUMMARY..................................................... 2
 BRIEF DESCRIPTION OF THE CONTRACT........................................... 2
 CHARGES..................................................................... 2
 TYPES OF DEATH BENEFIT...................................................... 4
 PREMIUM PAYMENTS............................................................ 5
 REFUND...................................................................... 5

GENERAL INFORMATION ABOUT THE PRUDENTIAL INSURANCE COMPANY OF AMERICA, THE
PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT, AND THE VARIABLE INVESTMENT OPTIONS
AVAILABLE UNDER THE CONTRACT................................................. 6
 THE PRUDENTIAL INSURANCE COMPANY OF AMERICA................................. 6
 THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT................................. 6
 THE FUNDS................................................................... 6
 THE FIXED-RATE OPTION....................................................... 9
 WHICH INVESTMENT OPTION SHOULD BE SELECTED?................................. 9

DETAILED INFORMATION FOR PROSPECTIVE CONTRACT OWNERS.........................10
 REQUIREMENTS FOR ISSUANCE OF A CONTRACT.....................................10
 SHORT-TERM CANCELLATION RIGHT OR "FREE LOOK.................................10
 TYPE OF DEATH BENEFIT.......................................................10
 CHANGING THE TYPE OF DEATH BENEFIT..........................................10
 PREMIUMS....................................................................11
 DEATH BENEFIT GUARANTEE.....................................................12
 CONTRACT DATE...............................................................13
 ALLOCATION OF PREMIUMS......................................................13
 TRANSFERS...................................................................14
 DOLLAR COST AVERAGING.......................................................14
 AUTO-REBALANCING............................................................14
 CHARGES AND EXPENSES........................................................15
 HOW A CONTRACT'S CASH SURRENDER VALUE WILL VARY.............................18
 HOW A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT WILL VARY.....................18
 HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT WILL VARY..................19
 SURRENDER OF A CONTRACT.....................................................20
 WITHDRAWALS.................................................................20
 INCREASES IN BASIC INSURANCE AMOUNT.........................................21
 DECREASES IN BASIC INSURANCE AMOUNT.........................................21
 WHEN PROCEEDS ARE PAID......................................................22
 LIVING NEEDS BENEFIT........................................................22
 ILLUSTRATIONS OF CASH SURRENDER VALUES, DEATH BENEFITS,
 AND ACCUMULATED PREMIUMS....................................................23
 CONTRACT LOANS..............................................................25
 SALE OF THE CONTRACT AND SALES COMMISSIONS..................................26
 TAX TREATMENT OF CONTRACT BENEFITS..........................................26
 LAPSE AND REINSTATEMENT.....................................................28
 LEGAL CONSIDERATIONS RELATING TO SEX-DISTINCT PREMIUMS AND BENEFITS.........28
 OTHER GENERAL CONTRACT PROVISIONS...........................................28
 RIDERS......................................................................29
 PARTICIPATION IN DIVISIBLE SURPLUS..........................................29
 VOTING RIGHTS...............................................................29
 SUBSTITUTION OF FUND SHARES.................................................30
 REPORTS TO CONTRACT OWNERS..................................................30
 STATE REGULATION............................................................30
 EXPERTS.....................................................................30
 LITIGATION..................................................................31
 YEAR 2000 COMPLIANCE........................................................32
     

 
    
                                                                     
 ADDITIONAL INFORMATION......................................................33
 FINANCIAL STATEMENTS........................................................33
 SUBSEQUENT EVENTS...........................................................34

DIRECTORS AND OFFICERS OF PRUDENTIAL.........................................34

FINANCIAL STATEMENTS OF THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF THE
PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT......................................A1

CONSOLIDATED FINANCIAL STATEMENTS OF THE PRUDENTIAL INSURANCE
COMPANY OF AMERICA AND SUBSIDIARIES..........................................B1

      

 
                          DEFINITIONS OF SPECIAL TERMS
                            USED IN THIS PROSPECTUS

ACCUMULATED NET PAYMENTS--The actual premium payments you make, accumulated at
an effective annual rate of 4%, less any withdrawals you make, accumulated at an
effective annual rate of 4%.

ATTAINED AGE--The insured's age on the Contract date plus the number of years
since then.

BASIC INSURANCE AMOUNT--The amount of life insurance as shown in the Contract.

CASH SURRENDER VALUE--The amount payable to the

Contract owner upon surrender of the Contract.  It is equal to the Contract Fund
minus any Contract debt and, during the first 10 Contract years, minus the
applicable surrender charge.

CONTRACT--The variable universal life insurance contract described in this
prospectus.

CONTRACT ANNIVERSARY--The same date as the Contract date in each later year.

CONTRACT DATE--The date the Contract is effective, as specified in the Contract.

CONTRACT DEBT--The principal amount of all outstanding loans plus any interest
we have charged that is not yet due and that we have not yet added to the loan.

CONTRACT FUND--The total amount credited to a specific Contract.  On any date it
is equal to the sum of the amounts in all the subaccounts, the amount invested
under the fixed-rate option, and the principal amount of any Contract debt.

CONTRACT OWNER--Unless a different owner is named in the application, the owner
of the Contract is the insured.

CONTRACT YEAR--A year that starts on the Contract date or on a Contract
anniversary.  For any portion of a Contract representing an increase (see page
21), "Contract year" is a year that starts on the effective date of the
increase.

DEATH BENEFIT--The amount we will pay upon the death of the insured before
reduction of any Contract debt and amounts needed to pay charges through the
date of death.

FACE AMOUNT--The same as the "basic insurance amount."

FIXED-RATE OPTION--An investment option under which  interest is accrued daily
at a rate that Prudential declares periodically, but not less than an effective
annual rate of 4%.

FUNDS--Mutual funds with separate portfolios.  One or more of the available Fund
portfolios may be chosen as an underlying investment for the Contract.

LIFETIME DEATH BENEFIT GUARANTEE PERIOD--The lifetime of the Contract, during
which time the Lifetime Death Benefit Guarantee is available if sufficient
premiums are paid.  See DEATH BENEFIT GUARANTEE, page 12.

LIMITED DEATH BENEFIT GUARANTEE PERIOD--A period which is determined on a case-
by-case basis, during which time the Limited Death Benefit Guarantee is
available if sufficient premiums are paid.  See DEATH BENEFIT GUARANTEE, page
12.

MONTHLY DATE--The Contract date and the same date in each subsequent month.

SUBACCOUNT--An investment division of the Account, the assets of which are
invested in the shares of the corresponding portfolio of the Funds.

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA--Us, we, Prudential.  The company
offering the Contract.

THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT (THE "ACCOUNT")--A separate account
of Prudential registered as a unit investment trust under the Investment Company
Act of 1940.

VALUATION PERIOD--The period of time from one determination of the value of the
amount invested in a subaccount to the next.  Such determinations are made when
the net asset values of the portfolios of the Funds are calculated, which is
generally at 4:15 p.m. Eastern time on each day during which the New York Stock
Exchange is open.

VARIABLE INVESTMENT OPTIONS--The subaccounts.

WE--The Prudential Insurance Company of America.

YOU--The owner of the Contract.

                                       1

 
                            INTRODUCTION AND SUMMARY

This Summary provides a brief overview of the more significant aspects of the
Contract. We provide further detail in the subsequent sections of this
prospectus and in the Contract.  The Contract, including the application
attached to it, constitutes the entire agreement between you and Prudential and
you should retain these documents.

As you read this prospectus you should keep in mind that this is a life
insurance contract.  VARIABLE LIFE INSURANCE has significant investment aspects
and requires you to make investment decisions and therefore it is also a
"security."  Securities that are offered to the public must be registered with
the Securities and Exchange Commission.  The prospectus that is a part of the
registration statement must be given to all prospective purchasers.  A
substantial part of the premium pays for life insurance that will pay a benefit
to the beneficiary, in the event of the insured's death.  This death benefit
generally far exceeds your total premium payments.  Therefore, you should not
buy this Contract unless the major reason for the purchase is to provide life
insurance protection.

BRIEF DESCRIPTION OF THE CONTRACT

The Contract is a form of variable universal life insurance.  It is based on a
Contract Fund, the value of which changes every business day.  The chart below
describes how the value of your Contract Fund changes.

You may invest premiums in one or more of the 15 available subaccounts or in the
fixed-rate option.  Your Contract Fund value changes every day depending upon
the change in the value of the particular investment options that you have
selected.

Although the value of your Contract Fund will increase if there is favorable
investment performance in the subaccounts you select, there is a risk that
investment performance will be unfavorable and that the value of your Contract
Fund will decrease.  The risk will be different, depending upon which investment
options you choose.  See WHICH INVESTMENT OPTION SHOULD BE SELECTED?, page 9.
If you select the fixed-rate option, Prudential credits your account with a
declared rate or rates of interest but you assume the risk that the rate may
change, although it will never be lower than an effective annual rate of 4%.

CHARGES

The following chart outlines the components of your Contract Fund and the
adjustments which may be made including the maximum charges which may be
deducted from each premium payment and from the amounts held in the designated
investment options.  These charges are largely designed to cover insurance costs
and risks as well as sales and administrative expenses.  The maximum charges
shown in the chart, as well as the current lower charges, are fully described
under CHARGES AND EXPENSES, page 15.

                                       2

 
                                PREMIUM PAYMENT
 
                                  [LINE DOWN]
                  
             .  less an administrative charge of up to 7.5% of the
                premiums.      

            .  less a charge for sales expenses of up to 4% of the
               premiums paid.
 
                                  [LINE DOWN]

                            INVESTED PREMIUM AMOUNT

To be invested in one or a combination of:
        .  15 investment portfolios of the Funds
        .  The fixed-rate option
 
                                  [LINE DOWN] 

                                 CONTRACT FUND

On the Contract Date, the Contract Fund is equal to the invested premium amount
minus any of the charges described below which may be due on that date.
Thereafter, the value of the Contract Fund changes daily.
 
 
                   PRUDENTIAL ADJUSTS THE CONTRACT FUND FOR:

 .  Addition of any new invested premium amounts.
 .  Addition of any increase due to investment results of the chosen variable
   investment options.
 .  Addition of guaranteed interest at an effective annual rate of 4% (plus any
   excess interest if applicable) on the portion of the Contract Fund allocated
   to the fixed-rate option.
 .  Addition of guaranteed interest at an effective annual rate of 4% on the
   amount of any Contract loan. (Separately, interest charged on the loan
   accrues at an effective annual rate of 4.5% or 5%. See CONTRACT LOANS, page
   25.)
 .  Subtraction of any decrease due to investment results of the chosen variable
   investment options.
 .  Subtraction of any amount withdrawn.
 .  Subtraction of the charges listed below, as applicable.
 
                                  [LINE DOWN] 
 
                                 DAILY CHARGES

 .  Management fees and expenses are deducted from the Fund assets.
 .  We deduct a daily mortality and expense risk charge, equivalent to an annual
   rate of up to 0.9%, from the variable investment options assets.

                                       3

 
                                MONTHLY CHARGES

 . We reduce the Contract Fund by a monthly administrative charge of up to $10
  plus $0.07 per $1,000 of the basic insurance amount; after the first Contract
  year, the $0.07 per $1,000 portion of the charge is reduced to $0.01 per
  $1,000 of the basic insurance amount.

 . We deduct a cost of insurance ("COI") charge.
 . We reduce the Contract Fund by a Death Benefit Guarantee risk charge of $0.01
  per $1,000 of the basic insurance amount.
 . If the Contract includes riders, we deduct rider charges from the Contract
  Fund.
 . If the rating class of an insured results in an extra charge, we will deduct
  that charge from the Contract Fund.
 
                          POSSIBLE ADDITIONAL CHARGES
    
 . During the first 10 Contract years, we will assess a contingent deferred sales
  charge if the Contract lapses, is surrendered, or the basic insurance amount
  is decreased (including as a result of a withdrawal or a death benefit type
  change). For insureds age 76 or less at issue, the maximum contingent deferred
  sales charge is 26% of the lesser of the target level premium or the actual
  premiums paid (see PREMIUMS, page 11) for the Contract. The charge is level
  for six years and then declines monthly to zero at the end of the 10th
  Contract year. For insureds age 77 or over at issue, the maximum charge will
  be a lesser percentage of the target level premium for the Contract or the
  actual premiums paid.
 . During the first 10 Contract years, we will assess a contingent deferred
  administrative charge if the Contract lapses, is surrendered or the basic
  insurance amount is decreased (including as a result of a withdrawal or a
  death benefit type change). This charge equals the lesser of: (a) $5 per
  $1,000 of basic insurance amount; and (b) $500. It is level for six years and
  then declines monthly until it reaches zero at the end of the 10th Contract
  year.
 . We assess an administrative charge of up to $25 for any withdrawals.
 . We may assess an administrative charge of up to $25 for any change in basic
  insurance amount.
 . We assess an administrative charge of up to $25 for each transfer exceeding 12
  in any Contract year.
     

TYPES OF DEATH BENEFIT

There are two types of death benefit available.  You may choose a Contract with
a Type A (fixed) death benefit under which the cash surrender value varies daily
with investment experience, and the death benefit generally remains at the basic
insurance amount you initially chose. However, the Contract Fund may grow to a
point where the death benefit may increase and vary with investment experience.
If you choose a Contract with a Type B (variable) death benefit, the cash
surrender value and the death benefit both vary with investment experience.  For
either type of death benefit, as long as the Contract is inforce, the death
benefit will never be less than the basic insurance amount shown in your
Contract. See TYPE OF DEATH BENEFIT, page 10.

                                       4

 
PREMIUM PAYMENTS

The Contract is a flexible premium contract -- there are no scheduled premiums.
Except for the minimum initial premium, and subject to a minimum of $25 per
subsequent payment, you choose the timing and amount of premium payments.  The
Contract will remain inforce if the Contract Fund less any applicable surrender
charges is greater than zero and more than any Contract debt.  However, if the
accumulated premiums you pay are high enough, and Contract debt does not equal
or exceed the Contract Fund less any applicable surrender charges, Prudential
guarantees that your Contract will not lapse even if investment experience is
very unfavorable and the Contract Fund drops below zero.  Each Contract
generally provides two guarantees, one that lasts for the lifetime of the
Contract and another that lasts for a stated, reasonably lengthy period.  The
guarantee for the life of the Contract requires higher premium payments.  See
PREMIUMS, page 11, DEATH BENEFIT GUARANTEE, page 12 and LAPSE AND REINSTATEMENT,
page 28.

We offer and suggest regular billing of premiums even though you decide when to
make premium payments and, subject to a $25 minimum, in what amounts.  You
should discuss your billing options with your Prudential representative when you
apply for the Contract.  See PREMIUMS, page 11.

REFUND

For a limited time, you may return your Contract for a refund in accordance with
the terms of its "free look" provision.  See SHORT-TERM CANCELLATION RIGHT OR
"FREE LOOK," page 10.

For the DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS, see page 1.


THE REPLACEMENT OF LIFE INSURANCE IS GENERALLY NOT IN THE INTEREST OF THE
CUSTOMER. WHEN A CUSTOMER REQUIRES ADDITIONAL COVERAGE, IN MOST CASES, THE
BENEFITS OF THE EXISTING CONTRACT CAN BE PROTECTED BY PURCHASING ADDITIONAL
INSURANCE OR A SUPPLEMENTAL CONTRACT. IF YOU ARE CONSIDERING REPLACING A
CONTRACT, YOU SHOULD COMPARE THE BENEFITS AND COSTS OF SUPPLEMENTING YOUR
EXISTING CONTRACT WITH THE BENEFITS AND COSTS OF PURCHASING THE CONTRACT
DESCRIBED IN THIS PROSPECTUS AND YOU SHOULD CONSULT WITH A QUALIFIED TAX
ADVISER.

THIS PROSPECTUS MAY ONLY BE OFFERED IN JURISDICTIONS IN WHICH THE OFFERING IS
LAWFUL. NO PERSON IS AUTHORIZED TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH
THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND IN THE
PROSPECTUSES AND THE STATEMENTS OF ADDITIONAL INFORMATION FOR THE FUNDS.

                                       5

 
     GENERAL INFORMATION ABOUT THE PRUDENTIAL INSURANCE COMPANY OF AMERICA,
                  THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT,
        AND THE VARIABLE INVESTMENT OPTIONS AVAILABLE UNDER THE CONTRACT

THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

The Prudential Insurance Company of America ("Prudential") is a mutual insurance
company, founded in 1875 under the laws of the State of New Jersey.  Prudential
is currently considering reorganizing itself into a stock company.  This form of
reorganization, known as demutualization, is a complex process that could take
two years to complete.  No plan of demutualization has been adopted yet by
Prudential's Board of Directors. Any plan of reorganization adopted by the Board
of Directors would have to be approved by qualified policyholders and
appropriate state insurance regulators. Throughout the process, there will be a
continuing evaluation by the Board of Directors and management of Prudential as
to the desirability of demutualization.  The Board of Directors, in its
discretion, may choose not to demutualize or to delay demutualization for a
time.

Prudential is licensed to sell life insurance and annuities in the District of
Columbia, Guam, U. S. Virgin Islands, and in all states.  This Contract is only
offered in New York State.

Prudential's consolidated financial statements begin on page B1 and should be
considered only as bearing upon Prudential's ability to meet its obligations
under the Contracts.

THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT

The Prudential Variable Appreciable Account (the "Account") was established on
August 11, 1987 under New Jersey law as a separate investment account.  The
Account meets the definition of a "separate account" under federal securities
laws.  The Account holds assets that are segregated from all of Prudential's
other assets.

The obligations to Contract owners and beneficiaries arising under the Contract
are general corporate obligations of Prudential.  Prudential is also the legal
owner of the assets in the Account.  Prudential will maintain assets in the
Account with a total market value at least equal to the reserve and other
liabilities relating to the variable benefits attributable to the Account.
These assets may not be charged with liabilities which arise from any other
business Prudential conducts.  In addition to these assets, the Account's assets
may include funds contributed by Prudential to commence operation of the Account
and may include accumulations of the charges Prudential makes against the
Account.  From time to time these additional assets may be withdrawn by
Prudential.
    
The Account is a unit investment trust, which is a type of investment company.
It is registered with the Securities and Exchange Commission ("SEC") under the
Investment Company Act of 1940 ("1940 Act").  This does not involve any
supervision by the SEC of the management, investment policies, or practices of
the Account.  For state law purposes, the Account is treated as a part or
division of Prudential.      

Currently, you may invest in one or a combination of 15 available subaccounts
within the Account, each of which invests in a single corresponding portfolio of
the Funds.  Prudential may add additional subaccounts in the future. The
Account's financial statements begin on page A1.

THE FUNDS

The following is a list of the Funds, the portfolios' investment objectives and
investment advisers:

THE PRUDENTIAL SERIES FUND, INC. (THE "SERIES FUND"):

 . MONEY MARKET PORTFOLIO:  The maximum current income that is consistent with
stability of capital and maintenance of liquidity through investment in high-
quality short-term debt obligations.  There are no assurances that this
portfolio will maintain a stable net asset value.

 . DIVERSIFIED BOND PORTFOLIO:  A high level of income over the longer term while
providing reasonable safety of capital through investment primarily in readily
marketable intermediate and long-term fixed income securities that provide
attractive yields but do not involve substantial risk of loss of capital through
default.

                                       6

 
 . CONSERVATIVE BALANCED PORTFOLIO:  Achievement of a favorable total investment
return consistent with a portfolio having a conservatively managed mix of money
market instruments, fixed income securities, and common stocks, in proportions
believed by the investment manager to be appropriate for an investor desiring
diversification of investment who prefers a relatively lower risk of loss than
that associated with the Flexible Managed Portfolio while recognizing that this
reduces the chances of greater appreciation.

 . FLEXIBLE MANAGED PORTFOLIO:  Achievement of a high total return consistent
with a portfolio having an aggressively managed mix of money market instruments,
fixed income securities, and common stocks, in proportions believed by the
investment manager to be appropriate for an investor desiring diversification of
investment who is willing to accept a relatively high level of loss in an effort
to achieve greater appreciation.

 . HIGH YIELD BOND PORTFOLIO:  Achievement of a high total return through
investment in high yield/high risk fixed income securities in the medium to
lower quality ranges.

 . STOCK INDEX PORTFOLIO:  Achievement of investment results that correspond to
the price and yield performance of publicly traded common stocks in the
aggregate by following a policy of attempting to duplicate the price and yield
performance of the Standard & Poor's 500 Composite Stock Price Index.

 . EQUITY INCOME PORTFOLIO:  Both current income and capital appreciation through
investment primarily in common stocks and convertible securities that provide
favorable prospects for investment income returns above those of the Standard &
Poor's 500 Composite Stock Price Index or the New York Stock Exchange Composite
Index.

 . EQUITY PORTFOLIO:  Capital appreciation through investment primarily in common
stocks of companies, including major established corporations as well as smaller
capitalization companies, that appear to offer attractive prospects of price
appreciation that are superior to broadly-based stock indices.  Current income,
if any, is incidental.

 . PRUDENTIAL JENNISON PORTFOLIO:  Long-term growth of capital through investment
primarily in equity securities of established companies with above-average
growth prospects.  Current income, if any, is incidental.

 . GLOBAL PORTFOLIO:  Long-term growth of capital through investment primarily in
common stock and common stock equivalents of foreign and domestic issuers.
Current income, if any, is incidental.

Prudential is the investment adviser for the assets of each of the portfolios of
the Series Fund.  Prudential's principal business address is 751 Broad Street,
Newark, New Jersey 07102-3777.  Prudential has a Service Agreement with its
wholly-owned subsidiary, The Prudential Investment Corporation ("PIC").  The
Service Agreement provides that, subject to Prudential's supervision, PIC will
furnish investment advisory services in connection with the management of the
Series Fund.  In addition, Prudential has entered into a Subadvisory Agreement
with its wholly-owned subsidiary Jennison Associates LLC ("Jennison"), under
which Jennison furnishes investment advisory services in connection with the
management of the Prudential Jennison Portfolio.

AIM VARIABLE INSURANCE FUNDS, INC.:

 . AIM V.I. VALUE FUND.  To achieve long-term growth of capital by investing
primarily in equity securities judged by A I M Advisors, Inc. to be undervalued
relative to the current or projected earnings of the companies issuing the
securities, or relative market values of assets owned by the companies issuing
the securities or relative to the equity market generally.  Income is a
secondary objective and would be satisfied principally from the income (interest
and dividends) generated by the common stocks, convertible bonds and convertible
preferred stocks that make up the Fund's portfolio.

A I M Advisors, Inc. ("AIM") is the investment adviser for this fund.  The
principal business address for AIM is 11 Greenway Plaza, Suite 100, Houston,
Texas 77046-1173.

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.:

 . AMERICAN CENTURY VP VALUE FUND.  Seeks long-term capital growth with income as
a secondary objective.  The fund seeks to achieve its objective by investing
primarily in equity securities of well-established companies with intermediate-
to-large market capitalizations that are believed by management to be
undervalued at the time of purchase.

                                       7

 
American Century Investment Management, Inc. ("ACIM") is the investment adviser
for this fund.  ACIM's principal business address is American Century Tower,
4500 Main Street, Kansas City, Missouri 64111.  The Principal Underwriter of the
fund is American Century Services, Inc., located at 4500 Main Street, Kansas
City, Missouri 64111.

JANUS ASPEN SERIES:

 . GROWTH PORTFOLIO.  Seeks long-term growth of capital in a manner consistent
with the preservation of capital.

Janus Capital Corporation is the investment adviser and is responsible for the
day-to-day management of the  portfolio and other business affairs of the
portfolio.  Janus Capital Corporation's principal business address is 100
Fillmore Street, Denver, Colorado 80206-4928.

MFS(R) VARIABLE INSURANCE TRUSTSM:

 . EMERGING GROWTH SERIES.  Seeks to provide long-term growth of capital.
Dividend and interest income from portfolio securities, if any, is incidental to
the Series' investment objective of long-term growth of capital.

Massachusetts Financial Services Company, a Delaware corporation, is the
investment adviser to this MFS Series.  The principal business address for the
Massachusetts Financial Services Company is 500 Boylston Street, Boston,
Massachusetts 02116.

T. ROWE PRICE INTERNATIONAL SERIES, INC.:

 . INTERNATIONAL STOCK PORTFOLIO.  Long-term growth of capital through
investments primarily in common stocks of established, non-U.S. companies.

Rowe Price-Fleming International, Inc. is the investment manager for this fund.
The principal business address for Rowe Price-Fleming International, Inc. is 100
East Pratt Street, Baltimore, Maryland 21202.

Further information about Fund portfolios can be found in the attached
prospectuses and their statements of additional information for each Fund.

The investment advisers for the Funds charge a daily investment management fee
as compensation for their services.  These fees are described in the table in
the DEDUCTIONS FROM PORTFOLIOS section on page 15, and are more fully described
in the prospectus for each Fund.

In the future it may become disadvantageous for both variable life insurance and
variable annuity contract separate accounts to invest in the same underlying
mutual funds.  Although neither the companies which invest in the Funds nor the
Funds currently foresee any such disadvantage, the Board of Directors for each
Fund intends to monitor events in order to identify any material conflict
between variable life insurance and variable annuity Contract owners and to
determine what action, if any, should be taken.  Material conflicts could result
from such things as: (1) changes in state insurance law; (2) changes in federal
income tax law; (3) changes in the investment management of any portfolio of the
Funds; or (4) differences between voting instructions given by variable life
insurance and variable annuity contract owners.

Prudential may be compensated by an affiliate of each of the Funds (other than
the Prudential Series Fund) based upon an annual percentage of the average
assets held in the Fund by Prudential under the Contracts.  These percentages
vary by Fund, and reflect administrative and other services provided by
Prudential.

A FULL DESCRIPTION OF THE FUNDS, THEIR INVESTMENT OBJECTIVES, MANAGEMENT,
POLICIES, RESTRICTIONS, EXPENSES, INVESTMENT RISKS, AND ALL OTHER ASPECTS OF
THEIR OPERATION IS CONTAINED IN THE ATTACHED PROSPECTUSES FOR EACH FUND AND IN
THE RELATED STATEMENTS OF ADDITIONAL INFORMATION, WHICH SHOULD BE READ IN
CONJUNCTION WITH THIS PROSPECTUS.  THERE IS NO ASSURANCE THAT THE INVESTMENT
OBJECTIVES OF THE FUNDS WILL BE MET.

                                       8

 
THE FIXED-RATE OPTION
    
BECAUSE OF EXEMPTIVE AND EXCLUSIONARY PROVISIONS, INTERESTS IN THE FIXED-RATE
OPTION UNDER THE CONTRACT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933 AND THE GENERAL ACCOUNT HAS NOT BEEN REGISTERED AS AN INVESTMENT COMPANY
UNDER THE INVESTMENT COMPANY ACT OF 1940.  ACCORDINGLY, INTERESTS IN THE FIXED-
RATE OPTION ARE NOT SUBJECT TO THE PROVISIONS OF THESE ACTS, AND PRUDENTIAL HAS
BEEN ADVISED THAT THE STAFF OF THE SEC HAS NOT REVIEWED THE DISCLOSURE IN THIS
PROSPECTUS RELATING TO THE FIXED-RATE OPTION. ANY INACCURATE OR MISLEADING
DISCLOSURE REGARDING THE FIXED-RATE OPTION MAY, HOWEVER, SUBJECT PRUDENTIAL AND
ITS DIRECTORS TO CIVIL LIABILITY IF THAT RESULTS IN ANY DAMAGE.      

You may choose to invest, either initially or by transfer, all or part of your
Contract Fund to a fixed-rate option.  This amount becomes part of Prudential's
general account. The general account consists of all assets owned by Prudential
other than those in the Account and in other separate accounts that have been or
may be established by Prudential.  Subject to applicable law, Prudential has
sole discretion over the investment of the general account assets.  Contract
owners do not share in the investment experience of those assets. Instead,
Prudential guarantees that the part of the Contract Fund allocated to the fixed-
rate option will accrue interest daily at an effective annual rate that
Prudential declares periodically, but not less than an effective annual rate of
4%.

Currently, the following steps are taken for crediting interest rates:  (1)
declared interest rates remain in effect from the date money is allocated to the
fixed-rate option until the first day of the same month in the following year;
(2) a new crediting rate will apply to that money until the first day of the
same month in the next year; (3) a new declared crediting rate will apply to
that money for the remainder of that calendar year; (4) a new crediting rate
will be declared each year for that money and it will remain in effect for the
entire calendar year. Prudential reserves the right to change this practice.
Prudential is not obligated to credit interest at a higher rate than 4%,
although it may do so. Different crediting rates may be declared for different
portions of the Contract Fund allocated to the fixed-rate option. On request,
you will be advised of the interest rates that currently apply to your Contract.

Transfers from the fixed-rate option are subject to strict limits, see
TRANSFERS, page 14.  The payment of any cash surrender value attributable to the
fixed-rate option may be delayed up to six months, see WHEN PROCEEDS ARE PAID,
page 22.

WHICH INVESTMENT OPTION SHOULD BE SELECTED?

Historically, for investments held over relatively long periods, the investment
performance of common stocks has generally been superior to that of short or
long-term debt securities, even though common stocks have been subject to much
more dramatic changes in value over short periods of time.  Accordingly,
portfolios such as the Stock Index, Equity Income, Equity, Prudential Jennison,
Global, AIM V.I. Value Fund, American Century VP Value Fund, Janus Growth, MFS
Emerging Growth Series or T. Rowe Price International Stock may be desirable
options if you are willing to accept such volatility in your Contract values.
Each of these equity portfolios involves different policies and investment
risks.

You may prefer the somewhat greater protection against loss of principal (and
reduced chance of high total return) provided by the Diversified Bond Portfolio.
Or, you may want even greater safety of principal and may prefer the Money
Market Portfolio or the fixed-rate option, recognizing that the level of short-
term rates may change rather rapidly.  If you are willing to take risks and
possibly achieve a higher total return, you may prefer the High Yield Bond
Portfolio, recognizing that the risks are greater for lower quality bonds with
higher yields.  You may wish to divide your invested premium among two or more
of the portfolios.  You may wish to obtain diversification by relying on
Prudential's judgment for an appropriate asset mix by choosing the Conservative
Balanced or Flexible Managed Portfolio.

Your choice should take into account how willing you are to accept investment
risks, how your other assets are invested, and what investment results you may
experience in the future. You should consult your Prudential representative from
time to time about the choices available to you under the Contract.  Prudential
recommends AGAINST frequent transfers among the several options.  Experience
generally indicates that "market timing" investing, particularly by non-
professional investors, is likely to prove unsuccessful.

                                       9

 
                            DETAILED INFORMATION FOR
                          PROSPECTIVE CONTRACT OWNERS

REQUIREMENTS FOR ISSUANCE OF A CONTRACT

The Contract may generally be issued on insureds below the age of 81.
Currently, the minimum basic insurance amount that can be applied for is
$100,000.  Prudential requires evidence of insurability, which may include a
medical examination, before issuing any Contract.  Non-smokers are offered the
most favorable cost of insurance rates.  A higher cost of insurance rate and/or
an additional amount is charged if an extra mortality risk is involved.  These
are the current underwriting requirements.  We reserve the right to change them
on a non-discriminatory basis.

SHORT-TERM CANCELLATION RIGHT OR "FREE LOOK"

Generally, you may return the Contract for a refund within 10 days after you
receive it.  You can request a refund by mailing or delivering the Contract to
the representative who sold it or to the Home Office specified in the Contract.
A Contract returned according to this provision shall be deemed void from the
beginning.  You will then receive a refund of all premium payments made, with no
adjustment for investment experience.

TYPE OF DEATH BENEFIT

You may select either of two types of death benefit.  Generally, a Contract with
a Type A (fixed) death benefit has a death benefit equal to the basic insurance
amount.  This type of death benefit does not vary with the investment
performance of the investment options you selected, except in certain
circumstances.  See HOW A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT WILL VARY,
page 18.  The payment of additional premiums and favorable investment results of
the variable investment options to which the assets are allocated will generally
increase the cash surrender value. See HOW A CONTRACT'S CASH SURRENDER VALUE
WILL VARY, page 18.

A Contract with a Type B (variable) death benefit has a death benefit which will
generally equal the basic insurance amount plus the Contract Fund.  Since the
Contract Fund is a part of the death benefit, favorable investment performance
and payment of additional premiums generally result in an increase in the death
benefit as well as in the cash surrender value.  Over time, however, the
increase in the cash surrender value will be less than under a Type A (fixed)
Contract.  This is because, given two Contracts with the same basic insurance
amount and equal Contract Funds, generally the cost of insurance charge for a
Type B (variable) Contract will be greater.  See HOW A CONTRACT'S CASH SURRENDER
VALUE WILL VARY, page 18 and HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT
WILL VARY, page 19.  Unfavorable investment performance will result in decreases
in the death benefit and in the cash surrender value.  But, as long as the
Contract is not in default, the death benefit may not fall below the basic
insurance amount stated in the Contract.

In choosing a death benefit type, you should also consider whether you intend to
use the withdrawal feature.  Contract owners of Type A (fixed) Contracts should
note that any withdrawal may result in a reduction of the basic insurance amount
and the deduction of any applicable surrender charges.  In addition, we will not
allow you to make a withdrawal that will decrease the basic insurance amount
below the minimum basic insurance amount. See WITHDRAWALS, page 20.

CHANGING THE TYPE OF DEATH BENEFIT

You may change the type of death benefit on or after the first Contract
anniversary and subject to Prudential's approval.  We will increase or decrease
the basic insurance amount so that the death benefit immediately after the
change matches the death benefit immediately before the change.

If you are changing your Contract's type of death benefit from Type A (fixed) to
Type B (variable), we will reduce the basic insurance amount by the amount in
your Contract Fund on the date the change takes place.  The basic insurance
amount after the change may not be lower than the minimum basic insurance amount
applicable to the Contract.  If you are changing from a Type B (variable) to a
Type A (fixed) death benefit, we will increase the basic insurance amount by the
amount in your Contract Fund on the date the change takes place.  This is
illustrated in the following chart.

                                       10

 


 
                     CHANGING THE DEATH                   CHANGING THE DEATH 
                        BENEFIT FROM                        BENEFIT FROM
                 TYPE A [RIGHT ARROW] TYPE B          TYPE B [RIGHT ARROW] TYPE A
                 (Fixed)            (Variable)      (Variable)             (Fixed)
- ------------------------------------------------------------------------------------
                                                            
BASIC INSURANCE   
   AMOUNT         $300,000 [RIGHT ARROW] $250,000    $250,000 [RIGHT ARROW] $300,000
                                                  
CONTRACT FUND      $50,000       =        $50,000     $50,000       =        $50,000
                                                  
DEATH BENEFIT     $300,000       =       $300,000    $300,000       =        $300,000
- -------------------------------------------------------------------------------------


Changing your Contract's type of death benefit from Type A (fixed) to Type B
(variable) during the first 10 Contract years may result in the assessment of
surrender charges.  In addition, we reserve the right to make an administrative
processing charge of up to $25 for any change in basic insurance amount,
although we do not currently do so.  See CHARGES AND EXPENSES, page 15.

To request a change, fill out an application for change which can be obtained
from your Prudential representative or a Home Office.  If the change is
approved, we will recompute the Contract's charges and appropriate tables and
send you new Contract data pages.  We may require you to send us your Contract
before making the change.

PREMIUMS

The Contract is a flexible premium contract.  The minimum initial premium is due
on or before the Contract date. Thereafter, you decide when to make premium
payments and, subject to a $25 minimum, in what amounts.  We reserve the right
to refuse to accept any payment that increases the death benefit by more than it
increases the Contract Fund.  See HOW A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT
WILL VARY, page 18 and HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT WILL
VARY, page 19.  There are circumstances under which the payment of premiums in
amounts that are too large may cause the Contract to be characterized, under the
Internal Revenue Code, as a Modified Endowment Contract, which could be
significantly disadvantageous.  See TAX TREATMENT OF CONTRACT BENEFITS, page 26.

The Contract has several types of "premiums" which are described below.
Understanding them will help you understand how the Contract works.

   MINIMUM INITIAL PREMIUM -- the premium needed to start the Contract.  There
   is no insurance under the Contract unless the minimum initial premium is
   paid.

   GUIDELINE PREMIUMS -- the premiums that, if paid at the beginning of each
   Contract year, will keep the Contract inforce for the lifetime of the insured
   regardless of investment performance, assuming no loans or withdrawals.
   These guideline premiums will be higher for a Type B (variable) Contract than
   for a Type A (fixed) Contract.  For a Contract with no riders or extra risk
   charges, these premiums will be level.  If certain riders are included, the
   guideline premium may increase each year.  Payment of guideline premiums at
   the beginning of each Contract year is one way to achieve the Lifetime Death
   Benefit Guarantee Values shown on the Contract data pages.  See DEATH BENEFIT
   GUARANTEE, below.  When you purchase a Contract, your Prudential
   representative can tell you the amount[s] of the guideline premium.

   TARGET PREMIUMS -- the premiums that, if paid at the beginning of each
   Contract year, will keep the Contract inforce during the Limited Death
   Benefit Guarantee period regardless of investment performance, assuming no
   loans or withdrawals.  As is the case with the guideline premium, for a
   Contract with no riders or extra risk charges, these premiums will be level.
   If certain riders are included, the target premium may increase each year.
   Payment of target premiums at the beginning of each Contract year is one way
   to achieve the Limited Death Benefit Guarantee Values shown on the Contract
   data pages.  At the end of the Limited Death Benefit Guarantee period,
   continuation of the Contract will depend on the Contract Fund having
   sufficient money to cover all charges or meeting the conditions of the
   Lifetime Death Benefit Guarantee.  See DEATH BENEFIT GUARANTEE, below.  When
   you purchase a Contract, your Prudential representative can tell you the
   amount[s] of the target premium.

   TARGET LEVEL PREMIUM -- the target premium at issue minus any premiums
   associated with riders or with aviation, avocation, occupational or temporary
   extra insurance charges.  We use the target level premium in calculating the
   contingent deferred sales charges.   See CHARGES AND EXPENSES, page 15.

                                       11

 
We can bill you for the amount you select annually, semi-annually, quarterly or
monthly.  Because the Contract is a flexible premium contract, there are no
scheduled premium due dates.  When you receive a premium notice, you are not
required to pay this amount.  The Contract will remain inforce if: (1) the
Contract Fund, less any applicable surrender charges, is greater than zero and
more than any Contract debt or (2) you have paid sufficient premiums, on an
accumulated basis, to meet the Death Benefit Guarantee conditions and Contract
debt is not equal to or greater than the Contract Fund, less any applicable
surrender charges.  You may also pay premiums automatically through pre-
authorized monthly transfers from a bank checking account. If you elect to use
this feature, you choose the day of the month on which premiums will be paid and
the amount of the premiums paid.

When you apply for the Contract, you should discuss with your Prudential
representative how frequently you would like to be billed (if at all) and for
what amount.

DEATH BENEFIT GUARANTEE

Although you decide what premium amounts you wish to pay, sufficient premium
payments, on an accumulated basis, will guarantee that your Contract will not
lapse and a death benefit will be paid upon the death of the insured.  This will
be true even if, because of unfavorable investment experience, your Contract
Fund value drops to zero.  However, the guarantee is contingent upon Contract
debt not being equal to or greater than the Contract Fund less any applicable
surrender charges.  See CONTRACT LOANS, page 25.  You should consider the
importance of the Death Benefit Guarantee to you when deciding what amounts of
premiums to pay into the Contract.

For purposes of determining this guarantee, we generally calculate, and show in
the Contract data pages, two sets of amounts  the Lifetime Death Benefit
Guarantee Values and Limited Death Benefit Guarantee Values.  These are not cash
                                                                        ---     
values that you can realize by surrendering the Contract, nor are they payable
death benefits. They are values used solely to determine if a Death Benefit
Guarantee is in effect.  The Lifetime Death Benefit Guarantee Values are shown
for the lifetime of the Contract.  The Limited Death Benefit Guarantee Values
are lower, but only apply for the length of the Limited Death Benefit Guarantee
period.

The length of the Limited Death Benefit Guarantee period is determined on a case
by case basis depending on things like the insured's age, sex, smoker/non-smoker
status, death benefit type and extra rating class, if any. The length of the
Limited Death Benefit Guarantee period applicable to your particular Contract is
shown on the Contract data pages.  For certain insureds, generally those who are
older and/or in a substandard risk classification, the Limited Death Benefit
Guarantee period may be of short duration.

At the Contract date, and on each Monthly date, we calculate your Contract's
"Accumulated Net Payments" as of that date.  Accumulated Net Payments equal the
premiums you paid, accumulated at an effective annual rate of 4%, less
withdrawals also accumulated at 4%.

At each Monthly date within the Limited Death Benefit Guarantee period, we will
compare your Accumulated Net Payments to the Limited Death Benefit Guarantee
Value as of that date.  At each Monthly date after the Limited Death Benefit
Guarantee period, we will compare your Accumulated Net Payments to the Lifetime
Death Benefit Guarantee Value as of that date.  If your Accumulated Net Payments
equal or exceed the applicable (Lifetime or Limited) Death Benefit Guarantee
Value and Contract debt does not equal or exceed the Contract Fund less any
applicable surrender charges, then the Contract is kept inforce, regardless of
the amount in the Contract Fund.

The Contract data pages show Lifetime Death Benefit Guarantee Values and Limited
Death Benefit Guarantee Values as of Contract anniversaries.  Values for non-
anniversary Monthly dates will reflect the number of months elapsed between
Contract anniversaries.

Guideline and target premiums are premium levels that, if paid at the start of
each Contract year, correspond to the Lifetime and Limited Death Benefit
Guarantee Values, respectively (assuming no withdrawals or loans). See PREMIUMS,
page 11.  They are one way of reaching the Death Benefit Guarantee Values; they
are certainly not the only way.

Here is a table of typical guideline and target premiums along with
corresponding Limited Death Benefit Guarantee periods.  The examples assume the
insured is a male, non-smoker, with no extra risk or substandard ratings, and no
extra benefit riders added to the Contract.

                                       12

 


 
                                       BASIC INSURANCE AMOUNT -- $250,000
                                          Illustrative Annual Premiums
- ----------------------------------------------------------------------------------------------------------------
 
   AGE OF        TYPE OF DEATH               GUIDELINE                TARGET PREMIUM 
 INSURED AT     BENEFIT CHOSEN                PREMIUM                CORRESPONDING TO  
    ISSUE                                CORRESPONDING TO             LIMITED DEATH 
                                       THE LIFETIME DEATH           BENEFIT GUARANTEE 
                                         BENEFIT GUARANTEE             VALUES AND 
                                              VALUES                NUMBER OF YEARS OF
                                                                         GUARANTEE
- ----------------------------------------------------------------------------------------------------------------
                                                        
 
    35          Type A (fixed)              $    3,532.50         $      2,007.50 for 35 years 
    35          Type B (variable)           $   12,037.50         $      2,007.50 for 33 years 
    45          Type A (fixed)              $    5,462.50         $      2,977.50 for 25 years 
    45          Type B (variable)           $   17,147.50         $      2,977.50 for 23 years 
    55          Type A (fixed)              $    8,897.50         $      5,770.00 for 20 years 
    55          Type B (variable)           $   25,607.50         $      5,770.00 for 18 years
- ----------------------------------------------------------------------------------------------------------------



The Death Benefit Guarantee allows considerable flexibility as to the timing of
premium payments.  Your Prudential representative can supply sample
illustrations of various premium amount and frequency combinations that
correspond to the Death Benefit Guarantee Values.

