<ARTICLE> 5 <MULTIPLIER> 1,000 <PERIOD-TYPE> 3-MOS 3-MOS <FISCAL-YEAR-END> JAN-02-1999 JAN-03-1998 <PERIOD-START> JUL-04-1999 JUL-05-1998 <PERIOD-END> OCT-02-1999 OCT-03-1998 <CASH> 0 20 <SECURITIES> 0 0 <RECEIVABLES> 50,139 18,095 <ALLOWANCES> 11,846 2,325 <INVENTORY> 45,086 41,801 <CURRENT-ASSETS> 86,543 59,586 <PP&E> 63,930 61,760 <DEPRECIATION> 20,828 16,222 <TOTAL-ASSETS> 206,330 206,330 <CURRENT-LIABILITIES> 47,851 41,708 <BONDS> 0 0 <PREFERRED-MANDATORY> 0 0 <PREFERRED> 0 0 <COMMON> 0 0 <OTHER-SE> 13,246 10,517 <TOTAL-LIABILITY-AND-EQUITY> 206,330 206,330 <SALES> 55,706 43,299 <TOTAL-REVENUES> 55,706 43,299 <CGS> 43,641 32,795 <TOTAL-COSTS> 8,743 6,983 <OTHER-EXPENSES> 464 142 <LOSS-PROVISION> 0 0 <INTEREST-EXPENSE> 4,244 2,900 <INCOME-PRETAX> (1,386) 479 <INCOME-TAX> (676) 182 <INCOME-CONTINUING> 0 0 <DISCONTINUED> 0 0 <EXTRAORDINARY> 0 0 <CHANGES> 0 0 <NET-INCOME> (710) 297 <EPS-BASIC> 0 0 <EPS-DILUTED> 0 0