================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                _______________

                                   FORM 10-K

[X]              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended December 31, 2000

                                      OR

[_]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                          Commission File No. 0-27360
                                _______________

                          EXTENDED STAY AMERICA, INC.
            (Exact name of Registrant as specified in its charter)

             Delaware                                36-3996573
 (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)               Identification Number)

    450 E. Las Olas Boulevard,                           33301
     Ft. Lauderdale, Florida                           (Zip Code)
(Address of Principal Executive Offices)

      Registrant's telephone number, including area code:  (954) 713-1600

          Securities registered pursuant to Section 12(b) of the Act:

    Title of Each Class                   Name of Exchange On Which Registered
    -------------------                   ------------------------------------
Common Stock, par value $.01 per share            New York Stock Exchange

       Securities registered pursuant to Section 12(g) of the Act:  None
                                _______________

     Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

  Yes [X]  No [_]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

     The aggregate market value of the voting stock of the registrant held by
stockholders who were not affiliates (as defined by regulations of the
Securities and Exchange Commission) of the registrant was approximately
$1,284,312,286 at February 26, 2001(based on the closing sale price on the New
York Stock Exchange, Inc. ("NYSE") on February 26, 2001). At February 26, 2001
the registrant had issued and outstanding an aggregate of 96,483,723 shares of
common stock.

                      Documents Incorporated by Reference

     Those sections or portions of the registrant's proxy statement for the
Annual Meeting of Stockholders to be held on May 1, 2001, described in Part III
hereof, are incorporated by reference in this report.
================================================================================


                                     PART I

ITEM 1.   BUSINESS

Our Company

  We develop, own, and operate extended stay lodging facilities which provide an
affordable and attractive lodging alternative at a variety of price points for
value-conscious guests.  Our facilities are designed to offer a superior product
at lower rates than most other lodging providers within their respective price
segments.  Our facilities feature fully furnished rooms which are generally
rented on a weekly basis to guests such as business travelers, professionals on
temporary work assignment, persons between domestic situations, and persons
relocating or purchasing a home, with most guests staying for multiple weeks.
On April 11, 1997, we completed a merger with Studio Plus Hotels, Inc. ("SPH").
That merger was accounted for as a pooling of interests and our business
development and historical financial statements have been restated to include
the operations and accounts of SPH, which is now one of our wholly-owned
subsidiaries.  In this Annual Report on Form 10-K, the words "Extended Stay
America", "Company", "we", "our", "ours", and "us" refer to Extended Stay
America, Inc. and its subsidiaries (including SPH), unless the context suggests
otherwise.

  Our goal is to be a leading provider of extended stay lodging in the United
States.  By doing so, we believe that we will benefit from establishing a brand
name and customer awareness.  We intend to achieve this goal by rapidly
developing properties in selected markets, providing high value accommodations
for our guests, actively managing our properties to increase revenues and reduce
operating costs, and increasing customer awareness of our products.  Through
December 31, 2000, we had developed 392 extended stay lodging facilities, and
had 19 facilities under construction.  We plan to develop approximately 28
properties with total costs of approximately $250 million in 2001.  We will seek
to increase our annual investment in extended stay properties to $350 million in
2002.

  Extended Stay America was formed in 1995 as a Delaware corporation and our
executive offices are located at 450 E. Las Olas Boulevard, Fort Lauderdale,
Florida 33301.  Our telephone number is (954) 713-1600.

Our Brands

  We own and operate three brands in the extended stay lodging market--
StudioPLUS Deluxe Studios ("StudioPLUS"), EXTENDED STAYAMERICA Efficiency
Studios ("EXTENDED STAY"), and Crossland Economy Studios(R) ("Crossland").  Each
brand is designed to appeal to different price points generally below $500 per
week.  All three brands offer the same core components:  a living/sleeping area;
a fully-equipped kitchen or kitchenette; and a bathroom.  EXTENDED STAY rooms
are designed to compete in the economy category.  Crossland rooms are typically
smaller than EXTENDED STAY rooms and are targeted for the budget category, and
StudioPLUS facilities serve the mid-price category and generally feature larger
guest rooms, an exercise room, and a swimming pool.

Our Strategy

  Our strategy is to maximize value to customers by providing a superior, newly-
constructed, and well-maintained product at each price point while maintaining
high operating margins.  We attempt to achieve this goal through the following:

     Create Brand Awareness.  We believe that guests value a recognizable brand
  when selecting lodging accommodations.  By positioning our brands as
  nationwide extended stay providers in their targeted price segments, we
  believe our brands will have a distinct advantage over their local and
  regional competitors.  We also believe that our evolving national presence and
  high customer satisfaction ratings, coupled with selective advertising and
  promotion, will establish StudioPLUS, EXTENDED STAY, and Crossland as
  desirable and well recognized brands.

     Provide a Superior Product at a Lower Price.  Our facilities are designed
  to offer a superior product at lower rates than most other lodging providers
  within their respective price segments.  Each of our brands is targeted to a
  different price point:  StudioPLUS--median rate $309 per week (daily
  equivalent--$44); EXTENDED STAY--median rate $279 per week (daily equivalent--
  $40); and Crossland--median rate $199

                                       1


  per week (daily equivalent--$28). Room rates at our facilities vary
  significantly depending upon market factors affecting their locations. These
  rates contrast with average daily rates in 2000 of $68, $52, and $42 for the
  mid-price, economy, and budget segments, respectively, of the entire lodging
  industry.

     Achieve Operating Efficiencies.  We believe that the design and price level
  of our facilities attract guest stays of several weeks.  This creates a more
  stable revenue stream which, together with low labor-cost amenities, should
  lead to reduced administrative and operational costs and higher operating
  margins.  We also use sophisticated control and information systems to manage
  individual facility-specific factors, such as pricing, payroll, and occupancy
  levels, on a Company-wide basis.

     Optimize Low Cost Amenities.  We seek to provide the level of amenities
  needed to offer quality accommodations while maintaining high operating
  margins.  Our facilities contain a variety of non-labor intensive features
  that are attractive to extended stay guests.  These features include a fully-
  equipped kitchen or kitchenette, weekly housekeeping, color television with
  cable or satellite hook-up, coin-operated laundromat, and telephone service
  with voice mail messaging, and, at many StudioPLUS facilities, an exercise
  room and swimming pool.  To help maintain affordability of room rates, labor-
  intensive services such as daily cleaning, room service, and restaurants are
  not provided.

     Employ a Standardized Concept. We have developed standardized plans
  and specifications for our facilities. This provides for lower construction
  and purchasing costs and establishes uniform quality and operational
  standards. We also benefit from the experience of various members of our
  management team in rapidly developing and operating numerous commercial
  properties to a uniform set of design standards on a cost-effective basis.

Industry Overview

  Traditional Lodging Industry

     The U.S. lodging industry is estimated to have generated approximately $79
billion in annual room revenues in 2000 and had approximately 4.0 million rooms
at the end of 2000.  Industry statistics, which we believe to be reliable,
indicate that the U.S. lodging industry's performance is strongly correlated to
economic activity.  Room supply and demand historically have been sensitive to
shifts in economic growth, which has resulted in cyclical changes in average
daily room and occupancy rates.

     Overbuilding in the lodging industry in the mid and late 1980s, when
approximately 500,000 rooms were added, resulted in an oversupply of rooms.  We
believe this oversupply and the general downturn in the economy led to depressed
industry performance and a lack of capital available to the industry in the late
1980s and early 1990s.  We believe that the lodging industry has since benefited
from an improved supply and demand balance, as evidenced by the compound annual
growth of 4.9% in revenue per available room from 1994 through 2000.  The number
of available rooms in the industry has grown at a compound annual growth rate of
3.0% during the same time period.  However, the annual growth in revenue per
available room declined from 6.3% in 1996 to 3.0% in 1999.  We believe that this
decline in the growth rate of revenue per available room, along with concerns of
a decline in the U.S. economy in general, resulted in a significant contraction
in capital available for the development of new lodging products in 1999 and
2000.  The number of rooms added in 2000 as measured in available room nights
was the lowest annual amount since 1996 and was 21% less than the number of
available room nights added in 1999.  As a result of continuing concerns about
the U.S. economy and the sustained tightening of credit standards by many
financial institutions, we expect the rate of growth of new hotel rooms to
continue to moderate for the next few years.

     The lodging industry generally can be segmented by the level of service
provided and the pricing of the rooms.  Segmentation by level of service is
divided into the following categories:

     .  full service hotels, which offer food and beverage services, meeting
rooms, room service, and similar guest services;

     .  limited service hotels, which generally offer only rooms with amenities
such as swimming pools, continental breakfast, or similar limited services; and

                                       2


     .  all-suite hotels, which generally have limited public spaces but provide
guests with two rooms or distinct partitioned areas and which may or may not
offer food and beverage service to guests.

     The lodging industry may also be segmented by price level and is generally
divided into categories based on average daily room rates, which in 2000 were
$42 for budget, $52 for economy, $68 for mid-price, $91 for upscale, and $145
for luxury.

     The all-suite segment of the lodging industry is a relatively new segment.
It is principally oriented toward business travelers in the mid-price to upscale
price levels. All-suite hotels were developed partially in response to the
increasing number of corporate relocations, transfers, and temporary assignments
and the need of business travelers for more than just a room. To address those
needs, all-suite hotels began to offer suites with additional space and, in some
cases, an efficiency kitchen. In addition, guests staying for extended periods
of time were offered discounts to daily rates when they paid on a weekly or
monthly basis. We believe the extended stay market in which we participate is an
additional and emerging segment of the traditional lodging industry similar to
the all-suite segment.

 Extended Stay Market

     We believe that extended stay hotels generally have higher operating
margins, lower occupancy break-even thresholds, and higher returns on capital
than traditional hotels. This is primarily a result of the typically longer
length of stay, lower guest turnover, and lower operating expenses. We also
believe the extended stay market is one of the most rapidly growing and
underserved segments of the U.S. lodging industry, with demand for extended stay
lodging significantly exceeding the current and anticipated near-term supply of
dedicated extended stay rooms.

     As of December 31, 2000, the inventory of dedicated extended stay rooms
based on data provided by Smith Travel Research for the following extended stay
hotel chains totaled approximately 191,000 rooms.



Upscale Extended Stay Chains                                      Other Extended Stay Chains
- -------------------------------             ----------------------------------------------------------------
                                                                       
     Hawthorn Inn & Suites(SM)              Bradford Homesuites(R)           Lexington(R) Hotel Suites
     Hawthorn Suites(R)                     Candlewood Hotel(R)              MainStay Suites(SM)
     Homewood Suites(R)                     Crossland                        Sierra Suites(SM)
     Residence Inn(R)                       EXTENDED STAY                    Studio 6(SM)
     StayBridge Suites(R)                   Homegate Studios & Suites(R)     StudioPLUS
     Summerfield Suites(R)                  Homestead Village(R)             Suburban Lodge(R)
     Woodfin Suites(R)                      InnSuites Hotels                 TownPlace Suites(R)
                                            Inn Town Suites(R)               Villager Lodges(R)


     We believe that these chains represent the majority of dedicated extended
stay rooms available in the U.S. lodging industry.

     An upscale extended stay room generally has a weekly rate of $500 or more.
Our weekly room rates are generally less than $500.  Approximately 38% of the
supply of extended stay rooms were operated above our targeted price points and
we owned approximately 35% of the rooms operated in our targeted price segments.
The following table indicates the total rooms for the extended stay chains
listed above, the total rooms for the upscale chains, and the total rooms owned
by us at the end of each of the last three years.



                                          1998     1999     2000
                                       -------  -------  -------
                                                
Total extended stay rooms available..  136,000  165,000  191,000
Upscale extended stay rooms..........   53,000   64,000   73,000
Extended stay rooms owned by us......   32,000   38,000   42,000


     We believe the continuing significant demand/supply imbalance and the
longer average length of stay have caused occupancy rates for extended stay
hotels to significantly exceed occupancy rates in the overall U.S. lodging
industry. The table below shows that average occupancy rates for extended stay
hotel chains have exceeded the rates in the overall U.S. lodging industry for
each of the previous five years based on data provided by Smith Travel Research.

                                       3




                                     Year Ended December 31,
                          --------------------------------------------
                                1996   1997   1998   1999   2000
                                ----   ----   ----   ----   ----
                                             
Average Occupancy Rates:
  Extended Stay Hotel Chains..  78.3%  74.7%  71.8%  72.1%  74.9%
  All U.S. Lodging Industry...  64.9   64.4   63.8   63.1   63.5


     We believe the decline in occupancy rates for extended stay hotel chains
from 1996 through 1999 was in part the result of an increase in the proportion
of newly-opened hotels, which generally experience lower occupancies during
their pre-stabilization period. We believe the increase in occupancy rates for
extended stay hotel chains in 2000 reflects the moderation of additional supply
during the year as well as the stabilization of existing supply. The table below
shows that, while there has been rapid growth in available room nights for both
the extended stay market in general and for us in particular, there has also
been rapid growth in occupied room nights. This indicates that much of the new
construction in the extended stay market has been absorbed.



                              Increase     Percentage   Increase    Percentage
                                  in      Increase from     in    Increase from
                                 1999      Prior Year      2000     Prior Year
                               ----------  ------------- --------- -------------
                                                       
Extended Stay Hotel Chains:
  Available Room Nights......    14,352,000    33.3%       9,230,000     16.1%
  Occupied Room Nights.......    10,478,000    33.9        8,512,000     20.6
Our Facilities:
  Available Room Nights......     3,912,000    42.3        1,433,000     10.9
  Occupied Room Nights.......     2,999,000    44.7        1,901,000     19.6


     As a segment of the total U.S. lodging industry, extended stay hotel chains
experienced a significant contraction in the availability of capital during 1998
that continued through 2000.  As a result, we expect the growth in available
dedicated extended stay rooms to moderate for the next few years.

Property Development

     Our goal is to be a leading provider of extended stay facilities in the
United States through a rapid development program. By doing so, we believe that
we will benefit from establishing a brand name and customer awareness. We expect
that our primary means of expansion will be the construction and development of
new extended stay lodging facilities. We have also acquired, and we may make
additional acquisitions of, existing extended stay lodging facilities or other
properties that we can convert to the extended stay concept.

     Our strategy is to expand nationally into regions of the country that
contain the demographic factors we think are necessary to support one or more of
our facilities. We target sites that generally have a large and/or growing
population in the surrounding area with a large employment base. These sites
also generally have good visibility from a major traffic artery and are in close
proximity to convenience stores, restaurants, and shopping centers.

     We have approximately 30 real estate professionals and approximately 20
construction professionals who perform site selection, entitlement, and
construction activities according to our established criteria and procedures
from offices throughout the United States. It generally takes us at least
twenty-four months to identify a site and complete construction of a facility,
but this process may be substantially longer in certain markets. We try to
minimize our capital outlays incurred in this process until after the
commencement of construction.

     The site selection process includes assessing the characteristics of a
market area based on our development standards, identifying sites for
development within a qualified market area, and negotiating an option to
purchase qualified sites. Although the time required to complete the selection
process in a market varies significantly based on local market conditions, we
typically need approximately six to eight months to assess a market and obtain
an option to purchase a site in a qualified market.

     After we obtain an option to purchase a site, our legal, environmental, and
business due diligence begins. During this period, our real estate and
construction professionals evaluate whether the site is financially suitable for
development, obtain necessary approvals and permits, and negotiate construction
contracts with third party general contractors. It generally takes us eight to
ten months to complete this process, however, the time needed can vary
significantly by market area due to local regulations and restrictions.

                                       4


     The site selection and due diligence processes are reviewed periodically by
our senior management and our approval to begin construction is based on a
detailed review of the demographic, physical, and financial qualifications of
each site. Once our senior management approves the development of a site, it is
purchased, the construction contract is executed, and construction generally
begins immediately. We use a number of general contractors. The selection of a
contractor for a specific site depends upon the geographic area, the negotiated
construction costs, and the financial and physical capacities of the
contractors. The construction process is regularly inspected by our construction
professionals to monitor both the quality and timeliness of completion of
construction. Although the construction period varies significantly based on
local construction requirements and weather conditions, it generally takes us
eight to ten months to complete construction once it has begun.

     Our development status as of December 31, 2000 was as follows:



                         StudioPLUS          EXTENDED STAY            Crossland               Total
                      -----------------    ------------------     -----------------    ------------------
                      Properties  Rooms    Properties  Rooms      Properties  Rooms    Properties  Rooms
                      ----------  -----    ----------  ------     ----------  -----    ----------  ------
                                                                           
Operating...........          93     7,484      260       29,033        39       5,068      392       41,585
Under Construction..           1        86       18        1,988         0           0       19        2,074


     The design plans for our lodging facilities call for a newly-constructed
apartment style complex.  They generally consist of two- to four-story buildings
with laundromat and office areas and use interior and exterior corridor building
designs, depending primarily on local zoning and weather factors.  All three of
our brands offer the same core components: a living/sleeping area; a fully-
equipped kitchen or kitchenette with a refrigerator, stovetop, microwave, and
sink; and a bathroom.  The typical building design criteria for each of our
brands is shown in the table below:



                      Average       Average
                       Number    Living Space
                      Of Rooms  Per Room (Ft.2)
                      --------  ---------------
                          
     StudioPLUS.....        80             425
     EXTENDED STAY..       100             300
     Crossland......       120             225


     The actual number of rooms and living space per room may vary significantly
depending on location and date of construction.  In addition, each facility may
include certain non-standard room types.