You should consider carefully the value of maintaining the guarantee.  If you
desire the death benefit guarantee for lifetime protection, you may prefer to
pay generally higher premiums in all years, rather than trying to make such
payments on an as needed basis.  For example, if you pay only enough premium to
meet the Limited Death Benefit Guarantee Values, a substantial amount may be
                                                   -----------              
required to meet the Lifetime Death Benefit Guarantee Values in order to
continue the guarantee at the end of the Limited Death Benefit Guarantee period.
In addition, it is possible that the payment required to continue the guarantee
after the Limited Death Benefit Guarantee period could cause the Contract to
become a Modified Endowment Contract.  See TAX TREATMENT OF CONTRACT BENEFITS,
page 26.

CONTRACT DATE

When the first premium payment is paid with the application for a Contract, the
Contract date will ordinarily be the later of the application date or the
medical examination date.  If the first premium is not paid with the
application, the Contract date will be the date on which the first premium is
paid and the Contract is delivered.  Under certain circumstances, we may allow
the Contract to be backdated for the purpose of lowering the insured's issue
age, but only to a date not earlier than six months prior to the application
date.  This may be advantageous for some Contract owners as a lower issue age
may result in lower current charges.  For a Contract that is backdated, we will
credit the initial premium as of the date of receipt and will deduct any charges
due on or before that date.

ALLOCATION OF PREMIUMS

On the Contract date, the charge for sales expenses and the premium based
administrative charge are deducted from the initial premium.  The remainder of
the initial premium will be allocated on the Contract date among the subaccounts
and/or the fixed-rate option according to your desired allocation, as specified
in the application form, and the first monthly deductions are made.  If the
first premium is received before the Contract date, there will be a period
during which the Contract owner's initial premium will not be invested.  See
CHARGES AND EXPENSES, page 15.

The charge for sales expenses and the premium based administrative charge also
apply to all subsequent premium payments.  The remainder will be invested as of
the end of the valuation period in which it is received at a Home Office, in
accordance with the allocation you previously designated.  Provided the Contract
is not in default, you may change the way in which subsequent premiums are
allocated by giving written notice to a Home Office or by telephoning a Home
Office, provided you are enrolled to use the Telephone Transfer System.  There
is no charge for reallocating future premiums.  All percentage allocations must
be in whole numbers.  For example, 33% can be selected but 33 1/3% cannot.  Of
course, the total allocation to all selected investment options must equal 100%.

                                       13

 
TRANSFERS

You may, up to 12 times each Contract year, transfer amounts from one subaccount
to another subaccount or to the fixed-rate option without charge.  There is an
administrative charge of up to $25 for each transfer made exceeding 12 in any
Contract year.  All or a portion of the amount credited to a subaccount may be
transferred.

Transfers will take effect as of the end of the valuation period in which a
proper transfer request is received at a Home Office.  The request may be in
terms of dollars, such as a request to transfer $5,000 from one subaccount to
another, or may be in terms of a percentage reallocation among subaccounts.  In
the latter case, as with premium reallocations, the percentages must be in whole
numbers.  You may transfer amounts by proper written notice to a Home Office or
by telephone, provided you are enrolled to use the Telephone Transfer System.
You will automatically be enrolled to use the Telephone Transfer System unless
the Contract is jointly owned or you elect not to have this privilege.
Telephone transfers may not be available on Contracts that are assigned (see
ASSIGNMENT, page 28), depending on the terms of the assignment.

We will use reasonable procedures, such as asking you to provide certain
personal information provided on your application for insurance, to confirm that
instructions given by telephone are genuine.  We will not be held liable for
following telephone instructions that we reasonably believe to be genuine.
Prudential cannot guarantee that you will be able to get through to complete a
telephone transfer during peak periods such as periods of drastic economic or
market change.

Only one transfer from the fixed-rate option will be permitted during each
Contract year.  The maximum amount which may be transferred out of the fixed-
rate option each year is the greater of:  (a) 25% of the amount in the fixed-
rate option; and (b) $2,000.  Prudential may change these limits in the future.
We may waive these restrictions for limited periods of time in a non-
discriminatory way, (e.g., when interest rates are declining).

The Contract was not designed for professional market timing organizations,
other organizations, or individuals using programmed, large, or frequent
transfers.  A pattern of exchanges that coincides with a "market timing"
strategy may be disruptive to the subaccounts and will be discouraged.  If such
a pattern were to be found, we may be required to modify the transfer
procedures, including but not limited to, not accepting transfer requests of an
agent under a power of attorney on behalf of more than one Contract owner.

DOLLAR COST AVERAGING

Under the Dollar Cost Averaging ("DCA") feature, either fixed dollar amounts or
a percentage of the amount designated for use under the DCA option will be
transferred periodically from the DCA Money Market Subaccount into other
subaccounts available under the Contract, excluding the fixed-rate option.  You
may choose to have periodic transfers made monthly, quarterly, semi-annually or
annually.

Each automatic transfer will take effect as of the end of the valuation period
on the date coinciding with the periodic timing you designate, provided the New
York Stock Exchange is open on that date.  If the New York Stock Exchange is not
open on that date, or if the date does not occur in that particular month, the
transfer will take effect as of the end of the valuation period which
immediately follows that date.  Automatic transfers will continue until: (1) $50
or less remains of the amount designated for Dollar Cost Averaging, at which
time the remaining amount will be transferred; or (2) you give us notification
of a change in DCA allocation or cancellation of the feature.  Currently, a
transfer that occurs under the DCA feature is not counted towards the 12 free
transfers permitted each Contract year; however, we reserve the right to change
this practice.

AUTO-REBALANCING

As an administrative practice, we are currently offering a feature called Auto-
Rebalancing.  This feature allows you to automatically rebalance subaccount
assets at specified intervals based on percentage allocations that you choose.
For example, suppose your initial investment allocation of variable investment
options X and Y is split 40% and 60%, respectively.  Then, due to investment
results, that split changes.  You may instruct that those assets be rebalanced
to your original or different allocation percentages.

Auto-Rebalancing can be performed on a monthly, quarterly, semi-annual or annual
basis.  Each rebalance will take effect as of the end of the valuation period on
the date coinciding with the periodic timing you designate, provided the New
York Stock Exchange is open on that date.  If the New York Stock Exchange is not
open on that date, or if the date does not occur in that particular month, the
transfer will take effect as of the end of the valuation period which
immediately follows that date.  The fixed-rate option cannot participate in this
administrative procedure.  Currently, a 

                                       14

 
transfer that occurs under the Auto-Rebalancing feature is not counted towards
the 12 free transfers permitted each Contract year. We reserve the right to
change this practice, modify the requirements or discontinue the feature.

CHARGES AND EXPENSES

This section provides a detailed description of each charge that is described
briefly in the chart on page 3, and an explanation of the purpose of the charge.

In several instances we will use the terms "maximum charge" and "current
charge."  The "maximum charge," in each instance, is the highest charge that
Prudential is entitled to make under the Contract.  The "current charge" is the
lower amount that Prudential is now charging.  However, if circumstances change,
Prudential reserves the right to increase each current charge, up to but to no
more than the maximum charge, without giving any advance notice.

DEDUCTIONS FROM PREMIUM PAYMENTS

(a)  We charge up to 7.5% as an administrative charge. This charge is currently
     equal to 3.75% of each premium, of which 1.25% of the premium is used to
     cover a 1990 increase in Prudential's federal income taxes measured by
     premiums.

(b) We charge up to 4% for sales expenses.  This charge, often called a sales
    load, is deducted to compensate us for the costs Prudential incurs in
    selling the Contracts, including commissions, advertising and the printing
    and distribution of prospectuses and sales literature.

    Currently, the charge is equal to 4% of premiums paid in each Contract year
    up to the amount of the target premium (see PREMIUMS, page 11) and 0% of
    premiums paid in excess of this amount. Consequently, paying more than this
    amount in any Contract year could reduce your total sales load. For example,
    assume that a Contract with no riders or extra insurance charges has a
    target premium of $2,007.50 and the Contract owner would like to pay 10
    target premiums. If the Contract owner paid $4,015 (two times the amount of
    the target premium in every other Contract year up to the ninth year (i.e.
    in years 1, 3, 5, 7, 9), the sales load charge would be $401.50. If the
    Contract owner paid $2,007.50 in each of the first 10 Contract years, the
    total sales load would be $803. For additional information, see INCREASES IN
    BASIC INSURANCE AMOUNT, page 21.

    Attempting to structure the timing and amount of premium payments to reduce
    the potential sales load may increase the risk that your Contract will lapse
    without value. Delaying the payment of target premium amounts to later years
    will adversely affect the Death Benefit Guarantee if the accumulated premium
    payments do not reach the accumulated values shown under your Contract's
    Limited Death Benefit Guarantee Values. See DEATH BENEFIT GUARANTEE, page
    12. In addition, there are circumstances where payment of premiums that are
    too large may cause the Contract to be characterized as a Modified Endowment
    Contract, which could be significantly disadvantageous. See TAX TREATMENT OF
    CONTRACT BENEFITS, page 26.

DEDUCTIONS FROM PORTFOLIOS

An investment advisory fee is deducted daily from each portfolio of the Funds at
a rate, on an annualized basis, from 0.35% for the Stock Index Portfolio to
1.05% for the T. Rowe Price International Stock Portfolio.  The expenses
incurred in conducting the investment operations of the portfolios (such as
custodian fees and preparation and distribution of annual reports) are paid out
of the portfolio's income.  These expenses also vary from portfolio to
portfolio.

The total expenses of each portfolio for the year 1997 expressed as a percentage
of the average assets during the year are shown below:

                                       15

 


 
             PORTFOLIO                    Investment        Other       Total 
                                         Advisory Fee      Expenses    Expenses
- ----------------------------------------------------------------------------------------------
                                                                     
 
SERIES FUND
  Money Market                              0.40%              0.03%              0.43%
  Diversified Bond                          0.40%              0.03%              0.43%
  Conservative Balanced                     0.55%              0.01%              0.56%
  Flexible Managed                          0.60%              0.02%              0.62%
  High Yield Bond                           0.55%              0.02%              0.57%
  Stock Index                               0.35%              0.02%              0.37%
  Equity Income                             0.40%              0.01%              0.41%
  Equity                                    0.45%              0.01%              0.46%
  Prudential Jennison                       0.60%              0.04%              0.64%
  Global                                    0.75%              0.10%              0.85%
 
AIM VARIABLE INSURANCE FUNDS, INC.
  AIM V.I. Value Fund (4)                   0.62%              0.08%              0.70%
                                            
AMERICAN CENTURY VARIABLE                   
 PORTFOLIOS, INC.                           1.00%              0.00%              1.00%
  VP Value Portfolio (1)                    
                                            
Janus Aspen Series                          0.65%              0.05%              0.70%
  Growth Portfolio (2)                      
                                            
MFS(R) VARIABLE INSURANCE TRUST(SM)         0.75%              0.12%              0.87%
  Emerging Growth Series                    
                                            
T. ROWE PRICE INTERNATIONAL SERIES, INC.    1.05%              0.00%              1.05%
  International Stock Portfolio (3)
- ----------------------------------------------------------------------------------------------


(1)   Fees are all-inclusive.

(2) The fees and expenses in the table above are based on gross expenses of the
    Portfolio before expense offset arrangements for the fiscal year ended
    December 31, 1997.  The information for the Portfolio is net of fee waivers
    or reductions from Janus Capital.  Fee reductions for the Portfolio reduce
    the management fee to the level of the corresponding Janus retail fund.
    Other waivers, if applicable, are first applied against the management fee
    and then against other expenses.  Without such waivers or reductions, the
    Management Fee, Other Expenses and Total Operating Expenses for the
    Portfolio would have been 0.74%, 0.04% and 0.78%, respectively.  Janus
    Capital may modify or terminate the waivers or reductions at any time upon
    at least 90 days' notice to the Trustees.

(3)  The investment management fee includes the ordinary expenses of operating
     the Fund.

(4) AIM may from time to time voluntarily waive or reduce its respective fees.
    Effective May 1, 1998, the Fund will reimburse AIM in an amount up to 0.25%
    of the average net asset value of the Fund for expenses incurred in
    providing, or assuring that participating insurance companies provide,
    certain administrative services. Currently, the fee only applies to the
    average net asset value of each Fund in excess of the net asset value of
    each Fund as calculated on April 30, 1998.

THE EXPENSES RELATING TO THE FUNDS (OTHER THAN THOSE OF THE SERIES FUND) HAVE
BEEN PROVIDED TO PRUDENTIAL BY THE FUNDS.  PRUDENTIAL HAS NOT INDEPENDENTLY
VERIFIED THEM.

DAILY DEDUCTION FROM THE CONTRACT FUND

Each day a charge is deducted from the assets of each of the subaccounts in an
amount equivalent to an effective annual rate of up to 0.9%.  Currently, we
intend to charge 0.6%.  This charge is intended to compensate Prudential for
assuming mortality and expense risks under the Contract.  The mortality risk
assumed is that insureds may live for shorter periods of time than Prudential
estimated when it determined what mortality charge to make.  The expense risk
assumed is that expenses incurred in issuing and administering the Contract will
be greater than Prudential estimated in fixing its administrative charges.  This
charge is not assessed against amounts allocated to the fixed-rate option.

                                       16

 
MONTHLY DEDUCTIONS FROM CONTRACT FUND

Prudential deducts the following monthly charges proportionately from the dollar
amounts held in each of the chosen investment option[s].
    
(a) An administrative charge based on the basic insurance amount is deducted.
    The charge is intended to compensate Prudential for things like processing
    claims, keeping records and communicating with Contract owners.  Currently,
    the charge is equal to $10 per Contract plus $0.07 per $1,000 of basic
    insurance amount in the first Contract year and $5 per Contract plus $0.01
    per $1,000 of basic insurance amount in all subsequent years.  Prudential
    reserves the right, however to charge up to $10 per Contract plus $0.07 per
    $1,000 of basic insurance amount in the first Contract year and $10 per
    Contract plus $0.01 per $1,000 of basic insurance amount in all subsequent
    years.      

    For example, a Contract with a basic insurance amount of $250,000 would
    currently have a charge equal to $10 plus $17.50 for a total of $27.50 per
    month for the first Contract year and $5 plus $2.50 for a total of $7.50 per
    month in all later years. The maximum charge for this same Contract would be
    $10 plus $17.50 for a total of $27.50 per month during the first Contract
    year. In later years, the maximum charge would be $10 plus $2.50 for a total
    of $12.50 per month.

(b) A cost of insurance ("COI") charge is deducted. When an insured dies, the
    amount payable to the beneficiary (assuming there is no Contract debt) is
    larger than the Contract Fund -- significantly larger if the insured dies in
    the early years of a Contract. The cost of insurance charges collected from
    all Contract owners enables Prudential to pay this larger death benefit. The
    maximum COI charge is determined by multiplying the "net amount at risk"
    under a Contract (the amount by which the Contract's death benefit exceeds
    the Contract Fund) by maximum COI rates. The maximum COI rates are based
    upon the 1980 Commissioners Standard Ordinary ("CSO") Tables and an
    insured's current attained age, sex, smoker/non-smoker status, and extra
    rating class, if any. For an increase in basic insurance amount, maximum COI
    rates are based upon 1980 CSO Tables, the age at the increase effective date
    and the number of years since then, sex, smoker/nonsmoker status, and extra
    rating class, if any. See INCREASES IN BASIC INSURANCE AMOUNT, page 21. At
    most ages, Prudential's current COI rates are lower than the maximum rates.

(c) A charge of $0.01 per $1,000 of basic insurance amount is made to compensate
    Prudential for the risk we assume by providing the Death Benefit Guarantee
    feature.  See DEATH BENEFIT GUARANTEE, page 12.

(d)  You may add one or more of several riders to the Contract.  Some riders are
    charged for separately.  If you add such a rider to the basic Contract,
    additional charges will be deducted.

(e) If an insured is in a substandard risk classification (for example, a person
    in a hazardous occupation), additional charges will be deducted.

SURRENDER CHARGES

(a) An additional sales load is charged if during the first 10 Contract years
    the Contract lapses, is surrendered or if the basic insurance amount is
    decreased.  It is not deducted from the death benefit if the insured should
    die during this period.  Upon lapse or surrender, for issue ages 76 or less,
    this contingent deferred charge will be 26% of the lesser of: (a) the target
    level premium for the Contract; and (b) the actual premiums paid.  The rate
    used in the calculation of this contingent deferred charge will be 22% for
    issue ages 77-79, 16% for issue ages 80-83 and 13% for issue ages 84-85.
    The rate used in the calculation of this contingent deferred charge will
    remain level for six years.  After six years, this charge will reduce
    monthly at a constant rate until it reaches zero at the end of the 10th
    year.  If during the first 10 Contract years the basic insurance amount is
    decreased [including as a result of a withdrawal or a change in the type of
    death benefit from Type A (fixed) to Type B (variable)], we will deduct a
    proportionate amount of the charge from the Contract Fund.  The proportion
    we use will be the amount by which the new basic insurance amount is less
    than the basic insurance amount at issue (but not greater than the amount of
    the decrease) divided by the basic insurance amount at issue.

(b) If during the first 10 Contract years the Contract lapses, is surrendered or
    if the basic insurance amount is decreased, an administrative charge is
    deducted to cover the cost of processing applications, conducting medical
    examinations, determining insurability and the insured's rating class, and
    establishing records. The charge is equal to the lesser of: (a) $5 per
    $1,000 of basic insurance amount; and (b) $500.  This charge is level for
    six years.   After six years, this charge will be reduced monthly at a
    constant rate until it reaches zero at the end of the 10th year.  If the
    basic insurance amount is decreased [including as a result of a withdrawal
    or a 

                                       17

 
    change in the type of death benefit from Type A (fixed) to Type B
    (variable)] during the first 10 Contract years, we will deduct a
    proportionate amount of the charge from the Contract Fund. The proportion we
    use will be the amount by which the new basic insurance amount is less than
    the basic insurance amount at issue (but not greater than the amount of the
    decrease) divided by the basic insurance amount at issue.

TRANSACTION CHARGES

(a) An administrative processing charge, which is the lesser of: (a) $25 and;
    (b) 2% of the withdrawal amount, is made in connection with each withdrawal.

(b) No administrative processing charge is currently being made in connection
    with a change in basic insurance amount.  We reserve the right to make such
    a charge in an amount of up to $25 for any change in basic insurance amount.

(c) An administrative processing charge of up to $25 is made for each transfer
    exceeding 12 in any Contract year.

HOW A CONTRACT'S CASH SURRENDER VALUE WILL VARY

You may surrender the Contract for its cash surrender value (referred to as net
cash value in the Contract). The Contract's cash surrender value on any date
will be the Contract Fund less any applicable surrender charges and less any
Contract debt.  See CONTRACT LOANS, page 25.  The Contract Fund value changes
daily, reflecting: (1) increases or decreases in the value of the Fund
portfolios in which the assets of the subaccount[s] have been invested;  (2)
interest credited on any amounts allocated to the fixed-rate option; (3)
interest credited on any loan; and (4) the daily asset charge for mortality and
expense risks assessed against the variable investment options.  The Contract
Fund value also changes to reflect the receipt of premium payments and the
monthly deductions described under CHARGES AND EXPENSES, page 15.  Upon request,
Prudential will tell you the cash surrender value of your Contract.  It is
possible for the cash surrender value of a Contract to decline to zero because
of unfavorable investment performance or outstanding Contract debt.

The tables on pages T1 through T4 of this prospectus illustrate approximately
what the cash surrender values would be for representative Contracts paying
target premium amounts (see PREMIUMS, page 11), assuming hypothetical uniform
investment results in the Fund portfolios.  Two of the tables assume current
charges will be made throughout the lifetime of the Contract and two tables
assume maximum charges will be made.  See ILLUSTRATIONS OF CASH SURRENDER
VALUES, DEATH BENEFITS, AND ACCUMULATED PREMIUMS, page 23.

HOW A TYPE A (FIXED) CONTRACT'S DEATH BENEFIT WILL VARY

As described earlier, there are two types of death benefit available under the
Contract: Type A, a generally fixed death benefit and Type B, a variable death
benefit.  A Type B (variable) death benefit varies with investment performance
while a Type A (fixed) death benefit does not, unless it must be increased to
comply with the Internal Revenue Code's definition of life insurance.

Under a Type A (fixed) Contract, the death benefit is generally equal to the
basic insurance amount.  See CONTRACT LOANS, page 25.  If the Contract is kept
inforce for several years, depending on how much premium you pay, and/or if
investment performance is reasonably favorable, the Contract Fund may grow to
the point where Prudential will increase the death benefit in order to ensure
that the Contract will satisfy the Internal Revenue Code's definition of life
insurance.  Thus, the death benefit under a Type A (fixed) Contract will always
be the greater of: (1) the basic insurance amount; and (2) the Contract Fund
before the deduction of any monthly charges due on that date, multiplied by the
attained age factor that applies.  A listing of attained age factors can be
found on the data pages of your Contract.  The latter provision ensures that the
Contract will always have a death benefit large enough so that the Contract will
be treated as life insurance for tax purposes under current law.

The following table illustrates at different ages how the attained age factor
affects the death benefit for different Contract Fund amounts.  The table
assumes a $250,000 Type A (fixed) Contract was issued when the insured was age
35.

                                       18

 
                         TYPE A (FIXED) DEATH BENEFIT


 
                 IF                                             THEN
- ----------------------------------------------------------------------------------------------------
 
 THE INSURED IS    AND THE CONTRACT   THE ATTAINED AGE      THE CONTRACT FUND        AND THE DEATH
 AGE                    FUND IS           FACTOR IS         MULTIPLIED BY THE         BENEFIT IS
                                                         ATTAINED AGE FACTOR IS
- ----------------------------------------------------------------------------------------------
                                                                      
 
       40             $ 25,000               3.64                   91,000            $250,000
       40             $ 75,000               3.64                  273,000            $273,000*
       40             $100,000               3.64                  364,000            $364,000*
- ----------------------------------------------------------------------------------------------
              
       60             $ 75,000               1.96                  147,000            $250,000
       60             $125,000               1.96                  245,000            $250,000
       60             $150,000               1.96                  294,000            $294,000*
- ----------------------------------------------------------------------------------------------
              
       80             $150,000               1.28                  192,000            $250,000
       80             $200,000               1.28                  256,000            $256,000*
       80             $225,000               1.28                  288,000            $288,000*
- ----------------------------------------------------------------------------------------------
*  Note that the death benefit has been increased to comply with the Internal Revenue Code's
       definition of life insurance.
- ----------------------------------------------------------------------------------------------------


This means, for example, that if the insured has reached the age of 60, and the
Contract Fund is $150,000, the death benefit will be $294,000, even though the
original basic insurance amount was $250,000.  In this situation, for every $1
increase in the Contract Fund, the death benefit will be increased by $1.96.  We
reserve the right to refuse to accept any premium payment that increases the
death benefit by more than it increases the Contract Fund.  If we exercise this
right, it may in certain situations result in the loss of the death benefit
guarantee.

HOW A TYPE B (VARIABLE) CONTRACT'S DEATH BENEFIT WILL VARY

Under a Type B (variable) Contract, while the Contract is inforce, the death
benefit will never be less than the basic insurance amount, but will also vary,
immediately after it is issued, with the investment results of the selected
investment options.  The death benefit may be further increased to ensure that
the Contract will satisfy the Internal Revenue Code's definition of life
insurance.  Thus, the death benefit will always be the greater of: (1) the basic
insurance amount plus the Contract Fund before the deduction of any monthly
charges due on that date; and (2) the Contract Fund before the deduction of any
monthly charges due on that date, multiplied by the attained age factor that
applies.  For purposes of computing the death benefit, if the Contract Fund is
less than zero we will consider it to be zero.  A listing of attained age
factors can be found on the data pages of your Contract.  The latter provision
ensures that the Contract will always have a death benefit large enough so that
the Contract will be treated as life insurance for tax purposes under current
law.

The following table illustrates various attained age factors and Contract Funds
and the corresponding death benefits. The table assumes a $250,000 Type B
(variable) Contract was issued when the insured was age 35.

                                       19

 
                        TYPE B (VARIABLE) DEATH BENEFIT


 
                 IF                                             THEN
- ----------------------------------------------------------------------------------------------------
 
 THE INSURED IS    AND THE CONTRACT   THE ATTAINED AGE      THE CONTRACT FUND        AND THE DEATH
 AGE                    FUND IS           FACTOR IS         MULTIPLIED BY THE         BENEFIT IS
                                                         ATTAINED AGE FACTOR IS
- -----------------------------------------------------------------------------------------------
                                                                         
                 
       40              $ 25,000               3.64                   91,000            $275,000
       40              $ 75,000               3.64                  273,000            $325,000
       40              $100,000               3.64                  364,000            $364,000*
- -----------------------------------------------------------------------------------------------
                 
       60              $ 75,000               1.96                  147,000            $325,000
       60              $125,000               1.96                  245,000            $375,000
       60              $150,000               1.96                  294,000            $400,000
- -----------------------------------------------------------------------------------------------
                 
       80              $150,000               1.28                  192,000            $400,000
       80              $200,000               1.28                  256,000            $450,000
       80              $225,000               1.28                  288,000            $475,000
- -----------------------------------------------------------------------------------------------
*  Note that the death benefit has been increased to comply with the Internal Revenue Code's
        definition of life insurance.
- ----------------------------------------------------------------------------------------------------


This means, for example, that if the insured has reached the age of 40, and the
Contract Fund is $100,000, the death benefit will be $364,000, even though the
original basic insurance amount was $250,000.  In this situation, for every $1
increase in the Contract Fund, the death benefit will be increased by $3.64.  We
reserve the right to refuse to accept any premium payment that increases the
death benefit by more than it increases the Contract Fund.  If we exercise this
right, it may in certain situations result in the loss of the death benefit
guarantee.

SURRENDER OF A CONTRACT

A Contract may be surrendered for its cash surrender value or for a fixed
reduced paid-up insurance benefit while the insured is living.  To surrender a
Contract, we may require you to deliver or mail the Contract with a written
request in a form that meets our needs, to a Home Office.  The cash surrender
value of a surrendered Contract will be determined as of the end of the
valuation period in which such a request is received in the Home Office.  Fixed
reduced paid-up insurance provides paid-up insurance, the amount of which will
be paid when the insured dies. There will be cash values and loan values.  The
loan interest rate for fixed reduced paid-up insurance is 5%.  Upon surrender of
the Contract, the amount of fixed reduced paid-up insurance depends upon the
cash surrender value and the insured's issue age, sex, and the length of time
since the Contract date.  Surrender of a Contract may have tax consequences. See
TAX TREATMENT OF CONTRACT BENEFITS, page 26.

WITHDRAWALS

Under certain circumstances, you may withdraw a portion of the Contract's cash
surrender value without surrendering the Contract.  The withdrawal amount is
limited by the requirement that the cash surrender value after the withdrawal
may not be zero or less than zero after deducting the withdrawal charges.  The
amount withdrawn must be at least $500.  There is an administrative processing
fee for each withdrawal which is the lesser of: (a) $25 and; (b) 2% of the
withdrawal amount.  An amount withdrawn may not be repaid except as a premium
subject to the applicable charges. Upon request, we will tell you how much you
may withdraw.  Withdrawal of the cash surrender value may have tax consequences.
See TAX TREATMENT OF CONTRACT BENEFITS, page 26.

Whenever a withdrawal is made, the death benefit will immediately be reduced by
at least the amount of the withdrawal.  For a Type B (variable) Contract, this
will not change the basic insurance amount.  However, under a Type A (fixed)
Contract, the resulting reduction in death benefit usually requires a reduction
in the basic insurance amount.  If the basic insurance amount is decreased to an
amount less than the basic insurance amount at issue, a surrender charge may be
deducted.  See CHARGES AND EXPENSES, page 15.  No withdrawal will be permitted
under a Type A (fixed) Contract if it would result in a basic insurance amount
of less than the minimum basic insurance amount.  It is important to note,
however, that if the basic insurance amount is decreased at any time during the
life of the Contract, there is a possibility that the Contract might be
classified as a Modified Endowment Contract.  See TAX 

                                       20

 
TREATMENT OF CONTRACT BENEFITS, page 26. Before making any withdrawal which
causes a decrease in basic insurance amount, you should consult with your tax
adviser and your Prudential representative.

When a withdrawal is made, the Contract Fund is reduced by the sum of the cash
withdrawn and the withdrawal fee. An amount equal to the reduction in the
Contract Fund will be withdrawn proportionally from the investment options
unless you direct otherwise.

Withdrawal of the cash surrender value increases the risk that the Contract Fund
may be insufficient to provide Contract benefits.  If such a withdrawal is
followed by unfavorable investment experience, the Contract may go into default.
Withdrawals may also affect whether a Contract is kept inforce under the Death
Benefit Guarantee, since withdrawals decrease the accumulated net payments.  See
DEATH BENEFIT GUARANTEE, page 12.

INCREASES IN BASIC INSURANCE AMOUNT

Subject to the underwriting requirements determined by Prudential, on or after
the first Contract anniversary, you may increase the amount of insurance by
increasing the basic insurance amount of the Contract.  The following conditions
must be met: (1) you must ask for the change in a form that meets our needs; (2)
the amount of the increase must be at least equal to the minimum increase in
basic insurance amount shown under CONTRACT LIMITATIONS in the data pages of the
Contract; (3) you must prove to us that the insured is insurable for any
increase; (4) the Contract must not be in default; (5) we must not be paying
premiums into the Contract as a result of the insured's total disability; and
(6) if we ask you to do so, you must send us the Contract to be endorsed.

If we approve the change, we will send you new Contract data pages showing the
amount and effective date of the change and the recomputed charges, values and
limitations.  If the insured is not living on the effective date, the change
will not take effect.  No administrative processing charge is currently being
made in connection with an increase in basic insurance amount.  We reserve the
right to make such a charge in an amount of up to $25.

For sales load purposes, the target premiums are calculated separately for the
initial basic insurance amount and each increase in basic insurance amount.
Each target premium piece also includes the premium for extra insurance charges
associated to that piece of coverage.  When premiums are paid, each payment is
allocated among the initial basic insurance amount and each increase in basic
insurance amount according to the target premiums.  Currently, the sales load
charge for each piece is equal to 4% of the allocated premium paid in each
Contract year up to the target premium and 0% of allocated premiums paid in
excess of the target premium.  See the definition of Contract year for an
increase in DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS, page 1.

Each Contract owner who elects to increase the basic insurance amount of his or
her Contract will receive a "free-look" right which will apply only to the
increase in basic insurance amount, not the entire Contract.  This right is
comparable to the right afforded to a purchaser of a new Contract except that,
any cost of insurance charge for the increase in the basic insurance amount will
be returned to the Contract Fund instead of a refund of premium.  See SHORT-TERM
CANCELLATION RIGHT OR "FREE LOOK", page 10.  Generally, the "free-look" right
would have to be exercised no later than 10 days after receipt of the Contract
as increased.

An increase in basic insurance amount may impact the status of the Contract as a
Modified Endowment Contract. See TAX TREATMENT OF CONTRACT BENEFITS, page 26.
Therefore, before increasing the basic insurance amount, you should consult with
your tax adviser and your Prudential representative.

DECREASES IN BASIC INSURANCE AMOUNT

As explained earlier, you may make a withdrawal (see WITHDRAWALS, page 20).  On
or after the first Contract anniversary, you also have the option of decreasing
the basic insurance amount of your Contract without withdrawing any cash
surrender value.  Contract owners who conclude that, because of changed
circumstances, the amount of insurance is greater than needed will be able to
decrease their amount of insurance protection, and the monthly deductions for
the cost of insurance.  The amount of the decrease must be at least equal to the
minimum decrease in basic insurance amount shown under Contract Limitations in
the data pages of your Contract.  In addition, the basic insurance amount after
the decrease must be at least equal to the minimum basic insurance amount shown
under CONTRACT LIMITATIONS in the data pages of your Contract.  If the basic
insurance amount is decreased to an amount less than the basic insurance amount
at issue, a surrender charge may be deducted.  No administrative processing
charge is currently being made in connection with a decrease in basic insurance
amount.  We reserve the right to make such a charge in an amount of up to $25.
See CHARGES AND EXPENSES, page 15.  If we ask you to, you must send us your
Contract to be endorsed.  The Contract will be amended to show the new basic
insurance amount, charges, values in the appropriate tables, and the effective
date of the decrease.

                                       21

 
We may decline a reduction if we determine it would cause the Contract to fail
to qualify as "life insurance" for purposes of Section 7702 of the Internal
Revenue Code.  A decrease will not take effect if the insured is not living on
the effective date.

It is important to note, however, that if the basic insurance amount is
decreased, there is a possibility that the Contract might be classified as a
Modified Endowment Contract.   See TAX TREATMENT OF CONTRACT BENEFITS, page 26.
Before requesting any decrease in basic insurance amount, you should consult
with your tax adviser and your Prudential representative.

WHEN PROCEEDS ARE PAID

Prudential will generally pay any death benefit, cash surrender value, loan
proceeds or withdrawal within seven days after all the documents required for
such a payment are received at a Home Office.  Other than the death benefit,
which is determined as of the date of death, the amount will be determined as of
the end of the valuation period in which the necessary documents are received at
a Home Office.  However, Prudential may delay payment of proceeds from the
subaccount[s] and the variable portion of the death benefit due under the
Contract if the disposal or valuation of the Account's assets is not reasonably
practicable because the New York Stock Exchange is closed for other than a
regular holiday or weekend, trading is restricted by the SEC, or the SEC
declares that an emergency exists.

With respect to the amount of any cash surrender value allocated to the fixed-
rate option, Prudential expects to pay the cash surrender value promptly upon
request.  However, Prudential has the right to delay payment of such cash
surrender value for up to six months.  Prudential will pay interest of at least
3% a year if it delays such a payment for 10 days or more.

LIVING NEEDS BENEFIT

You may elect to add the LIVING NEEDS BENEFIT(SM) to your Contract at issue.
There is no charge for adding the benefit to the Contract.  However, an
administrative charge (not to exceed $150) will be made at the time the LIVING
NEEDS BENEFIT is paid.

The LIVING NEEDS BENEFIT allows you to elect to receive an accelerated payment
of all or part of the Contract's death benefit, adjusted to reflect current
value, at a time when certain special needs exist.  The adjusted death benefit
will always be less than the death benefit, but will generally be greater than
the Contract's cash surrender value.  The following options are available.

Terminal Illness Option.  This option is available if the insured is diagnosed
as terminally ill with a life expectancy of six months or less.  When
satisfactory evidence is provided, Prudential will provide an accelerated
payment of the portion of the death benefit selected by you as a LIVING NEEDS
BENEFIT.  The benefit will be paid to you in a single sum.

Organ Transplant Option.  This option is available if the insured is diagnosed
as having a life expectancy of six months or less unless the insured receives a
vital organ transplant.  When satisfactory evidence is provided, Prudential will
provide an accelerated payment of the portion of the death benefit selected by
you as a LIVING NEEDS BENEFIT.  The benefit will be paid to you in a single sum.

All or part of the Contract's death benefit may be accelerated under the LIVING
NEEDS BENEFIT.  If the benefit is only partially accelerated, a death benefit of
at least $25,000 must remain under the Contract.  Prudential reserves the right
to determine the minimum amount that may be accelerated.

No benefit will be payable if you are required to elect it in order to meet the
claims of creditors or to obtain a government benefit.  Prudential can furnish
details about the amount of LIVING NEEDS BENEFIT that is available to an
eligible Contract owner, and the effect on the Contract if less than the entire
death benefit is accelerated.

You should consider whether adding this settlement option is appropriate in your
given situation.  Adding the LIVING NEEDS BENEFIT to the Contract has no adverse
consequences; however, electing to use it could.  With the exception of certain
business-related Contracts, the Health Insurance Portability and Accountability
Act of 1996 excludes from income the LIVING NEEDS BENEFIT if the insured is
terminally ill or  chronically ill as defined in the tax law (although the
exclusion in the latter case may be limited).  You should consult a qualified
tax adviser before electing to receive this 

                                       22

 
benefit. Receipt of a LIVING NEEDS BENEFIT payment may also affect your
eligibility for certain government benefits or entitlements.

ILLUSTRATIONS OF CASH SURRENDER VALUES, DEATH BENEFITS, AND ACCUMULATED PREMIUMS

The following four tables show how the death benefit and cash surrender values
change with the investment experience of the Account.  They are "hypothetical"
because they are based, in part, upon several assumptions, each of which is
described below.  All four tables assume that a Contract with a basic insurance
amount of $250,000 has been bought by a 35 year old male, non-smoker, with no
extra risks or substandard ratings, and no extra benefit riders added to the
Contract.  It is assumed that the target premium amount (see PREMIUMS, page 11)
is paid on each Contract anniversary and that no loans are taken. The first
table (page T1) assumes that a Type A (fixed) Contract has been purchased and
the second table (page T2) assumes that a Type B (variable) Contract has been
purchased.  Both assume that the current charges will continue for the
indefinite future.  The third and fourth tables (pages T3 and T4) are based upon
the same assumptions except that it is assumed that the maximum contractual
charges have been made from the beginning.  See CHARGES AND EXPENSES, page 15.

Another assumption is that the Contract Fund has been invested in equal amounts
in each of the 15 portfolios of the Funds and no portion of the Contract Fund
has been allocated to the fixed-rate option.  Finally, there are four
assumptions, shown separately, about the average investment performance of the
portfolios.  The first is that there will be a uniform 0% gross rate of return,
that is, that the average value of the Contract Fund will uniformly be adversely
affected by very unfavorable investment performance.  The other three
assumptions are that investment performance will be at a uniform gross annual
rate of 4%, 8% and 12%.  These, of course, are unrealistic assumptions since
actual returns will fluctuate from year to year.  Nevertheless, these
assumptions help show how the Contract values will change with investment
experience.

The first column in the following tables shows the Contract year.  The second
column, to provide context, shows what the aggregate amount would be if the
premiums had been invested in a savings account paying 4% compounded interest.
Of course, if that were done, there would be no life insurance protection.  The
next four columns show the death benefit payable in each of the years shown for
the four different assumed investment returns.  Note that a gross return (as
well as the net return) is shown at the top of each column. The gross return
represents the combined effect of income and capital appreciation of the
portfolios before any reduction is made for investment advisory fees or other
Fund expenses.  The net return reflects average total annual expenses of the 15
portfolios of 0.68%, and the daily deduction from the Contract Fund of 0.6% per
year for the tables based on current charges and 0.9% per year for the tables
based on maximum charges.  Thus, assuming current charges, gross returns of 0%,
4%, 8% and 12% are the equivalent of net returns of -1.24%, 2.76%, 6.76% and
10.76%, respectively.  Assuming maximum charges, gross returns of 0%, 4%, 8% and
12% are the equivalent of net returns of -1.54%, 2.46%, 6.46% and 10.46%,
respectively.  The death benefits and cash surrender values shown reflect the
deduction of all expenses and charges both from the Funds and under the
Contract.

Under the Type B (variable) Contract, the death benefit changes to reflect
investment returns.  While under the Type A (fixed) Contract, the death benefit
increases only if the Contract Fund becomes large enough that an increase in the
death benefit is necessary.  The death benefit is increased so that the Contract
will satisfy the Internal Revenue Code's definition of life insurance.  See TYPE
OF DEATH BENEFIT, page 10.

Following these illustrations are two pages (pages T5 and T6) showing internal
rates of return (commonly referred to as IRRs) associated with the cash values
and death benefits shown on the preceding four pages. IRRs are often employed by
insurance companies to provide some indication of the rate of return that may be
thought of as earned upon your "investment" in the Contract (the aggregate
premiums paid) if the Contract were surrendered or if the insured was to die.
The IRR on the death benefit is equivalent to an interest rate (without
considering taxes) at which an amount equal to the premiums illustrated on the
preceding pages could have been invested to arrive at the death benefit of the
Contract.  The IRR on the cash surrender value is equivalent to an interest rate
(without considering taxes) at which an amount equal to the illustrated premiums
could have been invested to arrive at the cash surrender value of the Contract.
The IRRs on page T5 are based on the Contract values shown on pages T1 and T2.
The IRRs on page T6 are based on the Contract values shown on pages T3 and T4.

                                       23

 
If you are considering the purchase of a variable life insurance contract from
another insurance company, you should not rely upon these tables for comparison
purposes.  A comparison between two tables, each showing values for a 35 year
old man, may be useful for a 35 year old man but would be inaccurate if made for
insureds of other ages or sex.  Your Prudential representative can provide you
with a hypothetical illustration for your own age, sex, and rating class.  You
can obtain an illustration using premium amounts and payment patterns that you
wish to follow.  You may use assumed gross returns different than those shown in
the tables, although currently they may not be higher than 12%.

                                       24

 
                            VARIABLE UNIVERSAL LIFE
                         TYPE A (FIXED) DEATH BENEFIT
                            MALE NON-SMOKER AGE 35
                       $ 250,000 BASIC INSURANCE AMOUNT
                       $ 2,007.50 ANNUAL PREMIUM PAYMENT
                       USING CURRENT CONTRACTUAL CHARGES


 
                                           Death Benefit (1)                                Cash Surrender Value (1)
                       ------------------------------------------------------  -----------------------------------------------------
                              Assuming Hypothetical Gross (and Net)                  Assuming Hypothetical Gross (and Net)
           Premiums              Annual Investment Return of                              Annual Investment Return of
End of    Accumulated  ------------------------------------------------------  -----------------------------------------------------
Policy at 4% Interest     0% Gross       4% Gross      8% Gross     12% Gross    0% Gross      4% Gross     8% Gross      12% Gross
Year     Per Year      (-1.24% Net)   ( 2.76% Net)  ( 6.76% Net)  (10.76% Net) (-1.24% Net)  ( 2.76% Net) ( 6.76% Net)  (10.76% Net)
- ------ --------------  ------------- ------------- ------------- ------------- ------------  ------------ ------------  ------------
                                                                                              
 1     $     2,088     $   250,000    $   250,000    $   250,000   $   250,000  $       103    $    161    $      220   $       279
 2     $     4,259     $   250,000    $   250,000    $   250,000   $   250,000  $     1,448    $  1,618    $    1,792   $     1,972
 3     $     6,517     $   250,000    $   250,000    $   250,000   $   250,000  $     2,772    $  3,109    $    3,465   $     3,841
 4     $     8,866     $   250,000    $   250,000    $   250,000   $   250,000  $     4,071    $  4,634    $    5,244   $     5,904
 5     $    11,308     $   250,000    $   250,000    $   250,000   $   250,000  $     5,345    $  6,191    $    7,133   $     8,180
 6     $    13,848     $   250,000    $   250,000    $   250,000   $   250,000  $     6,592    $  7,781    $    9,140   $    10,692
 7     $    16,490     $   250,000    $   250,000    $   250,000   $   250,000  $     8,065    $  9,656    $   11,525   $    13,716
 8     $    19,237     $   250,000    $   250,000    $   250,000   $   250,000  $     9,505    $ 11,560    $   14,038   $    17,025
 9     $    22,095     $   250,000    $   250,000    $   250,000   $   250,000  $    10,910    $ 13,488    $   16,684   $    20,643
10     $    25,066     $   250,000    $   250,000    $   250,000   $   250,000  $    12,276    $ 15,439    $   19,470   $    24,604
15     $    41,805     $   250,000    $   250,000    $   250,000   $   250,000  $    17,145    $ 24,162    $   34,467   $    49,628
20     $    62,171     $   250,000    $   250,000    $   250,000   $   250,000  $    21,325    $ 33,788    $   54,997   $    91,317
25     $    86,948     $   250,000    $   250,000    $   250,000   $   322,959  $    24,307    $ 43,984    $   82,976   $   160,676
30     $   117,094     $   250,000    $   250,000    $   250,000   $   479,220  $    24,104    $ 52,883    $  120,060   $   272,284
35     $   153,771     $   250,000    $   250,000    $   267,837   $   707,721  $    19,426    $ 59,258    $  170,597   $   450,778
40     $   198,394     $   250,000    $   250,000    $   334,107   $ 1,031,251  $     5,138    $ 58,475    $  236,955   $   731,384
45     $   252,685     $         0(2) $   250,000    $   417,984   $ 1,516,215  $         0(2) $ 42,531    $  321,526   $ 1,166,319
50     $   318,738     $         0    $         0(2) $   522,262   $ 2,236,837  $         0    $      0(2) $  428,083   $ 1,833,473
55     $   399,102     $         0    $         0    $   649,272   $ 3,295,188  $         0    $      0    $  559,717   $ 2,840,679
60     $   496,877     $         0    $         0    $   801,213   $ 4,831,881  $         0    $      0    $  721,814   $ 4,353,046
65     $   615,835     $         0    $         0    $   995,275   $ 7,148,494  $         0    $      0    $  947,881   $ 6,808,090
 

(1)  Assumes no Contract loan has been made.

