<ARTICLE> 5 <MULTIPLIER> 1,000 <PERIOD-TYPE> YEAR YEAR <FISCAL-YEAR-END> JAN-02-1999 JAN-03-1998 <PERIOD-START> JAN-04-1998 DEC-29-1996 <PERIOD-END> JAN-02-1999 JAN-03-1998 <CASH> 20 13,676 <SECURITIES> 0 0 <RECEIVABLES> 18,095 9,696 <ALLOWANCES> 2,325 1,375 <INVENTORY> 41,801 21,787 <CURRENT-ASSETS> 59,586 44,777 <PP&E> 61,760 28,313 <DEPRECIATION> 16,222 12,538 <TOTAL-ASSETS> 181,943 63,792 <CURRENT-LIABILITIES> 41,708 7,704 <BONDS> 119,339 82,100 <PREFERRED-MANDATORY> 0 0 <PREFERRED> 0 0 <COMMON> 0 0 <OTHER-SE> 10,517 (28,005) <TOTAL-LIABILITY-AND-EQUITY> 181,943 63,792 <SALES> 124,082 96,637 <TOTAL-REVENUES> 124,082 96,637 <CGS> 91,105 71,701 <TOTAL-COSTS> 22,030 16,838 <OTHER-EXPENSES> 0 804 <LOSS-PROVISION> 0 0 <INTEREST-EXPENSE> 11,527 8,422 <INCOME-PRETAX> (1,016) (900) <INCOME-TAX> (335) 1945 <INCOME-CONTINUING> 0 0 <DISCONTINUED> 0 0 <EXTRAORDINARY> 0 0 <CHANGES> 0 0 <NET-INCOME> (681) (2,845) <EPS-PRIMARY> 0 0 <EPS-DILUTED> 0 0