Property Operations

     Each of our facilities employs a property manager who is responsible for
the operations of that particular property. The property manager shares duties
with and oversees a staff typically consisting of an assistant manager, desk
clerks, maintenance personnel, and a housekeeping/laundry staff of approximately
2-10 persons (many of whom are part-time employees). The office at each of our
facilities is generally open daily as follows: Crossland--from 8:00 a.m. to 7:00
p.m.; EXTENDED STAY--from 7:00 a.m. to 11:00 p.m.; and StudioPLUS--from 7:00
a.m. to 11:00 p.m., although an employee normally is on duty at all facilities
twenty-four hours a day to respond to guests' needs.

     The majority of daily operational decisions are made by the property
managers. Each property manager is under the supervision of one of our district
managers, who typically are responsible for five to seven facilities, depending
on geographic location. Our district managers oversee the performance of our
property managers in such areas as guest service, property maintenance, and
payroll and cost control. The district managers report to a regional director
who is responsible for the supervision of 8-10 district managers. Each facility
is evaluated against a detailed revenue and expense budget, as well as against
the performance of our other facilities. Our corporate offices use sophisticated
information systems to support the district managers and regional directors.

Marketing Strategy

     We believe that guests value a recognizable brand when selecting lodging
accommodations. To date, we have created brand awareness primarily by increasing
the number of hotels through a rapid national development program, with sites
that typically are in highly-visible locations. We have established a toll free
reservation number (1-800-EXT-STAY) and a web site (www.extstay.com) to provide
information about our locations and to reserve

                                       5


rooms. We have maintained a national consumer advertising campaign in USA Today
and a national direct mail campaign since 1999. We plan to continue both
advertising initiatives in 2001. We think that we can increase demand for our
facilities by building awareness for both the extended stay concept as well as
our various brands.

Lodging Facilities

     At December 31, 2000, we had 392 extended stay lodging facilities in
operation (93 StudioPLUS, 260 EXTENDED STAY, and 39 Crossland) and 19 facilities
under construction (1 StudioPLUS, and 18 EXTENDED STAY) in a total of 40 states.
The following table shows certain information regarding those facilities.



                                               Date Opened or       Number
          City                 Brand              Acquired         of Rooms
          ----             -------------       --------------      --------
                                                          
ALABAMA
Birmingham..............   StudioPLUS          March 1996                72
Birmingham..............   StudioPLUS          May 1996                  71
Huntsville..............   EXTENDED STAY       July 1997                108
Mobile..................   EXTENDED STAY       May 1997                 114
Montgomery..............   EXTENDED STAY       August 1997              120
Montgomery..............   StudioPLUS          February 1996             72

ARIZONA
Chandler................   EXTENDED STAY       September 1998           101
Mesa....................   EXTENDED STAY       December 1997            104
Peoria..................   EXTENDED STAY       December 1998            101
Phoenix.................   Crossland           September 1998           133
Phoenix.................   EXTENDED STAY       January 1998             101
Phoenix.................   EXTENDED STAY       July 1998                104
Scottsdale..............   EXTENDED STAY       June 1997                120
Tucson..................   Crossland           April 1998               118
Tucson..................   EXTENDED STAY       April 1997               120

ARKANSAS
Little Rock.............   EXTENDED STAY       September 1996           120
Little Rock.............   StudioPLUS          November 1997             85

CALIFORNIA
Alameda.................   StudioPLUS          July 1999                 88
Alameda.................   EXTENDED STAY       November 2000            121
Arcadia.................   EXTENDED STAY       April 1998               122
Bakersfield.............   EXTENDED STAY       November 1996            120
Dublin..................   EXTENDED STAY       February 2000            122
Fremont.................   StudioPLUS          August 1999               82
Fremont.................   EXTENDED STAY       December 1998            119
Fresno..................   Crossland           November 1998            128
Fresno..................   EXTENDED STAY       July 1997                120
Gardena.................   Crossland           December 1998            137
Huntington Beach........   EXTENDED STAY       December 1998            104
La Mirada...............   EXTENDED STAY       June 1998                104
Lake Forest.............   EXTENDED STAY       September 1997           119
Livermore...............   EXTENDED STAY       January 1998             122
Long Beach..............   EXTENDED STAY       November 1997            134
Los Angeles.............   EXTENDED STAY       May 1999                 133
Los Angeles.............   EXTENDED STAY       August 1999              122
Los Angeles.............   EXTENDED STAY       Under Construction       164
Los Angeles.............   EXTENDED STAY       Under Construction       124
Milpitas................   EXTENDED STAY       January 1998             146
Morgan Hill.............   EXTENDED STAY       December 1998             92
Oakland.................   EXTENDED STAY       Under Construction       149


                                       6




                                                 Date Opened or        Number
       City                     Brand               Acquired          of Rooms
- ------------------          -------------      ------------------     --------
                                                             
Oceanside.........          EXTENDED STAY      January 1999                101
Ontario...........          EXTENDED STAY      May 1997                    127
Pleasant Hill.....          EXTENDED STAY      August 1997                 122
Rancho Cordova....          Crossland          November 1998               129
Rancho Cordova....          EXTENDED STAY      June 1997                   132
Richmond..........          EXTENDED STAY      August 2000                 101
Roseville.........          EXTENDED STAY      August 1998                 122
Sacramento........          EXTENDED STAY      March 1997                  120
Sacramento........          EXTENDED STAY      August 1997                 120
San Diego.........          EXTENDED STAY      November 1999               166
San Dimas.........          EXTENDED STAY      February 1999               104
San Jose..........          EXTENDED STAY      November 2000               121
San Jose..........          StudioPLUS         December 2000                98
San Jose..........          EXTENDED STAY      Under Construction          100
San Ramon.........          EXTENDED STAY      November 2000               128
Santa Rosa........          EXTENDED STAY      June 1997                   114
Santa Rosa........          EXTENDED STAY      June 2000                    94
Santa Barbara.....          EXTENDED STAY      January 1998                104
Torrance..........          EXTENDED STAY      December 1997               122
Union City........          EXTENDED STAY      December 1999               121
Valencia..........          EXTENDED STAY      March 2000                  104
Woodland Hills....          EXTENDED STAY      May 2000                    146

COLORADO
Aurora............          Crossland          December 1998               133
Colorado Springs..          Crossland          November 1998               133
Colorado Springs..          EXTENDED STAY      September 1998              104
Englewood.........          StudioPLUS         August 1998                  72
Glendale..........          Crossland          July 1998                   129
Lakewood..........          EXTENDED STAY      November 1996               120
Lakewood..........          EXTENDED STAY      January 1997                147
Thornton..........          Crossland          March 1999                  133
Westminster.......          EXTENDED STAY      January 2000                103

CONNECTICUT
Farmington........          StudioPLUS         December 1998                91

FLORIDA
Clearwater........          EXTENDED STAY      March 1998                  104
Daytona Beach.....          StudioPLUS         August 1998                  73
Deerfield Beach...          EXTENDED STAY      December 1997               104
Fort Lauderdale...          Crossland          March 1999                  129
Fort Lauderdale...          EXTENDED STAY      March 1998                  108
Fort Lauderdale...          EXTENDED STAY      July 1999                   117
Fort Lauderdale...          StudioPLUS         April 1999                   73
Gainesville.......          EXTENDED STAY      July 1997                   120
Jacksonville......          EXTENDED STAY      May 1997                    122
Jacksonville......          EXTENDED STAY      February 2000               101
Jacksonville......          StudioPLUS         July 1998                    73
Lake Mary.........          EXTENDED STAY      September 2000               98
Maitland..........          EXTENDED STAY      June 1999                   104
Maitland..........          StudioPLUS         January 2000                 83
Melbourne.........          StudioPLUS         October 1998                 85
Miami.............          EXTENDED STAY      Under Construction          109
Miami.............          EXTENDED STAY      Under Construction          107
Miami.............          EXTENDED STAY      Under Construction           96


                                       7




                                                Date Opened or        Number
         City                  Brand               Acquired          of Rooms
         ----             -------------      ------------------      --------
                                                            
Orlando...............    Crossland          January 1999                 139
Orlando...............    EXTENDED STAY      November 1997                119
Orlando...............    EXTENDED STAY      February 1999                122
Orlando...............    StudioPLUS         June 1998                     83
Orlando...............    StudioPLUS         October 1999                 113
Pensacola.............    EXTENDED STAY      September 1997               101
Plantation............    EXTENDED STAY      March 2000                   104
Tallahassee...........    StudioPLUS         January 1998                  59
Tampa.................    StudioPLUS         March 1999                    85
Temple Terrace........    EXTENDED STAY      August 1997                  101
West Palm Beach.......    StudioPLUS         November 1998                 73

GEORGIA
Alpharetta............    EXTENDED STAY      June 1999                    101
Alpharetta............    StudioPLUS         July 1997                     92
Atlanta...............    EXTENDED STAY      April 1998                   104
Atlanta...............    EXTENDED STAY      April 2000                    97
Atlanta...............    StudioPLUS         December 1997                 98
Columbus..............    EXTENDED STAY      January 1997                 108
Columbus..............    EXTENDED STAY      June 2000                     92
Duluth................    EXTENDED STAY      September 1997               119
Kennesaw..............    EXTENDED STAY      December 1998                104
Kennesaw..............    StudioPLUS         December 1997                 85
Lawrenceville.........    EXTENDED STAY      June 1996                    121
Macon.................    StudioPLUS         March 1998                    73
Marietta..............    EXTENDED STAY      August 1995                  121
Marietta..............    EXTENDED STAY      January 1998                 113
Morrow................    EXTENDED STAY      June 1998                    104
Norcross..............    EXTENDED STAY      January 1996                 199
Norcross..............    EXTENDED STAY      February 1996                133
Norcross..............    StudioPLUS         March 1997                    72
Riverdale.............    EXTENDED STAY      February 1996                147
Savannah..............    EXTENDED STAY      Under Construction           104

IDAHO
Boise.................    EXTENDED STAY      January 1997                 107


ILLINOIS
Buffalo Grove.........    EXTENDED STAY      February 1998                122
Burr Ridge............    EXTENDED STAY      November 1996                119
Champaign.............    EXTENDED STAY      September 1998                89
Darien................    EXTENDED STAY      March 1999                   104
Des Plaines...........    EXTENDED STAY      March 1998                   122
Des Plaines...........    StudioPLUS         April 1999                    88
Downers Grove.........    EXTENDED STAY      May 1996                     154
Elmhurst..............    EXTENDED STAY      August 1997                  117
Gurnee................    EXTENDED STAY      January 1997                 101
Hanover Park..........    EXTENDED STAY      June 1999                    104
Hillside..............    EXTENDED STAY      November 1999                122
Itasca................    EXTENDED STAY      November 1996                125
Lansing...............    EXTENDED STAY      November 1998                122
Lisle.................    EXTENDED STAY      June 2000                     98
Lombard...............    StudioPLUS         March 1998                    98
Naperville............    EXTENDED STAY      November 1996                125
O'Fallon..............    EXTENDED STAY      September 1998                89
Rockford..............    EXTENDED STAY      September 1997               104


                                       8




                                                 Date Opened or       Number
         City                 Brand                 Acquired         of Rooms
         ----             -------------        ------------------    --------
                                                            
Rockford...............   StudioPLUS           November 1997               73
Rolling Meadows........   EXTENDED STAY        October 1996               125
Romeoville.............   EXTENDED STAY        October 1998               101
Schaumburg.............   EXTENDED STAY        March 1999                 104
Skokie.................   EXTENDED STAY        July 2000                  140
Vernon Hills...........   EXTENDED STAY        October 2000               128
Waukegan...............   Crossland            November 1997              121

INDIANA
Evansville.............   StudioPLUS           February 1997               72
Fort Wayne.............   EXTENDED STAY        September 1997             101
Fort Wayne.............   StudioPLUS           December 1996               71
Indianapolis...........   EXTENDED STAY        October 1998               107
Indianapolis...........   EXTENDED STAY        August 1990                 72
Indianapolis...........   EXTENDED STAY        March 1991                  72
Indianapolis...........   EXTENDED STAY        September 1999             101
Merrillville...........   EXTENDED STAY        November 1996              105
Mishawaka..............   StudioPLUS           September 1997              73

IOWA
Des Moines.............   StudioPLUS           December 1997               86
Urbandale..............   EXTENDED STAY        January 1999               104

KANSAS
Lenexa.................   EXTENDED STAY        May 1996                    59
Overland Park..........   EXTENDED STAY        September 1997             119
Wichita................   StudioPLUS           December 1997               73

KENTUCKY
Covington..............   EXTENDED STAY        December 1997              105
Florence...............   EXTENDED STAY        October 1997               101
Florence...............   StudioPLUS           September 1996              72
Lexington..............   EXTENDED STAY        September 1996             126
Lexington..............   EXTENDED STAY        July 1986                   60
Lexington..............   EXTENDED STAY        August 1987                 72
Louisville.............   EXTENDED STAY        October 1996               120
Louisville.............   EXTENDED STAY        December 1988               76
Louisville.............   EXTENDED STAY        April 1989                  66

LOUISIANA
Baton Rouge............   Crossland            June 1998                  129
Bossier City...........   Crossland            September 1997             117
Kenner.................   EXTENDED STAY        Under Construction         122
Lafayette..............   EXTENDED STAY        November 1998              104
Lake Charles...........   Crossland            August 1997                117
Metairie...............   EXTENDED STAY        August 1998                102

MAINE
Portland...............   EXTENDED STAY        Under Construction          92

MARYLAND
Columbia...............   EXTENDED STAY        October 1997               104
Columbia...............   StudioPLUS           December 1997               95
Frederick..............   EXTENDED STAY        March 1999                 101
Gaithersburg...........   EXTENDED STAY        March 1999                 101


                                       9




                                                 Date Opened or      Number
          City                Brand                 Acquired         of Rooms
          ----            -------------        ------------------    --------
                                                            
Gaithersburg...........   StudioPLUS           February 1999               88
Landover...............   EXTENDED STAY        July 1998                  104
Lexington Park.........   EXTENDED STAY        January 2000                98
Linthicum..............   EXTENDED STAY        June 1997                  122
Milestone..............   EXTENDED STAY        January 1999               104
Timonium...............   EXTENDED STAY        June 1998                  104

MASSACHUSETTS
Danvers................   EXTENDED STAY        February 1998              104
Westborough............   EXTENDED STAY        Under Construction          92
Westborough............   StudioPLUS           Under Construction          86
Tewksbury..............   EXTENDED STAY        Under Construction          92

MICHIGAN
Ann Arbor..............   EXTENDED STAY        May 1997                   112
Ann Arbor..............   StudioPLUS           December 1997               71
Auburn Hills...........   EXTENDED STAY        February 1997              133
Canton.................   EXTENDED STAY        Under Construction         104
Farmington Hills.......   EXTENDED STAY        June 1997                  113
Kentwood...............   EXTENDED STAY        September 1998             104
Livonia................   Crossland            August 1998                127
Madison Heights........   EXTENDED STAY        May 1997                   122
Novi...................   EXTENDED STAY        January 1997               125
Novi...................   StudioPLUS           September 2000              86
Sterling Heights.......   EXTENDED STAY        November 1997              116
Warren.................   StudioPLUS           November 1997               59

MINNESOTA
Bloomington............   EXTENDED STAY        April 1998                 104
Brooklyn Center........   EXTENDED STAY        November 1998              104
Eagan..................   EXTENDED STAY        September 1997             104
Eden Prairie...........   EXTENDED STAY        January 1998               104
Maple Grove............   EXTENDED STAY        January 1998               104
Woodbury...............   EXTENDED STAY        May 1999                   104

MISSISSIPPI
Jackson................   EXTENDED STAY        October 1997               108
Ridgeland..............   StudioPLUS           November 1996               71

MISSOURI
Earth City.............   StudioPLUS           June 1997                   73
Hazelwood..............   EXTENDED STAY        November 1996              122
Hazelwood..............   StudioPLUS           June 1992                   71
Independence...........   Crossland            January 1997               120
Kansas City............   Crossland            January 1999               133
Kansas City............   EXTENDED STAY        January 1997               109
Kansas City............   EXTENDED STAY        June 1997                  119
Maryland Heights.......   EXTENDED STAY        August 1996                150
Springfield............   EXTENDED STAY        October 1997               110
St. Louis..............   StudioPLUS           November 1994               72
St. Peters.............   EXTENDED STAY        July 1997                  122