(2)  Based on a gross return of 0%, the Contract would go into default in year
     42.
     Based on a gross return of 4%, the Contract would go into default in year
     50.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATE OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGE 0%, 4%, 8%, AND
12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE
FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       T1

 
                            VARIABLE UNIVERSAL LIFE
                        TYPE B (VARIABLE) DEATH BENEFIT
                            MALE NON-SMOKER AGE 35
                       $ 250,000 BASIC INSURANCE AMOUNT
                       $ 2,007.50 ANNUAL PREMIUM PAYMENT
                       USING CURRENT CONTRACTUAL CHARGES


                                           Death Benefit (1)                                Cash Surrender Value (1)
                       ------------------------------------------------------  -----------------------------------------------------
                              Assuming Hypothetical Gross (and Net)                  Assuming Hypothetical Gross (and Net)
           Premiums              Annual Investment Return of                              Annual Investment Return of
End of    Accumulated  ------------------------------------------------------  -----------------------------------------------------
Policy at 4% Interest   0% Gross      4% Gross      8% Gross     12% Gross      0% Gross     4% Gross      8% Gross      12% Gross
Year       Per Year    (-1.24% Net)  ( 2.76% Net)  ( 6.76% Net) (10.76% Net)  (-1.24% Net) ( 2.76% Net)  ( 6.76% Net)   (10.76% Net)
- ------ --------------  ------------  ------------  ------------ ------------  -----------  ------------  ------------   ----------- 
                                                                                              
 1     $     2,088     $   251,122    $  251,181    $  251,240    $   251,299   $     100    $      159    $      218    $       277
 2     $     4,259     $   252,464    $  252,633    $  252,807    $   252,986   $   1,442    $    1,611    $    1,785    $     1,964
 3     $     6,517     $   253,782    $  254,118    $  254,473    $   254,847   $   2,760    $    3,096    $    3,451    $     3,825
 4     $     8,866     $   255,074    $  255,634    $  256,241    $   256,898   $   4,052    $    4,612    $    5,219    $     5,876
 5     $    11,308     $   256,337    $  257,178    $  258,115    $   259,156   $   5,315    $    6,156    $    7,093    $     8,134
 6     $    13,848     $   257,572    $  258,753    $  260,103    $   261,644   $   6,550    $    7,731    $    9,081    $    10,622
 7     $    16,490     $   258,775    $  260,354    $  262,208    $   264,381   $   8,008    $    9,587    $   11,441    $    13,615
 8     $    19,237     $   259,943    $  261,978    $  264,434    $   267,392   $   9,432    $   11,467    $   13,923    $    16,881
 9     $    22,095     $   261,071    $  263,622    $  266,785    $   270,701   $  10,816    $   13,367    $   16,530    $    20,445
10     $    25,066     $   262,159    $  265,284    $  269,266    $   274,336   $  12,159    $   15,284    $   19,266    $    24,336
15     $    41,805     $   266,849    $  273,717    $  283,796    $   298,614   $  16,849    $   23,717    $   33,796    $    48,614
20     $    62,171     $   270,772    $  282,832    $  303,326    $   338,383   $  20,772    $   32,832    $   53,326    $    88,383
25     $    86,948     $   273,353    $  292,094    $  329,150    $   403,329   $  23,353    $   42,094    $   79,150    $   153,329
30     $   117,094     $   272,404    $  298,996    $  360,887    $   507,117   $  22,404    $   48,996    $  110,887    $   257,117
35     $   153,771     $   266,653    $  301,583    $  399,088    $   673,789   $  16,653    $   51,583    $  149,088    $   423,789
40     $   198,394     $   251,285    $  293,633    $  440,136    $   969,784   $   1,285    $   43,633    $  190,136    $   687,790
45     $   252,685     $         0(2) $  266,416    $  477,239    $ 1,426,734   $       0(2) $   16,416    $  227,239    $ 1,097,488
50     $   318,738     $         0    $        0(2) $  498,085    $ 2,105,652   $       0    $        0(2) $  248,085    $ 1,725,944
55     $   399,102     $         0    $        0    $  477,128    $ 3,102,704   $       0    $        0    $  227,128    $ 2,674,745
60     $   496,877     $         0    $        0    $  372,844    $ 4,550,365   $       0    $        0    $  122,844    $ 4,099,428
65     $   615,835     $         0    $        0    $        0(2) $ 6,732,708   $       0    $        0    $        0(2) $ 6,412,103
 

(1)  Assumes no Contract loan has been made.

(2)  Based on a gross return of 0%, the Contract would go into default in year
     41.
     Based on a gross return of 4%, the Contract would go into default in year
     47.
     Based on a gross return of 8%, the Contract would go into default in year
     64.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATE OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGE 0%, 4%, 8%, AND
12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE
FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       T2

 
                            VARIABLE UNIVERSAL LIFE
                         TYPE A (FIXED) DEATH BENEFIT
                            MALE NON-SMOKER AGE 35
                       $ 250,000 BASIC INSURANCE AMOUNT
                       $ 2,007.50 ANNUAL PREMIUM PAYMENT
                       USING MAXIMUM CONTRACTUAL CHARGES


 
                                            Death Benefit (1)                               Cash Surrender Value (1)
                       ---------------------------------------------------  -------------------------------------------------------
                                 Assuming Hypothetical Gross (and Net)              Assuming Hypothetical Gross (and Net)
           Premiums                  Annual Investment Return of                          Annual Investment Return of
End of    Accumulated  ---------------------------------------------------  -------------------------------------------------------
Policy at 4% Interest   0% Gross     4% Gross     8% Gross     12% Gross      0% Gross      4% Gross       8% Gross      12% Gross
Year       Per Year   (-1.54% Net) ( 2.46% Net) ( 6.46% Net)  (10.46% Net)  (-1.54% Net)  ( 2.46% Net)   ( 6.46% Net)   (10.46% Net)
- ------    ----------- ------------ ------------ ------------  ------------  ------------  ------------   ------------   ------------
                                                                                               
 1        $   2,088   $  250,000    $  250,000    $  250,000    $   250,000  $       0    $         0    $        53    $       108
 2        $   4,259   $  250,000    $  250,000    $  250,000    $   250,000  $   1,056    $     1,207    $     1,364    $     1,525
 3        $   6,517   $  250,000    $  250,000    $  250,000    $   250,000  $   2,122    $     2,418    $     2,731    $     3,062
 4        $   8,866   $  250,000    $  250,000    $  250,000    $   250,000  $   3,142    $     3,628    $     4,156    $     4,730
 5        $  11,308   $  250,000    $  250,000    $  250,000    $   250,000  $   4,115    $     4,836    $     5,642    $     6,540
 6        $  13,848   $  250,000    $  250,000    $  250,000    $   250,000  $   5,034    $     6,035    $     7,184    $     8,501
 7        $  16,490   $  250,000    $  250,000    $  250,000    $   250,000  $   6,153    $     7,478    $     9,041    $    10,882
 8        $  19,237   $  250,000    $  250,000    $  250,000    $   250,000  $   7,216    $     8,907    $    10,959    $    13,445
 9        $  22,095   $  250,000    $  250,000    $  250,000    $   250,000  $   8,218    $    10,317    $    12,938    $    16,204
10        $  25,066   $  250,000    $  250,000    $  250,000    $   250,000  $   9,156    $    11,704    $    14,978    $    19,177
15        $  41,805   $  250,000    $  250,000    $  250,000    $   250,000  $  11,439    $    16,788    $    24,779    $    36,707
20        $  62,171   $  250,000    $  250,000    $  250,000    $   250,000  $  11,106    $    20,001    $    35,702    $    63,368
25        $  86,948   $  250,000    $  250,000    $  250,000    $   250,000  $   6,305    $    19,042    $    46,429    $   104,464
30        $ 117,094   $  250,000    $  250,000    $  250,000    $   298,484  $       0    $     9,780    $    54,305    $   169,593
35        $ 153,771   $  250,000    $  250,000    $  250,000    $   417,880  $       0    $         0    $    53,166    $   266,166
40        $ 198,394   $        0(2) $        0(2) $  250,000    $   570,258  $       0(2) $         0(2) $    28,298    $   404,438
45        $ 252,685   $        0    $        0    $        0(2) $   775,012  $       0    $         0    $         0(2) $   596,163
50        $ 318,738   $        0    $        0    $        0    $ 1,047,096  $       0    $         0    $         0    $   858,275
55        $ 399,102   $        0    $        0    $        0    $ 1,403,925  $       0    $         0    $         0    $ 1,210,280
60        $ 496,877   $        0    $        0    $        0    $ 1,883,587  $       0    $         0    $         0    $ 1,696,925
65        $ 615,835   $        0    $        0    $        0    $ 2,430,417  $       0    $         0    $         0    $ 2,314,683
 

(1)  Assumes no Contract loan has been made.

(2)  Based on a gross return of 0% the cash surrender value would go to zero in
     year 1 and in year 29 and later, but because the Target Premium is being
     paid, the Contract is kept inforce through the Limited Death Benefit
     Guarantee Period of 35 years. The Contract would go into default at the
     beginning of year 36. Based on a gross return of 4% the cash surrender
     value would go to zero in year 1 and in year 33 and later, but because the
     Target Premium is being paid, the Contract is kept inforce through the
     Limited Death Benefit Guarantee Period of 35 years. The Contract would go
     into default at the beginning of year 36. Based on a gross return of 8%,
     the Contract would go into default in year 43.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATE OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGE 0%, 4%, 8%, AND
12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE
FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       T3

 
                            VARIABLE UNIVERSAL LIFE
                        TYPE B (VARIABLE) DEATH BENEFIT
                            MALE NON-SMOKER AGE 35
                       $ 250,000 BASIC INSURANCE AMOUNT
                       $ 2,007.50 ANNUAL PREMIUM PAYMENT
                       USING MAXIMUM CONTRACTUAL CHARGES


 
                                         Death Benefit (1)                              Cash Surrender Value (1)
                       -----------------------------------------------------   ----------------------------------------------------
                            Assuming Hypothetical Gross (and Net)                       Assuming Hypothetical Gross (and Net)
           Premiums              Annual Investment Return of                                Annual Investment Return of
End of    Accumulated  -----------------------------------------------------   ----------------------------------------------------
Policy at 4% Interest     0% Gross     4% Gross     8% Gross     12% Gross      0% Gross     4% Gross      8% Gross      12% Gross
Year       Per Year    (-1.54% Net)  ( 2.46% Net) ( 6.46% Net)  (10.46% Net)  (-1.54% Net) ( 2.46% Net)  ( 6.46% Net)   (10.46% Net)
- ------ --------------  ------------  ------------ ------------  ------------  ------------ ------------  ------------   ------------
                                                                                               
 1     $     2,088     $   250,965    $  251,019    $  251,073    $  251,127    $       0    $        0    $      51    $     105
 2     $     4,259     $   252,071    $  252,222    $  252,378    $  252,539    $   1,049    $    1,200    $   1,356    $   1,517
 3     $     6,517     $   253,131    $  253,425    $  253,737    $  254,066    $   2,109    $    2,403    $   2,715    $   3,045
 4     $     8,866     $   254,142    $  254,625    $  255,150    $  255,720    $   3,120    $    3,603    $   4,128    $   4,698
 5     $    11,308     $   255,103    $  255,818    $  256,618    $  257,509    $   4,081    $    4,796    $   5,596    $   6,487
 6     $    13,848     $   256,007    $  256,999    $  258,137    $  259,441    $   4,985    $    5,977    $   7,115    $   8,419
 7     $    16,490     $   256,853    $  258,162    $  259,708    $  261,527    $   6,086    $    7,396    $   8,941    $  10,761
 8     $    19,237     $   257,638    $  259,307    $  261,331    $  263,782    $   7,127    $    8,796    $  10,820    $  13,271
 9     $    22,095     $   258,360    $  260,426    $  263,005    $  266,218    $   8,105    $   10,171    $  12,750    $  15,962
10     $    25,066     $   259,014    $  261,516    $  264,728    $  268,848    $   9,014    $   11,516    $  14,728    $  18,848
15     $    41,805     $   261,084    $  266,246    $  273,949    $  285,440    $  11,084    $   16,246    $  23,949    $  35,440
20     $    62,171     $   260,405    $  268,744    $  283,444    $  309,317    $  10,405    $   18,744    $  33,444    $  59,317
25     $    86,948     $   255,176    $  266,514    $  290,886    $  342,505    $   5,176    $   16,514    $  40,886    $  92,505
30     $   117,094     $   250,000    $  255,524    $  291,782    $  386,929    $       0    $    5,524    $  41,782    $ 136,929
35     $   153,771     $         0(2) $        0(2) $  277,178    $  442,655    $       0(2) $        0(2) $  27,178    $ 192,655
40     $   198,394     $         0    $        0    $        0(2) $  505,686    $       0    $        0    $       0(2) $ 255,686
45     $   252,685     $         0    $        0    $        0    $  561,998    $       0    $        0    $       0    $ 311,998
50     $   318,738     $         0    $        0    $        0    $  585,569    $       0    $        0    $       0    $ 335,569
55     $   399,102     $         0    $        0    $        0    $  521,201    $       0    $        0    $       0    $ 271,201
60     $   496,877     $         0    $        0    $        0    $  285,625    $       0    $        0    $       0    $  35,625
65     $         0     $         0    $        0    $        0    $        0(2) $       0    $        0    $       0    $       0(2)
 

(1)  Assumes no Contract loan has been made.

(2)  Based on a gross return of 0% the cash surrender value would go to zero in
     year 1 and in year 28 and later, but because the Target Premium is being
     paid, the Contract is kept inforce through the Limited Death Benefit
     Guarantee Period of 33 years. The Contract would go into default at the
     beginning of year 34. Based on a gross return of 4% the cash surrender
     value would go to zero in year 1 and in year 32 and later, but because the
     Target Premium is being paid, the Contract is kept inforce through the
     Limited Death Benefit Guarantee Period of 33 years. The Contract would go
     into default at the beginning of year 34. Based on a gross return of 8%,
     the Contract would go into default in year 39. Based on a gross return of
     12%, the Contract would go into default in year 61.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATE OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGE 0%, 4%, 8%, AND
12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE
FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       T4

 
                            VARIABLE UNIVERSAL LIFE
                            MALE NON-SMOKER AGE 35
                       $ 250,000 BASIC INSURANCE AMOUNT
                       $ 2,007.50 ANNUAL PREMIUM PAYMENT
                       USING CURRENT CONTRACTUAL CHARGES

 
 
FIXED INSURANCE AMOUNT

                Internal Rates of Return on Death (1)                       Internal Rates of Return on Surrender (1)
        --------------------------------------------------------  ----------------------------------------------------------     
                Assuming Hypothetical Gross (and Net)                      Assuming Hypothetical Gross (and Net)
                    Annual Investment Return of                                  Annual Investment Return of 
End of  -------------------------------------------------------   ----------------------------------------------------------
Policy     0% Gross      4% Gross      8% Gross     12% Gross       0% Gross       4% Gross      8% Gross       12% Gross
 Year    (-1.24% Net)  ( 2.76% Net)  ( 6.76% Net)  (10.76% Net)    (-1.24% Net)  ( 2.76% Net)  ( 6.76% Net)    (10.76% Net)
- ------  -------------  ------------  ------------  -------------  -------------  ------------  ------------    -------------
                                                                                         
 5         135.66%        135.66%      135.66%        135.66%         -20.31%        -15.70%      -11.18%          -6.75%
10          44.34%         44.34%       44.34%         44.34%          -9.18%         -4.84%       -0.56%           3.67%
15          23.96%         23.96%       23.96%         23.96%          -7.44%         -2.81%        1.67%           6.02%
20          15.44%         15.44%       15.44%         15.44%          -6.51%         -1.67%        2.91%           7.31%
25          10.88%         10.88%       10.88%         12.46%          -6.17%         -1.03%        3.67%           8.09%
30           8.09%          8.09%        8.09%         11.38%          -6.83%         -0.85%        4.14%           8.53%
35           6.24%          6.24%        6.54%         10.70%          -9.06%         -0.97%        4.49%           8.80%
40           4.93%          4.93%        6.06%         10.19%         -28.09%         -1.62%        4.72%           8.96%
45                (2)       3.96%        5.73%          9.86%                (2)      -3.72%        4.84%           9.04%
50                               (2)     5.50%          9.62%                               (2)     4.91%           9.08%
55                                       5.33%          9.44%                                       4.93%           9.07%
60                                       5.17%          9.28%                                       4.92%           9.05%
65                                       5.07%          9.17%                                       4.97%           9.07% 
 

(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the Contract would go into default in policy
     year 42.
     Based on a gross return of 4% the Contract would go into default in policy
     year 50.

 
 
VARIABLE INSURANCE AMOUNT

                Internal Rates of Return on Death (1)                       Internal Rates of Return on Surrender (1)
        --------------------------------------------------------  ----------------------------------------------------------     
                Assuming Hypothetical Gross (and Net)                      Assuming Hypothetical Gross (and Net)
                    Annual Investment Return of                                  Annual Investment Return of 
End of  -------------------------------------------------------   ----------------------------------------------------------
Policy     0% Gross      4% Gross      8% Gross     12% Gross       0% Gross       4% Gross      8% Gross       12% Gross
 Year    (-1.24% Net)  ( 2.76% Net)  ( 6.76% Net)  (10.76% Net)    (-1.24% Net)  ( 2.76% Net)  ( 6.76% Net)    (10.76% Net)
- ------  -------------  ------------  ------------  -------------  -------------  ------------  ------------    -------------
                                                                                         
 5           137.03%     137.21%        137.41%       137.63%       -20.49%           -15.87%     -11.36%         -6.93%
10            45.20%      45.41%         45.68%        46.02%        -9.37%            -5.03%      -0.75%          3.47%
15            24.66%      24.94%         25.33%        25.88%        -7.68%            -3.05%       1.43%          5.78%
20            16.06%      16.40%         16.95%        17.80%        -6.81%            -1.96%       2.63%          7.03%
25            11.43%      11.84%         12.57%        13.81%        -6.56%            -1.38%       3.34%          7.79%
30             8.54%       9.01%          9.97%        11.67%        -7.49%            -1.37%       3.69%          8.24%
35             6.52%       7.07%          8.28%        10.49%       -10.56%            -1.79%       3.85%          8.54%
40             4.95%       5.56%          7.10%         9.97%       -60.97%            -3.28%       3.83%          8.74%
45                  (2)    4.19%          6.18%         9.67%              (2)        -10.84%       3.62%          8.85%
50                              (2)       5.36%         9.46%                                (2)    3.20%          8.91%
55                                        4.49%         9.29%                                       2.36%          8.93%
60                                        3.26%         9.15%                                       0.06%          8.92%
65                                             (2)      9.05%                                            (2)       8.95%
 

(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the Contract would go into default in policy
     year 41.
     Based on a gross return of 4% the Contract would go into default in policy
     year 47.
     Based on a gross return of 8% the Contract would go into default in policy
     year 64.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATE OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGE 0%, 4%, 8%, AND
12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE
FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       T5

 
                            VARIABLE UNIVERSAL LIFE
                            MALE NON-SMOKER AGE 35
                       $ 250,000 BASIC INSURANCE AMOUNT
                       $ 2,007.50 ANNUAL PREMIUM PAYMENT
                       USING MAXIMUM CONTRACTUAL CHARGES


FIXED INSURANCE AMOUNT
 
 
                Internal Rates of Return on Death (1)                       Internal Rates of Return on Surrender (1)
        --------------------------------------------------------  ----------------------------------------------------------     
                Assuming Hypothetical Gross (and Net)                      Assuming Hypothetical Gross (and Net)
                    Annual Investment Return of                                  Annual Investment Return of 
End of  -------------------------------------------------------   ----------------------------------------------------------
Policy     0% Gross      4% Gross      8% Gross     12% Gross        0% Gross      4% Gross      8% Gross        12% Gross
Year     (-1.54% Net)  ( 2.46% Net)  ( 6.46% Net)  (10.46% Net)    (-1.54% Net)  ( 2.46% Net)  ( 6.46% Net)    (10.46% Net)
- ------  -------------  ------------  ------------  ------------   -------------  ------------  ------------    -------------
                                                                                       
 5          135.66%      135.66%       135.66%        135.66%        -28.35%        -23.42%        -18.62%        -13.95%        
10          44.34%       44.34%        44.34%          44.34%        -14.96%        -10.10%         -5.40%         -0.83%   
15          23.96%       23.96%        23.96%          23.96%        -13.45%         -7.73%         -2.48%          2.44%   
20          15.44%       15.44%        15.44%          15.44%        -14.78%         -7.24%         -1.13%          4.17%   
25          10.88%       10.88%        10.88%          10.88%        -24.13%         -8.62%         -0.60%          5.26%  
30                        8.09%         8.09%           9.00%                       -16.98%         -0.68%          6.04%   
35                                      6.24%           8.48%                                       -1.61%          6.52%
40                 (2)         (2)      4.93%           8.06%                (2)            (2)     -6.13%          6.78%   
45                                           (2)        7.75%                                             (2)       6.91%
50                                                      7.52%                                                       6.95%
55                                                      7.32%                                                       6.94%
60                                                      7.17%                                                       6.93%
65                                                      6.97%                                                       6.87% 


(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the Contract would go into default in policy
     year 36.
     Based on a gross return of 4% the Contract would go into default in policy
     year 36.
     Based on a gross return of 8% the Contract would go into default in policy
     year 43.

VARIABLE INSURANCE AMOUNT
 
 
                Internal Rates of Return on Death (1)                       Internal Rates of Return on Surrender (1)
        --------------------------------------------------------  ----------------------------------------------------------     
                Assuming Hypothetical Gross (and Net)                      Assuming Hypothetical Gross (and Net)
                    Annual Investment Return of                                  Annual Investment Return of 
End of  -------------------------------------------------------   ----------------------------------------------------------
Policy     0% Gross      4% Gross      8% Gross     12% Gross        0% Gross      4% Gross      8% Gross        12% Gross
Year     (-1.54% Net)  ( 2.46% Net)  ( 6.46% Net)  (10.46% Net)    (-1.54% Net)  ( 2.46% Net)  ( 6.46% Net)    (10.46% Net)
- ------  -------------  ------------  ------------  ------------   -------------  ------------  ------------    -------------
                                                                                       
 5        136.77%         136.92%       137.09%     137.28%          -28.61%        -23.67%         -18.88%        -14.21%     
10         44.98%          45.15%        45.37%      45.65%          -15.27%        -10.42%          -5.72%         -1.15%     
15         24.43%          24.64%        24.95%      25.39%          -13.95%         -8.20%          -2.92%          2.01%     
20         15.76%          16.00%        16.42%      17.10%          -15.73%         -7.99%          -1.77%          3.58%      
25         11.01%          11.27%        11.82%      12.82%          -27.94%        -10.17%          -1.62%          4.43%      
30                          8.20%          8.89%     10.32%                         -26.65%          -2.48%          4.88%
35               (2)             (2)       6.70%      8.73%                 (2)            (2)       -6.19%          5.06%
40                                              (2)   7.61%                                                (2)       5.02%
45                                                    6.71%                                                          4.74%
50                                                    5.84%                                                          4.16%
55                                                    4.74%                                                          2.89%
60                                                    2.56%                                                         -5.12%
65                                                         (2)                                                            (2)


(1)  Assumes no Contract loan has been made.
(2)  Based on a gross return of 0% the Contract would go into default in policy
     year 34.
     Based on a gross return of 4% the Contract would go into default in policy
     year 34.
     Based on a gross return of 8% the Contract would go into default in policy
     year 39.
     Based on a gross return of 12% the Contract would go into default in policy
     year 61.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATE OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGE 0%, 4%, 8%, AND
12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR
INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUDENTIAL OR THE
FUNDS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       T6

 
CONTRACT LOANS

You may borrow from Prudential an amount up to the current loan value of your
Contract less any existing Contract debt using the Contract as the only security
for the loan.  The loan value at any time is equal to the sum of (1) 90% of the
portion of the cash value attributable to the variable investment options, and
(2) the balance of the cash value. The cash value is equal to the Contract Fund
less any surrender charge.  A Contract in default has no loan value. The minimum
loan amount you may borrow is $200.

Interest charged on a loan accrues daily.  Interest is due on each Contract
anniversary or when the loan is paid back, whichever comes first.  If interest
is not paid when due, it becomes part of the loan and we will charge interest on
it, too.  Except in the case of preferred loans, we charge interest at an
effective annual rate of 5%.

A portion of any amount you borrow on or after the 10th Contract anniversary may
be considered a preferred loan if the Contract has not been surrendered for
fixed reduced paid-up insurance.  The maximum preferred loan amount is the total
amount you may borrow minus the total net premiums paid (net premiums equal
premiums paid less total withdrawals, if any).  If the net premium amount is
less than zero, we will, for purposes of this calculation, consider it to be
zero.  Only new loans borrowed after the 10th Contract anniversary may be
considered preferred loans. Standard loans will not automatically be converted
into preferred loans.  Preferred loans are charged interest at an effective
annual rate of 4.5%.

The Contract debt is the amount of all outstanding loans plus any interest
accrued but not yet due.  If at any time the Contract debt equals or exceeds the
Contract Fund less any applicable surrender charges, the Contract will go into
default.  See LAPSE AND REINSTATEMENT, page 28.  If the Contract debt equals or
exceeds the Contract Fund less any applicable surrender charges and you fail to
keep the Contract inforce, the amount of unpaid Contract debt will be treated as
a distribution which may be taxable.  See TAX TREATMENT OF CONTRACT BENEFITS,
page 26.

When a loan is made, an amount equal to the loan proceeds will be transferred
out of the Account and/or the fixed-rate option, as applicable.  Unless you ask
us to take the loan amount from specific investment options and we agree, the
reduction will be made in the same proportions as the value in each subaccount
and the fixed-rate option bears to the total value of the Contract.  While a
loan is outstanding, the amount that was so transferred will continue to be
treated as part of the Contract Fund.  It will be credited with an effective
annual rate of return of 4%.  On each Monthly date, we will increase the portion
of the Contract Fund in the investment options by interest credits accrued on
the loan since the last Monthly date.  The net cost of a standard loan is 1% and
the net cost of a preferred loan is  1/2%.

A loan will not affect the Death Benefit Guarantee as long as Contract debt does
not equal or exceed the Contract Fund, less any applicable surrender charges.
Loans from Modified Endowment Contracts may be treated for tax purposes as
distributions of income.  See TAX TREATMENT OF CONTRACT BENEFITS, page 26.

Any Contract debt will directly reduce a Contract's cash surrender value and
will be subtracted from the death benefit to determine the amount payable.  In
addition, even if the loan is fully repaid, it may have an effect on future
death benefits because the investment results of the selected investment options
will apply only to the amount remaining invested under those options.  The
longer the loan is outstanding, the greater the effect is likely to be.  The
effect could be favorable or unfavorable.  If investment results are greater
than the rate being credited on the amount of the loan while the loan is
outstanding, values under the Contract will not increase as rapidly as they
would have if no loan had been made.  If investment results are below that rate,
Contract values will be higher than they would have been had no loan been made.

When you repay all or part of a loan, we will increase the portion of the
Contract Fund in the investment options by the amount of the loan you repay
using the investment allocation for future premium payments as of the loan
payment date, plus interest credits accrued on the loan since the last
transaction date.  If loan interest is paid when due, it will not change the
portion of the Contract Fund allocated to the investment options.  We reserve
the right to change the manner in which we allocate loan repayments.

                                       25

 
SALE OF THE CONTRACT AND SALES COMMISSIONS

Pruco Securities Corporation ("Prusec"), an indirect wholly-owned subsidiary of
Prudential, acts as the principal underwriter of the Contract.  Prusec,
organized in 1971 under New Jersey law, is registered as a broker and dealer
under the Securities Exchange Act of 1934 and is a member of the National
Association of Securities Dealers, Inc. Prusec's principal business address is
751 Broad Street, Newark, New Jersey 07102-3777.  The Contract is sold by
registered representatives of Prusec who are also authorized by state insurance
departments to do so.  The Contract may also be sold through other broker-
dealers authorized by Prusec and applicable law to do so.  Registered
representatives of such other broker-dealers may be paid on a different basis
than described below.

Generally, representatives will receive a commission of no more than: (1) 50% of
the premiums received in the first year on premiums up to the target premium
(see PREMIUMS, page 11); (2) 5% of premiums received in years two through 10 on
premiums up to the target premium; and (3) 3% on premiums received in the first
10 years in excess of the target premium or received after 10 years.  If the
basic insurance amount is increased, representatives will generally receive a
commission of no more than: (1) 25% of the premiums received up to the target
premium for the increase received in the first year; (2) 5% of the premiums
received up to the target premium for years two through 10; and (3) 3% on other
premiums received for the increase.  Moreover, trail commissions of up to 0.025%
of the Contract Fund as of the end of each calendar quarter may be paid.
Representatives with less than 4 years of service may receive compensation on a
different basis.  Representatives who meet certain productivity or persistency
standards may be eligible for additional compensation.

TAX TREATMENT OF CONTRACT BENEFITS

Prudential urges each prospective purchaser to consult a qualified tax adviser.
The following discussion is not intended as tax advice, and it is not a complete
statement of what the effect of federal income taxes will be under all
circumstances.  Rather, it provides information about how Prudential believes
the tax laws apply in the most commonly occurring circumstances.  There is no
guarantee, however, that the current federal income tax laws and regulations or
interpretations will not change.

TREATMENT AS LIFE INSURANCE.  The Contract will be treated as "life insurance,"
as long as it satisfies certain definitional tests set forth in Sections 7702 of
the Internal Revenue Code (the "Code") and as long as the underlying investments
for the Contract satisfy diversification requirements under Section 817(h) of
the Code.  (For further detail on diversification requirements, see the
corresponding sections on Dividends,  Distributions, and Taxes in the attached
prospectuses for the Funds.)

Prudential believes that it has taken adequate steps to cause the Contract to be
treated as life insurance for tax purposes.  This means that: (1) except as
noted below, the Contract owner should not be taxed on any part of the Contract
Fund, including additions attributable to interest, dividends or appreciation
until amounts are distributed under the Contract; and (2) the death benefit
should be excludible from the gross income of the beneficiary under Section
101(a) of the Code.

However, Section 7702 of the Code which defines life insurance for tax purposes
gives the Secretary of the Treasury authority to prescribe regulations to carry
out the purposes of the Section.  In this regard, proposed regulations governing
mortality charges were issued in 1991 and proposed regulations relating to the
definition of life insurance were issued in 1992.  None of these proposed
regulations has yet been finalized.  Additional regulations under Section 7702
may also be promulgated in the future.  Moreover, in connection with the
issuance of temporary regulations under Section 817(h), the Treasury Department
announced that such regulations do not provide guidance concerning the extent to
which Contract owners may direct their investments to particular divisions of a
separate account.  Such guidance will be included in regulations or rulings
under Section 817(d) relating to the definition of a variable contract.

Prudential intends to comply with final regulations or rulings issued under
Sections 7702 and 817.  Therefore, it reserves the right to make such changes as
it deems necessary to assure that the Contract continues to qualify as life
insurance for tax purposes.  Any such changes will apply uniformly to affected
Contract owners and will be made only after advance written notice to affected
Contract owners.

PRE-DEATH DISTRIBUTIONS.  The taxation of pre-death distributions depends on
whether the Contract is classified as a Modified Endowment Contract.  The
following discussion first deals with distributions under Contracts not so
classified, and then with Modified Endowment Contracts.

                                       26

 
  1. A surrender or lapse of the Contract may have tax consequences.  Upon
     surrender, the owner will not be taxed on the cash surrender value except
     for the amount, if any, that exceeds the gross premiums paid less the
     untaxed portion of any prior withdrawals.  The amount of any unpaid
     Contract debt will, upon surrender or lapse, be added to the cash surrender
     value and treated, for this purpose, as if it had been received.  The tax
     consequences of a surrender may differ if the proceeds are received under
     any income payment settlement option.

     A withdrawal generally is not taxable unless it exceeds total gross
     premiums paid to the date of withdrawal less the untaxed portion of any
     prior withdrawals. However, under certain limited circumstances, in the
     first 15 Contract years all or a portion of a withdrawal may be taxable if
     the Contract Fund exceeds the total premiums paid less the untaxed portions
     of any prior withdrawals, even if total withdrawals do not exceed total
     premiums paid to date.

     Extra premiums for optional benefits and riders generally do not count in
     computing gross premiums paid, which in turn determines the extent to which
     a withdrawal might be taxed.

     Loans received under the Contract will ordinarily be treated as
     indebtedness of the owner and will not be considered to be distributions
     subject to tax. However, there is some risk the Internal Revenue Service
     might assert that the preferred loan should be treated as a distribution
     for tax purposes because of the relatively low differential between the
     loan interest rate and Contract's crediting rate. Were the Internal Revenue
     Service to take this position, Prudential would take reasonable steps to
     avoid this result, including modifying the Contract's loan provisions.

  2. Some of the above rules are changed if the Contract is classified as a
     Modified Endowment Contract under Section 7702A of the Code.  It is
     possible for this Contract to be classified as a Modified Endowment
     Contract under at least two circumstances: premiums in excess of the 7-pay
     premiums allowed under Section 7702A are paid or a decrease in the basic
     insurance amount is made (or a rider removed).  Moreover, the addition of a
     rider or the increase in the basic insurance amount after the Contract date
     may have an impact on the Contract's status as a Modified Endowment
     Contract.  Contract owners contemplating any of these steps, particularly a
     withdrawal that would reduce the basic insurance amount, should first
     consult a qualified tax adviser and their Prudential representative.

     If the Contract is classified as a Modified Endowment Contract, then pre-
     death distributions, including loans, assignment and pledges are includible
     in income to the extent that the Contract Fund prior to surrender charges
     exceeds the gross premiums paid for the Contract increased by the amount of
     any loans previously includible in income and reduced by any untaxed
     amounts previously received other than the amount of any loans excludible
     from income. These rules may also apply to pre-death distributions,
     including loans, made during the two year period prior to the Contract
     becoming a Modified Endowment Contract.

     In addition, pre-death distributions from such Contracts (including full
     surrenders) will be subject to a penalty of 10% of the amount includible in
     income unless the amount is distributed on or after age 59 1/2, on account
     of the taxpayer's disability or as a life annuity. It is presently unclear
     how the penalty tax provisions apply to Contracts owned by nonnatural
     persons such as corporations.

     Under certain circumstances, multiple Modified Endowment Contracts issued
     during any calendar year will be treated as a single contract for purposes
     of applying the above rules.

WITHHOLDING.  If the Contract owner fails to elect that no taxes be withheld, or
in certain other circumstances, the taxable portion of any amounts received
under the Contract will be subject to withholding to meet federal income tax
obligations.  Prudential will provide the Contract owner with forms and
instructions concerning the right to elect that no taxes be withheld from the
taxable portion of any payment.  All recipients may be subject to penalties
under the estimated tax payment rules if withholding and estimated tax payments
are insufficient. Contract owners who do not provide a social security number or
other taxpayer identification number will not be permitted to elect out of
withholding.  Special withholding rules apply to payments to non-resident
aliens.
    
DISTRIBUTION AT MATURITY.  This Contract matures when the insured attains age
100.  When the Contract matures it is payable in full and some portion of the
distribution may be taxable.      

OTHER TAX CONSIDERATIONS.  Transfer of the Contract to a new owner or assignment
of the Contract may have gift, estate and/or income tax consequences depending
on the circumstances.  In the case of a transfer of the Contract for a valuable
consideration, the death benefit may be subject to federal income taxes under
Section 101(a)(2) of the Code.  In addition, a transfer of the Contract to or
the designation of a beneficiary who is either 37 1/2 years younger

                                       27

 
than the Contract owner or a grandchild of the Contract owner may have
Generation Skipping Transfer tax consequences under Section 2601 of the Code.

In certain circumstances, deductions for interest paid or accrued on Contract
debt or on other loans that are incurred or continued to purchase or carry the
Contract may be denied under Sections 163 of the Code as personal interest or
under Section 264 of the Code.  Contract owners should consult a tax adviser
regarding the application of these provisions to their circumstances.


Business-owned life insurance is subject to additional rules.  Section 264(a)(1)
of the Code generally precludes business Contract owners from deducting premium
payments.  Interest on Contract debt on a business-owned insurance contract is
generally not tax-deductible.  An exemption permits the deduction of interest on
policy loans on contracts for up to 20 key persons.  The interest deduction for
Contract debt on such loans is limited to a prescribed interest rate and a
maximum aggregate loan amount of $50,000 per insured key person.  Under certain
circumstances, the Code also imposes a corporate alternative minimum tax.  This
is an indirect tax upon additions to the Contract Fund or the receipt of death
benefits under business-owned life insurance policies.

The individual situation of each Contract owner or beneficiary will determine
the federal estate taxes and the state and local estate, inheritance and other
taxes due if the owner or insured dies.

LAPSE AND REINSTATEMENT

Prudential will determine the value of the Contract Fund on each Monthly date.
If the Contract Fund less any applicable surrender charges is zero or less, the
Contract is in default unless it remains inforce under the Death Benefit
Guarantee.  See DEATH BENEFIT GUARANTEE, page 12.  If the Contract debt ever
grows to be equal to or more than the Contract Fund less any applicable
surrender charges, the Contract will be in default.  Should this happen,
Prudential will send you a notice of default setting forth the payment which we
estimate will keep the Contract inforce for three months from the date of
default.  This payment must be received at a Home Office within the 61-day grace
period after the notice of default is mailed or the Contract will end and have
no value.  A Contract that lapses and ends without value with an outstanding
Contract loan may have tax consequences.  See TAX TREATMENT OF CONTRACT
BENEFITS, page 26.

A Contract that ended in default may be reinstated within 5 years after the date
of default if the following conditions are met: (1) renewed evidence of
insurability is provided on the insured; (2) submission of certain payments
sufficient to bring the Contract up to date plus a premium that we estimate will
cover all charges and deductions for the next three months; and (3) any Contract
debt with interest to date must be restored (if the debt with interest would
exceed the loan value of the reinstated Contract, the excess must be paid to us
before reinstatement) or paid back.  The reinstatement date will be the Monthly
date that coincides with or next follows the date we approve your request.  We
will deduct all the required charges from your payment and the balance will be
placed into your Contract Fund.  If we approve the reinstatement, we will credit
the Contract Fund with an amount equal to the surrender charge applicable as of
the date of reinstatement.

LEGAL CONSIDERATIONS RELATING TO SEX-DISTINCT PREMIUMS AND BENEFITS-

The Contract generally employs mortality tables that distinguish between males
and females.  Thus, premiums and benefits under Contracts issued on males and
females of the same age will generally differ.  Employers and employee
organizations considering purchase of a Contract should consult their legal
advisers to determine whether purchase of a Contract based on sex-distinct
actuarial tables is consistent with Title VII of the Civil Rights Act of 1964 or
other applicable law.

OTHER GENERAL CONTRACT PROVISIONS

ASSIGNMENT.  This Contract may not be assigned if the assignment would violate
any federal, state or local law or regulation prohibiting sex distinct rates for
insurance.  Generally, the Contract may not be assigned to an employee benefit
plan or program without Prudential's consent.  Prudential assumes no
responsibility for the validity or sufficiency of any assignment.  We will not
be obligated to comply with any assignment unless we receive a copy at a Home
Office.

BENEFICIARY.  The Contract owner designates and names the beneficiary in the
application.  Thereafter, you may change the beneficiary, provided it is in
accordance with the terms of the Contract.  Should the insured die with no
surviving beneficiary, the insured's estate will become the beneficiary.

                                       28

 
INCONTESTABILITY.  Prudential will not contest its liability under the Contract
in accordance with its terms after the Contract has been inforce during the
lifetime of the insured for two years from the Contract date or, with respect to
any change in the Contract that requires Prudential's approval and could
increase its liability, after the change has been in effect during the insured's
lifetime for two years from the effective date of the change, assuming enough
premium has been paid to cover the required charges.

MISSTATEMENT OF AGE OR SEX.  If the insured's stated age or sex or both are
incorrect in the Contract, Prudential will adjust the death benefit payable and
any amount to be paid, as required by law, to reflect the correct age and sex.
Any such benefit will be based on what the most recent deductions from the
Contract Fund would have provided at the insured's correct age and sex.

SETTLEMENT OPTIONS.  The Contract grants to most owners, or to the beneficiary,
a variety of optional ways of receiving Contract proceeds, other than in a lump
sum.  Any Prudential representative authorized to sell this Contract can explain
these options upon request.

SUICIDE EXCLUSION.  Generally, if the insured dies by suicide within two years
from the Contract date, the Contract will end and Prudential will return the
premiums paid, less any Contract debt, and less any withdrawals.  Generally, if
the insured dies by suicide after two years from the issue date, but within two
years of the effective date of an increase in the basic insurance amount, we
will pay, as to the increase in amount, no more than the sum of the premiums
paid on and after the effective date of an increase.

RIDERS

Contract owners may be able to obtain extra fixed benefits which may require an
additional premium.  These optional insurance benefits will be described in what
is known as a "rider" to the Contract.  Charges applicable to the riders will be
deducted from the Contract Fund on each Monthly date.

One rider pays certain premiums into the Contract if the insured is totally
disabled within the meaning of the provision. Others pay an additional amount if
the insured dies within a stated number of years after issue; similar benefits
may be available if the insured's spouse or child should die.  The amounts of
these benefits are fully guaranteed at issue; they do not depend on the
performance of the Account, although they will no longer be available if the
Contract lapses.  Certain restrictions may apply; they are clearly described in
the applicable rider.

Any Prudential representative authorized to sell the Contract can explain these
extra benefits further.  Samples of the provisions are available from Prudential
upon written request.

PARTICIPATION IN DIVISIBLE SURPLUS

The Contract is eligible to be credited part of Prudential's divisible surplus
attributable to the Contracts, as determined by Prudential's Board of Directors.
That determination is made, with respect to the insurance Contracts issued by
Prudential, every year.  However, Prudential does not expect to credit any
dividends upon these Contracts because favorable investment performance will be
reflected in Contract values and because Prudential intends, if experience
indicates that current charges will be greater than needed to cover expenses, to
reduce those charges further so that there will be no source of distributable
surplus attributable to these Contracts.

VOTING RIGHTS

As described earlier, all of the assets held in the subaccounts will be invested
in shares of the corresponding portfolios of the Funds.  Prudential is the legal
owner of those shares and as such has the right to vote on any matter voted on
at shareholders meetings of the Funds.  However, Prudential will, as required by
law, vote the shares of the Funds in accordance with voting instructions
received from Contract owners at any regular and special shareholders meetings.
A Fund may not hold annual shareholders meetings when not required to do so
under the laws of the state of its incorporation or the Investment Company Act
of 1940.  Fund shares for which no timely instructions from Contract owners are
received, and any shares attributable to general account investments of
Prudential, will be voted in the same proportion as shares in the respective
portfolios for which instructions are received.  Should the applicable federal
securities laws or regulations, or their current interpretation, change so as to
permit Prudential to vote shares of the Funds in its own right, it may elect to
do so.

