SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   Form 10-Q

               Quarterly Report Under Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                     FOR THE QUARTER ENDED MARCH 31, 2001


                        COMMISSION FILE NUMBER 001-6351


                             ELI LILLY AND COMPANY
            (Exact name of Registrant as specified in its charter)


          INDIANA                                                35-0470950
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


              LILLY CORPORATE CENTER, INDIANAPOLIS, INDIANA 46285
                   (Address of principal executive offices)


Registrant's telephone number, including area code (317) 276-2000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

Yes   X        No _____
    -----


The number of shares of common stock outstanding as of April 30, 2001:

          Class                    Number of Shares Outstanding
          -----                    ----------------------------
          Common                          1,123,882,663


PART I.  FINANCIAL INFORMATION
- ------------------------------

Item 1.    Financial Statements

                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                  (Unaudited)
                    ELI LILLY AND COMPANY AND SUBSIDIARIES



                                                                                        Three Months Ended
                                                                                              March 31,
                                                                                     2001                  2000
                                                                                 ----------------------------------
                                                                                    (Dollars in millions except
                                                                                          per-share data)
                                                                                                  
Net sales.............................................................             $2,805.7             $2,451.1

Cost of sales.........................................................                522.3                508.7
Research and development..............................................                515.5                458.5
Marketing and administrative..........................................                768.9                688.3
Interest expense......................................................                 41.4                 46.8
Other (income) expense - net..........................................                (76.8)              (273.7)
                                                                                 ----------------------------------
                                                                                    1,771.3              1,428.6
                                                                                 ----------------------------------
Income before income taxes............................................              1,034.4              1,022.5
Income taxes..........................................................                227.6                177.0
                                                                                 ----------------------------------
Net income............................................................             $  806.8             $  845.5
                                                                                 ==================================

Earnings per share - basic.............................................            $    .75             $    .78
                                                                                 ==================================
Earnings per share- diluted............................................            $    .74             $    .77
                                                                                 ==================================
Dividends paid per share...............................................            $    .28             $    .26
                                                                                 ==================================


See Notes to Consolidated Condensed Financial Statements.

                                       2


                     CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (Unaudited)
                    ELI LILLY AND COMPANY AND SUBSIDIARIES



                                                                       March 31, 2001            December 31, 2000
                                                                     -----------------------------------------------
                                                                                   (Dollars in millions)
                                                                                           
ASSETS
CURRENT ASSETS
   Cash and cash equivalents....................................          $ 3,231.3                  $  4,114.9
   Short-term investments.......................................              514.3                       503.3
   Accounts receivable, net of allowances
     of $106.4 (2001) and $115.3 (2000).........................            1,471.3                     1,630.7
   Other receivables............................................              293.5                       335.4
   Inventories..................................................              883.3                       883.1
   Deferred income taxes........................................               97.3                       269.5
   Prepaid expenses.............................................              377.1                       206.1
                                                                     -----------------------------------------------
   TOTAL CURRENT ASSETS.........................................            6,868.1                     7,943.0

OTHER ASSETS
   Prepaid retirement...........................................            1,036.8                     1,032.5
   Investments..................................................            1,277.5                       395.7
   Sundry.......................................................            1,395.4                     1,143.0
                                                                     -----------------------------------------------
                                                                            3,709.7                     2,571.2
PROPERTY AND EQUIPMENT
   Land, buildings, equipment, and
     construction-in-progress...................................            7,792.9                     7,784.7
   Less allowances for depreciation.............................           (3,618.3)                   (3,608.1)
                                                                     -----------------------------------------------
                                                                            4,174.6                     4,176.6
                                                                     -----------------------------------------------
                                                                          $14,752.4                   $14,690.8
                                                                     ===============================================
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
   Short-term borrowings........................................          $   432.5                   $   184.3
   Accounts payable.............................................              495.4                       661.9
   Employee compensation........................................              239.2                       468.3
   Dividends payable............................................                -                         315.4
   Income taxes payable.........................................            2,278.2                     2,200.2
   Other liabilities............................................            1,023.9                     1,130.6
                                                                     -----------------------------------------------
   TOTAL CURRENT LIABILITIES....................................            4,469.2                     4,960.7

LONG-TERM DEBT..................................................            2,656.5                     2,633.7
DEFERRED INCOME TAXES...........................................               89.0                        91.6
RETIREE MEDICAL BENEFIT OBLIGATION..............................               78.3                        83.3
OTHER NONCURRENT LIABILITIES....................................              865.8                       874.6
                                                                     -----------------------------------------------
                                                                            3,689.6                     3,683.2