NEBRASKA
Omaha..................   StudioPLUS           December 1997               86


                                       10


                                                 Date Opened or     Number
        City                      Brand             Acquired        of Rooms
        ----                  -------------      --------------     --------

NEVADA
Las Vegas.................    EXTENDED STAY      July 1996             123
Las Vegas.................    EXTENDED STAY      July 1996             211
Las Vegas.................    EXTENDED STAY      July 1996             177
Las Vegas.................    EXTENDED STAY      July 1996             123

NEW JERSEY
Cherry Hill...............    EXTENDED STAY      July 1998              77
East Rutherford...........    EXTENDED STAY      December 1999         127
Edison....................    EXTENDED STAY      August 1997           134
Franklin..................    EXTENDED STAY      Under Construction    104
Maple Shade...............    Crossland          December 1998         129
Mount Laurel..............    EXTENDED STAY      January 1998           77
Mount Laurel..............    StudioPLUS         March 1999             85
Princeton.................    EXTENDED STAY      December 2000          92
Red Bank..................    EXTENDED STAY      December 2000         116
South Brunswick...........    EXTENDED STAY      June 1999             129

NEW MEXICO
Albuquerque...............    Crossland          January 1998          129
Albuquerque...............    Crossland          January 1999          121
Rio Rancho................    EXTENDED STAY      May 1998              101

NEW YORK
Albany....................    EXTENDED STAY      November 1996         134
Amherst...................    EXTENDED STAY      September 1997        119
Bethpage..................    EXTENDED STAY      June 1999             104
East Syracuse.............    EXTENDED STAY      December 1996         121
Elmsford..................    EXTENDED STAY      December 2000         136
Melville..................    EXTENDED STAY      May 2000              134
Rochester.................    EXTENDED STAY      November 1996         125
Rochester.................    EXTENDED STAY      December 1996         127
Queens....................    EXTENDED STAY      Under Construction    117

NORTH CAROLINA
Asheville.................    EXTENDED STAY      February 1998         101
Cary......................    EXTENDED STAY      January 1998          121
Cary......................    StudioPLUS         September 1996         72
Cary......................    StudioPLUS         January 1998           83
Charlotte.................    EXTENDED STAY      April 1998            113
Charlotte.................    EXTENDED STAY      October 1998          101
Charlotte.................    StudioPLUS         May 1995               72
Charlotte.................    StudioPLUS         March 1996             72
Durham....................    Crossland          September 1998        129
Durham....................    EXTENDED STAY      October 1997          120
Durham....................    StudioPLUS         December 1996          72
Durham....................    StudioPLUS         September 1998         85
Fayetteville..............    EXTENDED STAY      July 1997             120
Fayetteville..............    StudioPLUS         January 1999           77
Greensboro................    EXTENDED STAY      September 1996        129
Greensboro................    StudioPLUS         December 1995          72
Greensboro................    StudioPLUS         March 1999             84
Jacksonville..............    EXTENDED STAY      October 1998           98
Morrisville...............    EXTENDED STAY      September 1997        120
Pineville.................    EXTENDED STAY      February 1999         107
Pineville.................    StudioPLUS         September 1999         77

                                       11


                                                Date Opened or     Number
       City                        Brand           Acquired        of Rooms
       ----                    -------------    ---------------    --------

Raleigh....................    EXTENDED STAY    December 1997          104
Raleigh....................    StudioPLUS       December 1996           72
Wilmington.................    EXTENDED STAY    February 1998          104
Winston-Salem..............    Crossland        July 1998              134
Winston-Salem..............    EXTENDED STAY    September 1996         111

OHIO
Blue Ash...................    Crossland        December 1998          132
Blue Ash...................    EXTENDED STAY    December 1991           72
Brooklyn...................    EXTENDED STAY    December 1999          104
Columbus...................    EXTENDED STAY    June 1997              119
Columbus...................    EXTENDED STAY    December 1998           97
Columbus...................    EXTENDED STAY    March 1999             104
Columbus...................    EXTENDED STAY    August 1989             71
Copley.....................    EXTENDED STAY    February 1997           95
Copley.....................    StudioPLUS       November 1996           72
Dayton.....................    EXTENDED STAY    November 1989           72
Dayton.....................    EXTENDED STAY    February 2000          104
Dublin.....................    EXTENDED STAY    January 1998           104
Dublin.....................    EXTENDED STAY    May 1990                71
Fairborn...................    StudioPLUS       January 1997            71
Fairfield..................    EXTENDED STAY    June 1989               72
Holland....................    EXTENDED STAY    January 1997           125
Maumee.....................    StudioPLUS       June 1997               73
Middlebury Heights.........    StudioPLUS       November 1997           71
North Olmsted..............    StudioPLUS       September 1997          92
Sharonville................    EXTENDED STAY    July 1996              130
Springdale.................    EXTENDED STAY    November 1996          126
Springdale.................    EXTENDED STAY    November 1988           72
Westlake...................    StudioPLUS       November 1997           73

OKLAHOMA
Oklahoma City..............    EXTENDED STAY    September 1997         101
Oklahoma City..............    EXTENDED STAY    February 1999          110
Oklahoma City..............    StudioPLUS       January 1998            71
Tulsa......................    EXTENDED STAY    April 1997             120
Tulsa......................    StudioPLUS       June 1997               73

OREGON
Beaverton..................    EXTENDED STAY    October 1998           122
Portland...................    EXTENDED STAY    January 1998           104
Salem......................    Crossland        October 1998           129
Springfield................    Crossland        November 1997          127

PENNSYLVANIA
Bensalem...................    EXTENDED STAY    June 1998              101
Carnegie...................    EXTENDED STAY    June 1997              116
Exton......................    EXTENDED STAY    January 1999           101
Great Valley...............    EXTENDED STAY    February 1999          104
Philadelphia...............    EXTENDED STAY    February 1998          145
Philadelphia...............    StudioPLUS       May 1998                83
Pittsburgh.................    StudioPLUS       April 1998              85
Pittsburgh.................    EXTENDED STAY    September 1999         104

RHODE ISLAND
West Warwick...............    EXTENDED STAY    Under Construction     104

                                       12


                                                  Date Opened or    Number
       City                      Brand                Acquired      of Rooms
       ----                  -------------        ---------------   --------

SOUTH CAROLINA
Charleston..........         StudioPLUS           September 1996        72
Columbia............         EXTENDED STAY        April 1996           120
Columbia............         EXTENDED STAY        May 1997             120
Columbia............         StudioPLUS           December 1995         72
Greenville..........         EXTENDED STAY        December 1996        109
Greenville..........         StudioPLUS           February 1995         72
Mt. Pleasant........         EXTENDED STAY        January 1998         101
North Charleston....         EXTENDED STAY        August 1996          126
Spartanburg.........         EXTENDED STAY        August 1995          126

TENNESSEE
Brentwood...........         EXTENDED STAY        September 1996       120
Brentwood...........         StudioPLUS           December 1990         71
Chattanooga.........         EXTENDED STAY        July 1996            120
Cordova.............         StudioPLUS           December 1996         72
Knoxville...........         EXTENDED STAY        May 1997              96
Knoxville...........         EXTENDED STAY        September 1990        72
Memphis.............         EXTENDED STAY        January 1997         126
Memphis.............         EXTENDED STAY        January 1999         104
Memphis.............         EXTENDED STAY        September 1999       104
Memphis.............         EXTENDED STAY        October 1990          72
Nashville...........         Crossland            October 1997         117
Nashville...........         EXTENDED STAY        February 1997        114
Nashville...........         StudioPLUS           September 1993        72

TEXAS
Amarillo............         EXTENDED STAY        September 2000        92
Arlington...........         StudioPLUS           September 1997       138
Austin..............         Crossland            August 1998          139
Austin..............         EXTENDED STAY        March 1999           102
Austin..............         EXTENDED STAY        November 2000        101
Austin..............         StudioPLUS           January 1998          85
Bedford.............         StudioPLUS           December 1998         85
Corpus Christi......         StudioPLUS           July 1998             73
Dallas..............         EXTENDED STAY        November 1998        116
Dallas..............         EXTENDED STAY        December 1998        104
Dallas..............         StudioPLUS           September 1997        98
El Paso.............         EXTENDED STAY        January 1997         120
El Paso.............         StudioPLUS           December 1997         72
Farmers Branch......         StudioPLUS           October 1998          83
Fort Worth..........         Crossland            December 1998        121
Fort Worth..........         EXTENDED STAY        May 1999             104
Fort Worth..........         StudioPLUS           July 1998             73
Fort Worth..........         StudioPLUS           October 1998          85
Houston.............         Crossland            May 1998             145
Houston.............         Crossland            June 1998            145
Houston.............         EXTENDED STAY        September 1998       122
Houston.............         EXTENDED STAY        September 1998       122
Houston.............         EXTENDED STAY        December 1998        101
Houston.............         EXTENDED STAY        December 1998        104
Houston.............         EXTENDED STAY        March 1999           110
Houston.............         EXTENDED STAY        April 1999           110
Houston.............         StudioPLUS           September 1997        86
Houston.............         StudioPLUS           December 1997         98
Houston.............         StudioPLUS           December 1997         85

                                       13


                                                 Date Opened or      Number
       City                        Brand             Acquired        of Rooms
       ----                    -------------     ---------------     --------

Houston.............           StudioPLUS        July 1998               85
Irving..............           Crossland         June 1998              139
Irving..............           StudioPLUS        January 1998           117
Mesquite............           Crossland         December 1998          138
Plano...............           StudioPLUS        December 1997           72
Round Rock..........           Crossland         December 1998          138
San Antonio.........           StudioPLUS        February 1998           85
Spring..............           Crossland         June 1998              141

UTAH
Midvale.............           EXTENDED STAY     September 1997         134
Sandy...............           EXTENDED STAY     January 1998           122
West Valley City....           EXTENDED STAY     August 1997            122

VIRGINIA
Alexandria..........           EXTENDED STAY     January 1999           104
Chantilly...........           EXTENDED STAY     March 2000             104
Chesapeake..........           EXTENDED STAY     August 1996            132
Fair Oaks...........           EXTENDED STAY     March 2000             105
Glen Allen..........           StudioPLUS        July 1997               92
Newport News........           EXTENDED STAY     December 1996          120
Newport News........           StudioPLUS        July 1997               73
Richmond............           EXTENDED STAY     December 1997          108
Richmond............           StudioPLUS        April 1999              82
Roanoke.............           EXTENDED STAY     February 1998           90
Sterling............           EXTENDED STAY     July 1998              101
Virginia Beach......           EXTENDED STAY     September 1996         120

WASHINGTON
Bellevue............           EXTENDED STAY     January 1998           148
Bothell.............           EXTENDED STAY     Under Construction     101
Everett.............           EXTENDED STAY     April 1997             104
Everett.............           StudioPLUS        May 1999                88
Federal Way.........           EXTENDED STAY     August 1999            101
Fife................           EXTENDED STAY     October 1997           104
Kent................           Crossland         September 1998         133
Kent................           EXTENDED STAY     September 1998         120
Lynnwood............           EXTENDED STAY     February 1998          109
Puyallup............           Crossland         November 1998          133
Renton..............           StudioPLUS        June 1998              110
Spokane.............           Crossland         May 1998               115
Tacoma..............           Crossland         January 1999           129
Tacoma..............           EXTENDED STAY     May 1998               109
Tukwilla............           EXTENDED STAY     January 1997            96
Tumwater............           EXTENDED STAY     Under Construction     107
Vancouver...........           EXTENDED STAY     September 1997         116

WISCONSIN
Appleton............           EXTENDED STAY     June 1997              107
Madison.............           EXTENDED STAY     September 1998         104
Madison.............           StudioPLUS        September 1998          72
Waukesha............           EXTENDED STAY     August 1997            122
Wauwatosa...........           EXTENDED STAY     June 1997              122

                                       14


Competition

     The lodging industry is highly competitive. This competition is based on a
number of factors including room rates, quality of accommodations, service
levels, convenience of location, reputation, reservation systems, name
recognition, and supply and availability of alternative lodging in local
markets, including short-term lease apartments and limited service hotels. All
of our facilities are located in developed areas and compete with budget,
economy, and mid-price segment hotels and other companies focusing on the
extended stay market. The greater the number of competitive lodging facilities
in a particular area, the more likely it is that those competitors may have a
material adverse effect on the occupancy levels and average weekly room rates of
our facilities.

     We expect that competition within the budget, economy, and mid-price
segments of the extended stay lodging market will continue to increase. Although
we expect the contraction of capital available to the lodging industry that
began during 1998 and continued through 2000 to slow the rate of growth of new
lodging products in general, we expect our existing competitors to continue to
develop extended stay facilities to the extent that their capital permits and we
expect them to increase their development in the event that additional capital
should become available in the future. Competitors may include new participants
in the lodging industry generally and participants in other segments of the
lodging industry that may enter the extended stay market. They may also include
existing participants in the extended stay market that may increase their
product offerings to include facilities in the budget, economy, or mid-price
segments. Competition is for both quality locations to build new facilities and
for guests to fill and pay for those facilities. A number of our competitors
have greater financial resources than we do and better relationships with
lenders and sellers, and may therefore be able to find and develop the best
sites before we can. Also, we cannot assure you that our competitors will not
reduce their rates, offer greater convenience, services, or amenities, or build
new hotels in direct competition with our existing facilities, all of which
could have a material adverse effect on our operations.

Environmental Matters

     Under various federal, state, and local laws and regulations, an owner or
operator of real estate may be liable for the costs of removal or remediation of
hazardous or toxic substances on such property. These laws often impose
liability without regard to whether the owner knew of, or was responsible for,
the presence of those hazardous or toxic substances. Furthermore, a person that
arranges for the disposal or transports for disposal or treatment a hazardous
substance at a property owned by another may be liable for the costs of removal
or remediation of hazardous substances released into the environment at that
property. These costs may be substantial, and the presence of hazardous
substances, or the failure to properly remediate hazardous substances, may
adversely affect the owner's ability to sell the real estate or to borrow using
that real estate as collateral. We may be liable for any of these costs that
occur in connection with our properties.

     We have obtained Phase I environmental site assessments ("Phase I Surveys")
on our existing properties and we intend to obtain Phase I Surveys before the
purchase of any future properties. Phase I Surveys are intended to identify
potential environmental contamination and regulatory compliance problems. A
Phase I Survey generally includes an historical review of the relevant property,
a review of certain public records, a preliminary investigation of the site and
surrounding properties, and the preparation of a written report. A Phase I
Survey generally does not include invasive procedures, such as soil sampling or
ground water analysis.

     None of our Phase I Surveys have revealed any environmental liability or
compliance concern that we believe would have a material adverse effect on our
business, assets, results of operations, or liquidity, and we are not aware of
any such liability or concern. Nevertheless, it is possible that our Phase I
Surveys did not reveal all environmental liabilities or compliance problems or
that there are material environmental liabilities or compliance problems of
which we will not be aware. Moreover, new or changed laws, ordinances, or
regulations may impose material environmental liabilities. In addition, the
environmental condition of our properties may also be affected by the condition
of neighboring properties (such as the presence of leaking underground storage
tanks) or by third parties unrelated to us.

                                       15


Governmental Regulation

     A number of states regulate the licensing of hotels by requiring
registration, disclosure statements, and compliance with specific standards of
conduct. We believe that each of our facilities has the necessary permits and
approvals to operate its respective business and we intend to continue to obtain
such permits and approvals for our new facilities. We are also subject to laws
governing our relationship with our employees, including minimum wage
requirements, overtime, working conditions, and work permit requirements. An
increase in the minimum wage rate, employee benefit costs, or other costs
associated with employees could adversely affect our business. There are
frequently proposals under consideration, at the federal and state level, to
increase the minimum wage.

     Under the Americans With Disabilities Act ("ADA"), all public
accommodations are required to meet certain federal requirements related to
access and use by disabled persons. We attempt to satisfy ADA requirements in
the designs for our facilities, but we cannot assure you that we will not be
subjected to a material ADA claim. If that were to happen, we could be ordered
to spend substantial sums to achieve compliance, fines could be imposed against
us, and we could be required to pay damage awards to private litigants. The ADA
and other regulatory initiatives could adversely affect our business as well as
the lodging industry in general.

Insurance

     We currently have the types and amounts of insurance coverage that we
consider appropriate for a company in our business. While we believe that our
insurance coverage is adequate, our business, results of operations, and
financial condition could be materially and adversely affected if we were held
liable for amounts exceeding the limits of our insurance coverage or for claims
outside of the scope of our insurance coverage.

Employees

     At December 31, 2000, we employed approximately 6,100 persons, of which
approximately 3,700 were part-time employees. We expect that we will
significantly increase the number of our employees as our business expands. Our
employees are not subject to any collective bargaining agreements and we believe
that our relationship with our employees is good.