Matters on which Contract owners may give voting instructions include the
following: (1) election of the Board of Directors of the Series Fund; (2)
ratification of the independent accountant of the Series Fund; (3) approval of
the investment advisory agreement for a portfolio of the Series Fund
corresponding to the Contract owner's selected 

                                       29

 
subaccount[s]; (4) any change in the fundamental investment policy of a
portfolio corresponding to the Contract owner's selected subaccount[s]; and (5)
any other matter requiring a vote of the shareholders of the Series Fund. With
respect to approval of the investment advisory agreement or any change in a
portfolio's fundamental investment policy, Contract owners participating in such
portfolios will vote separately on the matter, pursuant to the requirements of
Rule 18f-2 under the Investment Company Act of 1940.

The number of Fund shares for which instructions may be given by a Contract
owner is determined by dividing the portion of the value of the Contract derived
from participation in a subaccount, by the value of one share in the
corresponding portfolio of the applicable Fund.  The number of votes for which
each Contract owner may give Prudential instructions will be determined as of
the record date chosen by the Board of Directors of the applicable Fund.
Prudential will furnish Contract owners with proper forms and proxies to enable
them to give these instructions.  Prudential reserves the right to modify the
manner in which the weight to be given voting instructions is calculated where
such a change is necessary to comply with current federal regulations or
interpretations of those regulations.

Prudential may, if required by state insurance regulations, disregard voting
instructions if they would require shares to be voted so as to cause a change in
the sub-classification or investment objectives of one or more of a Fund's
portfolios, or to approve or disapprove an investment advisory contract for a
Fund.  In addition, Prudential itself may disregard voting instructions that
would require changes in the investment policy or investment adviser of one or
more of a Fund's portfolios, provided that Prudential reasonably disapproves
such changes in accordance with applicable federal regulations.  If Prudential
does disregard voting instructions, it will advise Contract owners of that
action and its reasons for such action in the next annual or semi-annual report
to Contract owners.

SUBSTITUTION OF FUND SHARES

Although Prudential believes it to be unlikely, it is possible that in the
judgment of its management, one or more of the portfolios of the Funds may
become unsuitable for investment by Contract owners because of investment policy
changes, tax law changes, or the unavailability of shares for investment.  In
that event, Prudential may seek to substitute the shares of another portfolio or
of an entirely different mutual fund.  Before this can be done, the approval of
the SEC, and possibly one or more state insurance departments, may be required.
Contract owners will be notified of such substitution.

REPORTS TO CONTRACT OWNERS

Once each year, Prudential will send you a statement that provides certain
information pertinent to your own Contract. This statement will detail values
and transactions made and specific Contract data that apply only to your
particular Contract.

You will also be sent annual and semi-annual reports of the Funds showing the
financial condition of the portfolios and the investments held in each
portfolio.

STATE REGULATION

Prudential is subject to regulation and supervision by the Department of
Insurance of the State of New Jersey, which periodically examines its operations
and financial condition.  It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business.

Prudential is required to submit annual statements of its operations, including
financial statements, to the insurance departments of the various jurisdictions
in which it does business to determine solvency and compliance with local
insurance laws and regulations.

In addition to the annual statements referred to above, Prudential is required
to file with New Jersey and other jurisdictions a separate statement with
respect to the operations of all its variable contract accounts, in a form
promulgated by the National Association of Insurance Commissioners.

EXPERTS

The financial statements included in this prospectus for the years ended
December 31, 1997 and December 31, 1996 have been audited by
PricewaterhouseCoopers LLP, independent accountants.  Prudential is relying on
PricewaterhouseCoopers' reports, which are given on their authority as
accounting and auditing experts. 

                                       30

 
PricewaterhouseCoopers LLP's principal business address is 1177 Avenue of the
Americas, New York, New York 10036.

The financial statements included in this prospectus for the year ended December
31, 1995 have been audited by Deloitte & Touche LLP, independent auditors.
Prudential is relying on Deloitte & Touche LLP's reports, which are given on
their authority as accounting and auditing experts.  Deloitte & Touche LLP's
principal business address is Two Hilton Court, Parsippany, New Jersey 07054-
0319.

On March 12, 1996, Deloitte & Touche LLP was replaced as the independent
accountants of Prudential.  There have been no disagreements with Deloitte &
Touche LLP on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure which, if not resolved to
the satisfaction of the accountant, would have caused them to make reference to
the matter in their reports.

Actuarial matters included in this prospectus have been examined by Ching-Meei
Chang, MAAA, FSA, Actuarial Director of Prudential, whose opinion is filed as an
exhibit to the registration statement.

LITIGATION
    
On October 28, 1996, Prudential entered into a Stipulation of Settlement in a
multidistrict proceeding involving allegations of various claims relating to
Prudential's life insurance sales practices.  (In re Prudential Insurance
                                               --------------------------
Company of America Sales Practices Litigation, D.N.J., MDL No. 1061, Master
- ---------------------------------------------                              
Docket No. 95-4704 (AMW)).  On March 7, 1997, the United States District Court
for the District of New Jersey approved the Stipulation of Settlement as fair,
reasonable and adequate, and later issued a Final Order and Judgement in the
consolidated class actions before the court, 962 F. Supp. 450 (March 17, 1997,
as amended April 14, 1997).  The Court's Final Order and Judgement approving the
class Settlement was appealed to the United States Court of Appeals for the
Third Circuit, which upheld the district court's approval of the Stipulation of
Settlement on July 23, 1998.  As of now no further appeal has been taken.      

       
     
Pursuant to the Settlement, Prudential agreed to provide and has begun to
implement an Alternative Dispute Resolution ("ADR") process for class members
who believe they were misled concerning the sale or performance of their life
insurance Contracts. As of December 31, 1997, based on a reasonable estimate of
losses associated with ADR claims, management estimated the cost, before taxes,
of remedying policyholder claims in the ADR process to be approximately $2.05
billion. While management believed these to be reasonable estimates based on
information then available, further estimates are currently being developed in
connection with the availability of more recent data. The ultimate amount of the
total cost of remedied policyholder claims is dependent on complex and varying
factors, including actual claims by eligible policyholders, the relief options
chosen and the dollar value of those options. There are also additional elements
of the ADR process which cannot be fully evaluated at this time (e.g., claims
which may be successfully appealed) which could increase this estimate.    

In addition, a number of actions have been filed against Prudential by
policyholders who have excluded themselves from the Settlement; Prudential
anticipates that additional suits may be filed by other policyholders.

Also, on July 9, 1996, a Multi-State Life Insurance Task Force comprised of
insurance regulators from 29 states and the District of Columbia, released a
report on Prudential's activities.  As of February 24, 1997, Prudential had
entered into consent orders or agreements with all 50 states and the District of
Columbia to implement a remediation plan, whose terms closely parallel the
Settlement approved in the MDL proceeding, and agreed to a series of payments
allocated to all 50 states and the District of Columbia amounting to a total of
approximately $65 million.  These agreements are now being implemented through
Prudential's implementation of the class Settlement.

Litigation is subject to many uncertainties, and given the complexity and scope
of these suits, their outcome cannot be predicted.  It is also not possible to
predict the likely results of any regulatory inquiries or their effect on
litigation which might be initiated in response to widespread media coverage of
these matters.

Accordingly, management is unable to make a meaningful estimate of the amount or
range of loss that could result from an unfavorable outcome of all pending
litigation and regulatory inquiries.  It is possible that the results of
operations or the cash flow of Prudential, in particular quarterly or annual
periods, could be materially affected by an ultimate unfavorable outcome of
certain pending litigation and regulatory matters.  Management believes,
however, that the ultimate outcome of all pending litigation and regulatory
matters referred to above should not have a material adverse effect on
Prudential's financial position, after consideration of applicable reserves.

                                       31

 
YEAR 2000 COMPLIANCE
    
Many computer systems are programmed to recognize only the last two digits in a
date.  As a result, any computer system that has date-sensitive programming may
recognize a date using "00" as the year 1900 rather than the year 2000.  This
problem can affect non-information technology systems that include embedded
technology, such as microprocessors included in "infrastructure" equipment used
for telecommunications and other services as well as computer systems.  If this
anomaly is not corrected, the year "00" could cause systems to perform date
comparisons and calculations incorrectly which could in turn affect the accuracy
and compromise the integrity of business records. Business operations could be
interrupted when companies are unable to process transactions, send invoices, or
engage in similar normal business activities.      
    
Prudential established a Company-wide Program Office (CPO) to develop and
coordinate an operating framework for the Year 2000 compliance activities.
Prudential's CPO structured the Year 2000 program into three major components:
Business Applications, Infrastructure and Business Partners.  The CPO also
established quality assurance procedures including a certification process to
monitor and evaluate enterprise-wide progress of each component of Prudential's
program for conversion and upgrading of systems for Year 2000 compliance.      
    
BUSINESS APPLICATIONS      
    
The scope of the Business Applications component includes a wide range of
computer systems that directly support Prudential's business operations and
accounting systems. The entire application portfolio was analyzed in 1996 to
determine appropriate Year 2000 readiness strategies (i.e., renovate, replace or
retire).  Rigorous testing standards have been employed for all applications
that will not be retired, including those that are newly developed or purchased.
Application replacement and renovation projects follow a similar path toward
Year 2000 compliance.  The key project phases include Year 2000 analysis and
design, programming activities, testing, and implementation. Replacement
projects are also tracked until the existing applications are removed from
production. Business application projects are grouped by applications undergoing
renovations, replacements or retirements.  At September 30, 1998, the percentage
of business applications (based on application count) in the implementation
phase for Year 2000 compliance for renovation, replacement and retirement are
91%, 62% and 87%,respectively. The interim target date for completing
renovations and retirements is December 1998, with an overall completion date
for Business Applications of June 1999.      
    
INFRASTRUCTURE      
    
The scope of Prudential's Year 2000 Infrastructure initiatives include mainframe
computer system hardware and operating system software, mid-range systems and
servers, telecommunications equipment, buildings and facilities systems,
personal computers, and vendor hardware and software.      
    
Although there are minor differences among these various components, the
approach to Year 2000 readiness for Infrastructure generally involves phases
identified as inventory, assessment, remediation activities (e.g., upgrading
hardware or software), testing and implementation.   The interim target date for
completion of infrastructure initiatives is December 1998 with an overall
completion date for Infrastructure of June 1999.      
    
BUSINESS PARTNERS      
    
Prudential's approach to business partner readiness includes classification of
each partner's status  as  "critical" or "less critical"  and the development of
contingency plans to address the potential that a business partner could
experience a Year 2000 failure.  Project phases include inventory, risk
assessment, and contingency planning activities.  The interim target date for
highly critical business partner readiness is December 1998 with an overall
completion date for business partner readiness of June 1999.      
    
THE COST OF YEAR 2000 READINESS      
    
Prudential is funding the Year 2000 program from operating cash flows.  The
expenses of Prudential's Year 2000 compliance are allocated across its various
businesses, including those businesses not engaged in providing services to
Contract owners.  The Year 2000 costs incurred to date are not material to
Prudential's operations and financial condition and are not expected to have a
material impact on its ability to meet its contractual commitments.      

                                       32

 
    
YEAR 2000 RISKS AND CONTINGENCY PLANNING      
    
The major portion of the Prudential's transactions are of such volume that they
can only be effectively processed through the use of automated systems.
Therefore, substantially all of Prudential's contingency plans include the
ultimate resolution of any causative technology failures that may be
encountered.      
    
Prudential believes that the Business Application, Infrastructure and Business
Partners components of the Year 2000 project are substantially on schedule.
While management expects that a small number of the projects slated for
completion as of the end of 1998 will not meet this target date, it is
anticipated that  these projects will be completed mid-1999 so that these
delays, if experienced, would not have a significant impact on the timing of the
project as a whole.  During the course of the Year 2000 program, some
discretionary technology projects have been delayed in favor of the completion
of Year 2000 projects.  However, this impact has been minimized by Prudential's
strategic decision to outsource most of the Year 2000 renovation work.      
    
While Prudential and its subsidiaries believe that they are well positioned to
mitigate its Year 2000 issue, this issue, by its nature contains inherent
uncertainties, including  the uncertainty of Year 2000 readiness of third
parties. Consequently, the Company is unable to determine at this time whether
the consequences of Year 2000 failures will have a material adverse effect on
the Company's results of operations, liquidity or financial condition.   In the
worst case, it is possible that any technology failure, including an internal or
external Year 2000 failure, could have a material impact on the Company's
results of operations, liquidity, or financial position.      
    
Prudential is enhancing existing business contingency plans to mitigate Year
2000 risk.  Current contingency plans include planned responses to the failure
of specific business applications or infrastructure components.  These responses
are being reviewed and expected to be finalized by June 1999 to ensure that they
are workable under the special conditions of a Year 2000 failure.  The plans are
also being updated to reduce the level of uncertainty about the Year 2000
problem including readiness of Prudential's Business Partners.      

    
The discussion of the Year 2000 Issue herein, and in particular Prudential's 
plans to remediate this issue and the estimated costs thereof, are 
forward-looking in nature.     

ADDITIONAL INFORMATION

Prudential has filed a registration statement with the SEC under the Securities
Act of 1933, relating to the offering described in this prospectus.  This
prospectus does not include all the information set forth in the registration
statement.  Certain portions have been omitted pursuant to the rules and
regulations of the SEC. The omitted information may, however, be obtained from
the SEC's principal office in Washington, D.C., upon payment of a prescribed
fee.

Further information may also be obtained from Prudential.  Its address and
telephone number are set forth on the inside front cover of this prospectus.

FINANCIAL STATEMENTS

The financial statements of the Account should be distinguished from the
consolidated financial statements of Prudential and subsidiaries, which should
be considered only as bearing upon the ability of Prudential to meet its
obligations under the Contracts.
    
The financial statements of Prudential that we show in this prospectus are those
as of the end of the most recent fiscal year.   Prudential does not currently
prepare financial statements in accordance with generally accepted accounting
principals more often than annually and believes that any incremental benefit to
prospective Contract owners that may result from the inclusion of interim
financial statements, though unaudited, does not justify the additional cost
that would be incurred.  In addition, Prudential represents that there have been
no material adverse changes in the financial condition of Prudential between the
end of the most current fiscal year and the date of this prospectus.      

                                       33

 
SUBSEQUENT EVENTS 

    
On December 10, 1998, the Company announced that it had entered into definitive
agreements for Aetna to acquire, subject to regulatory approval and certain
other conditions, Prudential's healthcare business for $1 billion. The
transaction is expected to be completed in the second quarter of 1999. Included
in this transaction are the Prudentail HealthCare Health Maintenance
Organization (HMO), Point of Service (POS), Preferred Provider Organization
(PPO), and idemnity health lines as well as its dental business.    











                                      34

 
                      DIRECTORS AND OFFICERS OF PRUDENTIAL

                            DIRECTORS OF PRUDENTIAL

FRANKLIN E. AGNEW -- Director since 1994 (current term expires April, 2000).
Member, Committee on Dividends; Member, Finance Committee; Member Corporate
Governance Committee. Business consultant since 1987. Senior Vice President,
H.J. Heinz from 1971 to 1986. Mr. Agnew is also a director of Bausch & Lomb,
Inc. John Wiley & Sons, Inc. and Erie Plastics Corporation. Age 63. Address: 600
Grant Street, Suite 660, Pittsburgh, PA 15219.

FREDERICK K. BECKER -- Director since 1994 (current term expires April, 1999).
Member, Auditing Committee, Member, Committee on Business Ethics; Member,
Corporate Governance Committee. President, Wilentz Goldman and Spitzer, P.A.
(law firm) since 1989, with firm since 1960. Age 62. Address: 90 Woodbridge
Center Drive, Woodbridge, NJ 07095.

GILBERT F. CASELLAS -- Director since 1998 (current term expires April, 2002).
Partner, McConnell Valdes, LLP since 1998.  Chairman, U.S. Equal Employment
Opportunity Commission from 1994 to 1998.  General Counsel, Department of Air
Force from 1993 to 1994. Mr. Casellas is also a director of the American
Arbitration Association and the Puerto Rican Legal Defense & Education Fund.
Age 46. Address: 1717 Pennsylvania Avenue, NW, Suite 625, Washington, DC 20006.

JAMES G. CULLEN -- Director since 1994 (current term expires April, 2001).
Member, Compensation Committee; Member, Committee on Business Ethics. President
& Chief Executive Officer, Telecom Group, Bell Atlantic Corporation, since 1997.
Vice Chairman, Bell Atlantic Corporation from 1995 to 1997. President, Bell
Atlantic Corporation from 1993 to 1995. Mr. Cullen is also a director of Bell
Atlantic Corporation and Johnson & Johnson. Age 55. Address: 1310 North Court
House Road, 11th Floor, Alexandria, VA 22201.

CAROLYNE K. DAVIS -- Director since 1989 (current term expires April, 2001).
Member, Finance Committee; Member Committee on Business Ethics; Member,
Compensation Committee. Independent Health Care Advisor. National and
International Health Care Advisor, Ernst & Young, LLP from 1985 to 1997. Dr.
Davis is also a director of Beckman Instruments, Inc., Merck & Co., Inc.,
Science Applications International Corporation, Minimed Incorporated, and
Beverley Enterprises. Age 65. Address: 751 Broad Street, 23rd Floor, Newark, NJ
07102.

ROGER A. ENRICO -- Director since 1994 (current term expires April, 2002).
Member, Committees on Nominations & Corporate Governance; Member, Compensation
Committee. Chairman and Chief Executive Officer, PepsiCo, Inc. since 1996.
Originally with PepsiCo, Inc. since 1971. Mr. Enrico is also a director of A.M.
Belo Corporation and Dayton Hudson Corporation. Age 53. Address: 700 Anderson
Hill Road, Purchase, NY 10577.

ALLAN D. GILMOUR -- Director since 1995 (current term expires April, 1999).
Member, Finance Committee; Member, Committee on Dividends. Retired since 1995.
Vice Chairman, Ford Motor Company, from 1993 to 1995. Mr. Gilmour originally
joined Ford in 1960. Mr. Gilmour is also a director of A.P. Automotive Systems,
Inc., Whirlpool Corporation, USWest, Inc., The Dow Chemical Company and DTE
Energy Company. Age 63. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

WILLIAM H. GRAY, III -- Director since 1991 (current term expires April, 2000).
Member, Executive Committee; Member, Finance Committee; Chairman, Committees on
Nominations & Corporate Governance. President and Chief Executive Officer, The
College Fund/UNCF since 1991. Mr. Gray served in Congress from 1979 to 1991. Mr.
Gray is also a director of Chase Manhattan Corporation, Municipal Bond Investors
Assurance Corporation, Rockwell International Corporation, Union Pacific
Corporation, Warner-Lambert Company, Westinghouse Electric Corporation, and
Electronic Data Systems. Age 56. Address: 8260 Willow Oaks Corp. Drive, Fairfax,
VA 22031-4511.

JON F. HANSON -- Director since 1991 (current term expires April, 2003). Member,
Finance Committee; Member, Committee on Dividends. Chairman, Hampshire
Management Company since 1976. Mr. Hanson is also a director of United Water
Resources, Orange & Rockland Utilities, Inc., Consolidated Delivery and
Logistics, and Fleet Trust and Investments Services Company, N.A. Age 61.
Address: 235 Moore Street, Suite 200, Hackensack, NJ 07601.

GLEN H. HINER, JR. -- Director since 1997. (current term expires April, 2001).
Member, Compensation Committee. Chairman and Chief Executive Officer, Owens
Corning since 1991. Senior Vice President and Group Executive, Plastics Group,
General Electric Company from 1983 to 1991. Mr. Hiner is also a director of Dana
Corporation. Age 64. Address: One Owens Corning Parkway, Toledo, OH 43659.

                                       35

 
CONSTANCE J. HORNER -- Director since 1994 (current term expires April, 2002).
Member, Auditing Committee; Member, Committees on Nominations & Corporate
Governance. Guest Scholar, The Brookings Institution since 1993. Ms. Horner is
also a director of Foster Wheeler Corporation, Ingersoll-Rand Company, and
Pfizer, Inc. Age 55. Address: 1775 Massachusetts Ave., N.W. Washington, D.C.
20036-2188.

GAYNOR N. KELLEY -- Director since 1997 (current term expires April, 2001).
Member, Auditing Committee. Retired since 1996. Former Chairman and Chief
Executive Officer, The Perkins Elmer Corporation from 1990 to 1996. Mr. Kelley
is also a director of Hercules Incorporated, and Alliant Techsystems. Age 66.
Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102-3777.

BURTON G. MALKIEL -- Director since 1978 (current term expires April, 2002).
Chairman, Finance Committee; Member, Executive Committee; Member, Committee on
Dividends. Professor of Economics, Princeton University, since 1988. Dr. Malkiel
is also a director of Banco Bilbao Vizcaya, Baker Fentress & Company, The
Jeffrey Company, The Southern New England Telecommunications Company, and
Vanguard Group, Inc. Age 65. Address: Princeton University, 110 Fisher Hall,
Prospect Avenue, Princeton, NJ 08544-1021.

ARTHUR F. RYAN -- Chairman of the Board, President and Chief Executive Officer
of Prudential since 1994. President and Chief Operating Officer, Chase Manhattan
Corp. from 1990 to 1994, with Chase since 1972. Age 55. Address: 751 Broad
Street, Newark, NJ 07102.

IDA F.S. SCHMERTZ -- Director since 1997 (current term expires April, 2004).
Member, Finance Committee. Principal, Investment Strategies International since
1994. Age 63. Address: 751 Broad Street, 23rd Floor, Newark, NJ 07102.

CHARLES R. SITTER -- Director since 1995 (current term expires April, 1999).
Member, Finance Committee; Member, Committee on Dividends. Retired since 1996.
President, Exxon Corporation from 1993 to 1996. Mr. Sitter began his career with
Exxon in 1957. Age 67. Address: 5959 Las Colinas Boulevard, Irving, TX 75039-
2298.

DONALD L. STAHELI -- Director since 1995 (current term expires April, 1999).
Member, Compensation Committee; Member, Auditing Committee. Retired since 1997.
Chairman and Chief Executive Officer, Continental Grain Company from 1994 to
1997. President and Chief Executive Officer, Continental Grain Company from 1988
to 1994. Mr. Staheli is also director of Bankers Trust Company, Bankers Trust
New York Corporation, and Fresenius AG-Conti Financial Corporation. Age 66.
Address: 39 Locust Street, Suite 204, New Canaan, CT 06840.

RICHARD M. THOMSON -- Director since 1976 (current term expires April, 2000).
Chairman, Executive Committee; Chairman, Compensation Committee; Member,
Committee on Nominations & Corporate Governance. Chairman of the Board, The
Toronto-Dominion Bank since 1997. Chairman and Chief Executive Officer from 1978
to 1997. Mr. Thomson is also a director of CGC, Inc., INCO, Limited, S.C.
Johnson & Son, Inc., The Thomson Corporation, and Canadian Occidental Petroleum,
Ltd. Age 64. Address: P.O. Box 1, Toronto-Dominion Centre, Toronto, Ontario, M5K
1A2, Canada.

JAMES A. UNRUH -- Director since 1996 (current term expires April, 2000).
Member, Compensation Committee. Retired since 1997. Chairman and Chief Executive
Officer, Unisys Corporation, from 1990 to 1997. Mr. Unruh is also a director of
Ameritech Corporation. Age 55. Address: Two Bala Plaza, Suite 300, Bala Cynwyd,
PA 19004.

P. ROY VAGELOS, M.D. -- Director since 1989 (current term expires April, 2001).
Chairman, Auditing Committee; Member, Executive Committee; Member, Committees on
Nominations & Corporate Governance. Chairman, Regeneron Pharmaceuticals since
1995. Chairman and Chief Executive Officer, Merck & Co., Inc. from 1986 to 1994.
Dr. Vagelos is also a director of The Estee Lauder Companies, Inc., PepsiCo.,
Inc., and Regeneron Pharmaceuticals, Inc. Age 68. Address: One Crossroads Drive,
Building A, 3rd Floor, Bedminster, NJ 07921.

STANLEY C. VAN NESS -- Director since 1990 (current term expires April, 2002).
Chairman, Committee on Business Ethics; Member, Executive Committee; Member,
Auditing Committee. Counselor at Law, Picco Herbert Kennedy (law firm) from
1990. Mr. Van Ness is also a director of Jersey Central Power & Light Company.
Age 63. Address: 22 Chambers Street, Princeton, NJ 08542.

PAUL A. VOLCKER -- Director since 1988 (current term expires April, 2000).
Chairman, Committee on Dividends; Member, Executive Committee; Member, Committee
on Nominations & Corporate Governance. Consultant since 1996. Chairman, James D.
Wolfensohn, Inc. from 1988 to 1996. Chief Executive Officer, James D.
Wolfensohn, Inc. from 1995 to 1996. Mr. Volcker is also a public member of the
Board of Governors of the American Stock Exchange, 

                                       36

 
a member of the Board of Overseers of TIAA-CREF, and a director of Nestle, S.A.,
UAL Corporation, and Bankers Trust New York Corporation. Age 70, Address: 610
Fifth Avenue, Suite 420, New York, NY 10020.

JOSEPH H. WILLIAMS -- Director since 1994 (current term expires April, 2002).
Member, Committee on Dividends; Member, Auditing Committee. Director, The
Williams Companies since 1971. Chairman & Chief Executive Officer, The Williams
Companies from 1979 to 1993. Mr. Williams is also a director of Flint
Industries, The Orvis Company, and MTC Investors, LLC. Age 64. Address: One
Williams Center, Tulsa, OK 74172.

                       PRINCIPAL OFFICERS OF PRUDENTIAL

ARTHUR F. RYAN -- Chairman, President and Chief Executive Officer since 1994;
prior to 1994, President and Chief Operating Officer, Chase Manhattan
Corporation, New York, NY. Age 55.

E. MICHAEL CAULFIELD -- Chief Executive Officer, Prudential Investments since
1996; Chief Executive Officer, Money Management Group from 1995 to 1996; prior
to 1995, President, Prudential Preferred Financial Services. Age 51.

MICHELE S. DARLING -- Executive Vice President Human Resources since 1997; prior
to 1997, Executive Vice President, Canadian Imperial Bank of Commerce, Toronto,
Canada. Age 44.

ROBERT C. GOLDEN -- Executive Vice President Corporate Operations and Systems
since 1997; prior to 1997, Executive Vice President, Prudential Securities, New
York, NY. Age 51.

MARK B. GRIER -- Executive Vice President, Financial Management since 1997;
Chief Financial Officer from 1995 to 1997; prior to 1995, Executive Vice
President, Chase Manhattan Corporation, New York, NY. Age 44.

RODGER A. LAWSON -- Executive Vice President, Marketing and Planning since 1996;
President and CEO, Van Eck Global, New York, NY, from 1994 to 1996; prior to
1994, President and CEO, Global Private Banking, Bankers Trust Company, New
York, NY. Age 50.

JOHN V. SCICUTELLA -- Chief Executive Officer, Individual Insurance Group since
1997; Executive Vice President Operations and Systems from 1995 to 1997; prior
to 1995, Executive Vice President, Chase Manhattan Corporation. Age 48.

JOHN R. STRANGFELD -- Chief Executive Officer, Private Asset Management Group
(PAMG) since 1998; President, PAMG, from 1996 to 1998; prior to 1996, Senior
Managing Director. Age 44.
         
JAMES J. AVERY, JR. -- Senior Vice President & Chief Actuary since 1997;
President Prudential Select from 1995 to 1997; prior to 1995, Chief Financial
Officer, Prudential Select. Age 46.

MARTIN A. BERKOWITZ -- Senior Vice President and Comptroller since 1995; prior
to 1995, Senior Vice President and CFO, Prudential Investment Corporation. Age
48.

WILLIAM M. BETHKE -- Chief Investment Officer since 1997; prior to 1997, Senior
Vice President. Age 50.

RICHARD J. CARBONE -- Senior Vice President and Chief Financial Officer since
1997. Controller, Salomon Brothers, New York, NY, from 1995 to 1997; prior to
1995, Controller, Bankers Trust, New York, NY. Age 50.

LEO J. CORBETT -- Senior Vice President, Individual Insurance Marketing since
1997; prior to 1997, Managing Director, Lehman Brothers, New York, NY. Age 49.

THOMAS W. CRAWFORD -- President and Chief Executive Officer, Prudential Property
and Casualty Company since 1996; prior to 1996, President and Chief Executive
Officer, Southern Heritage Insurance Company, Tucker, GA. Age 55.

MARK R. FETTING -- President, Prudential Retirement Services since 1996; prior
to 1996, President, Prudential Defined Contribution Services. Age 43.

WILLIAM D. FRIEL -- Senior Vice President and Chief Information Officer since
1993. Age 59.

                                       37

 
JONATHAN M. GREENE -- President, Investment Management, Prudential Investments
since 1996; prior to 1996, Vice President, T. Rowe Price, Baltimore, MD. Age 54.

JEAN D. HAMILTON -- President, Diversified Group since 1995; prior to 1995,
President, Prudential Capital Group. Age 51.

RONALD P. JOELSON -- Senior Vice President, Guaranteed Products since 1997;
President, Prudential Investments Guaranteed Products from 1996 to 1998; prior
to 1996, Managing Director, Enterprise Planning Unit. Age 40.

IRA J. KLEINMAN -- Executive Vice President, International Insurance Group,
since 1997; prior to 1997, Senior Vice President. Age 51.

NEIL A. MCGUINNESS -- Senior Vice President, Marketing, Prudential Investments,
since 1996; prior to 1996, Managing Director, Putnam Investments, Boston, MA.
Age 51.

PRISCILLA A. MYERS -- Senior Vice President, Audit, Compliance and Investigation
since 1995. Vice President and Auditor from 1989 to 1995. Age 48.

RICHARD O. PAINTER -- President, Prudential Insurance & Financial Services since
1995; prior to 1995, Senior Vice President, New York Life, New York, NY. Age 50.

I. EDWARD PRICE -- Senior Vice President and Actuary since 1995; prior to 1995,
Chief Executive Officer, Prudential International Insurance. Age 55.

KIYOFUMI SAKAGUCHI -- President, International Insurance Group since 1995; prior
to 1995, Chairman and CEO, The Prudential Life Insurance Co., Ltd., Japan. Age
55.

BRIAN M. STORMS -- President, Mutual Funds and Annuities, Prudential Investments
since 1996; prior to 1996, Managing Director, Fidelity Investments, Boston. Age
43.

ROBERT J. SULLIVAN -- Senior Vice President, Sales, Prudential Investments since
1997; prior to 1997, Managing Director, Fidelity Investments, Boston. Age 59.

SUSAN J. BLOUNT -- Vice President and Secretary since 1995; prior to 1995,
Assistant General Counsel. Age 40.

C. EDWARD CHAPLIN -- Vice President and Treasurer since 1995; prior to 1995,
Managing Director and Assistant Treasurer. Age 41.

Prudential officers are elected annually.

                                       38

 
 


                                                       FINANCIAL STATEMENTS OF
                                             THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                             THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT




STATEMENTS OF NET ASSETS (unaudited)
September 30, 1998



                                                                                    SUBACCOUNTS
                                                   ------------------------------------------------------------------------------
                                                      MONEY        DIVERSIFIED                       FLEXIBLE        CONSERVATIVE  
                                                      MARKET          BOND           EQUITY           MANAGED          BALANCED   
                                                   ------------   ------------   --------------   --------------   --------------
                                                                                                         
ASSETS
   Investment in shares of The Prudential Series
    Fund, Inc.
     Portfolios at net asset value [Note 3] ....   $112,823,063   $143,315,665   $1,334,111,408   $1,339,309,586   $1,059,852,464
   Receivable from The Prudential Insurance
     Company of America [Note 2] ...............              0         33,566                0                0                0
                                                   ------------   ------------   --------------   --------------   --------------
       Net Assets ..............................   $112,823,063   $143,349,231   $1,334,111,408   $1,339,309,586   $1,059,852,464
                                                   ============   ============   ==============   ==============   ==============

NET ASSETS, representing
   Equity of Contract Owners ...................   $110,427,555   $143,349,231   $1,334,096,825   $1,338,321,016   $1,059,568,014
   Equity of The Prudential Insurance
     Company of America ........................      2,395,508              0           14,583          988,570          284,450
                                                   ------------   ------------   --------------   --------------   --------------
                                                   $112,823,063   $143,349,231   $1,334,111,408   $1,339,309,586   $1,059,852,464
                                                   ============   ============   ==============   ==============   ==============


STATEMENTS OF OPERATIONS (UNAUDITED)
For the nine months ended September 30, 1998


                                                                                    SUBACCOUNTS
                                                      --------------------------------------------------------------------------
                                                        MONEY       DIVERSIFIED                      FLEXIBLE       CONSERVATIVE  
                                                        MARKET         BOND          EQUITY           MANAGED         BALANCED   
                                                      ----------    ----------    ------------     ------------     ----------- 
                                                                                                             
INVESTMENT INCOME
   Dividend distributions received ...............    $3,830,788    $4,247,636    $ 14,556,874     $ 22,380,896     $23,036,009
EXPENSES
   Charges to Contract owners for assuming
    mortality risk and expense risk
    [Note 5A] ....................................       501,813       712,166       7,949,905        7,516,943       5,880,951
                                                      ----------    ----------    ------------     ------------     -----------
NET EXPENSES .....................................       501,813       712,166       7,949,905        7,516,943       5,880,951
                                                      ----------    ----------    ------------     ------------     -----------
NET INVESTMENT INCOME (LOSS) .....................     3,328,975     3,535,470       6,606,969       14,863,953      17,155,058
                                                      ----------    ----------    ------------     ------------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS
   Capital gains distributions received ..........             0       437,366       7,149,937       21,354,423       8,706,762
   Realized gain (loss) on shares redeemed
     [average cost basis] ........................             0        90,830      10,092,937        1,628,332       1,060,458
   Net change in unrealized gain (loss) on
   investments ...................................             0     4,373,074     (91,590,037)     (40,921,939)     14,690,923
                                                      ----------    ----------    ------------     ------------     -----------
NET GAIN (LOSS) ON INVESTMENTS ...................             0     4,901,270     (74,347,163)     (17,939,184)     24,458,143
                                                      ----------    ----------    ------------     ------------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .....................    $3,328,975    $8,436,740    $(67,740,194)    $ (3,075,231)    $41,613,201
                                                      ==========    ==========    ============     ============     ===========


                                      SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A8 THROUGH A14
                                                                 A1



 


                                                                              SUBACCOUNTS (CONTINUED)
                                                      ------------------------------------------------------------------------
                                                          HIGH                                                            
                                                         YIELD          STOCK          EQUITY                     PRUDENTIAL
                                                          BOND          INDEX          INCOME         GLOBAL       JENNISON
                                                      ------------   ------------   ------------   ------------   ------------
                                                                                                            
ASSETS
   Investment in shares of The Prudential Series
    Fund, Inc. ....................................
     Portfolios at net asset value [Note 3] .......   $ 91,821,846   $688,673,938   $419,113,428   $115,473,032   $142,264,216
   Receivable from The Prudential Insurance
     Company of America [Note 2] ..................              0              0              0              0         74,360
                                                      ------------   ------------   ------------   ------------   ------------
       Net Assets .................................   $ 91,821,846   $688,673,938   $419,113,428   $115,473,032   $142,338,576
                                                      ============   ============   ============   ============   ============
NET ASSETS, representing
   Equity of Contract Owners.......................   $ 91,733,729   $687,568,657   $419,036,356   $115,324,763   $142,338,576
   Equity of The Prudential Insurance                       88,117      1,105,281         77,072        148,269              0
     Company of America ...........................   ------------   ------------   ------------   ------------   ------------
                                                      $ 91,821,846   $688,673,938   $419,113,428   $115,473,032   $142,338,576
                                                      ============   ============   ============   ============   ============






                                                                              SUBACCOUNTS (CONTINUED)
                                                    ---------------------------------------------------------------------
                                                        HIGH                                                            
                                                        YIELD         STOCK         EQUITY                    PRUDENTIAL
                                                        BOND          INDEX         INCOME         GLOBAL      JENNISON
                                                    -----------    -----------   ------------    ----------   -----------
                                                                                                       
INVESTMENT INCOME                                  
   Dividend distributions received ...............  $ 4,779,143    $ 4,444,449   $  6,860,608    $  774,127       170,945
EXPENSES                                           
   Charges to Contract owners for assuming         
    mortality risk and expense risk                
    [Note 5A] ....................................      526,815      3,761,689      2,460,778       622,002       638,664
                                                    -----------    -----------   ------------    ----------   -----------
NET EXPENSES .....................................      526,815      3,761,689      2,460,778       622,002       638,664
                                                    -----------    -----------   ------------    ----------   -----------
NET INVESTMENT INCOME (LOSS) .....................    4,252,328        682,760      4,399,830       152,125      (467,719)
                                                    -----------    -----------   ------------    ----------   -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)            
   ON INVESTMENTS                                  
   Capital gains distributions received ..........            0      1,726,723      7,590,287       115,371       602,201
   Realized gain (loss) on shares redeemed         
     [average cost basis] ........................      315,090      1,216,602     (1,151,999)    1,090,717       365,393
   Net change in unrealized gain (loss) on           
   investments ...................................   (9,825,323)    26,473,514    (61,953,549)       50,668       775,675
                                                    -----------    -----------   ------------    ----------   ----------- 
NET GAIN (LOSS) ON INVESTMENTS ...................   (9,510,233)    29,416,839    (55,515,261)    1,256,756     1,743,269
                                                    -----------    -----------   ------------    ----------   ----------- 
NET INCREASE (DECREASE) IN NET ASSETS              
   RESULTING FROM OPERATIONS .....................  $(5,257,905)   $30,099,599   $(51,115,431)   $1,408,881   $ 1,275,550
                                                    ===========    ===========   ============    ==========   ===========





                                      SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A8 THROUGH A14
                                                                 A2


 


                                                       FINANCIAL STATEMENTS OF
                                             THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                             THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT




STATEMENTS OF CHANGES IN NET ASSETS
For the nine months ended September 30, 1998 and the years ended December 31, 1997 and 1996



                                                                                 SUBACCOUNTS
                                            ---------------------------------------------------------------------------------------
                                                             MONEY                                     DIVERSIFIED
                                                             MARKET                                        BOND
                                            -----------------------------------------   -------------------------------------------
                                               1/1/98                                      1/1/98  
                                                 TO           1/1/97         1/1/96           TO           1/1/97          1/1/96  
                                               9/30/98          TO            TO          9/30/98           TO              TO     
                                             (UNAUDITED)     12/31/97       12/31/96     (UNAUDITED)      12/31/97        12/31/96 
                                            ------------   ------------   -----------   ------------   ------------    ------------
                                                                                                       
OPERATIONS:
   Net investment income (loss) ..........  $  3,328,975   $  4,433,677   $ 4,058,398   $  3,535,470   $  8,177,017    $  6,388,307
   Capital gains distributions received ..             0              0             0        437,366      1,452,476               0
   Realized gain on shares redeemed
     [average cost basis] ................             0              0             0         90,830        107,543          19,658
   Net change in unrealized gain (loss) on
     investments .........................             0              0             0      4,373,074       (702,474)     (2,104,541)
                                            ------------   ------------   -----------   ------------   ------------    ------------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS .............     3,328,975      4,433,677     4,058,398      8,436,740      9,034,562       4,303,424
                                            ------------   ------------   -----------   ------------   ------------    ------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   PREMIUM PAYMENTS AND OTHER
   OPERATING TRANSFERS [Note 7] ..........    13,850,547     (6,936,043)      768,830      5,780,752      3,856,643      10,268,006
                                            ------------   ------------   -----------   ------------   ------------    ------------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM EQUITY
   TRANSFERS [Note 8] ....................       539,265       (147,721)    1,422,930         10,332       (196,475)       (142,209)
                                            ------------   ------------   -----------   ------------   ------------    ------------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS ................................    17,718,787     (2,650,087)    6,250,158     14,227,824     12,694,730      14,429,221
                                            ------------   ------------   -----------   ------------   ------------    ------------


NET ASSETS:
   Beginning of year .....................    95,104,276     97,754,363    91,504,205    129,121,407    116,426,677     101,997,456
                                            ------------   ------------   -----------   ------------   ------------    ------------
   End of period .........................  $112,823,063   $ 95,104,276   $97,754,363   $143,349,231   $129,121,407    $116,426,677
                                            ============   ============   ===========   ============   ============    ============




                                     SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A8 THROUGH A14
                                                                 A3


 



                                                    SUBACCOUNTS (CONTINUED)
                                        ------------------------------------------------                            
                                                           EQUITY
                                        ------------------------------------------------
                                            1/1/98                                                                   
                                              TO              1/1/97          1/1/96               
                                            9/30/98             TO              TO             
                                          (UNAUDITED)        12/31/97        12/31/96      
                                        --------------   --------------   -------------- 
                                                                               
OPERATIONS:                                
   Net investment income (loss) ......  $    6,606,969   $   19,974,703   $   16,848,341   
Capital gains distributions                                                             
    received .........................       7,149,937       73,183,544       92,436,486   
   Realized gain on shares redeemed                                                        
     [average cost basis] ............      10,092,937        7,311,176          755,380   
   Net change in unrealized gain                                                           
     (loss) on investments ...........     (91,590,037)     158,043,072       41,805,447   
                                        --------------   --------------   --------------                                       
 NET INCREASE IN NET ASSETS                                                                
   RESULTING FROM OPERATIONS .........     (67,740,194)     258,512,495      151,845,654   
                                        --------------   --------------   --------------                                       
 NET INCREASE (DECREASE) IN NET                                                            
   ASSETS RESULTING FROM                                                                   
   PREMIUM PAYMENTS AND OTHER                                                              
   OPERATING TRANSFERS [Note 7] ......      28,213,529       55,194,557      116,044,081                                      
                                        --------------   --------------   --------------      
NET INCREASE (DECREASE) IN NET                                                
   ASSETS RESULTING FROM EQUITY                                                            
   TRANSFERS [Note 8] ................         (70,596)      (1,730,961)      (2,717,850)                                         
                                        --------------   --------------   --------------           
TOTAL INCREASE (DECREASE) IN NET                                                           
   ASSETS ............................     (39,597,261)     311,976,091      265,171,885   
                                        --------------   --------------   --------------                                  
NET ASSETS:                                                                                
   Beginning of year .................   1,373,708,669    1,061,732,578      796,560,693  
                                        --------------   --------------   --------------   
   End of period .....................  $1,334,111,408   $1,373,708,669   $1,061,732,578   
                                        ==============   ==============   ==============                 


                                                     SUBACCOUNTS (CONTINUED)
                                        -------------------------------------------------                 
                                                            FLEXIBLE
                                                            MANAGED
                                        -------------------------------------------------
                                            1/1/98                                                      
                                              TO               1/1/97          1/1/96               
                                            9/30/98              TO              TO             
                                          (UNAUDITED)         12/31/97        12/31/96      
                                        --------------    --------------   -------------- 
                                                                               