COMMITMENTS AND CONTINGENCIES...................................                -                          -

SHAREHOLDERS' EQUITY
   Common stock.................................................              703.1                       704.4
   Additional paid-in capital...................................            2,610.0                     2,610.0
   Retained earnings............................................            6,866.8                     6,223.2
   Employee benefit trust.......................................           (2,635.0)                   (2,635.0)
   Deferred costs-ESOP..........................................             (133.6)                     (135.0)
   Accumulated other comprehensive loss.........................             (709.1)                     (611.2)
                                                                     -----------------------------------------------
                                                                            6,702.2                     6,156.4
   Less cost of common stock in treasury........................              108.6                       109.5
                                                                     -----------------------------------------------
                                                                            6,593.6                     6,046.9
                                                                     -----------------------------------------------
                                                                          $14,752.4                   $14,690.8
                                                                     ===============================================


See Notes to Consolidated Condensed Financial Statements.

                                       3


                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                    ELI LILLY AND COMPANY AND SUBSIDIARIES



                                                                                      Three Months Ended
                                                                                          March 31,
                                                                                    2001              2000
                                                                               ---------------------------------
                                                                                     (Dollars in millions)
                                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES
Net income..............................................................         $   806.8          $   845.5
Adjustments to reconcile net income to cash
   flows from operating activities:
   Changes in operating assets and liabilities..........................            (412.6)             (91.8)
   Depreciation and amortization........................................             120.4              116.2
   Change in deferred taxes.............................................             (22.4)             (14.4)
   Gain related to sale of Kinetra, net of tax..........................               -               (214.4)
   Other, net...........................................................              35.4              (30.9)
                                                                               ---------------------------------

NET CASH PROVIDED BY OPERATING ACTIVITIES...............................             527.6              610.2

CASH FLOWS FROM INVESTING ACTIVITIES
Net purchases of property and equipment.................................            (154.0)            (110.0)
Purchase of investments.................................................            (909.0)            (139.7)
Proceeds from sale of investments.......................................              15.9              452.2
Other, net..............................................................             (19.5)             (22.9)
                                                                               ---------------------------------

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES.....................          (1,066.6)             179.6

CASH FLOWS FROM  FINANCING ACTIVITIES
Dividends paid..........................................................            (302.0)            (282.2)
Purchase of common stock and other capital
   transactions.........................................................            (307.0)            (241.8)
Issuances under stock plans.............................................              42.7               44.7
Net change in short-term borrowings.....................................             249.9             (188.4)
Net issuances (repayments) of long-term debt............................              25.0               (6.0)
                                                                               ---------------------------------

NET CASH USED FOR FINANCING ACTIVITIES..................................            (291.4)            (673.7)

Effect of exchange rate changes on cash and cash equivalents............             (53.2)             (18.7)
                                                                               ---------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS....................            (883.6)              97.4

Cash and cash equivalents at January 1..................................           4,114.9            3,700.4
                                                                               ---------------------------------

CASH AND CASH EQUIVALENTS AT MARCH 31...................................         $ 3,231.3          $ 3,797.8
                                                                               =================================


See Notes to Consolidated Condensed Financial Statements.

                                       4


           CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
                                  (Unaudited)

                    ELI LILLY AND COMPANY AND SUBSIDIARIES




                                                                                       Three Months Ended
                                                                                            March 31,
                                                                                   2001                    2000
                                                                                ------------------------------------
                                                                                        (Dollars in millions)
                                                                                                    
 Net income............................................................           $ 806.8                 $ 845.5

 Other comprehensive income (loss)/1/..................................             (97.9)                  (88.2)
                                                                                ------------------------------------

 Comprehensive income..................................................           $ 708.9                 $ 757.3
                                                                                ====================================


/1/ The significant component of other comprehensive income was a loss of $91.7
million from foreign currency translation adjustments for the three months ended
March 31, 2001, as compared to a loss of $69.9 million for the three months
ended March 31, 2000.

See Notes to Consolidated Condensed Financial Statements.

                                       5


SEGMENT INFORMATION

The company operates in one significant business segment - pharmaceutical
products. Operations of the animal health business are not material and share
many of the same economic characteristics as pharmaceutical products. The
company's business segments are distinguished by the ultimate end user of the
product: humans or animals. Performance is evaluated based on profit or loss
from operations before income taxes. Income before income taxes for the animal
health business for the first quarters of 2001 and 2000 was approximately $50
million and $45 million, respectively.