ITEM 2.   PROPERTIES

     In addition to our lodging facilities described in "Item 1. Business--
Lodging Facilities" above, our principal executive offices are located in Fort
Lauderdale, Florida and we maintain regional offices throughout the United
States. We generally rent our office space on a short-term basis, although we
have five to seven year leases for our corporate headquarters. Our offices are
sufficient to meet our present needs and we do not anticipate any difficulty in
securing additional office space, as needed, on terms acceptable to us.

ITEM 3.   LEGAL PROCEEDINGS

     We are not a party to any significant litigation or claims, other than
routine matters incidental to the operation of our business. To date, we have
had no material claims and we do not expect that the outcome of any pending
claims will have a material adverse effect on us.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

                                       16


                                    PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Our common stock ("Common Stock") is traded on the New York Stock Exchange,
Inc. (the "NYSE") under the symbol "ESA." On December 31, 2000, the last
reported sale price of the Common Stock on the NYSE was $12.85 per share. At
December 31, 2000, there were approximately 333 record holders of the Common
Stock. The table below sets forth the high and low sales prices of shares of
Common Stock on the NYSE for the periods indicated.

     We have not paid any dividends on our Common Stock. We intend to continue
to retain our earnings to finance our growth and for general corporate purposes.
We do not anticipate paying any dividends in the foreseeable future. In
addition, our credit facility and senior subordinated notes contain, and future
financing agreements may contain, maximum debt to capitalization ratio covenants
and limitations on payment of any cash dividends or other distributions of
assets. These covenants and limitations could restrict our ability to pay
dividends.

                              Market Information

                                                     Common Stock
                                                     ------------
                                                      High    Low
                                                     -----   ----
          Year Ended December 31, 1999:
               1st Quarter........................  $10.31 $ 8.25
               2nd Quarter........................   12.63   9.50
               3rd Quarter........................   12.00   8.00
               4th Quarter........................    8.75   7.25
          Year Ended December 31, 2000:
               1st Quarter........................    8.81   6.00
               2nd Quarter........................   10.19   7.19
               3rd Quarter........................   16.31   9.19
               4th Quarter........................   13.90  10.63

                                      17


ITEM 6.   SELECTED FINANCIAL DATA

    The following selected financial data has been derived from our audited
consolidated financial statements for the years ended December 31, 1996, 1997,
1998, 1999, and 2000. You should read this information together with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and our audited consolidated financial statements and related notes
included elsewhere in this Annual Report on Form 10-K.



                                                                             Year Ended December 31,
                                                       -------------------------------------------------------------
                                                          1996        1997         1998         1999         2000
                                                       ---------   ----------   ----------   ----------   ----------
                                                             (in thousands, except per share and operating data)
                                                                                           
Income Statement Data:
    Revenue.............................................  $  38,809   $  130,800   $  283,087   $  417,662   $  518,033
    Property operating expenses.........................     16,560       60,391      122,469      180,429      214,500
    Corporate operating and property
     management expenses................................     16,867       29,951       39,073       42,032       44,433
    Other charges (income)..............................         --       19,895       12,000       (1,079)
    Depreciation and amortization.......................      6,139       21,331       42,293       60,198       66,269
    Income (loss) from operations.......................       (757)        (768)      67,252      136,082      192,831
    Interest expense (income), net (1)..................    (13,744)      (9,242)      20,521       56,074       76,136
    Provision for income taxes..........................      5,231        5,838       18,693       32,004       46,678
    Net income from continuing operations...............  $   7,756   $    2,636   $   28,038   $   47,225   $   70,017
                                                          =========   ==========   ==========   ==========   ==========
    Net income from continuing operations per
     share:
      Basic.............................................  $    0.11   $     0.03   $     0.29   $     0.49   $     0.73
                                                          =========   ==========   ==========   ==========   ==========
      Diluted...........................................  $    0.10   $     0.03   $     0.29   $     0.49   $     0.72
                                                          =========   ==========   ==========   ==========   ==========
    Weighted average shares outstanding:
      Basic.............................................     71,933       94,233       95,896       96,254       95,372
                                                          =========   ==========   ==========   ==========   ==========
      Diluted...........................................     73,935       95,744       96,800       96,939       96,601
                                                          =========   ==========   ==========   ==========   ==========
Operating Data:
    Average occupancy rates (2).........................         73%          73%          73%          74%          80%
    Average weekly rate.................................  $     261   $      263   $      286   $      292   $      304
    Operating facilities (at period end)................         75          185          305          362          392
    Weighted average rooms available (3)................      3,783       12,558       25,334       36,054       39,871
    Rooms (at period end)...............................      7,611       19,299       32,189       38,301       41,585
    Facilities under construction (at period end).......         61           84           51           23           19
    Rooms under construction (at period end)............      6,864        8,953        5,320        2,515        2,074
Other Financial Data:
    Cash flows provided by (used in):
     Operating activities...............................  $  20,828   $   50,263   $  118,145   $  124,059   $  169,978
     Investing activities...............................   (279,259)    (609,064)    (630,027)    (320,095)    (248,648)
     Financing activities...............................    356,841      337,689      509,292      201,862       85,607
    EBITDA (4)..........................................      5,382       20,563      109,545      196,280      259,100
    Adjusted EBITDA (5).................................      5,382       40,458      121,545      195,201      259,100
    Capital expenditures................................    277,531      607,649      630,276      320,181      248,475
Balance Sheet Data (at period end):
    Cash and cash equivalents...........................  $ 224,325   $    3,213   $      623   $    6,449   $   13,386
    Total assets........................................    668,435    1,070,891    1,694,582    1,927,249    2,121,602
    Long-term debt......................................         --      135,000      653,000      853,000      947,000
    Stockholders' equity................................    628,714      834,659      866,751      915,590      982,633


____________
(1) Excludes interest of $329,000, $1,731,000, $17,617,000, $10,216,000, and
    $10,929,000 for 1996, 1997, 1998, 1999, and 2000 respectively, capitalized
    during the construction of our facilities under Statement of Financial
    Accounting Standards ("SFAS") Statement No. 34 "Capitalization of Interest
    Cost."

(2) Average occupancy rates are determined by dividing the rooms occupied on a
    daily basis by the total number of rooms.  Due to our rapid expansion, our
    overall average occupancy rate has been negatively impacted by the lower
    occupancy typically experienced during the pre-stabilization period for
    newly opened facilities.  We expect the negative impact on overall average
    occupancy to decline as the ratio of newly opened properties to total
    properties in operation declines.

(3) Weighted average rooms available is calculated by dividing total room nights
    available during the year by 365.

                                      18


(4)  EBITDA represents earnings before the cumulative effect of an accounting
     change, interest, income taxes, depreciation, and amortization. EBITDA is
     provided because it is a measure commonly used in the lodging industry.
     EBITDA is not a measurement of financial performance under generally
     accepted accounting principles and should not be considered an alternative
     to net income as a measure of performance or to cash flow as a measure of
     liquidity. EBITDA is not necessarily comparable with similarly titled
     measures for other companies.

(5)  Adjusted EBITDA for 1999 and 1998 means EBITDA before pre-tax charges
     associated with establishing a $12.0 million valuation allowance in 1998
     and a $1.1 million reduction of that valuation allowance in 1999. We
     established the valuation allowance for charges relating to a reduction in
     our development plans for 1999 and 2000 as a result of unfavorable capital
     market conditions. Adjusted EBITDA for 1997 means EBITDA before $19.9
     million of pre-tax charges consisting of (i) $9.7 million of merger
     expenses and costs associated with the integration of SPH's operations
     following our merger with SPH, (ii) the write-off of $9.7 million of debt
     issuance costs associated with terminating two mortgage loan facilities
     upon execution by us of a revolving credit facility, and (iii) a $500,000
     charge in connection with the listing of our Common Stock on the NYSE. We
     believe these charges are non-recurring in nature and will not affect our
     future results of operations.

                                      19


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

General

     Extended Stay America, Inc. was organized on January 9, 1995 as a Delaware
corporation to develop, own, and operate extended stay lodging facilities.
Studio Plus Hotels, Inc. was formed in December 1994 and acquired all of the
assets of the SPH predecessor entities, which owned and operated StudioPLUS(TM)
extended stay facilities since 1986.  The acquisition of the interests of the
SPH predecessor entities was accounted for as if it were a pooling of interests.

     On April 11, 1997, we completed a merger with SPH. The 12,557,786 shares of
SPH common stock that were outstanding on the closing date were converted into
15,410,915 shares of our Common Stock and options to purchase 1,072,565 shares
of SPH common stock were converted into options to purchase 1,316,252 shares of
our Common Stock. As a result of the Merger, SPH became one of our wholly-owned
subsidiaries. Our accompanying consolidated financial statements give effect to
the Merger, which has been accounted for as a pooling of interests.

     We own and operate three brands in the extended stay lodging market--
StudioPLUS(TM) Deluxe Studios, EXTENDED STAYAMERICA Efficiency Studios, and
Crossland Economy Studios(SM).  Each brand is designed to appeal to different
price points below $500 per week.  All three brands offer the same core
components: a living/sleeping area; a fully-equipped kitchen or kitchenette; and
a bathroom.  EXTENDED STAY rooms are designed to compete in the economy
category.  Crossland rooms are typically smaller than EXTENDED STAY rooms and
are targeted for the budget category, and StudioPLUS facilities serve the mid-
price category and generally feature larger guest rooms, an exercise room, and a
swimming pool.

     During 1999, we repositioned 14 StudioPLUS properties as EXTENDED STAY
properties.  All operating statistics reflect the repositioning of these
properties as EXTENDED STAY properties for the entire periods presented.  The
table below provides a summary of our selected development and operational
results for 1998, 1999, and 2000.

                                                Year Ended December 31,
                                                ----------------------
                                                1998     1999     2000
                                                ----     ----     ----
Total Facilities Open (at period end)......      305      362      392
Total Facilities Developed.................      120       57       30
Average Occupancy Rate.....................       73%      74%      80%
Average Weekly Room Rate...................     $286     $292     $304

     Average occupancy rates are determined by dividing the rooms occupied on a
daily basis by the total number of rooms.  Due to our rapid expansion, our
overall average occupancy rate has been negatively impacted by the lower
occupancy typically experienced during the pre-stabilization period for newly-
opened facilities.  We expect the negative impact on overall average occupancy
to decline as the ratio of newly-opened properties to total properties in
operation declines.  Average weekly room rates are determined by dividing room
revenue by the number of rooms occupied on a daily basis for the applicable
period and multiplying by seven.  The average weekly room rates generally will
be greater than standard room rates because of (1) stays of less than one week,
which are charged at a higher nightly rate, (2) higher weekly rates for rooms
that are larger than the standard rooms, and (3) additional charges for more
than one person per room.  We expect that our future occupancy and room rates
will be impacted by a number of factors, including the number and geographic
location of new facilities as well as the season in which we open those
facilities.  We also cannot assure you that we can maintain our occupancy and
room rates.

     At December 31, 2000, we had 392 operating facilities (39 Crossland, 260
EXTENDED STAY, and 93 StudioPLUS) and had 19 facilities under construction (18
EXTENDED STAY and 1 StudioPLUS).  We expect to complete the construction of the
facilities currently under construction generally within the next twelve months,
however, we cannot assure you that we will complete construction within the time
periods we have historically experienced.  Our ability to complete construction
may be materially impacted by various factors including final permitting and
obtaining certificates of occupancy, as well as weather-induced construction
delays.

                                      20


Results of Operations

2000 Compared to 1999

 Property Operations

     The following is a summary of the number of properties in operation at the
end of each year along with the related average occupancy rates and average
weekly room rates during each year:

                                 Year Ended                       Year Ended
                              December 31, 2000                December 31, 1999
                              ------------------               -----------------
                                        Average                         Average
                              Average   Weekly                Average    Weekly
                 Facilities  Occupancy   Room    Facilities  Occupancy    Room
                    Open       Rate      Rate       Open        Rate      Rate
                 ----------  ---------  -------  ---------- ------------------
Crossland......      39         80%      $214         39          69%     $210
EXTENDED STAY..     260         80        311        233          75       296
StudioPLUS.....      93         77        341         90          73       334
                    ---         --       ----        ---          --      ----
  Total........     392         80%      $304        362          74%     $292
                    ===         ==       ====        ===          ==      ====

     Because newly opened properties typically experience lower occupancies
during their pre-stabilization period, average occupancy rates are impacted by
the ratio of newly opened properties to total properties. Each of our brands
experienced a decline in the ratio of newly opened properties to total
properties for 2000 as compared to 1999. The impact of this decline in the ratio
of newly opened properties, along with increases in occupancy at our mature
properties, resulted in an increase in our overall average occupancy rate to 80%
for 2000 compared to 74% for 1999. The average occupancy rate in 2000 for the
305 properties we owned and operated as of January 1, 1999 was 80%. Similarly,
the average occupancy rate in 1999 for the 185 properties we owned and operated
as of January 1, 1998 was 77%. We believe that the increase in the average
occupancy rate for properties open for at least one year at the beginning of
each year reflects, primarily, increases in the overall demand for lodging
products in various markets in which we operate. In addition, we believe that
our occupancies benefited from a strategy implemented at the beginning of 2000
to establish a more competitive pricing structure for our products.

     The increase in overall average weekly room rates for 2000 as compared to
1999 reflects, primarily, the geographic dispersion of properties opened during
2000 and the higher standard weekly room rates in certain of those markets. The
increase also is due in part to increases in rates charged at previously opened
properties. The average weekly room rate for the 305 properties that we owned
and operated throughout both periods increased by 1% in 2000. We believe that
the average weekly room rate for these properties was impacted by a strategy
implemented at the beginning of 2000 to establish a more competitive pricing
structure. We believe that this pricing strategy contributed to an increase in
the occupancy at these properties.

     We recognized total revenue of $518.0 million in 2000 and $417.7 million in
1999. This is an increase of $100.3 million, or 24%. Approximately $71.5 million
of the increased revenue was attributable to properties that we opened during
2000 and 1999 and approximately $28.8 million was attributable to an increase in
revenue for the 305 properties that we owned and operated throughout both
periods.

     Property operating expenses, consisting of all expenses directly allocable
to the operation of the facilities but excluding any allocation of corporate
operating and property management expenses, depreciation, or interest were
$214.5 million (41 % of total revenue) for 2000, as compared to $180.4 million
(43% of total revenue) for 1999. We expect the ratio of property operating
expenses to total revenue to generally fluctuate inversely relative to occupancy
rate increases or decreases because the majority of these expenses do not vary
based on occupancy. Our overall occupancy rates were 80% for 2000 and 74% for
1999 and our property operating margins were 59% for 2000 and 57% for 1999.

     The provisions for depreciation and amortization for our lodging facilities
were $65.0 million for 2000 and $58.8 million for 1999. These provisions were
computed using the straight-line method over the estimated useful lives of the
assets. These provisions reflect a pro rata allocation of the annual
depreciation and amortization charge for the periods for which the facilities
were in operation. Depreciation and amortization for 2000 increased compared to
1999 because we operated 30 additional facilities in 2000 and because we
operated for a full year the 57 properties that were opened in 1999.

                                      21


 Corporate Operations

     Corporate operating and property management expenses include all expenses
not directly related to the development or operation of lodging facilities.
These expenses consist primarily of personnel and certain marketing costs, as
well as development costs that are not directly related to a site that we will
develop. We incurred corporate operating and property management expenses of
$44.4 million (9% of total revenue) in 2000 and $42.0 million (10% of total
revenue) in 1999. The increase in the amount of these expenses for 2000 as
compared to 1999 reflects the impact of additional personnel and related
expenses in connection with the increased number of facilities we operated. We
expect these expenses will continue to increase in total amount but decline
moderately as a percentage of revenue as we develop and operate additional
facilities in the future.

     Depreciation and amortization was $1.3 million for 2000 and $1.4 million
for 1999. These provisions were computed using the straight-line method over the
estimated useful lives of the assets for assets not directly related to the
operation of our facilities. These assets were primarily office furniture and
equipment.

     We realized $668,000 of interest income during 2000 and $700,000 of
interest income during 1999. This interest income was primarily attributable to
the temporary investment of funds drawn under our credit facilities. We incurred
interest charges of $87.7 million during 2000 and $67.0 million during 1999. Of
these amounts, $10.9 million during 2000 and $10.2 million during 1999 was
capitalized and included in the cost of buildings and improvements.

     We recognized income tax expense of $46.7 million (40% of income before
taxes) for 2000 and $32.0 million (40% of income before taxes) for 1999. Our
income tax expense differs from the federal income tax rate of 35% primarily due
to state and local income taxes. We expect that our annualized effective income
tax rate for 2001 will be approximately 40%.

 Other Charges (Income)

     In 1998, unfavorable capital market conditions resulted in a reduction in
our development plans for 1999 and 2000. As a result, we established a valuation
allowance of $12.0 million for the write-off of costs related to sites that
would not be developed. The operating results for 1999 reflect the reversal of
$1.1 million of this valuation allowance resulting from the renegotiation of the
terms of a number of the optioned sites.