OPERATIONS:                             
   Net investment income (loss) ......  $   14,863,953    $   29,285,286   $   25,347,934 
   Capital gains distributions                                                           
    received .........................      21,354,423       201,042,079      106,224,518 
   Realized gain on shares redeemed                                                      
     [average cost basis] ............       1,628,332         3,097,268          487,657 
   Net change in unrealized gain                                                         
     (loss) on investments ...........     (40,921,939)      (37,001,732)      (5,082,172)
                                        --------------    --------------   --------------                         
 NET INCREASE IN NET ASSETS                                                              
   RESULTING FROM OPERATIONS .........      (3,075,231)      196,422,901      126,977,937 
                                        --------------    --------------   --------------                         
 NET INCREASE (DECREASE) IN NET                                                          
   ASSETS RESULTING FROM                                                                 
   PREMIUM PAYMENTS AND OTHER                                                            
   OPERATING TRANSFERS [Note 7] ......      (7,639,749)       15,507,613       57,031,152                    
                                        --------------    --------------   --------------      
NET INCREASE (DECREASE) IN NET                                                           
   ASSETS RESULTING FROM EQUITY                                                          
   TRANSFERS [Note 8] ................         839,090          (332,076)      (1,594,508)                 
                                        --------------    --------------   --------------        
TOTAL INCREASE (DECREASE) IN NET                                                         
   ASSETS ............................      (9,875,890)      211,598,438      182,414,581 
                                        --------------    --------------   --------------                               
NET ASSETS:                                                                              
   Beginning of year .................   1,349,185,476     1,137,587,038      955,172,457       
                                        --------------    --------------   --------------   
   End of period .....................  $1,339,309,586    $1,349,185,476   $1,137,587,038 
                                        ==============    ==============   ============== 


                                      SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A8 THROUGH A14
                                                                 A4


 



                                                       FINANCIAL STATEMENTS OF
                                             THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                             THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT




STATEMENTS OF CHANGES IN NET ASSETS
For the nine months ended September 30, 1998 and the years ended December 31, 1997 and 1996



                                                                           SUBACCOUNTS (CONTINUED)
                                       ---------------------------------------------------------------------------------------------
                                                                                                            HIGH
                                                           CONSERVATIVE                                    YIELD
                                                             BALANCED                                       BOND
                                       -------------------------------------------------   -----------------------------------------
                                            1/1/98                                           1/1/98                                
                                              TO              1/1/97           1/1/96           TO           1/1/97         1/1/96  
                                            9/30/98             TO              TO           9/30/98          TO             TO    
                                          (UNAUDITED)        12/31/97         12/31/96      (UNAUDITED)     12/31/97       12/31/96 
                                       ---------------   ---------------   -------------   ------------   ------------   -----------
                                                                                                             
OPERATIONS:
   Net investment income (loss) .....  $    17,155,058   $    38,402,245   $  29,326,106   $  4,252,328   $  7,594,709   $ 6,844,609
   Capital gains distributions 
    received ........................        8,706,762       110,154,176      55,843,548              0              0             0
   Realized gain on shares redeemed
     [average cost basis] ...........        1,060,458         2,680,112         627,498        315,090        311,580        20,787
   Net change in unrealized gain 
     (loss) on investments ..........       14,690,923       (36,006,094)     10,273,250     (9,825,323)     2,620,272       581,780
                                       ---------------   ---------------   -------------   ------------   ------------   -----------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS ........       41,613,201       115,230,439      96,070,402     (5,257,905)    10,526,561     7,447,176
                                       ---------------   ---------------   -------------   ------------   ------------   -----------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   PREMIUM PAYMENTS AND OTHER
   OPERATING TRANSFERS [Note 7] .....      (10,325,714)       (5,484,215)     36,970,919      5,367,787        374,682     5,326,899
                                       ---------------   ---------------   -------------   ------------   ------------   -----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM EQUITY
   TRANSFERS [Note 8] ...............          216,514            98,440      (1,143,063)        44,029       (110,168)       52,425
                                       ---------------   ---------------   -------------   ------------   ------------   -----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS ...........................       31,504,001       109,844,664     131,898,258        153,911     10,791,075    12,826,500
                                       ---------------   ---------------   -------------   ------------   ------------   -----------
NET ASSETS:
   Beginning of year ................    1,028,348,463       918,503,799     786,605,541     91,667,936     80,876,861    68,050,361
                                       ---------------   ---------------   -------------   ------------   ------------   -----------
   End of period ....................  $ 1,059,852,464   $ 1,028,348,463   $ 918,503,799   $ 91,821,846   $ 91,667,936   $80,876,861
                                       ===============   ===============   =============   ============   ============   ===========


                                      SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A8 THROUGH A14
                                                                 A5


 



                                                                     SUBACCOUNTS (CONTINUED)
                                        -------------------------------------------------------------------------------------
                                                        STOCK                                       EQUITY
                                                        INDEX                                       INCOME
                                        -----------------------------------------  ------------------------------------------
                                           1/1/98                                     1/1/98                                       
                                             TO          1/1/97         1/1/96          TO           1/1/97         1/1/96        
                                           9/30/98         TO             TO          9/30/98          TO             TO          
                                         (UNAUDITED)    12/31/97       12/31/96     (UNAUDITED)     12/31/97       12/31/96       
                                        ------------  ------------   ------------  ------------   ------------   ------------
                                                                                                        
OPERATIONS:
   Net investment income (loss) .....   $    682,760  $  4,312,113   $  4,179,793  $  4,399,830   $  7,076,399   $  7,350,510
   Capital gains distributions
    received .........................     1,726,723    17,197,911      4,749,836     7,590,287     39,390,070      9,133,917
   Realized gain on shares redeemed
     [average cost basis] ............     1,216,602     6,786,808        263,052    (1,151,999)     3,982,449        171,030
   Net change in unrealized gain
     (loss) on investments ...........    26,473,514   113,415,557     61,075,735   (61,953,549)    59,248,683     32,816,172
                                        ------------  ------------   ------------  ------------   ------------   ------------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS .........    30,099,599   141,712,389     70,268,416   (51,115,431)   109,697,601     49,471,629
                                        ------------  ------------   ------------  ------------   ------------   ------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   PREMIUM PAYMENTS AND OTHER
   OPERATING TRANSFERS [Note 7] ......    35,182,165    58,525,779     55,125,681    28,940,298     36,671,034     23,125,635
                                        ------------  ------------   ------------  ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM EQUITY
   TRANSFERS [Note 8] ................     1,220,018      (910,143)        82,144       259,312       (393,762)      (711,051)
                                        ------------  ------------   ------------  ------------   ------------   ------------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS ............................    66,501,782   199,328,025    125,476,241   (21,915,821)   145,974,873     71,886,213
                                        ------------  ------------   ------------  ------------   ------------   ------------
NET ASSETS:
   Beginning of year .................   622,172,156   422,844,131    297,367,890   441,029,249    295,054,376    223,168,163
                                        ------------  ------------   ------------  ------------   ------------   ------------
   End of period .....................  $688,673,938  $622,172,156   $422,844,131  $419,113,428   $441,029,249   $295,054,376
                                        ============  ============   ============  ============   ============   ============


                                     SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A8 THROUGH A14
                                                                 A6


 


                                                       FINANCIAL STATEMENTS OF
                                             THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                             THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT



STATEMENTS OF CHANGES IN NET ASSETS
For the nine months ended September 30, 1998 and the years ended December 31, 1997 and 1996



                                                                            SUBACCOUNTS (CONTINUED)
                                            ----------------------------------------------------------------------------------
                                                                                                     PRUDENTIAL
                                                            GLOBAL                                    JENNISON
                                            ----------------------------------------   ---------------------------------------
                                               1/1/98                                     1/1/98                                   
                                                 TO          1/1/97         1/1/96          TO          1/1/97        1/1/96       
                                               9/30/98         TO             TO          9/30/98         TO            TO         
                                             (UNAUDITED)    12/31/97       12/31/96     (UNAUDITED)    12/31/97      12/31/96      
                                            ------------  ------------   -----------   ------------   -----------   -----------
                                                                                                         
OPERATIONS:
   Net investment income (loss) ..........  $    152,125  $    595,128   $ 1,332,143   $   (467,719)  $  (281,961)  $   (85,477)
   Capital gains distributions received ..       115,371     5,120,114     1,298,584        602,201     5,052,341             0
   Realized gain on shares redeemed
     [average cost basis] ................     1,090,717       309,311        16,670        365,393       525,215             0
   Net change in unrealized gain (loss) 
     on investments ......................        50,668      (917,843)    9,125,406        775,675    10,743,964     3,012,624
                                            ------------  ------------   -----------   ------------   -----------   -----------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS .............     1,408,881     5,106,710    11,772,803      1,275,550    16,039,559     2,927,147
                                            ------------  ------------   -----------   ------------   -----------   -----------

 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   PREMIUM PAYMENTS AND OTHER
   OPERATING TRANSFERS [Note 7] ..........     5,529,130    17,556,139    24,827,377     49,640,133    34,918,336    30,275,275
                                            ------------  ------------   -----------   ------------   -----------   -----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM EQUITY
   TRANSFERS [Note 8] ....................        24,873      (317,463)     (137,878)        (8,218)     (773,643)      385,656
                                            ------------  ------------   -----------   ------------   -----------   -----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS ................................     6,962,884    22,345,386    36,462,302     50,907,465    50,184,252    33,588,078
                                            ------------  ------------   -----------   ------------   -----------   -----------
NET ASSETS:
   Beginning of year .....................   108,510,148    86,164,762    49,702,460     91,431,111    41,246,859     7,658,781
                                            ------------  ------------   -----------   ------------   -----------   -----------
   End of period .........................  $115,473,032  $108,510,148   $86,164,762   $142,338,576   $91,431,111   $41,246,859
                                            ============  ============   ===========   ============   ===========   ===========


                                      SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A8 THROUGH A14
                                                                 A7


 
                        NOTES TO FINANCIAL STATEMENTS OF
                   THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                   THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
                         September 30, 1998 (Unaudited)

NOTE 1: GENERAL

        The Prudential Variable Appreciable Account (the "Account") of The
        Prudential Insurance Company of America ("Prudential") was established
        on August 11, 1987 by a resolution of Prudential's Board of Directors in
        conformity with insurance laws of the State of New Jersey. The assets of
        the Account are segregated from Prudential's other assets. Currently
        only proceeds from the purchases of Prudential Variable Appreciable Life
        (PVAL) and Prudential Survivorship Preferred (SVUL) Contracts invest in
        the Account. Beginning December 22, 1998 Prudential Variable Universal
        Life (PVUL) Contracts will be able to invest in the Account.

        The Account is registered under the Investment Company Act of 1940, as
        amended, as a unit investment trust. There are ten subaccounts within
        the Account at September 30, 1998, which will be available to Contract
        holders of PVUL beginning December 22, 1998, which invest in a
        corresponding portfolio of The Prudential Series Fund, Inc. (the "Series
        Fund") as shown in Note 3. The Series Fund is a diversified open=end
        management investment company, and is managed by Prudential. Also
        beginning December 22, 1998, the following five additional
        non=Prudential administered subaccounts will be available to PVUL
        Contract owners: AIM V.I. Value Fund; American Century VP Value Fund;
        Janus Growth Portfolio; MFS Emerging Growth Series; and the T. Rowe
        Price International Stock Portfolio.

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

        The accompanying financial statements are prepared in conformity with
        generally accepted accounting principles ("GAAP"). The preparation of
        the financial statements, in conformity with GAAP, requires management
        to make estimates and assumptions that affect the reported amounts and
        disclosures. Actual results could differ from those estimates.

        Investments=The investments in shares of the Series Fund are stated at
        the net asset value of the respective portfolio.

        Security Transactions=Realized gains and losses on security transactions
        are reported on an average cost basis. Purchase and sale transactions
        are recorded as of the trade date of the security being purchased or
        sold.

        Distributions Received=Dividend and capital gain distributions received
        are reinvested in additional shares of the Series Fund and are recorded
        on the ex=dividend date.

        Equity of The Prudential Insurance Company of America=Prudential
        maintains a position in the Account for liquidity purposes including
        unit purchases and redemptions, fund share transactions, and expense
        processing. Prudential monitors the balance daily and transfers funds
        based upon anticipated activity. At times, Prudential may owe an amount
        to the Account, which is reflected in the Account's Statements of Net
        Assets as a receivable from Prudential. The receivable does not have an
        effect on the Contract owner's account or the related unit value.


                                       A8

 
NOTE 3: INVESTMENT INFORMATION FOR THE PRUDENTIAL SERIES FUND, INC. PORTFOLIOS

        The net asset value per share for each portfolio of the Series Fund, the
        number of shares of each portfolio held by the subaccounts of the
        Account and the aggregate cost of investments in such shares at
        September 30, 1998 were as follows: (unaudited)



                                                                                   PORTFOLIOS
                                              ------------------------------------------------------------------------------------
                                                 MONEY        DIVERSIFIED                       FLEXIBLE         CONSERVATIVE
                                                 MARKET          BOND           EQUITY           MANAGED           BALANCED
                                              -----------    ------------   --------------   --------------   --------------------
                                                                                                        
        Number of Shares:                       11,282,306     12,590,236       45,434,160       79,641,925         69,684,133
        Net asset value per share:            $   10.00000   $   11.38308   $     29.36362   $     16.81664     $     15.20938
        Cost:                                 $112,823,063   $137,810,817   $1,075,593,561   $1,331,126,129     $1,030,493,496
                                                                                                                     
                                                                            PORTFOLIOS (CONTINUED)
                                              -----------------------------------------------------------------------------------
                                                  HIGH
                                                  YIELD         STOCK          EQUITY                             PRUDENTIAL
                                                  BOND          INDEX          INCOME           GLOBAL             JENNISON
                                              -----------    ------------   ------------     ------------     -------------------
        Number of Shares:                      12,415,807      21,727,705     21,406,951        6,334,516           7,604,353
        Net asset value per share:            $   7.39556    $   31.69566   $   19.57838     $   18.22918        $   18.70826
        Cost:                                 $99,639,740    $402,737,570   $372,237,876     $104,423,901        $127,450,530
                                              


                                       A9

 
NOTE 4: CONTRACT OWNER UNIT INFORMATION

        Outstanding Contract owner units, unit values and total value of
        Contract owner equity at September 30, 1998 were as follows: (unaudited)





                                                                              SUBACCOUNTS
                                           ----------------------------------------------------------------------------------------
                                                MONEY         DIVERSIFIED                          FLEXIBLE          CONSERVATIVE
                                                MARKET           BOND              EQUITY           MANAGED             BALANCED
                                           ---------------  ---------------  ----------------   ----------------   -----------------

                                                                                                                 
Contract Owner Units Outstanding (PVAL)...  44,389,617.593   38,720,964.137   196,955,094.263    267,752,477.219     216,063,360.880
Unit Value (PVAL)......................... $       1.64572  $       2.31561   $       4.09340   $        3.07369    $        2.65563
                                           ---------------  ---------------   ---------------   ----------------    ----------------
Contract Owner Equity (PVAL).............. $    73,052,882  $    89,662,652   $   806,215,983   $    822,988,112    $    573,784,343
                                           ---------------  ---------------   ---------------   ----------------    ----------------
                                                                                                                 
Contract Owner Units Outstanding                                                                                 
  (PVAL $100,000+ face)...................  18,851,606.039   23,065,575.062   130,826,994.530    171,492,835.375     187,254,284.126
Unit Value (PVAL $100,000+ face).......... $       1.59974  $       2.25021   $       3.97870   $        2.98730    $        2.58088
                                           ---------------  ---------------   ---------------   ----------------    ----------------
Contract Owner Equity (PVAL $100,000+                                                                            
face)..................................... $    30,157,668  $    51,902,388   $   520,521,363   $    512,300,547    $    483,280,837
                                           ---------------  ---------------   ---------------   ----------------    ----------------
Contract Owner Units Outstanding (SVUL)...   6,422,937.390    1,500,228.389     5,223,155.734      2,275,024.254       1,900,708.958
Unit Value (SVUL)......................... $       1.12363  $       1.18928   $       1.40901   $        1.33289    $        1.31679
                                           ---------------  ---------------   ---------------   ----------------    ----------------
Contract Owner Equity (SVUL).............. $     7,217,005  $     1,784,191   $     7,359,479   $      3,032,357    $      2,502,834
                                           ---------------  ---------------   ---------------   ----------------    ----------------
                                                                                                                 
TOTAL CONTRACT OWNER EQUITY............... $   110,427,555  $   143,349,231   $ 1,334,096,825   $  1,338,321,016    $  1,059,568,014
                                           ===============  ===============   ===============   ================    ================
                                                                                                                 
                                                                                                                                
                                                                       SUBACCOUNTS (CONTINUED)
                                           -----------------------------------------------------------------------------------------
                                                 HIGH
                                                 YIELD           STOCK            EQUITY                               PRUDENTIAL
                                                 BOND            INDEX            INCOME             GLOBAL             JENNISON
                                           ---------------  ---------------   ---------------    ---------------     ---------------
                                                                                                                 
                                                                                                                
Contract Owner Units Outstanding (PVAL)...  24,415,518.400   92,051,944.858    75,342,858.602     59,189,708.065      51,676,253.574
Unit Value (PVAL)......................... $       2.25531  $      $4.64736   $      $3.73993    $       1.43980     $       1.96736
                                           ---------------  ---------------   ---------------    ---------------     ---------------
Contract Owner Equity (PVAL).............. $    55,064,563  $   427,798,526   $   281,777,017    $    85,221,342     $   101,665,794
                                           ---------------  ---------------   ---------------    ---------------     ---------------
                                                                                                                 
Contract Owner Units Outstanding                                                                                          
  (PVAL $100,000+ face)...................  15,844,374.348   55,945,351.132    36,580,944.068     18,140,891.317      18,494,834.837
Unit Value (PVAL $100,000+ face).......... $       2.19259  $       4.51610   $       3.63395    $       1.42120     $       1.94755
                                           ---------------  ---------------   ---------------    ---------------     ---------------
Contract Owner Equity (PVAL $100,000+                                                                            
face)..................................... $    34,740,216  $   252,654,800   $   132,933,322    $    25,781,835     $    36,019,616
                                           ---------------  ---------------   ---------------    ---------------     ---------------
                                                                                                                 
Contract Owner Units Outstanding (SVUL)...   1,656,021.074    4,126,049.113     2,898,212.403      3,387,247.975       2,742,270.307
Unit Value (SVUL)......................... $       1.16481  $       1.72449   $       1.49265    $       1.27584     $       1.69683
                                           ---------------  ---------------   ---------------    ---------------     ---------------
Contract Owner Equity (SVUL).............. $     1,928,950  $     7,115,331   $     4,326,017    $     4,321,586     $     4,653,166
                                           ---------------  ---------------   ---------------    ---------------     ---------------
TOTAL CONTRACT OWNER EQUITY............... $    91,733,729  $   687,568,657   $   419,036,356    $   115,324,763     $   142,338,576
                                           ===============  ===============   ===============    ===============     ===============



                                       A10
                                                    

 
NOTE 5: CHARGES AND EXPENSES (UNAUDITED)

        A. Mortality Risk and Expense Risk Charges

           The mortality risk and expense risk charges at an effective annual
           rate of 0.90% is applied daily against the net assets representing
           equity of PVAL Contract owners held in each subaccount. For Contract
           owners investing in PVAL with face amounts of $100,000 or more the
           annual rate is 0.60%. For Contract owners investing in SVUL the
           annual rate is 0.90%. For Contract owners investing in PVUL the
           annual rate is 0.90%.

           Mortality risk is that Contract owners may not live as long as
           estimated and expense risk is that the cost of issuing and
           administering the policies may exceed the estimated expenses. For the
           nine months ended September 30, 1998, the amount of these charges
           paid to Prudential was $15,479,138 for PVAL Contracts, $16,565,259
           for PVAL Contracts with face amounts of $100,000 or more and $246,670
           for SVUL Contracts.

        B. Deferred Sales Charge

           Subsequent to Contract owner redemption, a deferred sales charge is
           imposed upon surrenders of certain variable life insurance Contracts
           to compensate Prudential for sales and other marketing expenses. The
           amount of any sales charge will depend on the number of years that
           have elapsed since the Contract was issued. No sales charge will be
           imposed after the tenth year of the Contract. No sales charge will be
           imposed on death benefits. For the nine months ended September 30,
           1998, the amount of these charges paid to Prudential was $5,870,317.

        C. Partial Withdrawal Charge

           A charge is imposed by Prudential on partial withdrawals of the cash
           surrender value. For the nine months ended September 30, 1998, the
           amount of these charges paid to Prudential was $3,399,834.

        D. Expense Reimbursement

           PVAL Contracts are reimbursed by Prudential, on a non=guaranteed
           basis, for expenses incurred by the Series Fund in excess of the
           effective rate 0.45% for the Stock Index Portfolio, 0.50% for the
           Equity Income Portfolio, and 0.65% for the High Yield Bond Portfolio
           of the average daily net assets of these portfolios. For the nine
           months ended September 30, 1998, the amount of these reimbursements
           totaled $0.

        E. Cost of Insurance Charges

           Contract owner contributions are applied to the Account net of the
           following charges: transaction costs, premium taxes, sales loads,
           monthly administrative charges, and death benefit risk charges prior
           to the investment in the Account. For the nine months ended September
           30, 1998, Prudential received a total of $13,821,668, $28,333,098,
           $66,262,935, $45,270,318 and $10,270,916, respectively, for these
           charges.

NOTE 6: TAXES

        Prudential is taxed as a "life insurance company" as defined by the
        Internal Revenue Code and the operations of the Account form a part of
        Prudential's consolidated federal tax return. Under current federal law,
        no federal income taxes are payable by the Account. As such, no
        provision for tax liability has been recorded in these financial
        statements.



                                      A11

 
NOTE 7: NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM PREMIUM PAYMENTS
        AND OTHER OPERATING TRANSFERS

        Premium Payments and other operating transfers in the Series Fund, Inc.,
        for the nine months ended September 30, 1998, were as follows:
        (unaudited)




                                                                                        SUBACCOUNTS
                                                            -------------------------------------------------------------------
                                                               MONEY          DIVERSIFIED                            FLEXIBLE
                                                               MARKET            BOND              EQUITY            MANAGED
                                                            -----------       -----------       ------------       ------------
                                                                                                                
Contract Owner Net Payments ..........................      $26,779,453       $18,524,202       $216,914,142       $158,061,098
Policy Loans .........................................       (1,853,929)       (2,385,425)       (33,972,866)       (26,847,240)
Policy Loan Repayments and Interest ..................        1,460,733         1,074,174         14,763,053         12,075,399
Surrenders, Withdrawals, and Death ...................       (6,803,883)       (5,335,634)       (65,596,394)       (55,812,409)
Benefits .............................................                                                                        
Net Transfers From (To) Other
   Subaccounts or Fixed Rate Options .................          686,259         1,936,617         (3,995,028)       (14,663,027)
Administrative and Other Charges .....................       (6,418,086)       (8,033,182)       (99,899,378)       (80,453,570)
                                                            -----------       -----------       ------------       ------------
TOTAL NET PREMIUM PAYMENTS AND OTHER
   OPERATING TRANSFERS ...............................      $13,850,547       $ 5,780,752       $ 28,213,529       $ (7,639,749)
                                                            ===========       ===========       ============       ============ 


                                                    
                                                                                   SUBACCOUNTS (CONTINUED)
                                                            --------------------------------------------------------------------
                                                                                  High
                                                            Conservative          Yield             Stock              Equity
                                                              Balanced            Bond              Index              Income
                                                            ------------       -----------       ------------       ------------
                                                                                                                 
Contract Owner Net Payments ..........................      $132,557,259       $15,546,491       $105,921,054       $ 72,627,131
Policy Loans .........................................       (18,202,610)       (1,982,032)       (15,993,799)        (9,722,059)
Policy Loan Repayments and Interest ..................         9,990,075         1,059,905          6,121,153          4,052,465
Surrenders, Withdrawals, and Death ...................       (50,883,225)       (4,720,723)       (27,679,212)       (18,773,237)
Benefits
Net Transfers From (To) Other
   Subaccounts or Fixed Rate Options .................       (14,858,009)        1,948,318         13,051,392         11,536,553
Administrative and Other Charges .....................       (68,929,204)       (6,484,172)       (46,238,423)       (30,780,555)
                                                            ------------       -----------       ------------       ------------
TOTAL NET PREMIUM PAYMENTS AND OTHER
   OPERATING TRANSFERS ...............................      $(10,325,714)      $ 5,367,787       $ 35,182,165       $ 28,940,298
                                                            ============       ===========       ============       ============


                                                    
                                                                SUBACCOUNTS (CONTINUED)
                                                            ------------------------------
                                                                               PRUDENTIAL
                                                               GLOBAL           JENNISON
                                                            -----------        -----------
                                                                                 
Contract Owner Net Payments ..........................      $27,306,306        $41,505,613
Policy Loans .........................................       (2,412,303)        (2,788,537)
Policy Loan Repayments and Interest ..................        1,270,632          1,034,856
Surrenders, Withdrawals, and Death ...................       (5,536,888)        (4,546,795)
Benefits
Net Transfers From (To) Other
   Subaccounts or Fixed Rate Options .................       (5,476,527)        28,121,590
Administrative and Other Charges .....................       (9,622,090)       (13,686,594)
                                                            -----------        -----------
TOTAL NET PREMIUM PAYMENTS AND OTHER
   OPERATING TRANSFERS ...............................      $ 5,529,130        $49,640,133
                                                            ===========        ===========
                                                    

                                                                 A12


 
NOTE 8: NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM EQUITY TRANSFERS

        The increase (decrease) in net assets resulting from equity transfers
        represents the net contributions (withdrawals) of Prudential to (from)
        the Account.

NOTE 9: UNIT ACTIVITY

        Transactions in units (including transfers among subaccounts) for the
        nine months ending September 30, 1998 were as follows: (unaudited)



                                                                               SUBACCOUNTS
                                        -------------------------------------------------------------------------------------------
                                            MONEY            DIVERSIFIED                            FLEXIBLE         CONSERVATIVE
                                            MARKET              BOND              EQUITY             MANAGED            BALANCED
                                        ---------------    ---------------    ---------------    ---------------    --------------- 
                                                                                                                
Contract Owner Contributions:           49,086,294.383     15,463,129.281     62,026,672.217     58,696,316.703     59,919,536.750
Contract Owner Redemptions:            (39,093,644.176)   (12,337,102.606)   (54,188,227.934)   (60,535,056.294)   (63,251,100.311)
                                       
                                                                         SUBACCOUNTS (CONTINUED)
                                       --------------------------------------------------------------------------------------------
                                            HIGH
                                            YIELD              STOCK              EQUITY                             PRUDENTIAL
                                            BOND               INDEX              INCOME             GLOBAL           JENNISON
                                       ---------------    ---------------    ---------------    ---------------    ----------------
                                                                                                                
Contract Owner Contributions:           13,830,858.771     33,699,811.026     26,576,792.100     24,109,995.810     38,553,143.617
Contract Owner Redemptions:            (11,048,026.997)   (25,418,323.046)   (19,007,708.525)   (20,525,719.406)   (15,075,629.795)

                                        


                                      A13

 
NOTE 10: PURCHASES AND SALES OF INVESTMENTS

         The aggregate costs of purchases and proceeds from sales of investments
         in the Series Fund for the nine months ending September 30, 1998 were 
         as follows: (unaudited)



                                                                            PORTFOLIOS
                                    -----------------------------------------------------------------------------------------------
                                       MONEY             DIVERSIFIED                                FLEXIBLE           CONSERVATIVE
                                       MARKET               BOND               EQUITY                MANAGED             BALANCED
                                    ------------         -----------         ------------         ------------         ------------ 
                                                                                                                 
Purchases ..................        $ 41,407,000         $ 9,956,000         $ 59,249,000         $ 10,879,000         $  6,487,000
Sales ......................        $(27,519,000)        $(4,700,000)        $(37,072,000)        $(23,804,000)        $(21,436,000)
           



                                                                       PORTFOLIOS (CONTINUED)
                                   ------------------------------------------------------------------------------------------------
                                       HIGH
                                       YIELD               STOCK                EQUITY                                  PRUDENTIAL
                                       BOND                INDEX                INCOME               GLOBAL              JENNISON
                                   ------------         ------------         ------------         -----------          ------------ 
                                                                                                                 
Purchases .................        $ 15,320,000         $ 50,276,000         $ 37,146,000         $12,137,000           $51,194,000
Sales .....................        $(10,435,000)        $(16,806,000)        $(10,017,000)        $(7,205,000)          $(2,260,000)
                                   



NOTE 11: RELATED PARTY TRANSACTIONS

         The Prudential has purchased multiple VAL Contracts insuring the lives
         of certain employees. The Prudential is the owner and beneficiary of
         the Contracts. There were no net premium payments for the nine months
         ended September 30, 1998. Equity of Contract owners in the Flexible
         Managed subaccount at September 30, 1998 includes approximately $182.4
         million owned by Prudential.


                                       A14

 


                                                           
                                                       FINANCIAL STATEMENTS OF
                                             THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                             THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT

STATEMENTS OF NET ASSETS
December 31,1997


                                                                                     SUBACCOUNTS
                                                        ----------------------------------------------------------------------------
                                                            MONEY       DIVERSIFIED                      FLEXIBLE      CONSERVATIVE
                                                            MARKET         BOND           EQUITY         MANAGED         BALANCED
                                                        ------------  --------------  --------------  --------------  --------------
                                                                                                        
ASSETS
  Investment in shares of The Prudential Series
   Fund, Inc. Portfolios at net asset value
   [Note 3] ..........................................  $ 95,104,276  $  128,910,758  $1,371,724,697  $1,347,792,874  $1,027,307,312
  Receivable from The Prudential Insurance Company
   of America [Note 2] ...............................             0         210,649       1,983,972       1,392,602       1,041,151
                                                        ------------  --------------  --------------  --------------  --------------
     Net Assets ......................................  $ 95,104,276  $  129,121,407  $1,373,708,669  $1,349,185,476  $1,028,348,463
                                                        ============  ==============  ==============  ==============  ==============
NET ASSETS, representing:
  Equity of Contract owners ..........................  $ 93,269,424  $  129,121,407  $1,373,708,669  $1,349,185,476  $1,028,348,463
  Equity of The Prudential Insurance Company of
   America ...........................................     1,834,852               0               0               0               0
                                                        ------------  --------------  --------------  --------------  --------------
                                                        $ 95,104,276  $  129,121,407  $1,373,708,669  $1,349,185,476  $1,028,348,463
                                                        ============  ==============  ==============  ==============  ==============

STATEMENTS OF OPERATIONS
For the year ended December 31, 1997


                                                                                          SUBACCOUNTS
                                                           ---------------------------------------------------------------------
                                                             MONEY     DIVERSIFIED                   FLEXIBLE       CONSERVATIVE
                                                             MARKET       BOND          EQUITY       MANAGED          BALANCED
                                                           ----------  -----------   ------------  -------------   -------------
                                                                                                              
INVESTMENT INCOME
  Dividend distributions received .......................  $5,094,912  $ 9,043,537   $ 28,870,327  $  38,256,221   $  45,612,319

EXPENSES
  Charges to Contract owners for assuming
   mortality risk and expense risk [Note 5A] ............     661,235      866,520      8,895,624      8,970,935       7,210,074
                                                           ----------  -----------   ------------  -------------   -------------
NET EXPENSES ............................................     661,235      866,520      8,895,624      8,970,935       7,210,074
                                                           ----------  -----------   ------------  -------------   -------------
NET INVESTMENT INCOME (LOSS) ............................   4,433,677    8,177,017     19,974,703     29,285,286      38,402,245
                                                           ----------  -----------   ------------  -------------   -------------
NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
  Capital gains distributions received ..................           0    1,452,476     73,183,544    201,042,079     110,154,176
  Realized gain on shares redeemed
   [average cost basis] .................................           0      107,543      7,311,176      3,097,268       2,680,112
  Net change in unrealized gain (loss) on investments ...           0     (702,474)   158,043,072    (37,001,732)    (36,006,094)
                                                           ----------  -----------   ------------  -------------   -------------
NET GAIN (LOSS) ON INVESTMENTS ..........................           0      857,545    238,537,792    167,137,615      76,828,194
                                                           ----------  -----------   ------------  -------------   -------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS .............................  $4,433,677  $ 9,034,562   $258,512,495  $ 196,422,901   $ 115,230,439
                                                           ==========  ===========   ============  =============   =============
                                                      
                                        SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A21 THROUGH A27
                                                                 A15



 




                                                                                       SUBACCOUNTS (CONTINUED)
                                                                 -------------------------------------------------------------------
                                                                     HIGH
                                                                     YIELD        STOCK         EQUITY                   PRUDENTIAL
                                                                     BOND         INDEX         INCOME        GLOBAL      JENNISON
                                                                 ------------  ------------  ------------  ------------  -----------
                                                                                                             
ASSETS
  Investment in shares of The Prudential Series
   Fund, Inc. Portfolios at net asset value
   [Note 3] ...................................................  $ 91,667,936  $621,342,649  $440,639,081  $108,510,148  $91,416,002
  Receivable from The Prudential Insurance Company
   of America [Note 2] ........................................             0       829,507       390,168             0       15,109
                                                                 ------------  ------------  ------------  ------------  -----------
     Net Assets ...............................................  $ 91,667,936  $622,172,156  $441,029,249  $108,510,148  $91,431,111
                                                                 ============  ============  ============  ============  ===========
NET ASSETS, representing:
  Equity of Contract owners ...................................  $ 91,609,007  $622,172,156  $441,029,249  $108,451,737  $91,431,111
  Equity of The Prudential Insurance Company of
   America ....................................................        58,929             0             0        58,411            0
                                                                 ------------  ------------  ------------  ------------  -----------
                                                                 $ 91,667,936  $622,172,156  $441,029,249  $108,510,148  $91,431,111
                                                                 ============  ============  ============  ============  ===========
 

                                                                                      SUBACCOUNTS (CONTINUED)
                                                                  -----------------------------------------------------------------
                                                                     HIGH
                                                                     YIELD        STOCK        EQUITY                   PRUDENTIAL
                                                                      BOND        INDEX        INCOME        GLOBAL      JENNISON
                                                                  -----------  ------------  ------------  ----------   -----------
                                                                                                            
INVESTMENT INCOME
  Dividend distributions received ..............................  $ 8,213,223  $  8,102,242  $  9,608,504  $1,281,804   $   157,623
     
EXPENSES
  Charges to Contract owners for assuming
   mortality risk and expense risk [Note 5A] ...................      618,514     3,790,129     2,532,105     686,676       439,584
                                                                  -----------  ------------  ------------  -----------  -----------
NET EXPENSES ...................................................      618,514     3,790,129     2,532,105     686,676       439,584
                                                                  -----------  ------------  ------------  -----------  -----------
NET INVESTMENT INCOME (LOSS) ...................................    7,594,709     4,312,113     7,076,399     595,128      (281,961)
                                                                  -----------  ------------  ------------  -----------  -----------
NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
  Capital gains distributions received .........................            0    17,197,911    39,390,070   5,120,114     5,052,341
  Realized gain on shares redeemed
   [average cost basis] ........................................      311,580     6,786,808     3,982,449     309,311       525,215
  Net change in unrealized gain (loss) on investments ..........    2,620,272   113,415,557    59,248,683    (917,843)   10,743,964
                                                                  -----------  ------------  ------------  -----------  -----------
NET GAIN (LOSS) ON INVESTMENTS .................................    2,931,852   137,400,276   102,621,202   4,511,582    16,321,520
                                                                  -----------  ------------  ------------  -----------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ....................................  $10,526,561  $141,712,389  $109,697,601  $5,106,710   $16,039,559
                                                                  ===========  ============  ============  ==========   ===========




                                      SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A21 THROUGH A27
                                                                 A16
    

 

                                                             
                                                       FINANCIAL STATEMENTS OF
                                             THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                             THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT



STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31,1997, 1996 and 1995


                                                                                     SUBACCOUNTS
                                             -----------------------------------------------------------------------------------
                                                              MONEY                                  DIVERSIFIED
                                                             MARKET                                      BOND
                                             --------------------------------------   ------------------------------------------
                                                 1997          1996           1995          1997          1996          1995
                                             -----------   -----------  -----------   ------------   ------------   ------------
OPERATIONS

                                                                                                           
  Net investment income (loss) ............  $ 4,433,677   $ 4,058,398  $ 4,217,643   $  8,177,017   $  6,388,307   $  5,652,448
  Capital gains distributions received ....            0             0            0      1,452,476              0        222,002
  Realized gain (loss) on shares redeemed
   [average cost basis] ...................            0             0            0        107,543         19,658         30,407
  Net change in unrealized gain (loss) on  
    investments ...........................            0             0            0       (702,474)    (2,104,541)    10,042,691
                                             -----------   -----------  -----------   ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ...............    4,433,677     4,058,398    4,217,643      9,034,562      4,303,424     15,947,548
                                             -----------   -----------  -----------   ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7] ................................   (6,936,043)      768,830    8,955,240      3,856,643     10,268,006      9,712,345
                                             -----------   -----------  -----------   ------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM EQUITY TRANSFERS
  [Note 8] ................................     (147,721)    1,422,930      161,461       (196,475)      (142,209)       143,151
                                             -----------   -----------  -----------   ------------   ------------   ------------
TOTAL INCREASE (DECREASE) IN NET ASSETS ...   (2,650,087)    6,250,158   13,334,344     12,694,730     14,429,221     25,803,044
                                             -----------   -----------  -----------   ------------   ------------   ------------
NET ASSETS:
  Beginning of year .......................   97,754,363    91,504,205   78,169,861    116,426,677    101,997,456     76,194,412
                                             -----------   -----------  -----------   ------------   ------------   ------------
  End of year .............................  $95,104,276   $97,754,363  $91,504,205   $129,121,407   $116,426,677   $101,997,456
                                             ===========   ===========  ===========   ============   ============   ============


                                      SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A21 THROUGH A27
                                                                 A17
    

 



                                                        SUBACCOUNTS (CONTINUED)
                                            ----------------------------------------------
                                                                EQUITY  
                                            ----------------------------------------------   
                                                1997             1996             1995      
                                            --------------   --------------   ------------  
                                                                             
OPERATIONS                                  

  Net investment income (loss) ..........   $   19,974,703   $ 16,848,341     $  9,985,776   
  Capital gains distributions received ..       73,183,544     92,436,486       27,318,049   
   [average cost basis]
  Realized gain (loss) on shares redeemed        7,311,176        755,380           11,957   
  Net change in unrealized gain (loss) 
    on investments .......................     158,043,072     41,805,447      129,700,617   
                                            --------------   --------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS .............      258,512,495    151,845,654      167,016,399   
                                            --------------   --------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7] ..............................       55,194,557    116,044,081      130,026,767 
                                            --------------   --------------   ------------  
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM EQUITY TRANSFERS
  [Note 8] ..............................       (1,730,961)    (2,717,850)        (595,673)  
                                            --------------   --------------   ------------
TOTAL INCREASE (DECREASE) IN NET ASSETS .      311,976,091    265,171,885      296,447,493   
                                            --------------   --------------   ------------
NET ASSETS:

  Beginning of year .....................    1,061,732,578      796,560,693    500,113,200   
                                            --------------   --------------   ------------
  End of year ...........................   $1,373,708,669   $1,061,732,578   $796,560,693   
                                            ==============   ==============   ============   



                                                       SUBACCOUNTS (CONTINUED)
                                            ---------------------------------------------
                                                              FLEXIBLE                      
                                                               MANAGED                      
                                            ---------------------------------------------    
                                                 1997           1996            1995  
                                            --------------   --------------  ------------
                                                                     
OPERATIONS                               
  Net investment income (loss) ............ $   29,285,286     $ 25,347,934  $ 21,550,235                
  Capital gains distributions received ....    201,042,079      106,224,518    39,426,921                
   [average cost basis]                                                                               
  Realized gain (loss) on shares redeemed..      3,097,268          487,657        56,509                
  Net change in unrealized gain (loss)                                                                
    on investments ........................    (37,001,732)      (5,082,172)  110,261,394                
                                             --------------   --------------  ------------             
NET INCREASE (DECREASE) IN NET ASSETS                                                                 
  RESULTING FROM OPERATIONS ...............    196,422,901      126,977,937   171,295,059                
                                             --------------   --------------  ------------          
NET INCREASE (DECREASE) IN NET ASSETS                                                                 
  RESULTING FROM PREMIUM PAYMENTS                                                                     
  AND OTHER OPERATING TRANSFERS                              
  [Note 7] ................................     15,507,613       57,031,152    86,936,282             
                                             --------------   --------------  ------------          
NET INCREASE (DECREASE) IN NET ASSETS                                                                 
  RESULTING FROM EQUITY TRANSFERS                                                                     
  [Note 8] ................................       (332,076)      (1,594,508)   (2,895,506)               
                                             --------------   --------------  ------------            
TOTAL INCREASE (DECREASE) IN NET ASSETS .      211,598,438      182,414,581   255,335,835                
                                             --------------   --------------  ------------           
NET ASSETS:                                                                                           
                                                                                                      
  Beginning of year .....................    1,137,587,038      955,172,457   699,836,622                
                                            --------------   --------------  ------------              
  End of year ...........................   $1,349,185,476   $1,137,587,038  $955,172,457 
                                            ==============   ==============  ============ 
                                                                                                  
                                                         SUBACCOUNTS (CONTINUED)
                                            --------------------------------------------
                                                            CONSERVATIVE    
                                                              BALANCED                               
                                             --------------------------------------------         
                                                 1997           1996            1995                   
                                             --------------   ------------   ------------
                                                                            
OPERATIONS
  Net investment income (loss) ............  $   38,402,245   $ 29,326,106   $ 25,291,477
  Capital gains distributions received ....     110,154,176     55,843,548     26,552,510
   [average cost basis]
  Realized gain (loss) on shares redeemed         2,680,112        627,498         97,662
  Net change in unrealized gain (loss)
    on investments ........................     (36,006,094)    10,273,250     55,648,508
                                             --------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ...............     115,230,439     96,070,402    107,590,157
                                             --------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7] ................................      (5,484,215)    36,970,919     44,932,925
                                             --------------   ------------   ------------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM EQUITY TRANSFERS
  [Note 8] ................................          98,440     (1,143,063)    (3,421,660)
                                             --------------   ------------   ------------
TOTAL INCREASE (DECREASE) IN NET ASSETS ...     109,844,664    131,898,258    149,101,422
                                             --------------   ------------   ------------
NET ASSETS:
  Beginning of year .......................     918,503,799    786,605,541    637,504,119
                                             --------------   ------------   ------------
  End of year .............................  $1,028,348,463   $918,503,799   $786,605,541
                                             ==============   ============   ============

                                    SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A21 THROUGH A27
                                                                A18


 



                                                       FINANCIAL STATEMENTS OF
                                             THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                                             THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT



STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31,1997, 1996 and 1995


                                                                                   SUBACCOUNTS
                                                 ----------------------------------------------------------------------------------
                                                                  HIGH                                   
                                                                  YIELD                                     STOCK
                                                                  BOND                                      INDEX
                                                 ---------------------------------------   ----------------------------------------
                                                    1997          1996           1995          1997          1996          1995
                                                 -----------   -----------   -----------   ------------  ------------  ------------
                                                                                                           
OPERATIONS
  Net investment income (loss)..............     $ 7,594,709   $ 6,844,609   $ 6,151,112   $  4,312,113  $  4,179,793  $  3,665,394
  Capital gains distributions received......               0             0             0     17,197,911     4,749,836     2,097,393
  Realized gain (loss) on shares redeemed                                                 
   [average cost basis] ....................         311,580        20,787      (58,578)      6,786,808       263,052       293,916
  Net change in unrealized gain (loss) on                                                 
    investments.............................       2,620,272       581,780     3,163,738    113,415,557    61,075,735    66,716,563
                                                 -----------   -----------   -----------   ------------  ------------  ------------ 
NET INCREASE (DECREASE) IN NET ASSETS                                                     
  RESULTING FROM OPERATIONS.................      10,526,561     7,447,176     9,256,272    141,712,389    70,268,416    72,773,266
                                                 -----------   -----------   -----------   ------------  ------------  ------------ 
NET INCREASE (DECREASE) IN NET ASSETS                                                     
  RESULTING FROM PREMIUM PAYMENTS                                                         
  AND OTHER OPERATING TRANSFERS                                                           
  [Note 7]..................................         374,682     5,326,899     4,374,480     58,525,779    55,125,681    33,935,158
                                                 -----------   -----------   -----------   ------------  ------------  ------------ 
NET INCREASE (DECREASE) IN NET ASSETS                                                     
  RESULTING FROM EQUITY TRANSFERS                                                        
  [Note 8]..................................        (110,168)       52,425      (119,164)      (910,143)       82,144      (100,558)
                                                 -----------   -----------   -----------   ------------  ------------  ------------ 
TOTAL INCREASE (DECREASE) IN NET ASSETS           10,791,075    12,826,500    13,511,588    199,328,025   125,476,241   106,607,866
                                                                                       
NET ASSETS:                                                                               
  Beginning of year.........................      80,876,861    68,050,361    54,538,773    422,844,131   297,367,890   190,760,024
                                                 -----------   -----------   -----------   ------------  ------------  ------------ 
  End of year...............................     $91,667,936   $80,876,861   $68,050,361   $622,172,156  $422,844,131  $297,367,890
                                                 ===========   ===========   ===========   ============  ============  ============
                                                                                         

                                    SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A21 THROUGH A27
                                                                 A19


 




                                               SUBACCOUNTS (CONTINUED)
                                               -------------------------------------------------------------------------------------
                                                            EQUITY                                                                  
                                                            INCOME                                        GLOBAL                    
                                               ------------------------------------------   ---------------------------------------
                                                   1997          1996           1995            1997           1996           1995  
                                               ------------   ------------   ------------   ------------   -----------  -----------
                                                                                                            
OPERATIONS
  Net investment income (loss)..............   $  7,076,399   $  7,350,510   $  6,301,712   $    595,128   $ 1,332,143   $  454,049
  Capital gains distributions received ......    39,390,070      9,133,917      9,279,251      5,120,114     1,298,584      915,804
  Realized gain (loss) on shares redeemed
   [average cost basis] .....................     3,982,449        171,030         46,601        309,311        16,670        4,998
  Net change in unrealized gain (loss) on
    investments .............................    59,248,683     32,816,172     18,945,636       (917,843)    9,125,406    4,212,026
                                               ------------   ------------   ------------   ------------   -----------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS .................   109,697,601     49,471,629     34,573,200      5,106,710    11,772,803    5,586,877
                                               ------------   ------------   ------------   ------------   -----------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7] ..................................    36,671,034     23,125,635     38,554,244     17,556,139    24,827,377   16,098,541
                                               ------------   ------------   ------------   ------------   -----------  -----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM EQUITY TRANSFERS
  [Note 8] ..................................      (393,762)      (711,051)      (646,585)      (317,463)     (137,878)  (1,921,654)
                                               ------------   ------------   ------------   ------------   -----------  -----------

TOTAL INCREASE (DECREASE) IN NET ASSETS .....   145,974,873     71,886,213     72,480,859     22,345,386    36,462,302   19,763,764
                                          
NET ASSETS:
  Beginning of year .........................   295,054,376    223,168,163    150,687,304     86,164,762    49,702,460   29,938,696
                                               ------------   ------------   ------------   ------------   -----------  -----------
  End of year ...............................  $441,029,249   $295,054,376   $223,168,163   $108,510,148   $86,164,762  $49,702,460
                                               ============   ============   ============   ============   ===========  ===========
  


                                                     SUBACCOUNTS (CONTINUED)
                                             -------------------------------------- 
                                                            PRUDENTIAL*                  
                                                             JENNISON                    
                                             -------------------------------------- 
                                                 1997          1996          1995       
                                             -----------   -----------   ----------   
                                                                       
OPERATIONS
  Net investment income (loss) ............  $  (281,961)  $   (85,477)  $  (11,994)
  Capital gains distributions received ....    5,052,341             0            0
  Realized gain (loss) on shares redeemed
   [average cost basis] ...................      525,215             0            0
  Net change in unrealized gain (loss) on
    investments ...........................   10,743,964     3,012,624      281,405
                                             -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ...............   16,039,559     2,927,147      269,411
                                             -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS
  [Note 7] ................................   34,918,336    30,275,275    7,175,027
                                             -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM EQUITY TRANSFERS
  [Note 8] ................................     (773,643)      385,656      214,343
                                             -----------   -----------   ----------
TOTAL INCREASE (DECREASE) IN NET ASSETS ...   50,184,252    33,588,078    7,658,781

NET ASSETS:
  Beginning of year .......................   41,246,859     7,658,781            0
                                             -----------   -----------   ----------
  End of year .............................  $91,431,111   $41,246,859   $7,658,781
                                             ===========   ===========   ==========
                                                          


*Commenced Business on 5/1/95.


