EXHIBIT 13.1

Five Year Selected Financial Data



Year ended September 30,
(Millions of dollars, except per                          2000            1999           1998          1997          1996
 share amounts)                                     --------------------------------------------------------------------------
                                                                                                   
Operations

Revenues                                                $  477      $      464     $      461        $  435        $  422

Cash provided from operations                              316             275            293           269           272

Capital expenditures /(1)/                                 240             265            199           249           210

Pretax income                                              105         58/(2)/        99/(3)/            71            69

Net income                                                  63         35/(2)/        60/(3)/            43            41

Per Share Information

Basic earnings per share                                $ 5.21      $2.49/(2)/     $3.90/(3)/        $ 2.79        $ 2.56

Diluted earnings per share                              $ 5.20      $2.49/(2)/     $3.88/(3)/        $ 2.78        $ 2.56

Dividends declared per share                                 -               -     $     0.64        $ 0.78        $ 0.70

Financial Position

Total assets                                            $1,566      $    1,573     $    1,575        $1,585        $1,537

Total debt                                                 788             852            802           892           892

Total stockholders' equity                                 361             337            408           360           342



/(1)/ Includes equipment purchased and leased-in under operating leases and
      capital expenditures for acquisitions.

/(2)/ Includes one-time pretax charges of $13 million for restructuring, a $25
      million equipment write-down, and a $1 million unusual item for expenses
      related to the terminated merger. Without these one-time charges, fiscal
      1999 Basic and Diluted earnings per share would have been $4.16.

/(3)/ Includes a $1 million pretax unusual item for expenses related to the
      terminated merger. Without this unusual item, fiscal 1998 Basic and
      Diluted earnings per share would have been $3.93 and $3.91, respectively.

                                                                              25