 Cumulative Effect of a Change in Accounting

     Pursuant to the Statement of Position 98-5, "Reporting on the Costs of
Start-up Activities" issued by the Accounting Standards Executive Committee,
effective January 1, 1999, we changed our method of accounting for compensation
and other training related costs incurred prior to the opening of a property to
expense them as they are incurred. Accordingly, in 1999 we recorded an expense
of $779,000, net of income tax benefit of $520,000, as the cumulative effect of
this change in accounting.

                                      22


1999 Compared to 1998

 Property Operations

     The following is a summary of the number of properties in operation at the
end of each year along with the related average occupancy rates and average
weekly room rates during each year:



                                 Year Ended                        Year Ended
                              December 31, 1999                December 31, 1998
                             ------------------               ------------------
                                          Average                        Average
                              Average     Weekly                Average   Weekly
                 Facilities  Occupancy    Room    Facilities  Occupancy    Room
                    Open       Rate       Rate       Open        Rate      Rate
                 ---------  -----------  -------  ---------- -----------  ------
                                                        
Crossland......      39          69%     $210          33          61%     $198
EXTENDED STAY..     233          75       296         195          75       281
StudioPLUS.....      90          73       334          77          68       335
                    ---          --      ----         ---          --      ----
  Total........     362          74%     $292         305          73%     $286
                    ===          ==      ====         ===          ==      ====


     The average occupancy rate in 1999 for the 185 properties we owned and
operated as of January 1, 1998 was 77%. Similarly, the average occupancy rate in
1998 for the 75 properties we owned and operated as of January 1, 1997 was 80%.
The decline in the average occupancy rate for properties open for at least one
year at the beginning of each year is primarily attributable to an increase
during those periods in the supply of available rooms in the lodging industry
generally and specifically in certain of the markets (particularly in certain
markets in Texas and North Carolina) in which we operate. The impact of the
additional supply of available rooms was offset by the impact of a decline in
the ratio of newly opened properties to total properties for each of our brands,
resulting in overall average occupancy rates of 74% for 1999 compared to 73% for
1998.

     The increase in overall average weekly room rates for 1999 as compared to
1998 reflects the geographic dispersion of properties opened during 1999 and the
higher standard weekly room rates in certain of those markets. The increase also
is due in part to increases in rates charged at previously opened properties.
The average weekly room rate for the 185 properties that we owned and operated
throughout both periods increased by 2% in 1999. The increase in our overall
average weekly room rates for 1999 as compared to 1998 is diluted by an increase
in the percentage of total occupied rooms attributable to the lower priced
Crossland brand. Occupied rooms attributable to the Crossland brand were 13% of
total occupied room nights for 1999 compared to 6% for 1998. The decrease in the
average weekly room rate for the StudioPLUS brand is primarily the result of
lower rates experienced in certain markets in Texas and North Carolina in
response to an increase in the supply of available rooms in those markets.

     We recognized total revenue of $417.7 million in 1999 and $283.1 million in
1998. This is an increase of $134.6 million, or 48%. Approximately $130.4
million of the increased revenue was attributable to properties that we opened
during 1999 and 1998, and approximately $4.2 million was attributable to an
increase in revenue for the 185 properties that we owned and operated throughout
both periods.

     Property operating expenses were $180.4 million (43% of total revenue) for
1999 compared to $122.5 million (43% of total revenue) for 1998.  We expect the
ratio of property operating expenses to total revenue to generally fluctuate
inversely relative to occupancy rate increases or decreases because the majority
of these expenses do not vary based on occupancy.  Our overall occupancy rates
were 74% for 1999 and 73% for 1998 and our property operating margins were 57%
for both years.

     The provisions for depreciation and amortization for the lodging facilities
were $58.8 million for 1999 and $40.8 million for 1998. Depreciation and
amortization for 1999 increased compared to 1998 because we operated 57
additional facilities in 1999 and because we operated for a full year the 120
properties that were opened in 1998.

 Corporate Operations

     We incurred corporate operating and property management expenses of $42.0
million (10% of total revenue) in 1999 and $39.1 million (14% of total revenue)
in 1998. The increase in the amount of these expenses for 1999 as compared to
1998 reflects the impact of additional personnel and related expenses in
connection with the increased number of facilities we operated.

                                      23


     Depreciation and amortization for assets not directly related to the
operation of our facilities was $1.4 million for 1999 and $1.5 million for 1998.

     We realized $700,000 of interest income during 1999 and $2.9 million of
interest income during 1998. This interest income was primarily attributable to
the temporary investment of funds drawn under our credit facilities. We incurred
interest charges of $67.0 million during 1999 and $41.0 million during 1998. Of
these amounts, $10.2 million during 1999 and $17.6 million during 1998 was
capitalized and included in the cost of buildings and improvements.

     We recognized income tax expense of $32.0 million (40% of income before
taxes) for 1999 and $18.7 million (40% of income before taxes) for 1998. Our
income tax expense differs from the federal income tax rate of 35% primarily due
to state and local income taxes.

 Other Charges (Income)

     In 1998, unfavorable capital market conditions resulted in a reduction in
our development plans for 1999 and 2000. As a result, we established a valuation
allowance of $12.0 million for the write-off of costs related to sites that
would not be developed. The operating results for 1999 reflect the reversal of
$1.1 million of this valuation allowance resulting from the renegotiation of the
terms of a number of the optioned sites.

 Cumulative Effect of a Change in Accounting

     Pursuant to the Statement of Position 98-5, "Reporting on the Costs of
Start-up Activities" issued by the Accounting Standards Executive Committee,
effective January 1, 1999, we changed our method of accounting for compensation
and other training related costs incurred prior to the opening of a property to
expense them as they are incurred. Accordingly, in 1999 we recorded an expense
of $779,000, net of income tax benefit of $520,000, as the cumulative effect of
this change in accounting.

Liquidity and Capital Resources

     We had net cash and cash equivalents of $13.4 million at December 31, 2000
and $6.4 million as of December 31, 1999. At December 31, 2000 we had
approximately $14.0 million invested and at December 31, 1999 we had
approximately $45,000 invested in short-term demand notes having credit ratings
of A1/Pl or equivalent using domestic commercial banks and other financial
institutions. We also deposited excess funds during these periods in an
overnight sweep account with a commercial bank which in turn invested those
funds in short-term, interest-bearing reverse repurchase agreements. Due to the
short-term nature of these investments, we did not take possession of the
securities, which were instead held by the financial institutions. The market
value of the securities held pursuant to these arrangements approximates the
carrying amount. Deposits in excess of $100,000 are not insured by the Federal
Deposit Insurance Corporation.

     Our operating activities generated cash of $170.0 million in 2000, $124.1
million in 1999, and $118.1 million in 1998.

     We used $248.5 million to acquire land and develop and furnish 49 sites
opened or under construction in 2000, $320.2 million for 80 sites in 1999, and
$630.3 million for 171 sites in 1998.

     Our cost to develop a property varies significantly by brand and by
geographic location due to differences in land and labor costs. Similarly, the
average weekly rate charged and the resultant cash flow from these properties
will vary significantly but generally are expected to be in proportion to the
development costs. For the 359 properties we opened from January 1, 1996 through
December 31, 2000, the average development cost was approximately $5.5 million
with an average of 107 rooms. However, during 2000 we opened a number of
properties in the Northeast and West where average development costs are higher.
Accordingly, our average development cost for 2000 was $8.5 million per
property. We plan to continue to develop properties in the Northeast and West
and expect average development costs to increase to approximately $9.0 million
per property in 2001.

     We received net proceeds from the exercise of options to purchase Common
Stock totaling $5.8 million in 2000, $5.5 million in 1999, and $4.5 million in
1998.

                                      24


    We made open market repurchases of 1,242,900 shares of Common Stock for
approximately $10.2 million in 2000, 549,300 shares of Common Stock for
approximately $4.3 million in 1999 and 169,900 shares of Common Stock for
approximately $1.3 million in 1998.

    We have an agreement with various banks establishing a credit facility that
provides for revolving loans and term loans on a senior collaterlized basis to
be used for general corporate purposes, including the construction and
acquisition of extended stay properties. The credit facility was amended and
restated in June 2000 and became the Credit Facility.

    Loans under the Credit Facility bear interest, at our option, at either a
prime-based rate or a LIBOR-based rate plus an applicable margin.  The table
below illustrates the amounts committed under the Credit Facility and the
interest on loans made under the Credit Facility.


                                               Applicable Margin Over
                                               ----------------------
             Description             Total Amount  Prime LIBOR     Maturity
- ----------------------------------   ------------  ----- ------  ---------------
     Revolving Facility              $350 million 1.00% 2.00%  December 31, 2002
     Tranche A Facility (term loan)  $150 million 1.00% 2.00%  December 31, 2002
     Tranche B Facility (term loan)  $200 million 1.75% 2.75%  December 31, 2003
     Tranche C Facility (term loan)  $100 million 2.50% 3.50%  December 31, 2004
     Tranche D Facility (term loan)  $200 million 2.50% 2.50%  June 30, 2007

    As of December 31, 2000, we had outstanding loans of $107 million under the
Revolving Facility and $645 million, net of scheduled principal repayments,
under the term loans, leaving $243 million available and committed under the
Credit Facility.  Availability of the Revolving Facility is dependent, however,
upon us satisfying certain financial ratios of debt and interest compared to
earnings before interest, taxes, depreciation and amortization, with these
amounts being calculated pursuant to definitions contained in the Credit
Facility.

    The loans under the Credit Facility mature on the dates set forth in the
table above, but are subject to principal payments of 1% of the initial loan
amounts in each of the years 1999 through 2002 for the Tranche B Facility, 2000
through 2003 for the Tranche C Facility and 2001 through 2005 for the Tranche D
Facility. The remaining balances for each Facility must be repaid in four equal
quarterly installments in the year prior to maturity.

    Our obligations under the Credit Facility are guaranteed by each of our
subsidiaries. The Credit Facility is also collateralized by a first priority
lien on all stock of our subsidiaries and all other current and future assets
owned by us and our subsidiaries (other than mortgages on our real property).

    The Credit Facility contains a number of negative covenants, including,
among others, covenants that limit our ability to incur debt, make investments,
pay dividends, prepay other indebtedness, engage in transactions with
affiliates, enter into sale-leaseback transactions, create liens, make capital
expenditures, acquire or dispose of assets, or engage in mergers or
acquisitions. In addition, the Credit Facility contains affirmative covenants,
including, among others, covenants that require us to maintain our corporate
existence, comply with laws, maintain our properties and insurance, and deliver
financial and other information to the lenders. The Credit Facility also
requires us to comply with certain financial tests and to maintain certain
financial ratios on a consolidated basis.

    Our primary market risk exposures result from the variable nature of the
interest rates on borrowings under the Credit Facility. We entered into the
Credit Facility for purposes other than trading. Based on the levels of
borrowings under the Credit Facility at December 31, 2000, if interest rates
changed by 1.0%, our annual cash flow and net income would change by $4.5
million. We manage our market risk exposures by periodic evaluation of such
exposures relative to the costs of reducing the exposures by entering into
interest rate contracts or by refinancing the underlying obligations with longer
term fixed rate debt obligations. We do not own derivative financial instruments
or derivative commodity instruments other than interest rate cap contracts on a
total of $800 million that limit our exposure to LIBOR increases to a maximum
LIBOR rate of 7.88% from June 16, 2000 through June 16, 2001 and to a maximum
LIBOR rate of 8.88% from June 17, 2001 through June 16, 2002.

    In March 1998, we issued $200 million aggregate principal amount of Senior
Subordinated Notes (the "Notes"). The Notes bear interest at an annual rate of
9.15%, payable semiannually on March 15 and September 15 of each

                                       25


year and mature on March 15, 2008. We may redeem the Notes beginning on March
15, 2003. The initial redemption price is 104.575% of their principal amount,
plus accrued interest. The redemption price declines each year after 2003 and is
100% of their principal amount, plus accrued interest, after 2006. In addition,
before March 15, 2001, we may redeem up to $70 million of the Notes, using the
proceeds from certain sales of our stock, at 109.15% of their principal amount,
plus accrued interest.

     The Notes are uncollateralized and are subordinated to all of our senior
indebtedness including the Credit Facility, and contain certain covenants for
the benefit of the holders of the Notes.  These covenants, among other things,
limit our ability to incur additional indebtedness, pay dividends and make
investments and other restricted payments, enter into transactions with 5%
stockholders or affiliates, create liens, and sell assets.

     In connection with the Credit Facility and the Notes, we incurred additions
to deferred loan costs of $5.9 million during 2000, $345,000 during 1999, and
$14.0 million during 1998.

     We plan to develop approximately 28 properties with total costs of
approximately $250 million in 2001. We will seek to increase our annual
investment in extended stay properties to $350 million for 2002. We had
commitments not reflected in our financial statements at December 31, 2000
totaling approximately $85 million to complete construction of extended stay
properties. We believe that the remaining availability under the Credit
Facility, together with cash on hand and cash flows from operations, will
provide sufficient funds to continue our expansion as presently planned and to
fund our operating expenses through 2002. We may need additional capital
depending on a number of factors, including the number of properties we
construct or acquire, the timing of that development, the cash flow generated by
our properties and the amount of open market repurchases we make of our Common
Stock. Also, if capital markets provide favorable opportunities, our plans or
assumptions change or prove to be inaccurate, our existing sources of funds
prove to be insufficient to fund our growth and operations, or if we consummate
acquisitions, we may seek additional capital sooner than currently anticipated.
In the event we obtain additional capital, we may seek to increase property
openings in future years. Sources of capital may include public or private debt
or equity financing. We cannot assure you that we will be able to obtain
additional financing on acceptable terms, if at all. Our failure to raise
additional capital could result in the delay or abandonment of some or all of
our development and expansion plans, and could have a material adverse effect on
us.

 New Accounting Releases

  In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133 "Accounting for Derivative
Instruments and Hedging Activities."  SFAS No. 133 was amended in June 2000 by
SFAS No. 138 "Accounting for Certain Derivative Instruments and Certain Hedging
Activities - an amendment to FASB Statement No. 133."  SFAS No. 133, as amended,
requires all derivatives to be carried on the balance sheet at fair value.  SFAS
No. 133, as amended, is effective for financial statements issued for periods
beginning after December 15, 2000.  At December 31, 2000, the carrying value of
our interest rate cap contracts was $1,115,000 and their fair value was zero.
Effective January 1, 2001, the Company designated its interest rate cap
contracts as cash-flow hedges and will record an expense of $669,000, net of
income tax benefit of $446,000, as the cumulative effect of this change in
accounting.

                                       26


Seasonality and Inflation

  Based upon the operating history of our facilities, we believe that extended
stay lodging facilities are not as seasonal in nature as the overall lodging
industry.  We do expect, however, that our occupancy rates and revenues will be
lower than average during the first and fourth quarters of each calendar year.
Because many of our expenses do not fluctuate with changes in occupancy rates,
declines in occupancy rates may cause fluctuations or decreases in our quarterly
earnings.

  The rate of inflation as measured by changes in the average consumer price
index has not had a material effect on our revenue or operating results during
any of the periods presented.  We cannot assure you, however, that inflation
will not affect our future operating or construction costs.

                   Special Note on Forward-Looking Statements

  This Annual Report on Form 10-K includes forward-looking statements.  Words
such as "expects", "intends", "plans", "projects", "believes", "estimates", and
similar expressions are used to identify these forward-looking statements.  We
have based these forward-looking statements on our current expectations and
projections about future events.  However, these forward-looking statements are
subject to risks, uncertainties, assumptions, and other factors which may cause
our actual results, performance, or achievements to be materially different.
These factors include, among other things:

     .    uncertainty as to changes in economic activity and the impact of such
          changes on the consumer demand for lodging products in general and for
          extended stay lodging products in particular;

     .    increasing competition in the extended stay lodging market;

     .    our limited operating history and uncertainty as to our future
          profitability;

     .    our ability to meet construction and development schedules and
          budgets;

     .    our ability to develop and implement the operational and financial
          systems needed to manage rapidly growing operations;

     .    our ability to integrate and successfully operate acquired properties
          and the risks associated with such properties;

     .    our ability to increase or maintain revenue and profitability in our
          own and mature properties.

     .    our ability to obtain financing on acceptable terms to finance our
          growth; and

     .    our ability to operate within the limitations imposed by financing
          arrangements.

  Other matters set forth in this Annual Report may also cause our actual future
results to differ materially from these forward-looking statements.  We cannot
assure you that our expectations will prove to be correct.  In addition, all
subsequent written and oral forward-looking statements attributable to us or
persons acting on our behalf are expressly qualified in their entirety by the
cautionary statements mentioned above.  You should not place undue reliance on
these forward-looking statements.  All of these forward-looking statements are
based on our expectations as of the date of this Annual Report.  We do not
intend to update or revise any forward-looking statements, whether as a result
of new information, future events, or otherwise.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  See Item 7.  "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Liquidity and Capital Resources."