                                     SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A21 THROUGH A27
                                                                 A20





 
                        NOTES TO FINANCIAL STATEMENTS OF
                   THE VARIABLE UNIVERSAL LIFE SUBACCOUNTS OF
                   THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
                      For the Year Ended December 31, 1997


NOTE 1:  GENERAL

         The Prudential Variable Appreciable Account (the "Account") of The
         Prudential Insurance Company of America ("Prudential") was established
         on August 11, 1987 by a resolution of Prudential's Board of Directors
         in conformity with insurance laws of the State of New Jersey. The
         assets of the Account are segregated from Prudential's other assets.
         Proceeds from the purchases of Prudential Variable Appreciable Life
         (PVAL) and Prudential Survivorship Preferred (SVUL) Contracts are
         invested in the Account.

         The Account is registered under the Investment Company Act of 1940, as
         amended, as a unit investment trust. There are ten subaccounts within
         the Account available to Contract holders of PVUL, which invest in a
         corresponding portfolio of The Prudential Series Fund, Inc. (the
         "Series Fund"). The Series Fund is a diversified open-end management
         investment company, and is managed by Prudential.

NOTE 2:  SIGNIFICANT ACCOUNTING POLICIES

         The financial statements are prepared in conformity with generally
         accepted accounting principles (GAAP). The preparation of the financial
         statements, in conformity with GAAP, requires management to make
         estimates and assumptions that affect the reported amounts and
         disclosures. Actual results could differ from those estimates.

         Investments - The investments in shares of the Series Fund are stated
         at the net asset value of the respective portfolio.

         Security Transactions - Realized gains and losses on security
         transactions are reported on an average cost basis. Purchase and sale
         transactions are recorded as of the trade date of the security being
         purchased or sold.

         Distributions Received - Dividend and capital gain distributions
         received are reinvested in additional shares of the Series Fund and are
         recorded on the ex-dividend date.

         Equity of The Prudential Insurance Company of America - Prudential
         maintains a position in the Account for liquidity purposes including
         unit purchases and redemptions, fund share transactions, and expense
         processing. Prudential monitors the balance daily and transfers funds
         based upon anticipated activity. At times, Prudential may owe an amount
         to the Account, which is reflected in the Account's Statements of Net
         Assets as a receivable from Prudential. The receivable does not have an
         effect on the Contract owner's account or the related unit value.

 
Note 3:  INVESTMENT INFORMATION FOR THE PRUDENTIAL SERIES FUND, INC. PORTFOLIOS

         The net asset value per share for each portfolio of the Series Fund,
         the number of shares of each portfolio held by the subaccounts of the
         Account and the aggregate cost of investments in such shares at
         December 31, 1997 were as follows:




                                                                               PORTFOLIOS
                                             --------------------------------------------------------------------------
                                                MONEY      DIVERSIFIED                     FLEXIBLE       CONSERVATIVE
                                               MARKET         BOND          EQUITY         MANAGED          BALANCED
                                             -----------  ------------  --------------  --------------   --------------
                                                                                               
          Number of Shares:                    9,510,428    11,695,927      44,150,785      77,995,962       68,623,393
          Net asset value per share:         $  10.00000  $   11.02185  $     31.06909  $     17.28029   $     14.97022
          Cost:                              $95,104,276  $127,778,984  $1,021,616,812  $1,298,687,478   $1,012,639,267
                                             
                                             
          
                                                                            PORTFOLIOS (CONTINUED)
                                             --------------------------------------------------------------------------
                                                 HIGH
                                                 YIELD         STOCK         EQUITY                         PRUDENTIAL
                                                 BOND          INDEX         INCOME           GLOBAL         JENNISON
                                             ------------  ------------   ------------     -----------      -----------
                                                                                                     
         Number of Shares:                     11,255,154    20,560,943     19,682,485       6,054,080        5,155,568
         Net asset value per share:          $    8.14453  $   30.21956   $   22.38737     $  17.92348      $  17.73151
         Cost:                               $ 89,660,507  $361,879,797   $331,809,980     $97,511,686      $77,378,009
                                             



NOTE 4:  CONTRACT OWNER UNIT INFORMATION

         Outstanding Contract owner units, unit values and total value of
         Contract owner equity at December 31, 1997 were as follows:




                                                                          SUBACCOUNTS
                                         -------------------------------------------------------------------------------------------
                                              MONEY          DIVERSIFIED                            FLEXIBLE         CONSERVATIVE
                                              MARKET            BOND              EQUITY            MANAGED            BALANCED
                                         ---------------   ---------------   ----------------   ----------------   -----------------
                                                                                                                 
Contract Owner Units Outstanding (PVAL).  38,909,139.353    37,082,552.171    192,670,577.036    270,135,601.789    218,020,371.531
Unit Value (PVAL) ...................... $       1.58873   $       2.17433   $        4.29156   $        3.07895   $        2.55041
                                         ---------------   ---------------   ----------------   ----------------   -----------------
Contract Owner Equity (PVAL) ........... $    61,816,117   $    80,629,705   $    826,857,342   $    831,734,011   $    556,041,336
                                         ---------------   ---------------   ----------------   ----------------   -----------------
Contract Owner Units Outstanding          
  (PVAL $100,000+ face) ................  18,458,545.137    22,697,498.739    129,893,269.042    171,984,362.751    189,705,796.235
Unit Value (PVAL $100,000+ face) ....... $       1.54794   $       2.11769   $        4.18060   $        2.99911   $        2.48409
Contract Owner Equity (PVAL              ---------------   ---------------   ----------------   ----------------   -----------------
  $100,000+ face) ...................... $    28,572,720   $    48,066,266   $    543,031,800   $    515,800,022   $     471,246,271
                                         ---------------   ---------------   ----------------   ----------------   -----------------
Contract Owner Units Outstanding (SVUL)    2,648,352.917       380,114.649      2,579,924.823      1,234,178.929        836,953.765
Unit Value (SVUL) ...................... $       1.08769   $       1.11923   $        1.48048   $        1.33809   $        1.26752
                                         ---------------   ---------------   ----------------   ----------------   -----------------
Contract Owner Equity (SVUL) ........... $     2,880,587   $       425,436   $      3,819,527   $      1,651,443   $      1,060,856
                                         ---------------   ---------------   ----------------   ----------------   -----------------
TOTAL CONTRACT OWNER EQUITY ............ $    93,269,424   $   129,121,407   $  1,373,708,669   $  1,349,185,476   $   1,028,348,463
                                         ===============   ===============   ================   ================   =================


                                                                       A22

 



                                                                          SUBACCOUNTS (CONTINUED)
                                          ---------------------------------------------------------------------------------------
                                             HIGH YIELD          STOCK             EQUITY                           PRUDENTIAL
                                               BOND              INDEX             INCOME            GLOBAL          JENNISON
                                          ---------------   ---------------   ---------------   ---------------   ---------------
                                                                                                             
Contract Owner Units Outstanding (PVAL).   23,131,451.862    87,096,741.492    71,391,113.621    58,222,623.069    36,483,251.911
Unit Value (PVAL) ......................  $       2.37943   $       4.41436   $       4.17583   $       1.41253   $       1.86119
                                          ---------------   ---------------   ---------------   ---------------   ---------------
Contract Owner Equity (PVAL) ...........  $    55,039,671   $   384,476,371   $   298,117,154   $    82,241,202   $    67,902,264
                                          ---------------   ---------------   ---------------   ---------------   ---------------
Contract Owner Units Outstanding                                                                                 
  (PVAL $100,000+ face) ................   15,535,412.038    54,360,075.140    34,647,590.548    17,548,821.325    12,109,526.233
Unit Value (PVAL $100,000+ face) .......  $       2.31834   $       4.29923   $       4.06648   $       1.39734   $       1.84650
                                          ---------------   ---------------   ---------------   ---------------   ---------------
Contract Owner Equity (PVAL                                                                                     
  $100,000+ face) ......................  $    36,016,367   $   233,706,466   $   140,893,734   $    24,521,670   $    22,360,240
                                          ---------------   ---------------   ---------------   ---------------   ---------------
                                                                                                                
Contract Owner Units Outstanding (SVUL)       448,976.859     2,430,022.226     1,208,375.161     1,346,309.879       726,406.872
Unit Value (SVUL) ......................  $       1.23162   $       1.64168   $       1.67031   $       1.25444   $       1.60875
                                          ---------------   ---------------   ---------------   ---------------   ---------------
Contract Owner Equity (SVUL) ...........  $       552,969   $     3,989,319   $     2,018,361   $     1,688,865   $     1,168,607
                                          ---------------   ---------------   ---------------   ---------------   ---------------
TOTAL CONTRACT OWNER EQUITY.............  $    91,609,007   $   622,172,156   $   441,029,249   $   108,451,737   $    91,431,111
                                          ===============   ===============   ===============   ===============   ===============
  



NOTE 5:  CHARGES AND EXPENSES

         A. Mortality Risk and Expense Risk Charges

            The mortality risk and expense risk charges at an effective annual
            rate of 0.90% is applied daily against the net assets representing
            equity of PVAL Contract owners held in each subaccount. For Contract
            owners investing in PVAL with face amounts of $100,000 or more the
            annual rate is 0.60%. For Contract owners investing in SVUL the
            annual rate is 0.90%.

            Mortality risk is that Contract owners may not live as long as
            estimated and expense risk is that the cost of issuing and
            administering the policies may exceed the estimated expenses. For
            1997, the amount of these charges paid to Prudential was $18,767,367
            for PVAL Contracts, $18,002,915 for PVAL Contracts with face amounts
            of $100,000 or more and $109,088 for SVUL Contracts.

         B. Deferred Sales Charge

            Subsequent to Contract owner redemption, a deferred sales charge is
            imposed upon surrenders of certain variable life insurance Contracts
            to compensate Prudential for sales and other marketing expenses. The
            amount of any sales charge will depend on the number of years that
            have elapsed since the Contract was issued. No sales charge will be
            imposed after the tenth year of the Contract. No sales charge will
            be imposed on death benefits. For 1997, the amount of these charges
            paid to Prudential was $8,918,133.

         C. Partial Withdrawal Charge

            A charge is imposed by Prudential on partial withdrawals of the cash
            surrender value. For 1997, the amount of these charges paid to
            Prudential was $3,718,341.

         D. Expense Reimbursement

            PVAL Contracts are reimbursed by Prudential, on a non-guaranteed
            basis, for expenses incurred by the Series Fund in excess of the
            effective rate of 0.45% for the Stock Index Portfolio, 0.50% for the
            Equity Income Portfolio, and 0.65% for the High Yield Bond Portfolio
            of the average daily net assets of these portfolios. For 1997, the
            amount of these reimbursements totaled $0.


                                      A23

 
         E. Cost of Insurance Charges

            Contract owners contributions to the Account are subject to the
            following charges: transaction costs, premium taxes, sales charges,
            monthly administration charges, and death benefit risk charges prior
            to the investment in the Account. During 1997, Prudential received a
            total of $18,592,697, $37,395,717, $97,887,744, $63,196,365 and
            $13,745,360, respectively, for these charges.


NOTE 6:  TAXES

         Prudential is taxed as a "life insurance company" as defined by the
         Internal Revenue Code and the results of operations of the Account form
         a part of Prudential's consolidated federal tax return. Under current
         federal law, no federal income taxes are payable by the Account. As
         such, no provision for tax liability has been recorded in these
         financial statements.


NOTE 7:  NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM PREMIUM
         PAYMENTS AND OTHER OPERATING TRANSFERS

         The following amounts represent Contract owner activity components for
         the year ended December 31, 1997:




                                                                             SUBACCOUNTS
                                               ---------------------------------------------------------------------------
                                                   MONEY       DIVERSIFIED                     FLEXIBLE      CONSERVATIVE
                                                  MARKET          BOND          EQUITY          MANAGED        BALANCED
                                               ------------   ------------   -------------   -------------   ------------- 
                                                                                                        
Contract Owner Net Payments ................   $ 43,029,352   $ 27,918,752   $ 293,586,658   $ 230,098,301   $ 193,920,159
Policy Loans ...............................   $ (2,616,136)  $ (2,676,866)  $ (36,815,052)  $ (29,768,329)  $ (21,017,180)
Policy Loan Repayments and Interest ........   $  1,685,370   $  1,259,455   $  15,156,086   $  13,061,811   $  10,130,000
Surrenders, Withdrawals, and Death Benefits.   $(11,469,314)  $ (7,179,534)  $ (79,836,234)  $ (69,955,243)  $ (68,407,322)
Net Transfers From (To) Other Subaccounts     
  or Fixed Rate Options ....................   $(27,263,357)  $ (3,556,460)  $     281,061   $ (12,348,231)  $ (19,240,097)
Administrative and Other Charges ...........   $(10,301,958)  $(11,908,704)  $(137,177,962)  $(115,580,696)  $(100,869,775)
                                             

                                                                        SUBACCOUNTS (CONTINUED)
                                               ---------------------------------------------------------------------------
                                                   HIGH
                                                   YIELD         STOCK          EQUITY                        PRUDENTIAL
                                                   BOND          INDEX          INCOME         GLOBAL          JENNISON
                                               -----------    ------------   ------------    ------------    ------------- 
                                                                                                       
Contract Owner Net Payments ................   $19,451,504    $126,688,004   $ 79,016,436    $ 34,211,689    $ 34,294,641
Policy Loans ...............................   $(2,378,667)   $(15,814,797)  $ (9,558,454)   $ (2,628,076)   $ (1,732,453)
Policy Loan Repayments and Interest ........   $ 1,433,405    $  5,919,148   $  3,893,428    $  1,262,980    $    744,576
Surrenders, Withdrawals, and Death              
Benefits ...................................   $(6,747,487)   $(32,499,126)  $(21,564,128)   $ (7,075,480)   $ (3,227,110)
Net Transfers From (To) Other Subaccounts
  or Fixed Rate Options ....................   $(2,355,030)   $ 30,361,425   $ 21,482,832    $  4,870,997    $ 16,630,147
Administrative and Other Charges ...........   $(9,029,043)   $(56,128,875)  $(36,599,080)   $(13,085,971)   $(11,791,465)
                                               



NOTE 8:  NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM EQUITY TRANSFERS

         The increase (decrease) in net assets resulting from equity transfers
         represents the net contributions (withdrawals) of Prudential to (from)
         the Account.


                                      A24

 
NOTE 9:  UNIT ACTIVITY

         Transactions in units (including transfers among subaccounts) for the
         year ended December 31, 1997 were as follows:




                                                                          SUBACCOUNTS
                                    ---------------------------------------------------------------------------------------
                                        MONEY           DIVERSIFIED                         FLEXIBLE        CONSERVATIVE
                                        MARKET              BOND            EQUITY           MANAGED          BALANCED
                                    ---------------   ---------------   ---------------  ---------------   ---------------- 
                                                                                                         
Contract Owner Contributions:        65,667,687.360    16,213,787.198    92,473,729.304    93,973,163.620    93,048,912.698
Contract Owner Redemptions:         (69,425,851.286)  (14,250,810.327)  (76,628,697.286)  (87,813,518.888)  (94,880,956.345)

                                                                    SUBACCOUNTS (CONTINUED)
                                    ---------------------------------------------------------------------------------------
                                       HIGH YIELD         STOCK             EQUITY                           PRUDENTIAL
                                          BOND            INDEX             INCOME           GLOBAL           JENNISON
                                    ---------------   ---------------   ---------------  ---------------   ---------------- 
                                                                                                         
Contract Owner Contributions:        17,186,033.239    50,408,149.325    34,569,865.840    37,198,996.863    36,782,725.213
Contract Owner Redemptions:         (16,878,089.505)  (34,222,528.100)  (24,004,754.496)  (24,567,570.689)  (16,099,947.069)
                                    
  



NOTE 10: PURCHASES AND SALES OF INVESTMENTS

         The aggregate costs of purchases and proceeds from sales of investments
         in the Series Fund were as follows:



                                                                          PORTFOLIOS
                                           --------------------------------------------------------------------------- 
                                              MONEY        DIVERSIFIED                     FLEXIBLE       CONSERVATIVE
                                              MARKET          BOND           EQUITY         MANAGED         BALANCED
                                           ------------    -----------    ------------    ------------    ------------ 
                                                                                                    
For the year ended December 31, 1997
Purchases.............................     $ 26,486,000    $ 6,759,000    $ 69,128,000    $ 24,560,000    $ 10,479,000
Sales.................................     $(34,231,000)   $(4,176,000)   $(26,544,000)   $(19,748,000)   $(24,116,000)
                                       


                                                                    PORTFOLIOS (CONTINUED)
                                           --------------------------------------------------------------------------
                                             HIGH YIELD       STOCK         EQUITY                        PRUDENTIAL
                                                BOND          INDEX         INCOME           GLOBAL        JENNISON
                                           ------------    -----------    -----------     -----------     ----------- 
                                                                                                    
For the year ended December 31, 1997
Purchases.............................     $ 11,827,000    $ 60,645,000   $ 37,969,000    $ 18,498,000    $ 36,454,000
Sales.................................     $(12,181,000)   $ (7,649,000)  $ (4,614,000)   $ (1,946,000)   $ (2,764,000)
                                       


NOTE 11: RELATED PARTY TRANSACTIONS

         The Prudential has purchased multiple VAL Contracts insuring the lives
         of certain employees. The Prudential is the owner and beneficiary of
         the Contracts. There were no net premium payments for the year ended
         December 31, 1997. Equity of Contract owners in the Flexible Managed
         subaccount at December 31, 1997 includes approximately $242.1 million
         owned by the Prudential.


                                      A25

 
                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of the
Variable Universal Life Subaccounts of the
Prudential Variable Appreciable Account
and the Board of Directors of
The Prudential Insurance Company of America


In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the subaccounts (Money Market,
Diversified Bond, Equity, Flexible Managed, Conservative Balanced, High Yield
Bond, Stock Index, Equity Income, Global, and Prudential Jennison) of the
Prudential Variable Appreciable Account at December 31, 1997, the results of
each of their operations for the year then ended and the changes in each of
their net assets for each of the two years in the period then ended, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of The Prudential Insurance Company of
America's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of shares owned in The Prudential Series Fund, Inc. at December 31,
1997, provide a reasonable basis for the opinion expressed above.






PRICE WATERHOUSE LLP
New York, New York
March 20, 1998



                                      A26

 
                          INDEPENDENT AUDITORS' REPORT


To the Contract Owners of the
Variable Universal Life Subaccounts of the
Prudential Variable Appreciable Account
and the Board of Directors of the
Prudential Insurance Company of America
Newark, New Jersey


We have audited the accompanying statements of changes in net assets of The
Prudential Variable Appreciable Account of The Prudential Insurance Company of
America (comprising, respectively, the Money Market, Diversified Bond, Equity,
Flexible Managed, Conservative Balanced, High Yield Bond, Stock Index, Equity
Income, Global, and Prudential Jennison subaccounts) for the periods presented
in the year ended December 31, 1995. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the changes in net assets of each of the respective subaccounts
constituting The Prudential Variable Appreciable Account for the respective
stated periods in conformity with generally accepted accounting principles.






Deloitte & Touche LLP
Parsippany, New Jersey
February 15, 1996



                                      A27


                       REPORT OF INDEPENDENT ACCOUNTANTS
                       ---------------------------------


March 5, 1998

To the Board of Directors and Policyholders of
The Prudential Insurance Company of America

In our opinion, the accompanying consolidated statements of financial position
and the related consolidated statements of operations, of changes in equity and
of cash flows present fairly, in all material respects, the financial position
of The Prudential Insurance Company of America and its subsidiaries at December
31, 1997 and 1996, and the results of their operations and their cash flows for
the years then ended in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.


Price Waterhouse LLP


                                       1



                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
The Prudential Insurance Company of America
Newark, New Jersey

We have audited the accompanying consolidated statements of operations, changes
in equity, and cash flows of The Prudential Insurance Company of America and
subsidiaries for the year ended December 31, 1995. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on the financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such consolidated statements of operations, changes in equity,
and cash flows present fairly, in all material respects, the results of
operations and cash flows of The Prudential Insurance Company of America and
subsidiaries for the year ended December 31, 1995 in conformity with generally
accepted accounting principles.


Deloitte & Touche LLP
June 4, 1997


                                       2






                                         THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                                        CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                          DECEMBER 31, 1997 AND 1996 (IN MILLIONS)

                                                                                                   1997               1996
                                                                                                -----------        ----------- 
                                                                                                                     
ASSETS
  Fixed maturities:
    Available for sale, at fair value (amortized cost, 1997: $71,496; 1996: $64,545) .......... $    75,270        $    66,553
    Held to maturity, at amortized cost (fair value, 1997: $19,894; 1996: $21,362) ............      18,700             20,403
  Trading account assets, at fair value........................................................       6,044              4,219
  Equity securities, available for sale, at fair value (cost, 1997: $2,376; 1996: $2,103) .....       2,810              2,622
  Mortgage loans on real estate ...............................................................      16,004             17,097
  Investment real estate ......................................................................       1,519              2,586
  Policy loans ................................................................................       6,827              6,692
  Securities purchased under agreements to resell .............................................       8,661              5,347
  Cash collateral for borrowed securities .....................................................       5,047              2,416
  Short-term investments ......................................................................      12,106              9,294
  Other long-term investments .................................................................       3,360              2,995
                                                                                                -----------        ----------- 
    Total investments .........................................................................     156,348            140,224

  Cash ........................................................................................       3,636              2,091
  Deferred policy acquisition costs ...........................................................       5,994              6,291
  Accrued investment income ...................................................................       1,909              1,828
  Receivables from broker-dealer clients ......................................................       6,273              5,281
  Other assets ................................................................................      11,276              9,990
  Separate Account assets .....................................................................      74,046             63,358
                                                                                                -----------        ----------- 
TOTAL ASSETS .................................................................................. $   259,482        $   229,063
                                                                                                ===========        =========== 

LIABILITIES AND EQUITY

LIABILITIES
  Future policy benefits ...................................................................... $    65,581        $    63,955
  Policyholders' account balances .............................................................      32,941             36,009
  Other policyholders' liabilities ............................................................       6,659              6,043
  Policyholders' dividends ....................................................................       1,269                714
  Securities sold under agreements to repurchase ..............................................      12,347              7,503
  Cash collateral for loaned securities .......................................................      14,117              8,449
  Short-term debt .............................................................................       6,774              6,562
  Long-term debt ..............................................................................       4,273              3,760
  Income taxes payable ........................................................................         500              1,544
  Payables to broker-dealer clients ...........................................................       3,338              3,018
  Securities sold but not yet purchased .......................................................       3,533              1,900
  Other liabilities ...........................................................................      14,774              8,238
  Separate Account liabilities ................................................................      73,658             62,845
                                                                                                -----------        ----------- 
    TOTAL LIABILITIES .........................................................................     239,764            210,540
                                                                                                ===========        =========== 

COMMITMENTS AND CONTINGENCIES (SEE NOTES 12, 13 AND 14)

EQUITY
  Retained earnings ...........................................................................      18,051             17,443
  Net unrealized investment gains .............................................................       1,752              1,136
  Foreign currency translation adjustments ....................................................         (85)               (56)
                                                                                                -----------        ----------- 
    TOTAL EQUITY ..............................................................................      19,718             18,523
                                                                                                -----------        ----------- 
TOTAL LIABILITIES AND EQUITY .................................................................. $   259,482        $   229,063
                                                                                                ===========        =========== 



                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                        3







                                         THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                                            CONSOLIDATED STATEMENTS OF OPERATIONS
                                 YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)

                                                                                    1997            1996             1995
                                                                                ------------     -----------      -----------
                                                                                                                 
REVENUES
  Premiums .................................................................... $     18,534     $    18,962      $    19,783
  Policy charges and fee income ...............................................        1,828           1,912            1,824
  Net investment income .......................................................        9,863           9,742           10,178
  Realized investment gains, net ..............................................        2,187           1,138            1,503
  Commissions and other income ................................................        4,661           4,521            3,952
                                                                                ------------     -----------      -----------
    Total revenues ............................................................       37,073          36,275           37,240
                                                                                ------------     -----------      -----------

BENEFITS AND EXPENSES
  Policyholders' benefits .....................................................       18,208          19,306           19,470
  Interest credited to policyholders' account balances ........................        2,043           2,251            2,739
  Dividends to policyholders ..................................................        2,429           2,339            2,317
  General and administrative expenses .........................................       11,926          10,875           10,345
  Sales practice remediation costs ............................................        1,640             410               --
                                                                                ------------     -----------      -----------
    Total benefits and expenses ...............................................       36,246          35,181           34,871
                                                                                ------------     -----------      -----------

INCOME FROM OPERATIONS BEFORE INCOME TAXES ....................................          827           1,094            2,369
                                                                                ------------     -----------      -----------
  Income taxes
    Current ...................................................................          (46)            406            1,293
    Deferred ..................................................................          263            (390)            (167)
                                                                                ------------     -----------      -----------
                                                                                         217              16            1,126
                                                                                ------------     -----------      -----------

NET INCOME .................................................................... $        610     $     1,078      $     1,243
                                                                                ============     ===========      =========== 


                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                       4


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                  CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
           YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)





                                                                      FOREIGN           NET
                                                                      CURRENCY       UNREALIZED
                                                     RETAINED       TRANSLATION      INVESTMENT        TOTAL
                                                     EARNINGS       ADJUSTMENTS        GAINS           EQUITY
                                                    ---------       -----------      ----------      ---------
                                                                                               
BALANCE, JANUARY 1, 1995 ........................   $  15,126       $     (42)       $      16       $  15,100
  Net income ....................................       1,243              --               --           1,243
  Change in foreign currency translation
    adjustments .................................          --              18               --              18
  Change in net unrealized investment gains .....          --              --            2,381           2,381
                                                    ---------       ---------        ---------       ---------

BALANCE, DECEMBER 31, 1995 ......................      16,369             (24)           2,397          18,742
  Net income ....................................       1,078              --               --           1,078
  Change in foreign currency translation
    adjustments .................................          --             (32)              --             (32)
  Change in net unrealized investment gains .....          --              --           (1,261)         (1,261)
  Additional pension liability adjustment .......          (4)             --               --              (4)
                                                    ---------       ---------        ---------       ---------

BALANCE, DECEMBER 31, 1996 ......................      17,443             (56)           1,136          18,523
  Net income ....................................         610              --               --             610
  Change in foreign currency translation
    adjustments .................................          --             (29)              --             (29)
  Change in net unrealized investment gains .....          --              --              616             616
  Additional pension liability adjustment .......          (2)             --               --              (2)
                                                    ---------       ---------        ---------       ---------
BALANCE, DECEMBER 31, 1997 ......................   $  18,051       $     (85)       $   1,752       $  19,718
                                                    =========       =========        =========       =========


                             SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                5



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
           YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)




                                                                        1997             1996             1995
                                                                     ----------        ---------        ---------
                                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income .....................................................   $     610         $   1,078        $   1,243
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Realized investment gains, net ...............................      (2,187)           (1,138)          (1,503)
    Policy charges and fee income ................................        (258)             (208)            (201)
    Interest credited to policyholders' account balances .........       2,043             2,128            2,616
    Depreciation and amortization ................................         258               266              398
    Other, net ...................................................       4,681            (1,180)          (2,628)
    Loss (gain) on divestitures ..................................        --                (116)             297
    Change in:
      Deferred policy acquisition costs ..........................         143              (122)            (214)
      Policy liabilities and insurance reserves ..................       2,477             2,471            2,382
      Securities purchased under agreements to resell ............      (3,314)             (217)             461
      Trading account assets .....................................      (1,825)             (433)           2,579
      Income taxes receivable/payable ............................      (1,391)             (937)             194
      Cash collateral for borrowed securities ....................      (2,631)             (332)              25
      Broker-dealer client receivables/payables ..................        (672)             (607)            (420)
      Securities sold but not yet purchased ......................       1,633               251             (225)
      Securities sold under agreements to repurchase .............       4,844              (490)            (712)
                                                                     ---------         ---------        ---------
       CASH FLOWS FROM OPERATING ACTIVITIES ......................   $   4,411         $     414        $   4,292
                                                                     ---------         ---------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from the sale/maturity of:
   Fixed maturities, available for sale ..........................   $ 123,550         $ 123,368        $  97,084
   Fixed maturities, held to maturity ............................       4,042             4,268            3,767
   Equity securities, available for sale .........................       2,572             2,162            2,370
   Mortgage loans on real estate .................................       4,299             5,731            5,553
   Investment real estate ........................................       1,842               615              435
   Other long-term investments ...................................       5,081             3,203            3,385
   Divestitures ..................................................        --                  52              790
  Payments for the purchase of:
   Fixed maturities, available for sale ..........................    (129,854)         (125,093)        (101,197)
   Fixed maturities, held to maturity ............................      (2,317)           (2,844)          (6,803)
   Equity securities, available for sale .........................      (2,461)           (2,384)          (1,391)
   Mortgage loans on real estate .................................      (3,363)           (1,906)          (3,015)
   Investment real estate ........................................        (241)             (142)            (387)
   Other long-term investments ...................................      (4,148)           (2,060)          (1,849)
  Cash collateral for securities loaned (net) ....................       5,668             2,891            3,471
  Short-term investments (net) ...................................      (2,848)           (1,915)           2,793
                                                                     ---------         ---------        ---------
       CASH FLOWS FROM INVESTING ACTIVITIES ......................   $   1,822         $   5,946        $   5,006
                                                                     ---------         ---------        ---------


                              SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                  6



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
              YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN MILLIONS)




                                                                        1997              1996             1995
                                                                     ---------         ---------         ---------
                                                                                                      
CASH FLOWS FROM FINANCING ACTIVITIES:
  Policyholders' account deposits ................................   $   5,020         $   2,799         $   2,724
  Policyholders' account withdrawals .............................      (9,873)           (8,099)           (9,164)
  Net increase(decrease) in short-term debt ......................         305               583            (3,077)
  Proceeds from the issuance of long-term debt ...................         324                93               763
  Repayments of long-term debt ...................................        (464)           (1,306)              (30)
                                                                     ---------         ---------         ---------

       CASH FLOWS USED IN FINANCING ACTIVITIES ...................      (4,688)           (5,930)           (8,784)
                                                                     ---------         ---------         ---------

NET INCREASE IN CASH .............................................       1,545               430               514

CASH, BEGINNING OF YEAR ..........................................       2,091             1,661             1,147
                                                                     ---------         ---------         ---------

CASH, END OF YEAR ................................................   $   3,636         $   2,091         $   1,661
                                                                     =========         =========         =========

SUPPLEMENTAL CASH FLOW INFORMATION:

Income taxes paid ................................................   $     968         $     793         $     430
                                                                     ---------         ---------         ---------

Interest paid ....................................................   $   1,243         $   1,404         $   1,413
                                                                     ---------         ---------         ---------



                                SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                    7



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  BUSINESS

    The Prudential Insurance Company of America and its subsidiaries
    (collectively, "the Company") provide insurance and financial services
    throughout the United States and many locations worldwide. Principal
    products and services provided include life and health insurance, annuities,
    pension and retirement related investments and administration, managed
    healthcare, property and casualty insurance, securities brokerage, asset
    management, investment advisory services and real estate brokerage.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of the Prudential
    Insurance Company of America, a mutual life insurance company, and its
    subsidiaries, and those partnerships and joint ventures in which the Company
    has a controlling interest. The consolidated financial statements have been
    prepared in accordance with generally accepted accounting principles
    ("GAAP"). All significant intercompany balances and transactions have been
    eliminated.

    USE OF ESTIMATES

    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities and disclosure of contingent assets and
    liabilities at the date of the financial statements and the reported amounts
    of revenues and expenses during the period. Actual results could differ from
    those estimates.

    INVESTMENTS

    FIXED MATURITIES classified as "available for sale" are carried at estimated
    fair value. Fixed maturities that the Company has both the positive intent
    and ability to hold to maturity are stated at amortized cost and classified
    as "held to maturity." The amortized cost of fixed maturities are written
    down to estimated fair value when considered impaired and the decline in
    value is considered to be other than temporary. Unrealized gains and losses
    on fixed maturities "available for sale," net of income tax, the effect on
    deferred policy acquisition costs and participating annuity contracts that
    would result from the realization of unrealized gains and losses, are
    included in a separate component of equity, "Net unrealized investment
    gains."

    TRADING ACCOUNT ASSETS are carried at estimated fair value.

    EQUITY SECURITIES, available for sale, comprised of common and
    non-redeemable preferred stock, are carried at estimated fair value. The
    associated unrealized gains and losses, net of income tax, the effect on
    deferred policy acquisition costs and participating annuity contracts that
    would result from the realization of unrealized gains and losses, are
    included in a separate component of equity, "Net unrealized investment
    gains."

     MORTGAGE LOANS ON REAL ESTATE are stated primarily at unpaid principal
     balances, net of unamortized discounts and allowance for losses on impaired
     loans. Impaired loans are identified by management as loans in which a
     probability exists that all amounts due according to the contractual terms
     of the loan agreement will not be collected. Impaired loans are measured
     based on the present value of expected future cash flows, discounted at the
     loan's effective interest rate or the fair value of the collateral, if the
     loan is collateral dependent. The Company's periodic evaluation of the
     adequacy of the allowance for losses is based on a number of factors,
     including past loan loss experience, known and inherent risks in the
     portfolio, adverse situations that may affect the borrower's ability to
     repay, the estimated value of the underlying collateral, composition of the
     loan portfolio, current economic conditions and other relevant factors.
     This evaluation is inherently subjective as it requires estimating the
     amounts and timing of future cash flows expected to be received on impaired
     loans.

    Interest received on impaired loans, including loans that were previously
    modified in a troubled debt restructuring, is either applied against the
    principal or reported as revenue, according to management's judgment as to
    the collectibility of principal. Management discontinues the accrual of
    interest on impaired loans after the loans are 90 days delinquent as to
    principal or interest or earlier when management has serious doubts about
    collectibility. When a loan is recognized as


                                       8



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    impaired, any accrued but unpaid interest previously recorded on such loan
    is reversed against interest income of the current period. Generally, a loan
    is restored to accrual status only after all delinquent interest and
    principal are brought current and, in the case of loans where interest has
    been interrupted for a substantial period, a regular payment performance has
    been established.

    INVESTMENT REAL ESTATE, which the Company has the intent to hold for the
    production of income, is carried at depreciated cost less any write-downs to
    fair value for impairment losses. Depreciation on real estate is computed
    using the straight-line method over the estimated lives of the properties.
    Real estate to be disposed of is carried at the lower of depreciated cost or
    fair value less selling costs and is not depreciated once classified as
    such.

    POLICY LOANS are carried at unpaid principal balances.

    SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER
    AGREEMENTS TO REPURCHASE are carried at the amounts at which the securities
    will be subsequently resold or reacquired, including accrued interest, as
    specified in the respective agreements. The Company's policy is to take
    possession of securities purchased under agreements to resell. The market
    value of securities to be repurchased is monitored, and additional
    collateral is requested, where appropriate, to protect against credit
    exposure.

    SECURITIES BORROWED AND SECURITIES LOANED are recorded at the amount of cash
    advanced or received. With respect to securities loaned, the Company obtains
    collateral in an amount equal to 102% and 105% of the fair value of the
    domestic and foreign securities, respectively. The Company monitors the
    market value of securities borrowed and loaned on a daily basis with
    additional collateral obtained as necessary. Non-cash collateral received is
    not reflected in the Consolidated Statements of Financial Position.
    Substantially, all the Company's securities borrowed contracts are with
    other brokers and dealers, commercial banks and institutional clients.
    Substantially, all of the Company's securities loaned are with large
    brokerage firms.

    These transactions are used to generate net investment income and facilitate
    trading activity. These instruments are short-term in nature (usually 30
    days or less) and are collateralized principally by U.S. Government and
    mortgage-backed securities. The carrying amounts of these instruments
    approximate fair value because of the relatively short period of time
    between the origination of the instruments and their expected realization.

    SHORT-TERM INVESTMENTS, including highly liquid debt instruments purchased
    with an original maturity of twelve months or less, are carried at amortized
    cost, which approximates fair value.

    OTHER LONG-TERM INVESTMENTS primarily represent the Company's investments
    in joint ventures and partnerships in which the Company does not have
    control and derivatives held for purposes other than trading. Joint venture
    and partnership investments are recorded using the equity method of
    accounting, reduced for other than temporary declines in value.

    REALIZED INVESTMENT GAINS, NET are computed using the specific
    identification method. Costs of fixed maturities and equity securities are
    adjusted for impairments considered to be other than temporary. Allowances
    for losses on mortgage loans on real estate are netted against asset
    categories to which they apply and provisions for losses on investments are
    included in "Realized investment gains, net." Unrealized gains and losses on
    trading account assets are included in "Commissions and other income."

    CASH

    Cash includes cash on hand, amounts due from banks, and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs which vary with and that are related primarily to the production
    of new insurance business are deferred to the extent such costs are deemed
    recoverable from future profits. Such costs include certain commissions,
    costs of policy issuance and underwriting, and certain variable field office
    expenses. Deferred policy acquisition costs are subject to recoverability
    testing at the time of policy issue and loss recognition testing at the end
    of each accounting period. Deferred policy acquisition costs are adjusted
    for the impact of unrealized gains or losses on investments as if these
    gains or losses had been realized, with corresponding credits or charges
    included in equity.


                                       9



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    For life insurance, deferred policy acquisition costs are amortized over the
    expected life of the contracts (up to 45 years) in proportion to estimated
    gross margins based on historical and anticipated future experience, which
    is updated periodically. The effect of changes in estimated gross margins is
    reflected in earnings in the period they are revised. Policy acquisition
    costs related to interest-sensitive products and certain investment-type
    products are deferred and amortized over the expected life of the contracts
    (periods ranging from 15 to 30 years) in proportion to estimated gross
    profits arising principally from investment results, mortality and expense
    margins and surrender charges based on historical and anticipated future
    experience, updated periodically. The effect of revisions to estimated gross
    profits on unamortized deferred acquisition costs is reflected in earnings
    in the period such estimated gross profits are revised.

    For property and casualty contracts, deferred policy acquisition costs are
    amortized over the period in which related premiums are earned. Future
    investment income is considered in determining the recoverability of
    deferred policy acquisition costs.

    For disability insurance, health insurance, group life insurance and most
    group annuities, acquisition costs are expensed as incurred.

    POLICYHOLDERS' DIVIDENDS

    The amount of the dividends to be paid to policyholders is determined
    annually by the Company's Board of Directors. The aggregate amount of
    policyholders' dividends is related to actual interest, mortality,
    morbidity, persistency and expense experience for the year and judgment as
    to the appropriate level of statutory surplus to be retained by the Company.

    SEPARATE ACCOUNT ASSETS AND LIABILITIES

    Separate Account assets and liabilities are reported at estimated fair value
    and represent segregated funds which are invested for certain policyholders,
    pension fund and other customers. The assets consist of common stocks, fixed
    maturities, real estate related securities, real estate mortgage loans and
    short-term investments. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of the Company. Investment risks associated with market value
    changes are generally borne by the customers, except to the extent of
    minimum guarantees made by the Company with respect to certain accounts. The
    investment income and gains or losses for Separate Accounts generally accrue
    to the policyholders and are not included in the Consolidated Statement of
    Operations. Mortality, policy administration and surrender charges on the
    accounts are included in "Policy charges and fee income."