                                       27


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                     *****

                         INDEX TO FINANCIAL STATEMENTS



                                                                                                         Page
                                                                                                         ----
                                                                                                      
EXTENDED STAY AMERICA, INC. AND SUBSIDIARIES
Report of Independent Accountants......................................................................    29
Consolidated Balance Sheets as of December 31, 2000 and 1999...........................................    30
Consolidated Statements of Income for the years ended December 31, 2000, 1999, and 1998................    31
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2000, 1999, and 1998..    32
Consolidated Statements of Cash Flows for the years ended December 31, 2000, 1999, and 1998............    33
Notes to Consolidated Financial Statements.............................................................    34


                                       28


                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
Extended Stay America, Inc.
Ft. Lauderdale, Florida


  In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, of stockholders' equity and of cash flows
present fairly, in all material respects, the financial position of Extended
Stay America, Inc. and its subsidiaries at December 31, 2000 and 1999, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2000, in conformity with accounting principles
generally accepted in the United States of America.  These financial statements
are the responsibility of the Company's management; our responsibility is to
express an opinion on these financial statements based on our audits.  We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.
  As discussed in Note 2 to the consolidated financial statements, in 1999 the
Company changed its method of accounting for start-up activities.


                                         PricewaterhouseCoopers LLP

Spartanburg, South Carolina
January 24, 2001

                                       29


                          EXTENDED STAY AMERICA, INC.

                          CONSOLIDATED BALANCE SHEETS

                       (In thousands, except share data)



                                     ASSETS                                        December 31,
                                     ------                                  ------------------------
                                                                               2000           1999
                                                                             ----------    ----------
                                                                                   
Current assets:
   Cash and cash equivalents...............................................  $   13,386    $    6,449
   Accounts receivable.....................................................       9,152         6,094
   Prepaid expenses........................................................       8,246         2,810
   Deferred income taxes...................................................      37,487        39,053
   Other current assets....................................................          27            27
                                                                             ----------    ----------
     Total current assets..................................................      68,298        54,433
Property and equipment, net................................................   2,035,492     1,856,517
Deferred loan costs........................................................      17,086        15,746
Other assets...............................................................         726           553
                                                                             ----------    ----------
                                                                             $2,121,602    $1,927,249
                                                                             ==========    ==========

                        LIABILITIES AND STOCKHOLDERS' EQUITY
                        ------------------------------------
Current liabilities:
   Accounts payable........................................................  $   32,587    $   34,020
   Income taxes payable....................................................                     2,888
   Accrued retainage.......................................................      10,076         8,834
   Accrued property taxes..................................................      12,246         8,871
   Accrued salaries and related expenses...................................       3,644         2,633
   Accrued interest........................................................       6,590         7,059
   Other accrued expenses..................................................      18,602        14,187
   Current portion of long-term debt.......................................       5,000         3,000
                                                                             ----------    ----------
     Total current liabilities.............................................      88,745        81,492
                                                                             ----------    ----------
Deferred income taxes......................................................     103,224        77,167
                                                                             ----------    ----------
Long-term debt.............................................................     947,000       853,000
                                                                             ----------    ----------
Commitments

Stockholders' equity:
 Preferred stock, $.01 par value, 10,000,000 shares authorized, no shares
   issued and outstanding..................................................
 Common stock, $.01 par value, 500,000,000 shares authorized,
   95,468,972 and 95,996,884 shares issued and outstanding,
   respectively............................................................         955           960
 Additional paid-in capital................................................     825,755       828,724
 Retained earnings.........................................................     155,923        85,906
                                                                             ----------    ----------
     Total stockholders' equity............................................     982,633       915,590
                                                                             ----------    ----------
                                                                             $2,121,602    $1,927,249
                                                                             ==========    ==========


                See notes to consolidated financial statements.

                                      30


                          EXTENDED STAY AMERICA, INC.

                       CONSOLIDATED STATEMENTS OF INCOME
                     (In thousands, except per share data)




                                                                             Year Ended December 31,
                                                                          -----------------------------
                                                                            2000      1999       1998
                                                                          --------  --------   --------
                                                                                     
Revenue:
  Room revenue..........................................................  $504,637  $405,334   $273,864
  Other revenue.........................................................    13,396    12,328      9,223
                                                                          --------  --------   --------
      Total revenue.....................................................   518,033   417,662    283,087
                                                                          --------  --------   --------
Costs and expenses:
  Property operating expenses...........................................   214,500   180,429    122,469
  Corporate operating and property management expenses..................    44,433    42,032     39,073
  Other charges (income)................................................              (1,079)    12,000
  Depreciation and amortization.........................................    66,269    60,198     42,293
                                                                          --------  --------   --------
     Total costs and expenses...........................................   325,202   281,580    215,835
                                                                          --------  --------   --------
Income from operations before interest, income taxes and cumulative
 effect of accounting change............................................   192,831   136,082     67,252
Interest expense, net...................................................    76,136    56,074     20,521
                                                                          --------  --------   --------
Income before income taxes and cumulative effect of accounting change...   116,695    80,008     46,731
Provision for income taxes..............................................    46,678    32,004     18,693
                                                                          --------  --------   --------
Income before cumulative effect of accounting change....................    70,017    48,004     28,038
Cumulative effect of change in accounting for start-up activities, net
of income tax benefit of $520...........................................                (779)
                                                                          --------  --------   --------
Net income..............................................................  $ 70,017  $ 47,225   $ 28,038
                                                                          ========  ========   ========
Net income per common share - Basic:
  Net income before cumulative effect of accounting change..............  $   0.73  $   0.50   $   0.29
  Cumulative effect of accounting change................................               (0.01)
                                                                          --------  --------   --------
  Net income............................................................  $   0.73  $   0.49   $   0.29
                                                                          ========  ========   ========
Net income per common share - Diluted:
  Net income before cumulative effect of accounting change..............  $   0.72  $   0.50   $   0.29
  Cumulative effect of accounting change................................               (0.01)
                                                                          --------  --------   --------
  Net income............................................................  $   0.72  $   0.49   $   0.29
                                                                          ========  ========   ========
Weighted average shares:
  Basic.................................................................    95,372    96,254     95,896
  Effect of dilutive options............................................     1,229       685        904
                                                                          --------  --------   --------
  Diluted...............................................................    96,601    96,939     96,800
                                                                          ========  ========   ========


                See notes to consolidated financial statements.

                                      31


                          EXTENDED STAY AMERICA, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                (In thousands)





                                                 Additional                  Total
                                        Common    Paid-in    Retained     Stockholders'
                                        Stock     Capital    Earnings        Equity
                                        -----   ----------- ---------     ----------
                                                              
Balance as of January 1, 1998.........    956    $832,060   $  10,643     $  834,659
Repurchases of common stock...........     (1)     (1,251)                    (1,252)
Stock options exercised, including
  tax benefit of $794.................      5       5,301                      5,306
Net income............................                         28,038         28,038
                                        -----   ---------   ---------     ----------
Balance as of December 31, 1998.......    960     827,110      38,681        866,751
Repurchases of common stock...........     (5)     (4,292)                    (4,297)
Stock options exercised, including
  tax benefit of $407.................      5       5,906                      5,911
Net income............................                         47,225         47,225
                                        -----   ---------   ---------     ----------
Balance as of December 31, 1999.......    960     828,724      85,906        915,590
Repurchases of common stock...........    (12)    (10,208)                   (10,220)
Stock options exercised, including
  tax benefit of $1,482...............      7       7,239                      7,246
Net income............................                         70,017         70,017
                                        -----   ---------   ---------     ----------
Balance as of December 31, 2000.......    955    $825,755   $ 155,923     $  982,633
                                        =====   =========   =========     ==========




                See notes to consolidated financial statements.

                                       32


                          EXTENDED STAY AMERICA, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)





                                                                                               Year Ended December 31,
                                                                                          ---------------------------------
                                                                                            2000       1999         1998
                                                                                          --------   ---------    ---------
                                                                                                        
Cash flows from operating activities:
   Net income...........................................................................  $  70,017  $  47,225    $  28,038
   Adjustments to reconcile net income to net cash provided by operating activities:
        Depreciation and amortization...................................................     66,269     60,198       42,293
        Amortization of deferred loan costs included in interest expense................      4,825      3,859        2,566
        Deferred income taxes...........................................................     27,623     19,359        8,051
        Cumulative effect of accounting change, net.....................................                   779
        Changes in operating assets and liabilities:
              Accounts receivable.......................................................     (3,058)      (147)      (2,795)
              Prepaid expenses..........................................................     (5,665)    (1,066)       2,775
              Other current assets......................................................                   (25)      (1,403)
              Accounts payable..........................................................      1,127     (6,273)        (982)
              Income taxes payable......................................................     (1,406)    (3,264)       7,079
              Accrued property taxes....................................................      3,375      2,014        3,439
              Accrued salaries and related expenses.....................................      1,011        817         (891)
              Accrued interest..........................................................       (469)        49        6,653
              Other accrued expenses....................................................      6,329        534       23,322
                                                                                          ---------  ---------    ---------
                    Net cash provided by operating activities...........................    169,978    124,059      118,145
                                                                                          ---------  ---------    ---------
Cash flows from investing activities:
   Additions to property and equipment..................................................   (248,475)  (320,181)    (630,276)
   Other assets.........................................................................       (173)        86          249
                                                                                          ---------  ---------    ---------
                    Net cash used in investing activities...............................   (248,648)  (320,095)    (630,027)
                                                                                          ---------  ---------    ---------
Cash flows from financing activities:
   Proceeds from exercise of Company stock options......................................      5,764      5,504        4,512
   Repurchases of Company common stock..................................................    (10,220)    (4,297)      (1,252)
   Proceeds from long-term debt.........................................................    351,000    353,000      548,500
   Principal payments on long-term debt.................................................   (255,000)  (152,000)     (28,500)
   Additions to deferred loan and other costs...........................................     (5,937)      (345)     (13,968)
                                                                                          ---------  ---------    ---------
                    Net cash provided by financing activities...........................     85,607    201,862      509,292
                                                                                          ---------  ---------    ---------
Increase (decrease) in cash and cash equivalents........................................      6,937      5,826       (2,590)
Cash and cash equivalents at beginning of period........................................      6,449        623        3,213
                                                                                          ---------  ---------    ---------
Cash and cash equivalents at end of period..............................................  $  13,386  $   6,449    $     623
                                                                                          =========  =========    =========
Noncash investing and financing transactions:
   Capitalized or deferred items included in accounts payable and accrued liabilities...  $  27,174  $  28,157    $  67,566
                                                                                          =========  =========    =========
   Conversion of amounts due under revolving credit facility to term loan...............                          $ 100,000
                                                                                                                  =========
   Capitalization of amortized deferred loan costs......................................                          $     511
                                                                                                                  =========
Supplemental cash flow disclosures:
   Cash paid for:
        Income taxes, net of refunds....................................................  $  25,191   $ 15,909    $   2,681
                                                                                          =========   ========    =========
        Interest expense, net of amounts capitalized....................................  $  72,449   $ 53,008    $  23,396
                                                                                          =========   ========    =========



         See notes to consolidated financial statements.

                                      33


                      EXTENDED STAY AMERICA, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (000's omitted in all tables except per share data)


Note 1-- Summary of Significant Accounting Policies

 Organization and Principles of Consolidation

   Extended Stay America, Inc. and subsidiaries (the "Company" or "ESA") was
organized on January 9, 1995, as a Delaware corporation to develop, own, and
operate extended stay lodging facilities. The accompanying consolidated
financial statements include the accounts of the Company and its wholly-owned
subsidiaries. All material intercompany accounts and transactions have been
eliminated in consolidation.

 Estimates

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

 Cash and Cash Equivalents

   Cash and cash equivalents consist of cash on hand and on deposit and highly
liquid instruments with maturities of three months or less when purchased. The
carrying amount of cash and cash equivalents is the estimated fair value at the
respective balance sheet date.

   At December 31, 2000 and 1999, we had invested approximately $14.0 million
and $45,000, respectively, in short-term demand notes. In addition, during these
periods we invested excess funds in an overnight sweep account with a commercial
bank which invested in short-term, interest-bearing reverse repurchase
agreements. Due to the short-term nature of these investments, we did not take
possession of the securities, which were instead held by the financial
institution. The market value of the securities held pursuant to the agreements
approximates the carrying amount. Deposits in excess of $100,000 are not insured
by the Federal Deposit Insurance Corporation.

 Accounts Receivable

   Accounts receivable at December 31, 2000 and 1999 is stated net of an
allowance for doubtful accounts of $1,050,000 and $850,000, respectively.

 Property and Equipment

   Property and equipment is stated at cost. We capitalize salaries and related
costs for site selection, design and construction supervision. We also
capitalize construction period interest.

   Depreciation is computed using the straight-line method over the estimated
useful lives of the assets. Maintenance and repairs are charged to operations as
incurred; major renewals and improvements are capitalized. The gain or loss on
the disposition of property and equipment is recorded in the year of
disposition.

   The estimated useful lives of the assets are as follows:

          Buildings and improvements................   40 years
          Furniture, fixtures and equipment......... 3-10 years

                                       34


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Preacquisition Costs

   We incur costs related to the acquisition of property sites. These costs are
capitalized when it is probable that a site will be acquired. These costs are
included in property and equipment. In the event the acquisition of the site is
not consummated, the costs are charged to corporate operating expenses.

 Deferred Loan Costs

   We have incurred costs in obtaining financing. These costs have been deferred
and are amortized over the life of the respective loans.

 Derivative Financial Instruments and New Accounting Pronouncement

   The Company does not enter into financial instruments for trading or
speculative purposes. The Company uses interest rate cap contracts to hedge its
exposure on variable rate debt. Through December 31, 2000, the cost of the caps
has been included in prepaid expenses and has been amortized to interest expense
over the life of the cap contract. The interest differential to be received
under the related cap is recognized as a reduction in interest expense in the
period earned. Changes in the fair value of cap contracts that do not qualify as
hedges are recognized in income when they occur.

   In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133 "Accounting for Derivative
Instruments and Hedging Activities." SFAS No. 133 was amended in June 2000 by
SFAS No. 138 "Accounting for Certain Derivative Instruments and Certain Hedging
Activities - an amendment to FASB Statement No. 133." SFAS No. 133, as amended,
requires all derivatives to be carried on the balance sheet at fair value. SFAS
No. 133, as amended, is effective for financial statements issued for periods
beginning after December 15, 2000. At December 31, 2000, the carrying value of
our interest rate cap contracts was $1,115,000 and their fair value was zero.
Effective January 1, 2001, the Company designated its interest rate cap
contracts as cash-flow hedges and will record an expense of $669,000, net of
income tax benefit of $446,000, as the cumulative effect of this change in
accounting.

 Other Charges (Income)

   In 1998, unfavorable capital market conditions resulted in a reduction in our
development plans for 1999 and 2000. As a result, we established a valuation
allowance of $12.0 million for the write-off of costs related to sites that
would not be developed. This valuation allowance was reduced by $1.1 million in
1999 due to the renegotiation of the terms of a number of the optioned sites.

 Cumulative Effect of a Change in Accounting

   Pursuant to the Statement of Position 98-5, "Reporting on the Costs of Start-
up Activities" issued by the Accounting Standards Executive Committee, effective
January 1, 1999, we changed our method of accounting for start-up activities,
including pre-opening and organizational costs, to expense them as they are
incurred. Accordingly, in 1999 we recorded an expense of $779,000, net of income
tax benefit of $520,000, as the cumulative effect of this change in accounting.

                                       35


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Income Taxes

  Income taxes are accounted for under the asset and liability method.  Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amount of
existing assets and liabilities and their respective tax bases and for operating
loss and tax carryforwards.

  Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which the related temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

 Revenue Recognition

  Room revenue and other revenue are recognized when services are rendered.

 Net Income Per Share

  We determine earnings per share ("EPS") in accordance with SFAS No. 128,
"Earnings Per Share".  For the years ended December 31, 2000, 1999, and 1998,
the computation of diluted EPS does not include approximately 6,985,000,
10,820,000, and 8,828,000 weighted average shares, respectively, of common
stock, par value $0.01 per share, of ESA ("Common Stock") represented by
outstanding options because the exercise price of the options was greater than
the average market price of Common Stock during the period.

 Business Segment

  We operate principally in one business segment which is to develop, own, and
operate extended stay lodging facilities.

 Reclassification

  Certain previously reported amounts have been reclassified to conform with the
current presentation.

Note 2--Property and Equipment

  Property and equipment consist of the following:


                                                                             December 31,
                                                                      -------------------------
                                                                              
                                                                          2000         1999
                                                                      -----------   -----------
     Operating Facilities:
       Land and improvements........................................  $   499,999   $   425,098
       Buildings and improvements...................................    1,348,604     1,194,789
       Furniture, fixtures, equipment and supplies..................      258,212       237,218
                                                                      -----------   -----------
         Total Operating Facilities.................................    2,106,815     1,857,105
     Office furniture, fixtures and equipment.......................        8,084         8,270
     Facilities under development, including land and improvements..      118,110       122,611
                                                                      -----------   -----------
                                                                        2,233,009     1,987,986
     Less:  Accumulated depreciation................................     (197,517)     (131,469)
                                                                      -----------   -----------
     Total property and equipment...................................  $ 2,035,492   $ 1,856,517
                                                                      ===========   ===========


                                       36


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  We had commitments totaling approximately $85 million to complete construction
of additional extended stay properties at December 31, 2000.