    INSURANCE REVENUE AND EXPENSE RECOGNITION

    Premiums from participating insurance policies are generally recognized when
    due. Benefits are recorded as an expense when they are incurred. A liability
    for future policy benefits is recorded using the net level premium method.

    Premiums from non-participating group annuities with life contingencies are
    generally recognized when due. For single premium immediate annuities and
    structured settlements, premiums are recognized when due with any excess
    profit deferred and recognized in a constant relationship to insurance
    in-force or, for annuities, the amount of expected future benefit payments.

    Amounts received as payment for interest sensitive investment contracts,
    deferred annuities and participating group annuities are reported as
    deposits to "Policyholders' account balances." Revenues from these contracts
    are reflected in "Policy charges and fee income" and consist primarily of
    fees assessed during the period against the policyholders' account balances
    for mortality charges, policy administration charges, surrender charges and
    interest earned from the investment of these account balances. Benefits and
    expenses for these products include claims in excess of related account
    balances, expenses of contract administration, interest credited and
    amortization of deferred policy acquisition costs.

    For disability insurance, group life insurance, health insurance and
    property and casualty insurance, premiums are recognized over the period to
    which the premiums relate in proportion to the amount of insurance
    protection provided. Claim and claim adjustment expenses are recognized when
    incurred.


                                       10



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

    Assets and liabilities of foreign operations and subsidiaries reported in
    other than U.S. dollars are translated at the exchange rate in effect at the
    end of the period. Revenues, benefits and other expenses are translated at
    the average rate prevailing during the period. Translation adjustments
    arising from the use of differing exchange rates from period to period are
    charged or credited directly to equity. The cumulative effect of changes in
    foreign exchange rates are included in "Foreign currency translation
    adjustments."

    COMMISSIONS AND OTHER INCOME

    Commissions and other income principally includes securities and
    commodities, commission revenues, asset management fees, investment banking
    revenue and realized and unrealized gains on trading account assets of the
    Company's broker-dealer subsidiary.

    DERIVATIVE FINANCIAL INSTRUMENTS

    Derivatives include swaps, forwards, futures, options and loan commitments
    subject to market risk, all of which are used by the Company in both trading
    and other than trading activities. Income and expenses related to
    derivatives used to hedge are recorded on the accrual basis as an adjustment
    to the carrying amount or to the yield of the related assets or liabilities
    over the periods covered by the derivative contracts. Gains and losses
    relating to early terminations of interest rate swaps used to hedge are
    deferred and amortized over the remaining period originally covered by the
    swap. Gains and losses relating to derivatives used to hedge the risks
    associated with anticipated transactions are deferred and utilized to adjust
    the basis of the transaction once it has closed. If it is determined that
    the transaction will not close, such gains and losses are included in
    "Realized investment gains, net."

    DERIVATIVES HELD FOR TRADING PURPOSES are used in the Company's securities
    broker-dealer business and in a limited-purpose swap subsidiary to meet the
    risk management needs of its customers by structuring transactions that
    allow customers to manage their exposure to interest rates, foreign exchange
    rates, indices or prices of securities and commodities and when possible,
    matched trading positions are established to minimize risk to the Company.
    Derivatives used for trading purposes are recorded at fair value as of the
    reporting date. Realized and unrealized changes in fair values are included
    in "Commissions and other income" in the period in which the changes occur.

    DERIVATIVES HELD FOR PURPOSES OTHER THAN TRADING are primarily used to hedge
    or reduce exposure to interest rate and foreign currency risks associated
    with assets held or expected to be purchased or sold, and liabilities
    incurred or expected to be incurred. Additionally, other than trading
    derivatives are used to change the characteristics of the Company's
    asset/liability mix consistent with the Company's risk management
    activities.

    INCOME TAXES

    The Company and its domestic subsidiaries file a consolidated federal income
    tax return. The Internal Revenue Code (the "Code") limits the amount of
    non-life insurance losses that may offset life insurance company taxable
    income. The Code also imposes an "equity tax" on mutual life insurance
    companies which, in effect, imputes an additional tax to the Company based
    on a formula that calculates the difference between stock and mutual
    insurance companies' earnings. Income taxes include an estimate for changes
    in the total equity tax to be paid for current and prior years. Subsidiaries
    operating outside the United States are taxed under applicable foreign
    statutes.

    Deferred income taxes are generally recognized, based on enacted rates, when
    assets and liabilities have different values for financial statement and tax
    reporting purposes. A valuation allowance is recorded to reduce a deferred
    tax asset to that portion which management believes is more likely than not
    to be realized.

    NEW ACCOUNTING PRONOUNCEMENTS

    In June 1996, the Financial Accounting Standards Board ("FASB") issued the
    Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting
    for Transfers and Servicing of Financial Assets and Extinguishments of
    Liabilities" ("SFAS


                                       11



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    125"). The statement provides accounting and reporting standards for
    transfers and servicing of financial assets and extinguishments of
    liabilities and provides consistent standards for distinguishing transfers
    of financial assets that are sales from transfers that are secured
    borrowings. SFAS 125 became effective January 1, 1997 and is to be applied
    prospectively. Subsequent to June 1996, FASB issued SFAS No. 127 "Deferral
    of the Effective Date of Certain Provisions of SFAS 125" ("SFAS 127"). SFAS
    127 delays the implementation of SFAS 125 for one year for certain
    provisions, including repurchase agreements, dollar rolls, securities
    lending and similar transactions. The Company will delay implementation
    with respect to those affected provisions. Adoption of SFAS 125 has not and
    will not have a material impact on the Company's results of operations,
    financial condition and liquidity.

    In June of 1997, FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
    which is effective for years beginning after December 15, 1997. This
    statement defines comprehensive income as "the change in equity of a
    business enterprise during a period from transactions and other events and
    circumstances from non-owner sources, excluding investments by owners and
    distributions to owners" and establishes standards for reporting and
    displaying comprehensive income and its components in financial statements.
    The statement requires that the Company classify items of other
    comprehensive income by their nature and display the accumulated balance of
    other comprehensive income separately from retained earnings in the equity
    section of the Statement of Financial Position. In addition,
    reclassification of financial statements for earlier periods must be
    provided for comparative purposes.

    RECLASSIFICATIONS

    Certain amounts in the prior years have been reclassified to conform to
    current year presentation.


                                       12


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. INVESTMENTS


   FIXED MATURITIES AND EQUITY SECURITIES

   The following tables provide additional information relating to fixed
   maturities and equity securities (excluding trading account assets) as of
   December 31:




                                                                                     1997
                                                      ------------------------------------------------------------------ 
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED        ESTIMATED
                                                           COST              GAINS            LOSSES         FAIR VALUE
                                                      --------------    --------------    --------------    ------------ 
FIXED MATURITIES AVAILABLE FOR SALE                                              (IN MILLIONS)
                                                                                                         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies.........  $        9,755    $          783    $           --    $     10,538

Obligations of U.S. states and
   their political subdivisions.....................           1,375                93                --           1,468

Foreign government bonds............................           3,177               218                17           3,378

Corporate securities................................          49,997             2,601               144          52,454

Mortgage-backed securities..........................           6,828               210                 5           7,033

Other fixed maturities..............................             364                35                --             399
                                                      --------------    --------------    --------------    ------------
Total fixed maturities available for sale...........  $       71,496    $        3,940    $          166    $     75,270
                                                      ==============    ==============    ==============    ============
EQUITY SECURITIES AVAILABLE FOR SALE................  $        2,376    $          680    $          246    $      2,810
                                                      ==============    ==============    ==============    ============



                                                                                     1997
                                                      ------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED         ESTIMATED
                                                           COST              GAINS            LOSSES          FAIR VALUE
                                                      --------------    --------------    --------------    ------------
FIXED MATURITIES HELD TO MATURITY                                                (IN MILLIONS)
                                                                                                         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies.........  $           88    $            -    $            -    $         88

Obligations of U.S. states and
  their political subdivisions......................             152                 4                 1             155

Foreign government bonds............................              33                 5                 -              38

Corporate securities................................          18,282             1,212                34          19,460

Mortgage-backed securities..........................               1                 -                 -               1

Other fixed maturities..............................             144                 8                 -             152
                                                      --------------    --------------    --------------    ------------
Total fixed maturities held to maturity.............  $       18,700    $        1,229    $           35    $     19,894
                                                      ==============    ==============    ==============    ============



                                       13





                                         THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                                          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3. INVESTMENTS (CONTINUED)

                                                                                     1996
                                                     -------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED         ESTIMATED
                                                           COST              GAINS            LOSSES          FAIR VALUE
                                                     ---------------    --------------    --------------    ------------
FIXED MATURITIES AVAILABLE FOR SALE                                              (IN MILLIONS)
                                                                                                         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies.........  $       10,618    $          361    $           77    $     10,902

Obligations of U.S. states and
  their political subdivisions......................           1,104                29                 2           1,131

Foreign government bonds............................           2,814               137                12           2,939

Corporate securities................................          43,593             1,737               284          45,046

Mortgage-backed securities..........................           6,377               140                21           6,496

Other fixed maturities..............................              39                 1                 1              39
                                                     ---------------    --------------    --------------    ------------

Total fixed maturities available for sale........... $        64,545    $        2,405    $          397    $     66,553
                                                     ===============    ==============    ==============    ============

EQUITY SECURITIES AVAILABLE FOR SALE................ $         2,103    $          659    $          140    $      2,622
                                                     ===============    ==============    ==============    ============


                                                                                     1996
                                                     -------------------------------------------------------------------
                                                                             GROSS             GROSS
                                                         AMORTIZED        UNREALIZED        UNREALIZED         ESTIMATED
                                                           COST              GAINS            LOSSES          FAIR VALUE
                                                     ---------------    --------------    --------------    ------------
FIXED MATURITIES HELD TO MATURITY                                                (IN MILLIONS)
                                                                                                         
U.S. Treasury securities and obligations of
  U.S. government corporations and agencies......... $           309    $            3    $            6    $        306

Obligations of U.S. states and
  their political subdivisions......................               7                --                --               7

Foreign government bonds............................             162                11                --             173

Corporate securities................................          19,886             1,033                82          20,837

Mortgage-backed securities..........................              26                --                --              26

Other fixed maturities..............................              13                --                --              13
                                                     ---------------    --------------    --------------    ------------
Total fixed maturities held to maturity............. $        20,403    $        1,047    $           88    $     21,362
                                                     ===============    ==============    ==============    ============



                                       14



                          INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. INVESTMENTS (CONTINUED)


   The amortized cost and estimated fair value of fixed maturities by
   contractual maturities at December 31, 1997, is shown below:


                                                            AVAILABLE FOR SALE                HELD TO MATURITY
                                                   --------------------------------    ------------------------------
                                                                       ESTIMATED                          ESTIMATED
                                                     AMORTIZED           FAIR               AMORTIZED       FAIR
                                                       COST              VALUE                COST          VALUE
                                                   --------------    --------------    --------------    ------------
                                                            (IN MILLIONS)                       (IN MILLIONS)
                                                                                             
   Due in one year or less.......................  $        1,991    $        2,011    $          686    $        695
   Due after one year through five years.........          18,916            19,226             4,496           4,659
   Due after five years through ten years........          16,776            17,494             7,161           7,551
   Due after ten years...........................          26,985            29,506             6,356           6,988
                                                                                                         
   Mortgage-backed securities....................           6,828             7,033                 1               1
                                                   --------------    --------------    --------------    ------------
   Total.........................................  $       71,496    $       75,270    $       18,700    $     19,894
                                                   ==============    ==============    ==============    ============


   Actual maturities may differ from contractual maturities because issuers have
   the right to call or prepay obligations

   Proceeds from the repayment of held to maturity fixed maturities during 1997,
   1996 and 1995 were $4,042 million, $4,268 million, and $3,767 million,
   respectively. Gross gains of $62 million, $78 million, and $27 million, and
   gross losses of $1 million, $7 million, and $0.2 million were realized on
   prepayment of held to maturity fixed maturities during 1997, 1996 and 1995,
   respectively.

   Proceeds from the sale of available for sale fixed maturities during 1997,
   1996 and 1995 were $120,604 million, $121,910 million and $96,134 million,
   respectively. Proceeds from the maturity of available for sale fixed
   maturities during 1997, 1996 and 1995 were $2,946 million, $1,458 million,
   and $950 million, respectively. Gross gains of $1,310 million, $1,562
   million, and $2,052 million and gross losses of $639 million, $1,026 million,
   and $941 million were realized on sales and prepayments of available for sale
   fixed maturities during 1997, 1996 and 1995, respectively.

   Write downs for impairments of fixed maturities which were deemed to be other
   than temporary were $13 million, $54 million and $100 million for the years
   1997, 1996 and 1995, respectively.

   During the year ended December 31, 1997, there were no securities classified
   as held to maturity that were sold and two securities so classified were
   transferred to the available for sale portfolio. These actions were taken as
   a result of a significant deterioration in credit worthiness. The aggregate
   amortized cost of the securities transferred was $26 million with gross
   unrealized investment gains of $0.5 million charged to "Net unrealized
   investment gains."

   During the year ended December 31, 1996, one security classified as held to
   maturity was sold and two securities so classified were transferred to the
   available for sale portfolio. These actions were taken as a result of a
   significant deterioration in credit worthiness. The amortized cost of the
   security sold was $35 million with a related realized investment loss of $0.7
   million; the aggregate amortized cost of the securities transferred was $26
   million with gross unrealized investment losses of $6 million charged to "Net
   unrealized investment gains."


                                       15


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     MORTGAGE LOANS ON REAL ESTATE

     The Company's mortgage loans were collateralized by the following property
     types at December 31:


                                                                 1997                                  1996
                                                 ---------------------------------      --------------------------------
                                                                                (IN MILLIONS)
                                                                                                         
Office buildings...............................  $         4,692             28.5%      $        6,056             34.4%
Retail stores..................................            3,078             18.7%               3,676             20.9%
Residential properties.........................              891              5.4%                 961              5.4%
Apartment complexes............................            3,551             21.6%               2,954             16.8%
Industrial buildings...........................            1,958             11.9%               1,807             10.3%
Agricultural properties........................            1,666             10.1%               1,550              8.8%
Other..........................................              618              3.8%                 608              3.4%
                                                 ---------------         ---------      --------------            ------
                                       Subtotal           16,454            100.0%              17,612            100.0%
                                                                         =========                                ======
Allowance for losses...........................             (450)                                 (515)
                                                 ---------------                        -------------- 
Net carrying value.............................  $        16,004                        $       17,097
                                                 ===============                        ==============


     The mortgage loans are geographically dispersed throughout the United
     States and Canada with the largest concentrations in California (25.3%) and
     New York (8.3%) at December 31, 1997. Included in the above balances are
     mortgage loans receivable from affiliated joint ventures of $225 million
     and $461 million at December 31, 1997 and 1996, respectively.

     Activity in the allowance for losses for all mortgage loans, for the years
     ended December 31, is summarized as follows:



                                                                1997               1996              1995
                                                          ----------------   ----------------   --------------- 
                                                                              (IN MILLIONS)
                                                                                                   
Allowance for losses, beginning of year..............     $            515   $            862   $         1,004
Additions charged to operations......................                   19                  9                 6
Release of allowance for losses......................                  (60)              (256)              (32)
Charge-offs, net of recoveries.......................                  (24)              (100)             (116)
                                                           ---------------   ----------------   --------------- 
Allowance for losses, end of year....................     $            450   $            515   $           862
                                                          ================   ================   ===============


     The $60 million, $256 million and $32 million reduction of the mortgage
     loan allowance for losses in 1997, 1996 and 1995, respectively, is
     primarily attributable to the improved economic climate, changes in the
     nature and mix of borrowers and underlying collateral and a significant
     decrease in impaired loans consistent with a general decrease in the
     mortgage loan portfolio due to prepayments, sales and foreclosures.


                                       16



                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     Impaired mortgage loans and related allowance for losses at December 31,
     are as follows:


                                                                        1997                     1996
                                                                 -----------------        ------------------ 
                                                                               (IN MILLIONS)
                                                                                                   
Impaired mortgage loans with allowance for losses .............  $             330        $              941
Impaired mortgage loans with no allowance for losses ..........              1,303                     1,491
Allowance for losses ..........................................                (97)                     (189)
                                                                 -----------------        ------------------ 
Net carrying value of impaired mortgage loans .................  $           1,536        $            2,243
                                                                 =================        ==================


     Impaired mortgage loans with no provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. The average recorded investment in impaired loans before
     allowance for losses was $2,102 million, $2,842 million and $4,146 million
     during 1997, 1996 and 1995, respectively. Net investment income recognized
     on these loans totaled $140 million, $265 million and $415 million for the
     years ended December 31, 1997, 1996 and 1995, respectively.

     INVESTMENT REAL ESTATE

     The Company's "investment real estate" of $1,519 million and $2,586 million
     at December 31, 1997 and 1996, respectively, is held through direct
     ownership. Of the Company's real estate, $1,490 million and $406 million
     consists of commercial and agricultural assets held for disposal at
     December 31, 1997 and 1996, respectively. Impairment losses and the
     valuation allowances aggregated $40 million, $38 million and $124 million
     for the years ended December 31, 1997, 1996 and 1995, respectively, and are
     included in "Realized investment gains, net."

     RESTRICTED ASSETS AND SPECIAL DEPOSITS

     Assets of $2,783 million and $2,453 million at December 31, 1997 and 1996,
     respectively, were on deposit with governmental authorities or trustees as
     required by certain insurance laws. Additionally, assets valued at $2,352
     million at December 31, 1997, were held in voluntary trusts. Of this
     amount, $1,801 million related to the multi-state policyholder settlement
     as described in Note 14. The remainder relates to trusts established to
     fund guaranteed dividends to certain policyholders. The terms of these
     trusts provide that the assets are to be used for payment of the designated
     settlement and dividend benefits, as the case may be. Assets valued at $741
     million and $3,414 million at December 31, 1997 and 1996, respectively,
     were maintained as compensating balances or pledged as collateral for bank
     loans and other financing agreements. Restricted cash and securities of
     $1,835 million and $1,614 million at December 31, 1997, and 1996,
     respectively, were included in the consolidated financial statements. The
     restricted cash represents funds deposited by clients and funds accruing to
     clients as a result of trades or contracts.

     OTHER LONG-TERM INVESTMENTS

     The Company's "Other long-term investments" of $3,360 million and $2,995
     million as of December 31, 1997 and 1996, respectively, are composed of
     $1,349 million and $832 million in real estate related interests and $2,011
     million and $2,163 million of non-real estate related interests, including
     a $149 million net investment in a leveraged lease entered into in 1997.
     The Company's share of net income from such entities was $411 million, $245
     million, and $326 million for 1997, 1996, and 1995, respectively, and is
     reported in "Net investment income."


                                       17


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     INVESTMENT INCOME AND INVESTMENT GAINS AND LOSSES

     NET INVESTMENT INCOME arose from the following sources for the years ended
     December 31:




                                                                   1997             1996            1995
                                                              --------------   --------------   -----------
                                                                              (IN MILLIONS)
                                                                                               
Fixed maturities-available for sale........................   $        5,074   $        4,871  $       4,774
Fixed maturities-held to maturity..........................            1,622            1,793          1,717
Trading account assets.....................................              504              444            588
Equity securities-available for sale ......................               52               81             57
Mortgage loans on real estate..............................            1,555            1,690          2,075
Real estate ...............................................              565              685            742
Policy loans...............................................              396              384            392
Securities purchased under agreements to resell............               15               11             19
Receivables from broker-dealer clients.....................              706              579            678
Short-term investments.....................................              697              536            590
Other investment income....................................              573              725            983
                                                              --------------   --------------  -------------
Gross investment income....................................           11,759           11,799         12,615
Less investment expenses...................................           (1,896)          (2,057)        (2,437)
                                                              --------------   --------------  -------------
Net investment income......................................   $        9,863   $        9,742  $      10,178
                                                              ==============   ==============  =============


     REALIZED INVESTMENT GAINS, NET, including changes in allowances for losses
     and charges for other than temporary reductions in value, for the years
     ended December 31, were from the following sources:




                                                                   1997             1996            1995
                                                              --------------   --------------   -----------
                                                                               (IN MILLIONS)
                                                                                               
Fixed maturities.......................................       $          684   $          513   $     1,180
Mortgage loans on real estate .........................                   68              248            67
Investment real estate ................................                  700               76           (19)
Equity securities-available for sale ..................                  363              267           400
Other gains (losses)...................................                  372               34          (125)
                                                              --------------   --------------   -----------

Realized investment gains, net.........................       $        2,187   $        1,138   $     1,503
                                                              ==============   ==============   ===========



     NET UNREALIZED INVESTMENT GAINS on securities available for sale are
     included in the consolidated statement of financial position as a component
     of equity, net of tax. Changes in these amounts for the years ended
     December 31, are as follows:




                                                                       1997                  1996
                                                                -----------------     -----------------
                                                                             (IN MILLIONS)
                                                                                              
Balance, beginning of year.................................     $          1,136      $           2,397
Changes in unrealized investment
  gains(losses) attributable to:
   Fixed maturities .......................................                1,766                 (2,892)
   Equity securities.......................................                  (85)                   254
   Participating group annuity contracts...................                 (564)                   479
   Deferred policy acquisition costs.......................                 (154)                   261
   Deferred federal income taxes...........................                 (347)                   637
                                                                -----------------     -----------------
   Sub-total...............................................                  616                 (1,261)
                                                                -----------------     -----------------
Balance, end of year.......................................     $          1,752      $           1,136
                                                                =================     =================



                                       18


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.   INVESTMENTS (CONTINUED)


     Based on the carrying value, assets categorized as "non-income producing"
     for the year ended December 31, 1997 included in fixed maturities available
     for sale, mortgage loans on real estate and other long term investments
     totaled $26 million, $93 million and $7 million, respectively.

4.   DEFERRED POLICY ACQUISITION COSTS

     The balances of and changes in deferred policy acquisition costs as of and
     for the years ended December 31, are as follows:





                                                                   1997             1996            1995
                                                              --------------   --------------   -----------
                                                                               (IN MILLIONS)
                                                                                               
Balance, beginning of year ............................       $        6,291   $        6,088   $     6,403
Capitalization of commissions, sales and issue expenses                1,049              931           919
Amortization and other adjustments.....................               (1,192)            (989)         (783)
Change in unrealized investment gains .................                 (154)             261          (451)
                                                              --------------   --------------   -----------
Balance, end of year ..................................       $        5,994   $        6,291   $     6,088
                                                              ==============   ==============   ===========



5.   FUTURE POLICY BENEFITS AND OTHER POLICYHOLDERS' LIABILITIES

     FUTURE POLICY BENEFITS at December 31 are as follows:




                                                                       1997                  1996
                                                                -----------------     -----------------
                                                                             (IN MILLIONS)
                                                                                              
Life insurance ............................................     $         46,712      $          44,118
Annuities .................................................               15,469                 14,828
Other contract liabilities ................................                3,400                  5,009
                                                                -----------------     -----------------
Future policy benefits ....................................     $         65,581      $          63,955
                                                                =================     =================


Life insurance liabilities include reserves for death and endowment policy
benefits, terminal dividends, premium deficiency reserves and certain health
benefits. Annuity liabilities include reserves for immediate annuities and
non-participating group annuities. Other contract liabilities primarily consist
of unearned premium and benefit reserves for group health products.

The following table highlights the key assumptions generally utilized in
calculating these reserves:




          PRODUCT                  MORTALITY                INTEREST RATE            ESTIMATION METHOD
- -------------------------     ------------------------      ---------------          ------------------------
                                                                            
Life insurance                Generally rates               2.5% to 7.5%             Net level premium
                              guaranteed in calculating                              based on non-forfeiture
                              cash surrender values                                  interest rate

Individual immediate          1983 Individual               3.25% to 11.25%          Present value of
annuities                     Annuity Mortality                                      expected future payments
                              Table with certain                                     based on historical
                              modifications                                          experience

Group annuities in            1950 Group                    3.75% to 17.35%          Present value of
payout status                 Annuity Mortality                                      expected future payments
                              Table  with certain                                    based on historical
                              modifications                                          experience

Other contract liabilities    --                            6.0% to 7.0%             Present value of
                                                                                     expected future payments
                                                                                     based on historical
                                                                                     experience



                                       19


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.   FUTURE POLICY BENEFITS AND OTHER POLICYHOLDERS' LIABILITIES (CONTINUED)

     For the above categories, premium deficiency reserves are established, if
     necessary, when the liability for future policy benefits plus the present
     value of expected future gross premiums are insufficient to provide for
     expected future policy benefits and expenses. A premium deficiency reserve
     has been recorded for the group single premium annuity business, which
     consists of limited-payment, long duration, traditional non-participating
     annuities. A liability of $1,645 million and $1,320 million is included in
     "Future policy benefits" with respect to this deficiency for the years
     ended December 31, 1997 and 1996, respectively.

     POLICYHOLDERS' ACCOUNT BALANCES at December 31, are as follows:




                                                                          1997            1996
                                                                       ---------       --------- 
                                                                             (IN MILLIONS)
                                                                                       
     Individual annuities........................................      $   5,695       $   6,408
     Group annuities & guaranteed investment contracts...........         19,053          21,706
     Interest-sensitive life contracts...........................          3,160           2,888
     Dividend accumulations......................................          5,033           5,007
                                                                       ---------       --------- 
     Policyholders' account balances.............................      $  32,941       $  36,009
                                                                       =========       ========= 


     Policyholders' account balances for interest-sensitive life and
     investment-type contracts are equal to policy account values. The policy
     account values represent an accumulation of gross premium payments plus
     credited interest less withdrawals, expenses and mortality charges.

     Certain contract provisions that determine the policyholder account
     balances are as follows:



                                                                               WITHDRAWAL/
    PRODUCT                                      INTEREST RATE              SURRENDER CHARGES
    -----------------------------------   ------------------------    -------------------------------------
                                                                                       
    Individual annuities                  3.1% to 6.6%                0% to 8% for up to 8 years
    
    Group annuities                       5.0% to 12.7%               Contractually  limited  or  subject to
                                                                      market value adjustments
    
    Guaranteed investment contracts       3.9% to 14.34%              Subject  to  market  value  withdrawal
                                                                      provisions  for  any  funds  withdrawn
                                                                      other than for benefit  responsive and
                                                                      contractual payments
    
    Interest sensitive life contracts     4.0% to 6.5%                Various up to 10 years
    
    Dividend accumulations                3.0% to 4.0%



                                       20


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


5.   FUTURE POLICY BENEFITS AND OTHER POLICYHOLDERS' LIABILITIES (CONTINUED)

     OTHER POLICYHOLDERS' LIABILITIES. The following table provides a
     reconciliation of the activity in the liability for unpaid claims and claim
     adjustment expense for property and casualty and accident and health
     insurance, which is included in "Other policyholder's liabilities" at
     December 31:



                                                                          1997         1996          1995
                                                                      ----------    ----------    ----------
                                                                                  (IN MILLIONS)
                                                                                                
     Balance at January 1.........................................    $    6,043    $    5,933    $    7,983
       Less reinsurance recoverables..............................           563           572           865
                                                                      ----------    ----------    ----------

     Net balance at January 1.....................................         5,480         5,361         7,118
                                                                      ----------    ----------    ----------

     Incurred related to:
       Current year...............................................        10,691        10,281        10,534
       Prior years................................................            11           (91)          141
                                                                      ----------    ----------    ----------

     Total incurred...............................................        10,702        10,190        10,675
                                                                      ----------    ----------    ----------

     Paid related to:
       Current year...............................................         7,415         7,497         7,116
       Prior years................................................         2,651         2,574         2,800
                                                                      ----------    ----------    ----------

     Total paid...................................................        10,066        10,071         9,916
                                                                      ----------    ----------    ----------
     Less Reinsurance
       Segment....................................................            --            --         2,516
                                                                      ----------    ----------    ----------

     Net balance at December 31...................................         6,116         5,480         5,361
       Plus reinsurance recoverables..............................           543           563           572
                                                                      ----------    ----------    ----------

     Balance at December 31.......................................    $    6,659    $    6,043    $    5,933
                                                                      ==========    ==========    ==========


     The changes in provision for claims and claim adjustment expenses related
     to prior years of $11 million, $(91) million and $141 million in 1997, 1996
     and 1995, respectively, are due to such factors as changes in claim cost
     trends in healthcare, an accelerated decline in indemnity health business,
     and lower than anticipated property and casualty unpaid claims and claim
     adjustment expenses.

     The other policyholders' liabilities presented above consist primarily of
     unpaid claim liabilities which include estimates for liabilities associated
     with reported claims and for incurred but not reported claims based, in
     part, on the Company's experience. Changes in the estimated cost to settle
     unpaid claims are charged or credited to the statement of operations
     periodically as the estimates are revised. Accident and health unpaid
     claims liabilities for 1997 and 1996 included above are discounted using
     interest rates ranging from 6.0% to 7.5%.


                                       21


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6.   SHORT-TERM AND LONG-TERM DEBT

     Debt consists of the following at December 31:

     SHORT-TERM DEBT



                                                                         1997                     1996
                                                                    --------------           --------------
                                                                                (IN MILLIONS)
                                                                                                  
     Commercial paper..........................................     $        4,268           $        4,511
     Notes payable.............................................              2,151                    1,614
     Current portion of long-term debt.........................                355                      437
                                                                    --------------           --------------

          Total short-term debt................................     $        6,774           $        6,562
                                                                    ==============           ==============


     The weighted average interest rate on outstanding short-term debt was
     approximately 6.0% and 5.6% at December 31, 1997 and 1996, respectively.

     The Company issues commercial paper primarily to manage operating cash
     flows and existing commitments, meet working capital needs and take
     advantage of current investment opportunities. Commercial paper borrowings
     are supported by various lines of credit.

     LONG-TERM DEBT



     DESCRIPTION                                        MATURITY DATES          RATE             1997            1996
     ------------------------------------             -----------------    --------------      ---------       ----------
                                                                                                     (IN MILLIONS)
                                                                                                   
     Floating rate notes ("FRN")                              1998               6.5%          $       40      $      128
     Long term notes                                      1998 - 2023          4% - 12%             1,194           1,023
     Zero coupon notes                                    1998 - 1999          8.6% (a)               334             365
     Australian dollar notes                                  1997                9%                   --              55
     Canadian dollar notes                                1997 - 1998        7.0% - 9.125%            117             320
     Japanese yen notes                                   1998 - 2000         0.5% - 4.6%             178              90
     Swiss francs notes                                       1998              3.875%                120             103
     Canadian dollar FRN                                      2003               5.89%                 96              96
     Surplus notes                                        2003 - 2025        6.875% - 8.3%            986             985
     Commercial paper backed by long-term
        credit agreements                                                                           1,500           1,000
     Other notes payable                                  1998 - 2017          4% - 7.5%               63              32
                                                                                               ----------      ----------
     Sub-total.............................................................................         4,628           4,197
        Less: current portion of long-term debt............................................          (355)           (437)
                                                                                               ----------      ----------
     Total long-term debt..................................................................    $    4,273      $    3,760
                                                                                               ==========      ==========


     (a) The rate shown for zero coupon notes, which do not bear interest,
     represents a level yield to maturity.

     Payment of interest and principal on the surplus notes of $686 million
     issued after 1993 may be made only with the prior approval of the
     Commissioner of Insurance of the State of New Jersey.

     In order to modify exposure to interest rate and currency exchange rate
     movements, the Company utilizes derivative instruments, primarily interest
     rate swaps, in conjunction with some of its debt issues. The effect of
     these derivative instruments is included in the calculation of the interest
     expense on the associated debt, and as a result, the effective interest
     rates on the debt may differ from the rates reflected in the tables above.
     Floating rates are determined by formulas and may be subject to certain
     minimum or maximum rates.

     Scheduled principal repayments of long-term debt as of December 31, 1997,
     are as follows: $357 million in 1998, $808 million in 1999, $260 million in
     2000, $32 million in 2001, $1,814 million in 2002 and $1,379 million
     thereafter.

     At December 31, 1997, the Company had $8,257 million in lines of credit
     from numerous financial institutions of which $5,160 million were unused.
     These lines of credit generally have terms ranging from 1 to 5 years.

                                       22


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS

     PENSION PLANS

     The Company has one funded non-contributory defined benefit pension plan,
     which covers substantially all of its employees. The Company also has
     several non-contributory non-funded defined benefit plans covering certain
     executives. Benefits are generally based on career average earnings and
     credited length of service. The Company's funding policy is to contribute
     annually an amount necessary to satisfy the Internal Revenue Service
     contribution guidelines.

     Prepaid and accrued pension costs are included in "Other assets" and "Other
     liabilities," respectively, in the Company's consolidated statements of
     financial position. The status of these plans as of September 30, adjusted
     for fourth quarter activity related to funding activity and contractual
     termination benefits is summarized below:




                                                                 1997                                   1996
                                                  ---------------------------------      --------------------------------
                                                       ASSETS          ACCUMULATED           ASSETS          ACCUMULATED
                                                       EXCEED           BENEFITS             EXCEED           BENEFITS
                                                    ACCUMULATED          EXCEED            ACCUMULATED         EXCEED
                                                      BENEFITS           ASSETS             BENEFITS           ASSETS
                                                  ---------------    --------------      --------------     -------------
                                                                                (IN MILLIONS)
                                                                                                           
     Actuarial present value of
       benefit obligation:
       Vested benefit obligation..............      $     (4,129)     $       (205)        $    (3,826)     $        (180)
                                                    ============      ============         ===========      =============

       Accumulated benefit obligation.........      $     (4,434)     $       (226)        $    (4,121)     $        (198)
                                                    ============      ============         ===========      =============

     Projected benefit obligation.............      $     (5,238)     $       (319)        $    (4,873)     $        (274)

     Plan assets at fair value................             8,489                --               7,306                 --
                                                    ------------      ------------         -----------      -------------
     Plan assets in excess of (less than)
       projected benefit obligation...........             3,251              (319)              2,433               (274)
     Unrecognized transition amount...........              (662)                1                (769)                 1
     Unrecognized prior service cost..........               317                10                 356                 11
     Unrecognized net (gain) loss.............            (1,689)               45                (916)                16
     Additional minimum liability.............                --               (11)                 --                (10)
     Effect of fourth quarter activity........               (67)                4                 (98)                 4
                                                    ------------      ------------         -----------      -------------
     Prepaid (accrued) pension cost
       at December 31.........................      $      1,150      $       (270)        $     1,006      $        (252)
                                                    ============      ============         ===========      =============


     Plan assets consist primarily of equity securities, bonds, real estate and
     short-term investments, of which $6,022 million and $5,668 million are
     included in Separate Account assets and liabilities at December 31, 1997
     and 1996, respectively.

     Effective December 31, 1996, The Prudential Securities Incorporated Cash
     Balance Plan (the "PSI Plan") was merged into The Retirement System for
     United States Employees and Special Agents of The Prudential Insurance
     Company of America (the "Prudential Plan"). The name of the merged plan is
     The Prudential Merged Retirement Plan ("Merged Retirement Plan"). All of
     the assets of the Merged Retirement Plan are available to pay benefits to
     participants and their beneficiaries who are covered by the Merged
     Retirement Plan. The merger of the plans had no effect on the December 31,
     1996 consolidated financial position or results of operations.

     During 1996, the Prudential Plan was amended to provide cost of living
     adjustments for retirees. The effect of this plan amendment increased
     benefit obligations and unrecognized prior service cost by $170 million at
     September 30, 1996. In addition, the Prudential Plan was amended to provide
     contractual termination benefits to certain plan participants who were
     notified between September 15, 1996 and December 31, 1997 that their
     employment had been terminated. During 1997, the Prudential Retirement Plan
     Document, a component of the Merged Retirement Plan was amended to extend
     the contractual termination benefits to December 31, 1998. Costs related to
     these amendments are reflected below in contractual termination benefits.


                                       23



                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS (CONTINUED)

     Net periodic pension income included in "General and administrative
     expenses" in the Company's consolidated statement of operations for the
     years ended December 31, 1997, 1996 and 1995 include the following
     components:




                                                                     1997                1996                 1995
                                                                --------------       -------------       --------------
                                                                                     (IN MILLIONS)
                                                                                                           
     Service cost-benefits earned during the year.........      $          127       $         140       $          133
     Interest cost on projected benefit obligation........                 376                 354                  392
     Actual return on plan assets.........................              (1,693)               (748)              (1,288)
     Net amortization and deferral........................               1,012                  73                  629
     Contractual termination benefits.....................                  30                  63                   --
                                                                --------------       -------------       --------------
     Net periodic pension income..........................      $         (148)      $        (118)      $         (134)
                                                                ==============       =============       ==============


     The assumptions at September 30 used by the Company are to calculate the
     projected benefit obligations as of that date and determine the pension
     expense for the following fiscal year:




                                                                       1997                1996                 1995
                                                                  --------------       -------------       --------------

                                                                                                         
     Discount rate..........................................           7.25%               7.75%                7.50%

     Rate of increase in compensation levels................           4.50%               4.50%                4.50%

     Expected long-term rate of return on plan assets.......           9.50%               9.50%                9.00%


     OTHER POSTRETIREMENT BENEFITS

     The Company provides certain life insurance and health care benefits for
     its retired employees, their beneficiaries and covered dependents.
     Substantially all of the Company's employees may become eligible to receive
     benefits if they retire after age 55 with at least 10 years of service, or
     under circumstances after age 50 with at least 20 years of continuous
     service.

     The Company has elected to amortize its transition obligation over 20
     years. Post-retirement benefits are funded as considered necessary by
     Company management. The Company's funding of its postretirement benefit
     obligations totaled $43 million, $38 million and $94 million in 1997, 1996
     and 1995, respectively.

     In 1995 the Company modified the restrictions on certain post-retirement
     plan assets to allow these assets to be used for benefits related to both
     active and retired employees. Formerly, these benefits were available only
     for retired employees. In connection with this modification, the Company
     transferred $120 million from one of these plans in 1995. Of the $120
     million transferred, $45 million went to Union Post-Retirement Benefits and
     $75 million went to Union Medical Benefits.


                                       24


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS (CONTINUED)

     The status of the plan at September 30, adjusted for assets transferred to
     the plan in the fourth quarter, is provided below. Accrued post-retirement
     benefit costs are included in "Other liabilities" in the Company's
     consolidated statement of financial position.


 
                                                                                  1997            1996
                                                                               ----------      ----------
                                                                                     (IN MILLIONS)
                                                                                                
     Accumulated postretirement benefit obligation (APBO):
        Retirees..........................................................     $  (1,516)      $  (1,423)
        Fully eligible active plan participants...........................           (36)            (35)
        Other active plan participants....................................          (576)           (544)
                                                                               ---------       ---------
           Total APBO.....................................................        (2,128)         (2,002)
     Plan assets at fair value............................................         1,354           1,313
                                                                               ---------       ---------
     Funded status........................................................          (774)           (689)
     Unrecognized transition amount.......................................           707             787
     Unrecognized net gain ...............................................          (364)           (428)
     Effects of fourth quarter activity...................................            33              28
                                                                               ---------       ---------
     Accrued postretirement benefit cost at December 31...................     $    (398)      $    (302)
                                                                               =========       =========


     Plan assets with respect to this coverage consist of group and individual
     variable life insurance policies, group life and health contracts, common
     stocks, U.S. government securities and short-term investments. Plan assets
     include $1,044 million and $1,003 million of Company insurance policies and
     contracts at December 31, 1997 and 1996, respectively.

     Net periodic postretirement benefit cost included in "General and
     administrative expenses" for the years ended December 31, 1997, 1996 and
     1995 includes the following components:




                                                                       1997           1996            1995
                                                                    ----------     -----------     -----------
                                                                                  (IN MILLIONS)
                                                                                                  
     Service cost..............................................    $        38     $        45     $        44
     Interest cost.............................................            149             157             169
     Actual return on plan assets..............................           (120)           (105)           (144)
     Net amortization and deferral.............................             70              53             111
                                                                   -----------     -----------     -----------
     Net periodic postretirement benefit cost..................    $       137     $       150     $       180
                                                                   ===========     ===========     ===========

 
     The following assumptions at September 30 are used to calculate the APBO as
     of that date and determine postretirement benefit expense for the following
     fiscal year:




                                                                       1997            1996            1995
                                                                     ---------       ---------       ---------
                                                                                            
     Discount rate.............................................          7.25%           7.75%           7.50%
     Rate of increase in compensation levels...................           4.5%            4.5%            4.5%
     Expected long-term rate of return on plan assets..........           9.0%            9.0%            8.0%
     Health care cost trend rates..............................      8.2-11.8%       8.5-12.5%       8.9-13.3%
     Ultimate health care cost trend rate after gradual
     decrease until 2006.......................................           5.0%            5.0%            5.0%



                                       25


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


7.   EMPLOYEE BENEFIT PLANS (CONTINUED)

     The effect of a 1% increase in health care cost trend rates for each future
     year on the following costs at December 31, are as follows:




                                                                     1997             1996             1995
                                                                  ----------       ----------       ----------
                                                                                  (IN MILLIONS)
                                                                                                  
     Accumulated postretirement benefit obligation............    $    (218)       $    (207)       $    (217)
     Service and interest costs...............................           24               25               27


     POSTEMPLOYMENT BENEFITS

     The Company accrues postemployment benefits primarily for life and health
     benefits provided to former or inactive employees who are not retirees. The
     net accumulated liability for these benefits at December 31, 1997 and 1996
     was $144 million and $156 million, respectively, and is included in "Other
     liabilities."

     OTHER EMPLOYEE BENEFITS

     The Company sponsors voluntary savings plans for employees (401(k) plans).
     The plans provide for salary reduction contributions by employees and
     matching contributions by the Company of up to three percent of annual
     salary, resulting in $63 million, $57 million, and $61 million of expenses
     included in "General and administrative expenses" for 1997, 1996 and 1995,
     respectively.

8.   INCOME TAXES

     The components of income tax expense for the years ended December 31, were
     as follows:




                                                                     1997             1996             1995
                                                                  ---------        ---------        ---------
                                                                                 (IN MILLIONS)
                                                                                                 
     Current tax expense (benefit):
     U.S......................................................    $    (158)       $     255        $   1,189
     State and Iocal..........................................           48              103               38
     Foreign..................................................           64               48               66
                                                                  ---------        ---------        ---------
     Total....................................................    $     (46)       $     406        $   1,293
                                                                  =========        =========        =========

     Deferred tax expense (benefit):
     U.S......................................................    $     227        $    (442)       $    (166)
     State and Iocal..........................................            3               (2)             (10)
     Foreign..................................................           33               54                9
                                                                  ---------        ---------        ---------
     Total....................................................    $     263        $    (390)       $    (167)
                                                                  =========        =========        =========

     Total income tax expense.................................    $     217        $      16        $   1,126
                                                                  =========        =========        =========


                                       26


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8.   INCOME TAXES (CONTINUED)

     The Company's income tax expense for the years ended December 31, differs
     from the amount computed by applying the expected federal income tax rate
     of 35% to income from operations before income taxes for the following
     reasons:




                                                                        1997         1996         1995
                                                                      --------     --------     --------
                                                                                 (IN MILLIONS)
                                                                                            
     Expected federal income tax expense..........................    $    290     $    382     $    829
     Equity tax...................................................         (91)        (365)         163
     State and local income taxes.................................          51          100           28
     Tax-exempt interest and dividend received deduction..........         (67)         (50)         (77)
     Other........................................................          34          (51)         183
                                                                      --------     --------     --------
     Total income tax expense.....................................    $    217     $     16     $  1,126
                                                                      ========     ========     ========



     Deferred tax assets and liabilities at December 31, resulted from the items
     listed in the following table:




                                                                         1997             1996
                                                                       -------          --------
                                                                             (IN MILLIONS)
                                                                                       
     Deferred tax assets
       Insurance reserves..........................................   $  1,482          $  1,316
       Policyholder dividends......................................        250               257
       Net operating loss carryforwards............................         80               268
       Depreciation................................................         --                44
       Litigation related reserves.................................        178               297
       Employee benefits...........................................         42                10
       Other.......................................................        360               329
                                                                      --------          --------
       Deferred tax assets before valuation allowance..............      2,392             2,521
       Valuation allowance.........................................        (18)              (36)
                                                                      --------          --------
       Deferred tax assets after valuation allowance...............      2,374             2,485
                                                                      --------          --------
     Deferred tax liabilities
       Investments.................................................      1,867             1,183
       Deferred acquisition costs..................................      1,525             1,707
       Depreciation................................................         36                --
       Other.......................................................         73               110
                                                                      --------          --------
       Deferred tax liabilities....................................      3,501             3,000
                                                                      --------          --------
     Net deferred tax liability....................................   $  1,127          $    515
                                                                      ========          ========



     The Company's income taxes payable of $500 million and $1,544 million
     includes a $627 million current income tax receivable at December 31, 1997
     and a $1,029 million current income taxes payable at December 31, 1996.