  For the years ended December 31, 2000, 1999, and 1998 we incurred interest of
$87,733,000, $66,957,000, and $41,014,000, respectively, of which $10,929,000
$10,216,000, and $17,617,000, respectively, was capitalized and included in the
cost of buildings and improvements.

Note 3--Options to Purchase Property Sites

  As of December 31, 2000, we had paid approximately $4.4 million in connection
with options to purchase parcels of real estate in 58 locations in 21 states.
If we do not acquire these parcels, the amounts paid in connection with the
options may be forfeited under certain circumstances.  These amounts are
included in property and equipment.

Note 4--Long-Term Debt

  We have an agreement with various banks establishing a credit facility that
provides for revolving loans and term loans on a senior collaterlized basis to
be used for general corporate purposes, including the construction and
acquisition of extended stay properties.  The credit facility was amended and
restated in June 2000 and became the Credit Facility.

  Loans under the Credit Facility bear interest, at our option, at either a
prime-based rate or a LIBOR-based rate plus an applicable margin.  The table
below illustrates the amounts committed under the Credit Facility and the
interest on loans made under the Credit Facility.  We have acquired interest
rate cap contracts with a financial institution that limit our exposure to
future increases in the LIBOR rate.  These contracts relate to a total of $800
million and limit the our exposure to a maximum LIBOR rate of 7.88% from June
16, 2000 through June 16, 2001 and to a maximum LIBOR rate of 8.88% from June
17, 2001 through June 16, 2002.



                                                        Applicable Margin Over
                                                        ----------------------
            Description                   Total Amount     Prime    LIBOR            Maturity
- -----------------------------------       ------------     ------   ------       -----------------
                                                                     
     Revolving Facility                   $350 million      1.00%    2.00%       December 31, 2002
     Tranche A Facility (term loan)       $150 million      1.00%    2.00%       December 31, 2002
     Tranche B Facility (term loan)       $200 million      1.75%    2.75%       December 31, 2003
     Tranche C Facility (term loan)       $100 million      2.50%    3.50%       December 31, 2004
     Tranche D Facility (term loan)       $200 million      2.50%    3.50%       June 30, 2007


  As of December 31, 2000, we had outstanding loans of $107 million under the
Revolving Facility and $645 million, net of scheduled principal repayments,
under the term loans, leaving $243 million available and committed under the
Credit Facility.  Availability of the Revolving Facility is dependent, however,
upon us satisfying certain financial ratios of debt and interest compared to
earnings before interest, taxes, depreciation and amortization, with these
amounts being calculated pursuant to definitions contained in the Credit
Facility.

  The loans under the Credit Facility mature on the dates set forth in
the table above, but are subject to principal payments of 1% of the initial loan
amounts in each of the years 1999 through 2002 for the Tranche B Facility, 2000
through 2003 for the Tranche C Facility and 2001 through 2005 for the Tranche D
Facility.  The remaining balances for each Facility must be repaid in four equal
quarterly installments in the year prior to maturity.

                                       37


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  Our obligations under the Credit Facility are guaranteed by each of our
subsidiaries.  The Credit Facility is also collateralized by a first priority
lien on all stock of our subsidiaries and all other current and future assets
owned by us and our subsidiaries (other than mortgages on our real property).

  The Credit Facility contains a number of negative covenants, including, among
others, covenants that limit our ability to incur debt, make investments, pay
dividends, prepay other indebtedness, engage in transactions with affiliates,
enter into sale-leaseback transactions, create liens, make capital expenditures,
acquire or dispose of assets, or engage in mergers or acquisitions.  In
addition, the Credit Facility contains affirmative covenants, including, among
others, covenants that require us to maintain our corporate existence, comply
with laws, maintain our properties and insurance, and deliver financial and
other information to the lenders.  The Credit Facility also requires us to
comply with certain financial tests and to maintain certain financial ratios on
a consolidated basis.

  On March 10, 1998, we issued $200 million aggregate principal amount of Senior
Subordinated Notes (the "Notes").  The Notes bear interest at an annual rate of
9.15%, payable semiannually on March 15 and September 15 of each year and mature
on March 15, 2008.  We may redeem the Notes beginning on March 15, 2003.  The
initial redemption price is 104.575% of their principal amount, plus accrued
interest.  The redemption price declines each year after 2003 and is 100% of
their principal amount, plus accrued interest, after 2006.  In addition, before
March 15, 2001, we may redeem up to $70 million of the Notes, using the proceeds
from certain sales of our stock, at 109.15% of their principal amount, plus
accrued interest.

  The Notes are uncollateralized and are subordinated to all of our senior
indebtedness including the Credit Facility, and contain certain covenants for
the benefit of the holders of the Notes.  These covenants, among other things,
limit our ability to incur additional indebtedness, pay dividends and make
investments and other restricted payments, enter into transactions with 5%
stockholders or affiliates, create liens, and sell assets.

  At December 31, 2000, aggregate maturities of long-term debt were as follows:

               2001...................... $   5,000
               2002......................   262,000
               2003......................   195,000
               2004......................    98,000
               2005......................     2,000
               Thereafter................   390,000
                                          ---------
                                          $ 952,000
                                          =========


  An aggregate of $952 million and $856 million was outstanding at December 31,
2000 and 1999, respectively, with a weighted average interest rate of 9.24% and
8.14%, respectively.  The fair value of long-term debt is based on quoted market
prices.  The Credit Facility had an estimated fair value of approximately $751
million at December 31, 2000 and $645 million at December 31, 1999.  The Notes
had an estimated fair value of approximately $186 million at December 31, 2000
and $178 million at December 31, 1999.

                                       38


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Note 5--Income Taxes

  Income tax expense before the cumulative effect of a change in accounting
consists of the following:


                                                   Year Ended December 31,
                                                ----------------------------
                                                   2000      1999     1998
                                                --------    ------   -------
         Current income taxes:
           U.S. federal.......................  $ 17,016  $ 11,096  $ 10,642
           State and local....................     2,039     1,549
                                                --------  --------
                                                  19,055    12,645    10,642
                                                --------  --------  --------
         Deferred income taxes:
           U.S. federal.......................    22,932    15,276     6,552
           State and local....................     4,691     4,083     1,499
                                                --------  --------  --------
                                                  27,623    19,359     8,051
                                                --------  --------  --------
         Total income tax expense.............  $ 46,678  $ 32,004  $ 18,693
                                                ========  ========  ========

  Income tax expense differed from the amounts computed by applying the U.S.
federal income tax rate of 35.0% to pretax income as a result of the following:



                                                                          Year Ended December 31,
                                                                      -----------------------------
                                                                         2000     1999      1998
                                                                         ----     ----      ----
                                                                                   
         Computed "expected" tax rate.................................   35.0%    35.0%     35.0%
         Increase in income taxes resulting from:
           State and local income taxes, net of federal benefit.......    4.9      4.9       4.9
           Other......................................................    0.1      0.1       0.1
                                                                         ----     ----      ----
         Annual effective income tax rate.............................   40.0%    40.0%     40.0%
                                                                         ====     ====      ====


  The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
2000 and 1999 are presented below:




                                                                 2000       1999
                                                              --------   --------
                                                                  
         Deferred tax assets:
           Alternative minimum tax credit and
              other carryforwards.........................  $  29,371   $ 21,141
           Net operating loss carryforward................                10,918
           Other..........................................      8,116      6,994
                                                            ---------   --------
              Total deferred tax assets...................     37,487     39,053
         Deferred tax liability - Property and equipment..   (103,224)   (77,167)
                                                            ---------   --------
                                                            $ (65,737)  $(38,114)
                                                            =========   ========


  At December 31, 2000, we had alternative minimum tax credits of approximately
$29.4 million, which may be carried forward indefinitely.

                                       39


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion of the deferred tax assets
will not be realized.  The ultimate realization of the deferred tax assets is
dependent upon the generation of future taxable income during the period in
which those temporary differences become deductible.  Management considered the
scheduled reversal of deferred tax liabilities, projected future taxable income,
and tax planning strategies in making this assessment.  Based upon the level of
taxable income and projections for future taxable income over the periods which
the deferred tax assets are deductible, management believes it is more likely
than not we will realize the benefits of these deductible differences.  The
amount of the deferred tax asset considered realizable, however, could be
reduced in the near term if estimates of future taxable income during the
carryforward period are reduced.

Note 6--Stockholders' Equity

  Shares of preferred stock may be issued from time to time, in one or more
series, as authorized by the Board of Directors.  Prior to issuance of shares of
each series, the Board will designate for each such series, the preferences,
conversion or other rights, voting powers, restrictions, limitations as to
dividends or other distributions, qualifications and terms or conditions of
redemption, as are permitted by law.  No shares of preferred stock are
outstanding and we have no present plans to issue any shares of preferred stock.

Note 7--Stock Option Plans

  We have five stock option plans including the 1995, 1996, 1997 and 1998
Employee Stock Option Plans (the "Employee Plans") and the Amended and Restated
1995 Stock Option Plan for Non-Employee Directors (the "Directors' Plan").  The
Employee Plans and the Directors' Plan provide for grants to certain officers,
directors and key employees of stock options to purchase shares of Common Stock.
Options granted under the Employee Plans and the Directors' Plan expire ten
years from the date of grant.  Options granted under the Employee Plans
generally vest ratably over a four year period, and options granted under the
Directors' Plan vest six months from the date of grant.

  In addition, we have two stock option plans associated with an acquisition
(the "Acquired Plans") in 1997.  Two types of options, incentive stock options
and nonqualified stock options, were granted under the Acquired Plans.  All
options granted under the Acquired Plans were granted at an exercise price equal
to the market price of the acquired company's common stock on the date of grant
and may not be exercised more than 10 years after the date granted.

  A summary of the status of the Employee Plans, the Directors' Plan, and
options granted under the Acquired Plans (collectively the "Plans") as of
December 31, 2000, 1999, and 1998 and changes during the years ending on those
dates is presented below:



                                                2000                     1999                     1998
                                      -----------------------  -----------------------  -----------------------
                                      Number of   Price Per    Number of    Price Per   Number of    Price Per
                                       Shares        Share      Shares        Share      Shares        Share
                                      ---------   -----------  ---------   -----------  ---------   -----------
                                                                                  
Outstanding at beginning of year....     15,271   $2.38-21.75     14,542   $2.38-22.38     10,532   $2.38-22.38
Granted.............................      3,808    6.50-16.03      3,396    7.28-12.03      6,971    6.41-15.00
Exercised...........................       (715)   2.38-13.88       (578)   2.38-10.50       (534)   7.43-15.00
Forfeited...........................     (1,175)   7.16-20.50     (2,089)   2.38-22.38     (2,427)   2.38-20.88
                                         ------   -----------     ------   -----------     ------   -----------
Outstanding at end of year..........     17,189   $2.38-21.75     15,271   $2.38-21.75     14,542   $2.38-22.38
Options exercisable at year-end.....      8,310   $2.38-21.75      6,606   $2.38-21.75      4,882   $2.38-22.38
Available for future grants.........      2,528                    5,030                    6,338
Total shares reserved for issuance
  as of December 31.................     19,717                   20,301                   20,880
Weighted average fair value of
  options granted during the
  year..............................              $      6.10              $      3.90              $      4.42


                                       40


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  As permitted by SFAS No. 123, "Accounting for Stock Based Compensation", the
Company has chosen to apply APB Opinion No. 25, "Accounting for Stock Issued to
Employees" (APB 25) and related interpretations in accounting for the Plans.
Accordingly, no compensation cost has been recognized for options granted under
the Plans.  Had compensation cost for the Plans been determined based on the
fair value at the date of grant for awards under the Plans consistent with the
method of SFAS No. 123, the Company's net income and net income per share would
have been reduced to the pro forma amounts indicated below.

                                2000               1999               1998
                         -----------------  -----------------  -----------------
                            As       Pro       As       Pro       As       Pro
                         Reported   Forma   Reported   Forma   Reported   Forma
                         --------  -------  --------  -------  --------  -------
Net income.............   $70,017  $63,137   $47,225  $40,572   $28,038  $20,582
Net income per share:
   Basic...............   $  0.73  $  0.66   $  0.49  $  0.42   $  0.29  $  0.21
   Diluted.............   $  0.72  $  0.65   $  0.49  $  0.42   $  0.29  $  0.21


  The fair value of each option grant is estimated on the date of grant using
the Black-Scholes multiple option-pricing model with the following assumptions
used for grants in 2000, 1999 and 1998:  dividend yield of 0%, risk-free
interest rate of 6% and expected life of 5.5 years.  In addition, the expected
volatility was 42% in 2000 and 1999 and 33% in 1998.

  The following table summarizes information about the Company's stock options
at December 31, 2000.



                                                                                Options Outstanding            Options Exercisable
                                                                         -----------------------------------  ----------------------
                                                                            Number      Weighted                 Number
                                                                         Outstanding     Average    Weighted  Outstanding   Weighted
                                                                            as of       Remaining   Average      as of      Average
    Range of                                                             December 31,  Contractual  Exercise  December 31,  Exercise
Exercise Prices                                                              2000         Life       Price        2000       Price
- ---------------                                                          ------------  -----------  --------  ------------  --------
                                                                                                             
$  2.38-8.15....................................................             2,248         5.30      $ 5.38       1,967      $ 5.07
$  8.16-8.16....................................................             2,588         8.84        8.16         602        8.16
$  8.19-9.50....................................................             2,941         7.93        9.44       1,410        9.45
$ 9.56-11.28....................................................             3,172         9.69       11.26          57       10.98
$11.31-11.38....................................................             2,089         7.02       11.37       1,114       11.37
$11.41-18.38....................................................             1,881         6.34       13.65       1,432       13.74
$18.50-18.50....................................................             2,146         6.02       18.50       1,616       18.50
$18.88-21.75....................................................               124         5.99       20.17         112       20.21
                                                                            ------         ----      ------       -----      ------

$ 2.38-21.75....................................................            17,189         7.51      $10.96       8,310      $11.23
                                                                            ======         ====      ======       =====      ======


Note 8--Related Party Transactions


  In 1996, we entered into a ten year lease for a suite at Pro Player Stadium
for a base rental of $115,000 per year, and a 3-year lease which expired in 1999
for a suite at Homestead Motorsports Complex for a base rental of approximately
$53,000 per year.  In 1998, we entered into a three year lease for an additional
suite at Pro Player Stadium for a base rental of $83,000 per year, which was
terminated in 1999, and a seven year lease for a suite at the National Car
Rental Center for a base rental of $120,000 per year.  The leases are subject to
certain additional charges and periodic escalation.  The Chairman of our Board
of Directors owns Pro Player Stadium and had an approximate 50% ownership
interest (which was reduced to approximately 10% in 1997) in Homestead
Motorsports Complex.  In addition, the Chairman of our Board of Directors is the
Chairman of the Board of Directors of a company which operates the National Car
Rental Center.

                                       41


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  We incurred charges of approximately $2.9 million in 2000, $2.2 million in
1999, and $1.7 million in 1998 from a company controlled by our Chief Executive
Officer for the use of airplanes.  We charged approximately $276,000 in 2000 and
$136,000 in 1999 to our Chief Executive Officer and other companies controlled
by him for their use of those airplanes.  In addition, we incurred charges of
$45,000 in 2000 for aviation related services from a company owned by the
Chairman of the Board of Directors.

  Our Chief Executive Officer serves as chairman of the board of a company from
which we lease office space under various lease agreements.  During 2000, 1999
and 1998, we incurred charges of approximately $79,000, $73,000 and $76,000,
respectively, related to these agreements.

  Two members of our Board of Directors also serve on the board of directors of
a company which performs employment related services for us.  During 2000, 1999,
and 1998, we incurred charges of approximately $421,000, $336,000, and $251,000,
respectively, for such services.

Note 9--Quarterly Results (Unaudited)

The following is a summary of quarterly operations for the years ended December
31, 2000 and 1999:



                                                              2000
                                             ---------------------------------------
                                              First      Second    Third     Fourth
                                             Quarter    Quarter   Quarter   Quarter
                                             --------   --------  --------  --------
                                                                
Total revenue..............................  $113,940   $133,236  $142,162  $128,694
Operating income...........................    35,947     53,837    58,267    44,780
Net income.................................    11,282     21,249    22,731    14,755
Net income per share:
   Basic...................................  $   0.12   $   0.22  $   0.24  $   0.15
   Diluted.................................  $   0.12   $   0.22  $   0.23  $   0.15

                                                              1999
                                             ---------------------------------------
                                              First      Second    Third     Fourth
                                             Quarter    Quarter   Quarter   Quarter
                                             --------   --------  --------  --------
Total revenue..............................  $ 89,419   $106,487  $116,491  $105,265
Operating income...........................    24,203     38,162    42,034    31,681
Net income before cumulative effect of
 accounting change.........................     7,652     14,606    16,255     9,491
Cumulative effect of accounting change.....      (779)
                                             --------   --------  --------  --------
Net income.................................     6,873     14,606    16,255     9,491
Net income per share - Basic and Diluted:
  Net income before cumulative effect of
    accounting change......................  $   0.08   $   0.15  $   0.17  $   0.10
  Cumulative effect of accounting change...     (0.01)
                                             --------   --------  --------  --------
  Net income...............................  $   0.07   $   0.15  $   0.17  $   0.10


Note 10--Commitments and Contingencies

  We are not a party to any significant litigation or claims, other than routine
matters incidental to the operation of our business.  To date, no claims have
had a material adverse effect on us nor do we expect that the outcome of any
pending claims will have such an effect.

  We lease real property under various operating leases with terms of one to
sixteen years.  Rental expense under real property leases for the years ended
December 31, 2000, 1999, and 1998 were $1,618,000, $1,511,000, and $1,576,000,
respectively.

                                       42


                          EXTENDED STAY AMERICA, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  Future minimum lease obligations under noncancelable real property leases with
initial terms in excess of one year at December 31, 2000 are as follows:

            Year Ending December 31:
                   2001........................    $1,261
                   2002........................       712
                   2003........................       725
                   2004........................       718
                   2005........................       693
                   Thereafter..................     1,059
                                                   ------
                                                   $5,168
                                                   ======

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

  None

                                       43


                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors

  The information appearing under the caption "Election of our Board of
Directors" in our Proxy Statement for the Annual Meeting of Stockholders to be
held May 1, 2001 (the "Proxy Statement") is incorporated herein by reference.

Executive Officers

  Our executive officers, their ages at December 31, 2000, and their positions
with us are set forth below. Our executive officers are elected by and serve at
the discretion of our Board of Directors.

             Name               Age                    Position
             ----               ---                    --------
     H. Wayne Huizenga*........ 63  Chairman of the Board of Directors
     George D. Johnson, Jr.*... 58  Chief Executive Officer and Director
     Robert A. Brannon......... 50  President, Chief Operating Officer,
                                      Secretary and Treasurer
     Gregory R. Moxley......... 45  Chief Financial Officer and Vice
                                      President--Finance

_____________
  *  Member of Executive Committee of the Board of Directors


  H. Wayne Huizenga became one of our directors in August 1995 and serves as the
Chairman of our Board of Directors. Mr. Huizenga has also served as Chairman of
the Board of AutoNation, Inc., which owns the nation's largest chain of
franchised automotive dealerships, since August 1995. Since May 1998, Mr.
Huizenga has served as Chairman of the Board and Chief Executive Officer of
Republic Services, Inc., a leading provider of non-hazardous solid waste
collection and disposal services. Since September 1996, Mr. Huizenga has been
Chairman of the Board of Boca Resorts, Inc., which owns and operates luxury
resort properties as well as the Florida Panthers professional hockey franchise.
Since June 1998, Mr. Huizenga has served as a director of NationsRent, Inc. a
national chain providing rental equipment primarily to a broad range of
construction and industrial customers. Since June 2000, Mr. Huizenga has served
as a director of ANC Rental Corporation, which owns and operates Alamo Rent-A-
Car, National Car Rental and CarTemps USA. Since May 2000, Mr. Huizenga has been
Vice-Chairman of the Board of ZixIt Corporation, which develops and markets
products and services that enhance privacy, security and convenience over the
internet. Since October 1998, Mr. Huizenga has served as a director of
theglobe.com, an internet online community. From September 1994 until October
1995, Mr. Huizenga served as the Vice-Chairman of Viacom Inc., a diversified
entertainment and communications company. During the same period, Mr. Huizenga
also served as the Chairman of the Board of Blockbuster Entertainment Group, a
division of Viacom. From April 1987 through September 1995, Mr. Huizenga served
as the Chairman of the Board and Chief Executive Officer of Blockbuster
Entertainment Corporation ("Blockbuster"), during which time he helped build
Blockbuster from a 19-store chain into the world's largest video rental company.
In September 1994, Blockbuster merged into Viacom. In 1971, Mr. Huizenga co-
founded Waste Management, Inc., which he helped build into the world's largest
integrated solid waste services company, and he served in various capacities,
including President, Chief Operating Officer and a director from its inception
until 1984. Mr. Huizenga also currently owns the Miami Dolphins, and Pro Player
Stadium, the home of the Miami Dolphins.

  George D. Johnson, Jr. has been our Chief Executive Officer and a director
since January 1995. Mr. Johnson is the former President of the Consumer Products
Division of Blockbuster Entertainment Group, a division of Viacom, Inc. In this
position he was responsible for all U. S. video and music stores. Mr. Johnson
has over 30 years of experience developing and managing various businesses. He
was formerly the managing general partner of WJB Video, the largest Blockbuster
franchisee which developed over 200 video stores prior to a merger with
Blockbuster in 1993. Mr. Johnson also is the managing general partner of
American Storage, LLC, a chain of 27 self-storage facilities located in the
Carolinas and Georgia. He formerly served as a director of Viacom and Chairman
of the

                                       44


Board of Home Choice Holdings, Inc. and currently serves on the board of
directors of AutoNation, Inc., Boca Resorts, Inc. and Duke Energy Corporation.
He has been the Chairman of the Board of Directors of Johnson Development
Associates, Inc. since its founding in 1986. Johnson Development Associates,
Inc. is a real estate management, leasing, and development company controlling
approximately four million square feet of commercial, retail, and industrial
property located in the Carolinas and Georgia which are owned by various
partnerships controlled by Mr. Johnson and his brother, Stewart H. Johnson. Mr.
Johnson practiced law in Spartanburg, South Carolina from 1967 until 1986 and
served three terms in the South Carolina House of Representatives.

  Robert A. Brannon has been our President and Chief Operating Officer since
April 2000 and Secretary and Treasurer since August 1995. He is responsible for
all aspects of our development, operations and marketing personnel. Mr. Brannon
was our Chief Financial Officer and Senior Vice President from February 1995
until April 2000. Prior to joining Extended Stay America, Inc., he served as
Vice President-Finance for the Domestic Home Video division of the Blockbuster
Entertainment Group, where he was responsible for financial management and
control of over 2,000 video stores. Prior to joining Blockbuster in 1993, Mr.
Brannon was Chief Financial Officer for WJB Video and for American Storage, LLC.
In those capacities, Mr. Brannon was responsible for the financial aspects of
the development of over 200 video stores and 23 self-storage facilities. Prior
to his participation in these businesses, Mr. Brannon served as a Certified
Public Accountant in various management and staff positions with local and
national accounting firms.

  Gregory R. Moxley has been Chief Financial Officer of Extended Stay America,
Inc. since April 2000. He is responsible for overseeing accounting procedures
and controls, financing, cash management, information systems and financial and
tax reporting. Prior thereto, he served as our Vice President-Finance and
Controller since October 1995. Prior to joining Extended Stay America, Inc., Mr.
Moxley was Director of Financial Reporting and Assistant Treasurer for One Price
Clothing Stores, Inc. and held various positions as a Certified Public
Accountant including Senior Manager for Ernst & Young.

ITEM 11.  EXECUTIVE COMPENSATION

  Information appearing under the caption "Executive Compensation" in the Proxy
Statement is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

  Information appearing under the caption "Principal Stockholders" in the Proxy
Statement is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  Information appearing under the caption "Certain Transactions" in the Proxy
Statement is incorporated herein by reference.

                                       45


                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) Financial Statements

  Reference is made to the information set forth in Part II, Item 8 of this
Report, which information is incorporated herein by reference.

(a)(2) Financial Statement Schedules

  All schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission have been omitted because
they are not required under the related instructions, are not applicable, or the
information has been provided in the consolidated financial statements or the
notes thereto.

(a)(3) Exhibits

  The exhibits to this report are listed in the Exhibit Index included elsewhere
herein. Included in the exhibits listed therein are the following exhibits which
constitute management contracts or compensatory plans or arrangements:

     10.1  Amended and Restated 1995 Employee Stock Option Plan of the Company

     10.2  Amended and Restated 1995 Stock Option Plan for Non-Employee
           Directors of the Company

     10.3  Amended and Restated 1996 Employee Stock Option Plan of the Company

     10.5  1997 Employee Stock Option Plan of the Company

     10.6  1998 Employee Stock Option Plan of the Company

(b) Reports on Form 8-K

  The Company did not file any reports on Form 8-K during the fourth quarter of
2000.

(c) Exhibits

  Exhibit
  Number                         Description of Exhibit
  ------                         ----------------------

  3.1(a)  Restated Certificate of Incorporation of the Company (incorporated by
          reference to Exhibit 3.1(a) to the Company's Registration Statement on
          Form S-1, Registration No. 33-98452)

  3.1(b)  Certificate of Amendment of Restated Certificate of Incorporation of
          the Company dated June 4, 1997 (incorporated by reference to Exhibit
          3.1(b) to the Company's Report on Form 10-K for the year ended
          December 31, 1997)

  3.1(c)  Conformed copy of Certificate of Incorporation of the Company, as
          amended (incorporated by reference to Exhibit 3.1(c) to the Company's
          Report on Form 10-K for the year ended December 31, 1997)

  3.2     Amended and Restated Bylaws of the Company (incorporated by reference
          to Exhibit 3.2 to the Company's Registration Statement on Form S-1,
          Registration No. 33-98452)

  4.1     Specimen certificate representing shares of Common Stock (incorporated
          by reference to Exhibit 4.1 to the Company's Registration Statement on
          Form S-1, Registration No. 33-98452)

 10.1     Amended and Restated 1995 Employee Stock Option Plan of the Company
          (incorporated by reference to Exhibit 10.3 to the Company's Report on
          Form 10-Q for the quarter ended March 31, 1996)

 10.2     Amended and Restated 1995 Stock Option Plan for Non-Employee Directors
          of the Company (incorporated by reference to Exhibit 10.9 to the
          Company's Report on Form 10-Q for the quarter ended June 30, 2000)

                                       46


  Exhibit
  Number                         Description of Exhibit
  ------                         ----------------------

  10.3    Amended and Restated 1996 Employee Stock Option Plan of the Company
          (incorporated by reference to Exhibit 10.10 to the Company's Report on
          Form 10-Q for the quarter ended March 31, 1996)

  10.4    Joe Robbie Stadium Executive Suite License Agreement dated March 18,
          1996 between Robbie Stadium Corporation and the Company (incorporated
          by reference to Exhibit 10.14 to the Company's Report on Form 10-Q for
          the quarter ended March 31, 1996)

  10.5    1997 Employee Stock Option Plan of the Company (incorporated by
          reference to Exhibit 10.2 to the Company's Report on Form 10-Q for the
          quarter ended June 30, 1997)

  10.6    1998 Employee Stock Option Plan of the Company (incorporated by
          reference to Exhibit 10.9 to the Company's Report on Form 10-K for the
          year ended December 31, 1998)

  10.7    Amended and Restated Credit Agreement, dated as of June 7, 2000, by
          and between the Company, various banks, Morgan Stanley Senior Funding,
          Inc., and The Industrial Bank of Japan, Limited. (incorporated by
          reference to Exhibit 10.10 to the Company's Report on Form 10-Q for
          the quarter ended June 30, 2000)

  10.8(a) Lease Agreement dated as of November 30, 1998 by and between Bell
          Hill, LLC and ESA Management, Inc. (incorporated by reference to
          Exhibit 10.11(b) to the Company's Report on Form 10-K for the year
          ended December 31, 1998)

  10.8(b) Sublease Agreement dated as of July 1, 1999 by and between Johnson
          Development Associates, Inc. and ESA Management, Inc. (incorporated by
          reference to Exhibit 10.11(b) to the Company's Report on Form 10-K for
          the year ended December 31, 1999)

  10.9    Aircraft Dry Sub-Lease Agreement, dated as of July 2, 1998, between
          the Company and Advance America Cash Advance Centers, Inc.
          (incorporated by reference to Exhibit 10.1 to the Company's Report on
          Form 10-Q for the quarter ended June 30, 1998)

  10.10   Pro Player Stadium Executive Suite License Agreement, dated as of July
          16, 1998, by and between South Florida Stadium Corporation d/b/a Pro
          Player Stadium and the Company (incorporated by reference to Exhibit
          10.2 to the Company's Report on Form 10-Q for the quarter ended
          September 30, 1998)

  10.11   Broward County Arena Executive Suite License Agreement, by and between
          Arena Operating Company, Ltd. and the Company (incorporated by
          reference to Exhibit 10.3 to the Company's Report on Form 10-Q for the
          quarter ended September 30, 1998)

  10.12   Aircraft Dry Lease, dated as of July 12, 1999, by and between Wyoming
          Associates, Inc. and ESA Management, Inc. (Learjet, Serial No. 132)
          (incorporated by reference to Exhibit 10.1 to the Company's Report on
          Form 10-Q for the quarter ended September 30, 1999)

  10.13   Aircraft Dry Lease, dated as of July 12, 1999, by and between Wyoming
          Associates, Inc. and ESA Management, Inc. (Challenger, Serial No.
          3042) (incorporated by reference to Exhibit 10.2 to the Company's
          Report on Form 10-Q for the quarter ended September 30, 1999)

  10.14   Sublease between Wyoming Associates, Inc. and ESA Services, Inc., for
          hangar space for the Challenger in Spartanburg, South Carolina
          (incorporated by reference to Exhibit 10.3 to the Company's Report on
          Form 10-Q for the quarter ended June 30, 2000)

  10.15   Time Sharing Agreement, dated as of March 29, 2000, by and between
          Advance America Cash Advance Centers, Inc. and ESA Services, Inc. for
          the Learjet 31 (Serial No. 99) N1932K (incorporated by reference to
          Exhibit 10.6 to the Company's Report on Form 10-Q for the quarter
          ended June 30, 2000)

  10.16   Time Sharing Agreement, dated as of March 29, 2000, by and between
          Advance America Cash Advance Centers, Inc. and ESA Services, Inc. for
          the Learjet 35 (Serial No. 332) N543WW (incorporated by reference to
          Exhibit 10.7 to the Company's Report on Form 10-Q for the quarter
          ended June 30, 2000)

  10.17   Time Sharing Agreement, dated as of November 6, 2000, by and between
          ESA Services, Inc. and George Dean Johnson, Jr. for the Learjet 55;
          (Serial No. 132) N122SU

                                       47


  Exhibit
  Number                         Description of Exhibit
  ------                         ----------------------

  10.18   Time Sharing Agreement, dated as of November 6, 2000, by and between
          ESA Services, Inc. and George Dean Johnson, Jr. for the Challenger
          (Serial No. 3042) N333GJ

  10.19   Time Sharing Agreement, dated as of November 10, 2000, by and between
          ESA Services, Inc. and Advance America, Cash Advance Centers, Inc. for
          the Challenger; (Serial No. 3042) N333GJ

  10.20   Aircraft Dry Lease dated November 13, 2000 by and between Wyoming
          Associates, Inc. and ESA Services, Inc. for the Learjet 55 (Serial No.
          132) N122SU

  10.21   Aircraft Dry Lease dated November 13, 2000 by and between Wyoming
          Associates, Inc. and ESA Services, Inc. for the Challenger (Serial No.
          3042) N333GJ

  21.1    List of Subsidiaries of the Company
  23.1    Consent of PricewaterhouseCoopers LLP

                                       48


                                  SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on February 28, 2001.

                                             Extended Stay America, Inc.

                                             By: /s/ George D. Johnson, Jr.
                                                 -------------------------------
                                                 George D. Johnson, Jr.
                                                 Chief Executive Officer

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated on February 28, 2001

               Signature                       Title
               ---------                       -----

Principal Executive Officer:

          /s/  George D. Johnson, Jr.        Chief Executive Officer
- -------------------------------------
               George D. Johnson, Jr.

Principal Financial Officer:

          /s/  Gregory R. Moxley             Chief Financial Officer and
- -------------------------------------
               Gregory R. Moxley             Vice President - Finance

Principal Accounting Officer:

          /s/  Patricia K. Tatham            Vice President - Corporate
- -------------------------------------
               Patricia K. Tatham            Controller

A Majority of the Directors:

          /s/  H. Wayne Huizenga             Director
- -------------------------------------
               H. Wayne Huizenga

          /s/  Donald F. Flynn               Director
- -------------------------------------
               Donald F. Flynn

          /s/  George D. Johnson             Director
- -------------------------------------
               George D. Johnson

          /s/  Stewart H. Johnson            Director
- -------------------------------------
               Stewart H. Johnson

          /s/  John J. Melk                  Director
- -------------------------------------
               John J. Melk

          /s/  Peer Pedersen                 Director
- -------------------------------------
               Peer Pedersen

                                       49