                                       27


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8.   INCOME TAXES (CONTINUED)

     Management believes that based on its historical pattern of taxable income,
     the Company will produce sufficient income in the future to realize its net
     deferred tax asset after valuation allowance. Adjustments to the valuation
     allowance will be made if there is a change in management's assessment of
     the amount of the deferred tax asset that is realizable. At December 31,
     1997, the Company had state non-life operating loss carryforwards for tax
     purposes approximating $800 million.

     The Internal Revenue Service (the "Service") has completed an examination
     of the consolidated federal income tax return through 1989. The Service has
     examined the years 1990 through 1992. Discussions are being held with the
     Service with respect to proposed adjustments, however, management believes
     there are adequate defenses against, or sufficient reserves to provide for,
     such adjustments. The Service has begun their examination of the years 1993
     through 1995.

9.   EQUITY

     RECONCILIATION OF STATUTORY SURPLUS AND NET INCOME

     Accounting practices used to prepare statutory financial statements for
     regulatory purposes differ in certain instances from GAAP. The following
     table reconciles the Company's statutory net income and surplus as of and
     for the years ended December 31, determined in accordance with accounting
     practices prescribed or permitted by the New Jersey Department of Banking
     and Insurance with net income and equity determined using GAAP:




                                                                          1997         1996         1995
                                                                        --------     --------     --------
                                                                                   (IN MILLIONS)
                                                                                              
     STATUTORY NET INCOME...........................................    $  1,471     $  1,402     $    478
     Adjustments to reconcile to net income on a GAAP basis:
       Insurance revenues and expenses..............................          12         (478)        (496)
       Income taxes.................................................         601          439         (596)
       Valuation of investments.....................................         (62)         121           --
       Realized investment gains....................................         702          327        1,562
       Litigation and other reserves................................      (1,975)        (906)          --
       Other, net...................................................        (139)         173          295
                                                                        --------     --------     --------
     GAAP NET INCOME................................................    $    610     $  1,078     $  1,243
                                                                        ========     ========     ========






                                                                          1997         1996
                                                                        --------     --------
                                                                             (IN MILLIONS)
                                                                                    
     STATUTORY SURPLUS..............................................    $  9,242     $  9,375
     Adjustments to reconcile to equity on a GAAP basis:
       Deferred policy acquisition costs............................       5,994        6,291
       Valuation of investments.....................................       8,067        5,624
       Future policy benefits and policyholder account balances.....      (2,906)      (1,976)
       Non-admitted assets..........................................       1,643        1,285
       Income taxes.................................................      (1,070)        (654)
       Surplus notes................................................        (986)        (985)
       Other, net...................................................        (266)        (437)
                                                                        --------     --------
     GAAP EQUITY....................................................    $ 19,718     $ 18,523
                                                                        ========     ========



                                       28


                  THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.   EQUITY (CONTINUED)

     The New York State Insurance Department ("Department") recognizes only
     statutory accounting for determining and reporting the financial condition
     of an insurance company, for determining its solvency under the New York
     Insurance Law and for determining whether its financial condition warrants
     the payment of a dividend to its policyholders. No consideration is given
     by the Department to financial statements prepared in accordance with GAAP
     in making such determinations.

10.  OPERATING LEASES

     The Company and its subsidiaries occupy leased office space in many
     locations under various long-term leases and have entered into numerous
     leases covering the long-term use of computers and other equipment. At
     December 31, 1997, future minimum lease payments under non-cancelable
     operating leases are estimated as follows:

                                                   (IN MILLIONS)

     1998........................................     $    313

     1999........................................          277

     2000........................................          230

     2001........................................          201

     2002........................................          171

     Remaining years after 2002..................          833
                                                   -----------

     Total.......................................     $  2,025
                                                   ===========



     Rental expense incurred for the years ended December 31, 1997 and 1996 was
     approximately $352 million and $343 million, respectively.


11.  DIVESTITURES

     In October 1995, the Company completed the sale of its reinsurance segment,
     Prudential Reinsurance Holdings, Inc., through an initial public offering
     of common stock. As a result of the sale, an after-tax loss of $297 million
     was recorded in 1995.

     On January 26, 1996, the Company entered into a definitive agreement to
     sell substantially all the assets of Prudential Home Mortgage Company, Inc.
     It has also liquidated certain mortgage-backed securities and extended
     warehouse losses, asset write downs, and other costs directly related to
     the planned sale. The Company recorded an after-tax loss in 1995 of $98
     million which includes operating gains and losses, asset write downs and
     other costs directly related with the planned sale. The net assets of the
     mortgage banking segment at December 31, 1995 was $78 million, comprised of
     $4,293 million in assets and $4,215 million in liabilities.

     On July 31, 1996, the Company sold a substantial portion of its Canadian
     Branch business to the London Life Insurance Company ("London Life"). This
     transaction was structured as a reinsurance transaction whereby London Life
     assumed total liabilities of the Canadian Branch equal to $3,291 million as
     well as a related amount of assets equal to $3,205 million. This transfer
     resulted in a reduction of policy liabilities of $3,257 million and a
     corresponding reduction in invested assets. The Company recognized an
     after-tax gain in 1996 of $116 million as a result of this transaction,
     recorded in "Realized investment gains, net."

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The fair values presented below have been determined using available
     information and valuation methodologies. Considerable judgment is applied
     in interpreting data to develop the estimates of fair value. Accordingly,
     such estimates presented may not be realized in a current market exchange.
     The use of different market assumptions and/or estimation methodologies
     could have a material effect on the estimated fair values. The following
     methods and assumptions were used in calculating the fair values (for all
     other financial instruments presented in the table, the carrying value
     approximates fair value).


                                       29


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

     FIXED MATURITIES AND EQUITY SECURITIES

     Fair values for fixed maturities and equity securities, other than private
     placement securities, are based on quoted market prices or estimates from
     independent pricing services. Fair values for private placement securities
     are estimated using a discounted cash flow model which considers the
     current market spreads between the U.S. Treasury yield curve and corporate
     bond yield curve, adjusted for the type of issue, its current credit
     quality and its remaining average life. The estimated fair value of certain
     non-performing private placement securities is based on amounts estimated
     by management.

     MORTGAGE LOANS ON REAL ESTATE

     The fair value of the mortgage loan portfolio is primarily based upon the
     present value of the scheduled future cash flows discounted at the
     appropriate U.S. Treasury rate, adjusted for the current market spread for
     a similar quality mortgage. For certain non-performing and other loans, the
     fair value is based upon the present value of expected future cash flows
     discounted at the appropriate U.S. Treasury rate adjusted for current
     market spread for a similar quality mortgage.

     POLICY LOANS

     The estimated fair value of policy loans is calculated using a discounted
     cash flow model based upon current U.S. Treasury rates and historical loan
     repayments.

     DERIVATIVE FINANCIAL INSTRUMENTS

     The fair value of swap agreements is estimated based on the present value
     of future cash flows under the agreements discounted at the applicable zero
     coupon U.S. Treasury rate and swap spread. The fair value of forwards,
     futures and options is estimated based on market quotes for a transaction
     with similar terms. The fair value of loan commitments is derived by
     comparing the contractual stream of fees with such fee streams adjusted to
     reflect current market rates that would be applicable to instruments of
     similar type, maturity, and credit standing.

     POLICYHOLDERS' ACCOUNT BALANCES

     Fair values of policyholders' account balances are estimated using
     discounted projected cash flows, based on interest rates being offered for
     similar contracts, with maturities consistent with those remaining for the
     contracts being valued.

     DEBT

     The estimated fair value of short-term and long-term debt is derived by
     using discount rates based on the borrowing rates currently available to
     the Company for debt with similar terms and remaining maturities.


                                       30


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

     The following table discloses the carrying amounts and estimated fair
     values of the Company's financial instruments at December 31:



                                                             1997                               1996
                                                 --------------------------       ------------------------------
                                                   CARRYING      ESTIMATED           CARRYING         ESTIMATED
                                                    AMOUNT       FAIR VALUE           AMOUNT         FAIR VALUE
                                                 ------------   -----------       ------------    --------------
FINANCIAL ASSETS:                                                         (IN MILLIONS)
                                                                                                 
Other than trading:
- -------------------
   Fixed maturities:
      Available for sale.......................   $    75,270   $    75,270        $    66,553       $    66,553
      Held to maturity.........................        18,700        19,894             20,403            21,362
   Equity securities...........................         2,810         2,810              2,622             2,622
   Mortgage loans on real estate...............        16,004        17,153             17,097            17,963
   Policy loans................................         6,827         6,994              6,692             6,613
   Securities purchased under
      agreements to resell ....................         8,661         8,661              5,347             5,347
   Cash collateral for borrowed securities.....         5,047         5,047              2,416             2,416
   Short-term investments......................        12,106        12,106              9,294             9,294
   Cash .......................................         3,636         3,636              2,091             2,091
   Separate Accounts assets....................        74,046        74,046             63,358            63,358
   Derivative financial instruments............            24            35                 16                32

Trading:
- --------
   Trading account assets......................         6,044         6,044              4,219             4,219
   Receivables from broker-dealer clients......         6,273         6,273              5,281             5,281
   Derivative financial instruments............           979           979                904               904


FINANCIAL LIABILITIES:

Other than trading:
- -------------------
   Policyholders' account balances.............        32,941        33,896             36,009            37,080
   Securities sold under
      agreements to repurchase.................        12,347        12,347              7,503             7,503
   Cash collateral for loaned securities.......        14,117        14,117              8,449             8,449
   Short-term and long-term debt...............        11,047        11,020             10,322            10,350
   Securities sold but not yet purchased.......         3,533         3,533              1,900             1,900
   Separate Accounts liabilities...............        73,658        73,658             62,845            62,845
   Derivative financial instruments............            32            47                 32                45

Trading:
- --------
   Payables to broker-dealer clients...........         3,338         3,338              3,018             3,018
   Derivative financial instruments ...........         1,088         1,088              1,120             1,120



                                       31


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

     DERIVATIVE FINANCIAL INSTRUMENTS

     The tables below summarize the Company's outstanding positions by
     derivative instrument types as of December 31, 1997 and 1996. The amounts
     presented are classified as either trading or other than trading, based on
     management's intent at the time of contract inception and throughout the
     life of the contract. The table includes the estimated fair values of
     outstanding derivative positions only and does not include the changes in
     fair values of associated financial and non-financial assets and
     liabilities, which generally offset derivative notional amounts. The fair
     value amounts presented also do not reflect the netting of amounts pursuant
     to right of setoff, qualifying master netting agreements with
     counterparties or collateral arrangements.

                                                DERIVATIVE FINANCIAL INSTRUMENTS
                                                       DECEMBER 31, 1997
                                                         (IN MILLIONS)



                                  TRADING             OTHER THAN TRADING                  TOTAL
                         ------------------------  -----------------------  ------------------------------------
                                      ESTIMATED                ESTIMATED                 CARRYING    ESTIMATED
                          NOTIONAL    FAIR VALUE    NOTIONAL   FAIR VALUE    NOTIONAL      AMOUNT    FAIR VALUE
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------
                                                                                  
Swaps:
   Assets..............    $   7,759    $     394    $     61    $      --    $   7,820    $    395    $     394
   Liabilities.........        6,754          489          13            3        6,767         493          491

Forwards:
   Assets..............       29,511          429       1,031           23       30,542         452          452
   Liabilities.........       29,894          459         647            7       30,541         466          466

Futures:
   Assets..............        4,103           51          46           --        4,149          51           51
   Liabilities.........        3,064           50       3,320           21        6,384          71           71

Options:
   Assets..............        6,893          105         239           --        7,132         105          105
   Liabilities.........        4,165           90           5           --        4,170          90           90

Loan Commitments:
   Assets..............           --           --         317           12          317          --           12
   Liabilities.........           --           --         524           16          524          --           16
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------

Total:
   Assets..............    $  48,266    $     979    $  1,694    $      35    $  49,960    $  1,003    $   1,014
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========

   Liabilities.........    $  43,877    $   1,088    $  4,509    $      47    $  48,386    $  1,120    $   1,134
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========



                                       32


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

                                                DERIVATIVE FINANCIAL INSTRUMENTS
                                                       DECEMBER 31, 1997
                                                         (IN MILLIONS)



                                  TRADING             OTHER THAN TRADING                  TOTAL
                         ------------------------  -----------------------  ------------------------------------
                                      ESTIMATED                ESTIMATED                 CARRYING    ESTIMATED
                          NOTIONAL    FAIR VALUE    NOTIONAL   FAIR VALUE    NOTIONAL      AMOUNT    FAIR VALUE
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------
                                                                                  
Swaps:
   Assets..............    $   8,080    $     481    $    398    $      10    $   8,478    $    481    $     491
   Liabilities.........        8,316          756         139           17        8,455         771          773

Forwards:
   Assets..............       24,275          367         489           13       24,764         376          380
   Liabilities.........       20,103          308         920           10       21,023         318          318

Futures:
   Assets..............        2,299           24           3           --        2,302          24           24
   Liabilities.........        2,573           30       1,087            6        3,660          36           36

Options:
   Assets..............        2,981           32       2,083            7        5,064          39           39
   Liabilities.........        2,653           26         437           12        3,090          27           38

Loan Commitments:
   Assets..............           --           --         163            2          163          --            2
   Liabilities.........           --           --         445           --          445          --           --
                         -----------  -----------  ----------  -----------  -----------  ----------  -----------

Total:
   Assets..............    $  37,635    $     904    $  3,136    $      32    $  40,771    $    920    $     936
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========

   Liabilities.........    $  33,645    $   1,120    $  3,028    $      45    $  36,673    $  1,152    $   1,165
                         ===========  ===========  ==========  ===========  ===========  ==========  ===========



     CREDIT RISK

     The current credit exposure of the Company's derivative contracts is
     limited to the fair value at the reporting date. Credit risk is managed by
     entering into transactions with creditworthy counterparties and obtaining
     collateral where appropriate and customary. The Company also attempts to
     minimize its exposure to credit risk through the use of various credit
     monitoring techniques. Approximately 95% of the net credit exposure for the
     Company from derivative contracts is with investment-grade counterparties.

     Net trading revenues for the years ended December 31, 1997, 1996 and 1995
     relating to forwards, futures and swaps were $54 million, $37 million, $(8)
     million; $42 million, $32 million, $(11) million; and $110 million, $42
     million, $3 million respectively. Net trading revenues for options were not
     material. Average fair values for trading derivatives in an asset position
     during the years ended December 31, 1997 and 1996 were $1,015 million and
     $881 million, respectively, and for derivatives in a liability position
     were $1,166 million and $1,038 million, respectively. Of those derivatives
     held for trading purposes at December 31, 1997, 52% of the notional amount
     consisted of interest rate derivatives, 40% consisted of foreign currency
     derivatives, and 8% consisted of equity and commodity derivatives. Of those
     derivatives held for purposes other than trading at December 31, 1997, 72%
     of notional consisted of interest rate derivatives and 28% consisted of
     foreign currency derivatives.


                                       33


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (CONTINUED)

     OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

     During the normal course of its business, the Company utilizes financial
     instruments with off-balance sheet credit risk such as commitments,
     financial guarantees, loans sold with recourse and letters of credit.
     Commitments include commitments to purchase and sell mortgage loans, the
     unfunded portion of commitments to fund investments in private placement
     securities, and unused credit card and home equity lines. The Company also
     provides financial guarantees incidental to other transactions and letters
     of credit that guarantee the performance of customers to third parties.
     These credit-related financial instruments have off-balance sheet credit
     risk because only their origination fees, if any, and accruals for probable
     losses, if any, are recognized until the obligation under the instrument is
     fulfilled or expires. These instruments can extend for several years and
     expirations are not concentrated in any period. The Company seeks to
     control credit risk associated with these instruments by limiting credit,
     maintaining collateral where customary and appropriate, and performing
     other monitoring procedures.

     The fair value of asset positions in these instruments, which represents
     the Company's current exposure to credit loss from other parties'
     non-performance, was $1,014 million and $936 million at December 31, 1997
     and 1996, respectively.

14.  CONTINGENCIES AND LITIGATION

     FINANCIAL GUARANTEE AGREEMENT

     In connection with the sale in 1995 of its wholly-owned subsidiary
     Prudential Reinsurance Company ("Pru Re"), the Company's subsidiary,
     Gibraltar Casualty Insurance Company ("Gibraltar") entered into a stop-loss
     reinsurance agreement with Pru Re whereby Gibraltar has reinsured up to
     $375 million of the first $400 million of aggregate adverse loss
     development on reserves recorded by Pru Re at June 30, 1995. Gibraltar also
     has entered into several quota share reinsurance arrangements with Pru Re
     whereby certain medical malpractice, direct insurance and casualty
     reinsurance pool risks previously underwritten by Pru Re prior to June 30,
     1995 were ceded to Gibraltar. The Company has guaranteed Gibraltar's
     obligations arising under each of these contracts subject to a limit of
     $375 million for the stop-loss agreement and $400 million for the other
     agreements. Through December 31, 1997, Gibraltar has incurred $285 million
     in losses under the stop-loss agreement, including $45 million in 1997.
     Gibraltar has paid $165 million to Pru Re under the stop-loss agreement.
     The Company has not been required to fund losses arising under the other
     arrangements.

     ENVIRONMENTAL AND ASBESTOS-RELATED CLAIMS

     Certain of the Company's subsidiaries received claims under expired
     contracts which assert alleged injuries and/or damages relating to or
     resulting from toxic torts, toxic waste and other hazardous substances. The
     liabilities for such claims cannot be estimated by traditional reserving
     techniques. As a result of judicial decisions and legislative actions, the
     coverage afforded under these contracts may be expanded beyond their
     original terms. Extensive litigation between insurers and insureds over
     these issues continues and the outcome is not predictable. In establishing
     the liability for unpaid claims for these losses, management considered the
     available information. However, given the expansion of coverage and
     liability by the courts and legislatures in the past, and potential for
     other unfavorable trends in the future, the ultimate cost of these claims
     could increase from the levels currently established.

     MANAGED CARE REIMBURSEMENT

     In 1997, the Company continued to review its obligations under certain
     managed care arrangements for possible failure to comply with contractual
     and regulatory requirements. The estimated cost to the Company for these
     reimbursements increased by $115 million in 1997, bringing the total
     provision to $265 million. As of December 31, 1997, $163 million has been
     paid or credited to customers. It is the opinion of management that the
     remaining reserves of $102 million at December 31, 1997 represent a
     reasonable estimate of remaining reimbursements to customers and other
     related costs.

     LITIGATION

     Various lawsuits against the Company have arisen in the course of the
     Company's business. In certain of these matters, large and/or indeterminate
     amounts are sought.

     Three putative class actions and approximately 677 individual actions were
     pending against the Company in the United States as of January 31, 1998
     brought on behalf of those persons who purchased life insurance policies
     allegedly because of deceptive sales practices engaged in by the Company
     and its insurance agents in violation of state and federal laws. The
     Company anticipates additional suits may be filed by individuals who opted
     out of the class action settlement described below. The sales practices
     alleged to have occurred are contrary to Company policy. Some of


                                       34


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14.  CONTINGENCIES AND LITIGATION (CONTINUED)

     these cases seek substantial damages while others seek unspecified
     compensatory, punitive and treble damages. The Company intends to defend
     these cases vigorously.

     A Multi-State Life Insurance Task Force (the "Task Force"), comprised of
     insurance regulators from 29 states and the District of Columbia, was
     formed in April 1995 to conduct a review of sales and marketing practices
     throughout the life insurance industry. As the largest life insurance
     company in the United States, the Company was the initial focus of the Task
     Force examination. On July 9, 1996, the Task Force released its report on
     the Company's activities. The Task Force found that some sales of life
     insurance policies by the Company had been improper. Based on the findings,
     the Task Force recommended, and the Company agreed to, a series of fines
     allocated to all 50 states and the District of Columbia. In addition, the
     Task Force recommended a remediation program pursuant to which the Company
     would offer relief to the policyowners who were misled when they purchased
     permanent life insurance policies in the United States from 1982 to 1995.

     On October 28, 1996, the Company entered into a Stipulation of Settlement
     with attorneys for the plaintiffs in the consolidated class action lawsuit
     pending in a Multi-District Litigation proceeding in the federal court in
     New Jersey. The class action suit involved alleged improprieties in
     connection with the Company's sale, servicing and operation of permanent
     life insurance policies from 1982 through 1995. Pursuant to the settlement,
     the Company agreed to provide certain enhancements and changes to the
     remediation program previously accepted by the Task Force, including some
     additional remedies. In addition, the Company agreed that it would incur a
     minimum cost of $410 million in providing remedies to policyowners under
     the program and, in specified circumstances, agreed to make certain other
     payments and guarantees. Under the terms of the settlement, the Company
     agreed to a minimum average cost per remedy of $2,364 for up to 330,000
     claims remedied and also agreed to provide additional compensation to be
     determined by formula that will range in aggregate amount from $50 million
     to $300 million depending on the total number of claims remedied. At the
     end of the remediation program's claim evaluation process, the Court will
     determine how the additional compensation will be distributed.

     The terms of the remediation program described above were enhanced again in
     February 1997 pursuant to agreements reached with several states that had
     not previously accepted the terms of the program. These changes were
     incorporated as amendments to the above-described Stipulation of Settlement
     and related settlement documents, and the amended Stipulation of Settlement
     was approved as fair to class members by the United States District Court
     for the District of New Jersey in March 1997. By that point in time, the
     Company had entered into agreements with all 50 states and the District of
     Columbia pursuant to which each jurisdiction had accepted the remediation
     plan and the Company had agreed to pay approximately $65 million in fines,
     penalties and related payments.

     The decision of the U.S. District Court to certify a class in the
     above-described litigation for settlement purposes only and to approve the
     class action settlement as described in the amended Stipulation of
     Settlement is presently on appeal to the U.S. Court of Appeals for the
     Third Circuit. The appellants claim that the District Court erred in
     certifying a class and in finding that the terms of the settlement are fair
     to the class.

     Pursuant to the state agreements and the amended Stipulation of Settlement,
     as approved by the U.S. District Court, the Company initiated its
     remediation program in 1997. The Company mailed packages and provided broad
     class notice to the owners of approximately 10.7 million policies eligible
     to participate in the remediation program, informing them of their rights.
     Owners of approximately 21,800 policies elected to be excluded from the
     class action settlement. Of those eligible to participate in the
     settlement, policyowners who believed they were misled were invited to file
     a claim through an Alternative Dispute Resolution ("ADR") process. The ADR
     process was established to enable the company to discharge its liability to
     the affected policyowners. Policyowners who did not wish to file a claim in
     the ADR process were permitted to choose from options available under Basic
     Claim Relief, such as preferred rate premium loans, or annuities, mutual
     fund shares or life insurance policies that the Company will enhance.

     The owners of approximately 1.16 million policies responded to these
     notices by indicating an intent to file an ADR claim. All policyholders who
     responded were provided an ADR claim form for completion and submission.
     Approximately 635,000 claim forms were completed and returned as of January
     31, 1998. Management does not believe the number of ADR claims that will be
     completed and returned will increase significantly. In addition, the owners
     of approximately 510,000 policies indicated an interest in a Basic Claim
     Relief remedy. The ADR process requires that individual claim files be
     reviewed by one or more independent claim evaluators. Management does not
     believe costs associated with providing Basic Claim Relief will be material
     to the Company's financial position or results of operations.


                                       35


                   THE PRUDENTIAL INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14.  CONTINGENCIES AND LITIGATION (CONTINUED)

     In 1996, the Company recorded in its Statement of Operations, the minimum
     cost of $410 million as agreed to in the settlement. Management had no
     better information available at that time upon which to make a reasonable
     estimate of losses. Management now has additional information which allows
     for computation of a reasonable estimate of losses associated with ADR
     claims. Based on this additional information, in 1997, management had
     increased the estimated liability for the cost of remedying policyholder
     claims in the ADR process by $1.64 billion before taxes to approximately
     $2.05 billion before taxes of which $1.80 billion has been funded in a
     settlement trust as described in Note 3. While management believes these
     are reasonable estimates based on information currently available, the
     ultimate amount of the total cost of remedied policyholder claims is
     dependent on complex and varying factors, including actual claims by
     eligible policyholders, the relief options chosen and the dollar value of
     those options. There are also additional elements of the ADR process which
     cannot be fully evaluated at this time (e.g., claims which may be
     successfully appealed) which could increase this estimate.

     Litigation is subject to many uncertainties, and given the complexity and
     scope of these suits, their outcome cannot be predicted. It is also not
     possible to predict the likely results of any regulatory inquiries or their
     effect on litigation which might be initiated in response to widespread
     media coverage of these matters. Accordingly, management is unable to make
     a meaningful estimate of the amount or range of loss that could result from
     an unfavorable outcome of all pending litigation and the regulatory
     inquiries. It is possible that the results of operations or the cash flow
     of the Company, in particular quarterly or annual periods, could be
     materially affected by an ultimate unfavorable outcome of certain pending
     litigation and regulatory matters. Management believes, however, that the
     ultimate outcome of all pending litigation and regulatory matters referred
     to above should not have a material adverse effect on the Company's
     financial position, after consideration of applicable reserves.

     The Company and a number of other insurers ("the Consortium") entered into
     a Reinsurance and Participation Agreement (the "Agreement") with MBL Life
     Assurance Corporation ("MBLLAC") and others, under which the Company and
     the other insurers agreed to reinsure certain payments to be made to
     contract holders by MBLLAC in connection with the plan of rehabilitation of
     Mutual Benefit Life Insurance Company. Under the agreement, the Consortium,
     subject to certain terms and conditions, will indemnify MBLLAC for the
     ultimate net loss sustained by MBLLAC on each contract subject to the
     Agreement. The ultimate net loss represents the amount by which the
     aggregate required payments exceed the fair market value of the assets
     supporting the covered contracts at the time such payments are due. The
     Company's share of any net loss is 30.55%. The Company has determined that
     it does not expect to make any payments to MBLLAC under the agreement. The
     Company concluded this after testing a wide range of potentially adverse
     scenarios during the rehabilitation period for MBLLAC.

15.  SUBSEQUENT EVENTS

     DEMUTUALIZATION

     On February 10, 1998, the Company's Board of Directors authorized
     management to take the preliminary steps necessary to allow the Company to
     demutualize and become a publicly-traded company. The Company has begun
     discussions with the New Jersey Department of Banking and Insurance,
     leaders in the New Jersey State Legislature, as well as other key
     regulatory agencies around the country. The New Jersey State Legislature
     must first pass a law permitting demutualization. The New Jersey Department
     of Banking and Insurance, the Company's Board and a majority of
     participating policyholders must ultimately approve the Company's plan for
     demutualization.

     HEALTHCARE (UNAUDITED)
     On December 10, 1998, the Company announced that it had entered into
     definitive agreements for Aetna to acquire, subject to regulatory approval
     and certain other conditions, the Company's healthcare business for $1
     billion. The transaction is expected to be completed in the second quarter
     of 1999. Included in this transaction are the Prudential HealthCare Health
     Maintenance Organization, Point of Service, Preferred Provider
     Organization, and indemnity health lines as well as its dental business.

                                    * * * * *


                                       36



 
VARIABLE UNIVERSAL LIFE
INSURANCE

LOGO PRUDENTIAL


The Prudential Insurance Company of  America
751 Broad Street, Newark, NJ 07102-3777
Telephone 800 437-4016

    
PVUL-1 Ed. 12/98 CAT#64N370M        

 
                                    PART II
                                        


                               OTHER INFORMATION

 
                          UNDERTAKING TO FILE REPORTS


Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.


                    REPRESENTATION WITH RESPECT TO CHARGES


The Prudential Insurance Company of America represents that the fees and charges
deducted under the Variable Universal Life Insurance Contracts registered by
this registration statement, in the aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by Prudential.


                  UNDERTAKING WITH RESPECT TO INDEMNIFICATION


The Registrant, in conjunction with certain affiliates, maintains insurance on
behalf of any person who is or was a trustee, director, officer, employee, or
agent of the Registrant, or who is or was serving at the request of the
Registrant as a trustee, director, officer, employee or agent of such other
affiliated trust or corporation, against any liability asserted against and
incurred by him or her arising out of his or her position with such trust or
corporation.

New Jersey, being the state of organization of Prudential Insurance Company of
America ("Prudential"), permits entities organized under its jurisdiction to
indemnify directors and officers with certain limitations.  The relevant
provisions of New Jersey law permitting indemnification can be found in Section
14A:3-5 of the New Jersey Statutes Annotated.  The text of Prudential's By-law
27, which relates to indemnification of officers and directors, is incorporated
by reference to Exhibit (6)(b) of this registration statement.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                   II-1

 
                       CONTENTS OF REGISTRATION STATEMENT


This Registration Statement comprises the following papers and documents:
- -------------------------------------------------------------------------

The facing sheet.

Cross-reference to items required by Form N-8B-2.

    
The prospectus consisting of 112 pages.     

The undertaking to file reports.

The representation with respect to charges.

The undertaking with respect to indemnification.

The signatures.

Written consents of the following persons:

    
1. PricewaterhouseCoopers, LLP     
      
2. Deloitte & Touche, LLP     
      
3. Clifford E. Kirsch, Esq.     
      
4. Ching-Meei Chang, MAAA, FSA     
  

The following exhibits:
- -----------------------
     

  1. The following exhibits correspond to those required by paragraph A of the
     instructions as to exhibits in Form N-8B-2:

     A.  (1)  (a)    Resolution of Board of Directors of The Prudential
                     Insurance Company of America establishing The Prudential
                     Variable Appreciable Account. (Note 2)

              (b)    Authorization for Separate Account to Invest in
                     Unaffiliated Mutual Funds (Note 5)
                     
         (2)  Not Applicable.
         (3)  Distributing Contracts:

              (a)    Distribution Agreement between Pruco Securities Corporation
                     and The Prudential Insurance Company of America. (Note 5)
              (b)    Proposed form of Agreement between Pruco Securities
                     Corporation and independent brokers with respect to the
                     Sale of the Contracts. (Note 5)
              (c)    Schedules of Sales Commissions. (Note 1)
              (d) Participation Agreements:
                    (i)   (a)  AIM Variable Insurance Funds, Inc., AIM V.I.
                               Value Fund. (Note 1)
                    (ii)  (a)  American Century Variable Portfolios, Inc., VP
                               Value Portfolio. (Note 7)
                          (b)  Amendment to the American Century Variable
                               Portfolios, Inc. Participation Agreement. 
                               (Note 1)
                    (iii) (a)  Janus Aspen Series, Growth Portfolio. (Note 7)
                          (b)  Amendment to the Janus Aspen Series Participation
                               Agreement. (Note 1)
                    (iv)  (a)  MFS Variable Insurance Trust, Emerging Growth 
                               Series. (Note 7)
                          (b)  Amendment to the MFS Variable Insurance Trust
                               Participation Agreement. (Note 1)

                    (v)   (a)  T. Rowe Price International Series, Inc., 
                               International Stock Portfolio. (Note 8)

                          (b)  Amendment to the T. Rowe Price International 
                               Series, Inc. Participation Agreement. (Note 1)

         (4)  Not Applicable.
         (5)  Variable Universal Life Insurance Contract: (Note 1)

         (6)  (a)  Charter of The Prudential Insurance Company of America, as
                   amended November 14, 1995. (Note 3)
              (b)  By-laws of The Prudential Insurance Company of America, as
                  amended May 12, 1998. (Note 5)

        (7)   Not Applicable.
        (8)   Not Applicable.
     

                                    II-2

 
    
        (9)   Not Applicable.

        (10)  (a)  Application Form. (Note 5)
              (b)  Supplement to the Application. (Note 5)
        (11)  Not Applicable.
        (12)  Memorandum describing Prudential's issuance, transfer, and
              redemption procedures for the Contracts pursuant to 
              Rule 6e-3(T)(b)(12)(iii) and method of computing adjustments in 
              payments and cash surrender values upon conversion to 
              fixed-benefit policies pursuant to Rule 6e-3(T)(b)(13)(v)(B).
              (Note 5)

        (13)  Available Contract Riders and Endorsements:

              (a)  Rider for Payment of Premium Benefit Upon Insured's Total
                  Disability.  (Note 5)
              (b)  10 Year Level PremiumTerm Rider on Insured.  (Note 1)
              (c)  10 Year Level PremiumTerm Rider on Spouse.  (Note 1)
              (d)  Children's Rider
                   (i)    The dependent child is named in the application for
                          the contract and on the date of the application has
                          not reached his or her 18th birthday. (Note 1)
                   (ii)   The dependent child just before the contract date of
                          this contract was insured under the earlier contract
                          that was converted or changed to this contract.  
                          (Note 1)

                   (iii)  The dependent child is named in the application for
                          change.  (Note 1)

                   (iv)   After-issue.  (Note 1)       

              (e)  Endorsement to the Rider for Level Term Insurance Benefit on
                   Dependent Children. (Note 1)
              (f)  Living Needs Benefit Rider

                   (i)    for use in all approved jurisdictions except Florida.
                          (Note 2)


  2. See Exhibit 1.A.(5).

    

  3. Opinion and Consent of Clifford E. Kirsch, Esq. as to the legality of the
     securities being registered. (Note 1)      



  4. None.



  5. Not Applicable.


     
  6. Opinion and Consent of Ching-Meei Chang, MAAA, FSA, as to actuarial matters
     pertaining to the securities being registered. (Note 1)      



  7. Powers of Attorney.

     (a) F. Agnew, F. Becker, M. Berkowitz,

         J.Cullen, C. Davis, R. Enrico, A. Gilmour,
         W. Gray, III, J. Hanson, G. Hiner, C. Horner,
         G. Kelley, B. Malkiel, A. Ryan, I. Schmertz,
         C. Sitter, D. Staheli, R. Thomson, J. Unruh,
         P. Vagelos, S. Van Ness, P. Volcker, J. Williams (Note 4)

     (b) G. Casellas (Note 5)

     (c) R. Carbone (Note 6)
    

  27. Financial Data Schedule. (Note 1)       

(Note 1)   Filed herewith.

(Note 2)  Incorporated by reference to Post-Effective Amendment No. 15 to Form
          S-6, Registration No. 33-20000, filed May 1, 1995 on behalf of The
          Prudential Variable Appreciable Account.

(Note 3)  Incorporated by reference to Post-Effective Amendment No. 9 to 
          Form S-1, Registration No. 33-20083, filed April 9, 1997 on behalf 
          of The Prudential Variable Contract Real Property Account.



                                     II-3

 
    
(Note 4)  Incorporated by reference to Post-Effective Amendment No. 10 to 
          Form S-1, Registration No. 33-20083, filed April 9, 1998 on behalf 
          of The Prudential Variable Contract Real Property Account.



(Note 5)  Incorporated by reference to Registrant's Form S-6, filed September
30, 1998.


(Note 6)   Incorporated by reference to Post-Effective Amendment No. 3 to 
           Form N-4, Registration No. 333-23271, filed October 16, 1998 on 
           behalf of The Prudential Discovery Select Group Variable Contract 
           Account.


(Note 7)  Incorporated by reference to Post-Effective Amendment No. 1 to 
          Form S-6, Registration No. 333-01031, filed May 14, 1997 on behalf 
          of The Prudential Variable Contract Account GI-2.

(Note 8)  Incorporated by reference to Pre-Effective Amendment No. 1 to 
          Form N-4, Registration No. 333-23271, filed June 17, 1997 on behalf 
          of The Prudential Discovery Select Group Variable Contract Account.
    


                                      II-4

 
                                   SIGNATURES
    
Pursuant to the requirements of the Securities Act of 1933, the Registrant, the
Prudential Variable Appreciable Account, has duly caused this Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal hereunto affixed and attested, all in the city of
Newark and the State of New Jersey, on this 22nd day of December, 1998.     


(Seal)               THE PRUDENTIAL VARIABLE APPRECIABLE ACCOUNT
                                 (Registrant)



                    By: THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
                                  (Depositor)



Attest:  /s/ Thomas C. Castano                  By:  /s/ Esther H. Milnes
         ------------------------                    --------------------------
         Thomas C. Castano                           Esther H. Milnes
         Assistant Secretary                         Vice President and Actuary

    
Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following persons in the capacities
indicated on this 22nd day of December, 1998.     

    
                    SIGNATURE AND TITLE
 
/s/ *
- ------------------------------------------------------------
Arthur F. Ryan
Chairman of the Board, President, and Chief Executive
Officer
 
/s/ *
- ------------------------------------------------------------
Martin A. Berkowitz                                *By:  /s/ Thomas C. Castano
Senior Vice President and Comptroller                    ---------------------
                                                         Thomas C. Castano
/s/ *                                                    (Attorney-in-Fact)
- ------------------------------------------------------------
Richard J. Carbone
Chief Financial Officer
 
/s/ *
- ------------------------------------------------------------
Franklin E. Agnew
Director

/s/ *
- ------------------------------------------------------------
Frederic K. Becker
Director
 
/s/ *
- ------------------------------------------------------------
Gilbert F. Casellas
Director
 
/s/ *
- ------------------------------------------------------------
James G. Cullen
Director
 
/s/ *
- ------------------------------------------------------------
Carolyne K. Davis
Director
 
/s/ *
- ------------------------------------------------------------
Roger A. Enrico
Director                                                      
 
 
/s/*
- ------------------------------------------------------------
Allan D. Gilmour
Director
     

                                     II-5

 
 
/s/ *                                         
- ----------------------------------------------
                                              
William H. Gray, III                          
                                              
Director                                      
                                              
                                              
/s/ *                                         
- ----------------------------------------------
Jon F. Hanson                                 
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
Glen H. Hiner, Jr.                            
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
Constance J. Horner                           
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
Gaynor N. Kelley                              
Director                                      
                                              
                                              
/s/ *                                         
- ----------------------------------------------
                                              
Burton G. Malkiel                             *By:  /s/ Thomas C. Castano 
Director                                            ---------------------
                                                    Thomas C. Castano     
/s/*                                                (Attorney-in-Fact) 
- ----------------------------------------------
Ida F. S. Schmertz                            
Director                                      
                                              
/s/*                                          
- ----------------------------------------------
Charles R. Sitter                             
Director                                      
                                              
/s/*                                          
- ----------------------------------------------
Donald L. Staheli                             
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
Richard M. Thomson                            
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
James A. Unruh                                
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
P. Roy Vagelos, M.D.                          
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
Stanley C. Van Ness                           
Director                                      
                                              
/s/ *                                         
- ----------------------------------------------
                                              
Paul A. Volcker                               
                                              
Director                                      
                                              

/s/ *                                         
- ----------------------------------------------
Joseph H. Williams                            
Director                                      


                                      II-6


 
                       Consent of Independent Accountants
                                        


We hereby consent to the use in the Prospectus constituting part of this Pre-
Effective Amendment No. 1 to the registration statement on Form S-6 (the
"Registration Statement") of our report dated March 20, 1998, relating to the
financial statements of the Variable Universal Life Subaccounts of the
Prudential Variable Appreciable Account, which appears in such Prospectus.

We also consent to the use in the Prospectus constituting part of this
Registration Statement of our report dated March 5, 1998, relating to the
consolidated financial statements of The Prudential Insurance Company of
America, which appears in such Prospectus.

We also consent to the reference to us under the heading "Experts" in the
Prospectus.



/s/ PricewaterhouseCoopers LLP

1177 Avenue of the Americas
New York, New York 10036
December 22, 1998


                                     II-7

 


INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Pre-Effective Amendment No. 1 to Registration
Statement No. 333-64957 on Form S-6 of The Prudential Variable Appreciable
Account of The Prudential Insurance Company of America (a) of our report dated
February 15, 1996, relating to the financial statements of The Prudential
Variable Appreciable Account, and (b) of our report dated June 4, 1997, relating
to the consolidated financial statements of The Prudential Insurance Company of
America and subsidiaries appearing in the Prospectus, which is a part of such
Registration Statement; and (c) to the reference to us under the heading of
"Experts" in such Registration Statement.



/s/ Deloitte & Touche LLP
Parsippany, New Jersey
December 22, 1998


                                     II-8

 
                                     EXHIBIT INDEX


 
 
                                                                                
                 Consent of PricewaterhouseCoopers LLP, independent accountants.            Page II-7
             
                 Consent of Deloitte & Touche LLP, independent auditors.                    Page II-8
             
1.A.(3)(c)       Schedules of Sales Commissions.                                            Page II-10
             
1.A.(3)(d)       Participation Agreements:                                                  
             
(i)(a)           AIM Variable Insurance Funds, Inc., AIM V.I. Value Fund.                   Page II-11
             
(ii)(b)          American Century Variable Portfolios, Inc., VP Value Portfolio.            Page II-41
             
(iii)(b)         Janus Aspen Series, Growth Portfolio.                                      Page II-45
             
(iv)(b)          MFS Variable Insurance Trust, Emerging Growth Series.                      Page II-47
             
(v)(b)           T. Rowe Price International Series, Inc., International Stock Portfolio.   Page II-49

1.A.(5)          Variable Universal Life Insurance Contract                                 Page II-52
             
1.A.(13)(b)      10 Year Level Premium Term Rider on Insured.                               Page II-98
             
1.A.(13)(c)      10 Year Level Premium Term Rider on Spouse.                                Page II-101
1.A.(13)(d)(i)   Rider for Level Term Insurance Benefit on Dependent    
                 Children under 18 years of age.                                            Page II-105
                 
1.A.(13)(d)(ii)  Rider for Level Term Insurance Benefit on Dependent Children  insured      
                 under a previous Contract.                                                 Page II-116

1.A.(13)(d)(iii) Rider for Level Term Insurance Benefit on Dependent Children named in 
                 the application for change.                                                Page II-127
 
1.A.(13)(d)(iv)  Rider for Level Term Insurance Benefit on Dependent Children after-issue.  Page II-138
 
 
 
1.A.(13)(e)      Endorsement to the Rider for Level Term Insurance Benefit on Dependent
                 Children.                                                                  Page II-142
 
         3.      Opinion and Consent of Clifford E. Kirsch, Esq. as to the legality of 
                 the securities being registered                                            Page II-143

         6.      Opinion and Consent of Ching-Meei Chang, MAAA, FSA, as to actuarial 
                 matters pertaining to the securities being registered                     Page II-144
 
        27.      Financial Data Schedule                                                   

 
                                     II-9