SALES BY PRODUCT CATEGORY

Worldwide sales by product category for the first quarters of 2001 and 2000 were
as follows:



                                                                                     Three Months Ended
                                                                                          March 31,
                                                                                      2001         2000
                                                                                    ---------------------
                                                                                    (Dollars in millions)
                                                                                           
Net sales - to unaffiliated customers
   Neurosciences............................................................        $1,321.3     $1,104.2
   Endocrinology............................................................           706.1        575.2
   Anti-infectives..........................................................           201.0        233.0
   Oncology.................................................................           177.8        141.3
   Animal health............................................................           164.1        155.4
   Cardiovascular...........................................................           145.4        158.0
   Gastrointestinal.........................................................            75.8         67.9
   Other pharmaceuticals....................................................            14.2         16.1
                                                                                    ---------------------
Net sales...................................................................        $2,805.7     $2,451.1
                                                                                    =====================


                                       6


             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial statements have been
prepared in accordance with the requirements of Form 10-Q and therefore do not
include all information and footnotes necessary for a fair presentation of
financial position, results of operations, and cash flows in conformity with
generally accepted accounting principles. In the opinion of management, the
financial statements reflect all adjustments, all of which are of a normal
recurring nature, that are necessary for a fair statement of the results of
operations for the periods shown. The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues, expenses, and related disclosures at the date of the
financial statements and during the reporting period. Actual results could
differ from those estimates.

CONTINGENCIES

Barr Laboratories, Inc. (Barr), and Geneva Pharmaceuticals, Inc. (Geneva), have
each submitted an Abbreviated New Drug Application (ANDA) seeking U.S. Food and
Drug Administration (FDA) approval to market generic forms of Prozac(R) before
the expiration of the company's patents. The ANDAs assert that two U.S. patents
held by Lilly covering Prozac are invalid and unenforceable. The company filed
suit against Barr and Geneva in federal court in Indianapolis seeking a ruling
that Barr's challenge to Lilly's patents is without merit. In January 1999, the
trial court granted summary judgment in favor of Lilly on two of the four claims
raised by Barr and Geneva against Lilly's patents. That decision was appealed to
the Court of Appeals for the Federal Circuit. Barr and Geneva dismissed their
other two claims in exchange for a $4 million payment. On August 9, 2000, the
Court of Appeals upheld the 2001 compound patent but held that the 2003 method
of use patent was invalid. The company has filed a petition requesting a
rehearing by the Court of Appeals.

Several other generic manufacturers have also filed ANDAs for generic forms of
Prozac, challenging one or both of the patents. In late 1998, Zenith Goldline
Pharmaceuticals, Inc. (Zenith); Teva Pharmaceuticals USA (Teva); and Cheminor
Drugs, Ltd., together with one of its subsidiaries (Cheminor), notified the
company that they had filed ANDAs challenging the 2003 patent. Also in 1998,
Novex Pharma, a division of Apotex, Inc., notified the company that it had filed
an ANDA challenging both patents. In 1999, Cheminor notified the company that it
had filed an ANDA for an additional dosage form. In 2000, Barr and Teva both
notified the company that they had filed additional ANDAs for the additional
dosage form, and Alphapharm Pty. Ltd. also notified the company that it had
filed ANDAs for two dosage forms.

The company has filed lawsuits in the United States District Court of the
Southern District of Indiana seeking rulings that all these challenges to the
patent(s) are without merit. The cases are awaiting resolution of the petition
for rehearing by the Court of Appeals in the original Barr case.

Assuming the Prozac patent ruling is not overturned, the company expects a very
substantial decline in Prozac sales in the U.S. in the 12 months following the
entry of generic fluoxetine in the U.S. market, which could occur as soon as
August 2001. Prozac sales in the U.S. represent a significant portion of the
company's overall sales, accounting for approximately 19 percent of the
company's consolidated worldwide sales in the first quarter of 2001. The company
believes that the Prozac patent litigation will not have a material adverse
effect on the company's consolidated financial position or liquidity.

Zenith has submitted an ANDA seeking permission to market a generic version of
Zyprexa(R) prior to the expiration of the company's U.S. patents for the
product, alleging that the patents are invalid or not infringed. On April 2,
2001, the company filed suit against Zenith in federal district court in
Indianapolis seeking a ruling that Zenith's challenge to the U.S. compound
patent (expiring in 2011) is without merit. The company believes that Zenith's
claims are without merit and expects to prevail in this litigation. However, it
is not possible to predict or determine the outcome of this litigation and
accordingly there can be no assurance that the company will prevail. An
unfavorable outcome could have a material adverse impact on the company's
consolidated results of operations, liquidity, and financial position.

                                       7


The company has been named as a defendant in numerous product liability lawsuits
involving primarily two products, diethylstilbestrol (DES) and Prozac. The
company has accrued for its estimated exposure with respect to all current
product liability claims. In addition, the company has accrued for certain
claims incurred, but not filed, to the extent the company can formulate a
reasonable estimate of their costs. The company's estimates of these expenses
are based primarily on historical claims experience and data regarding product
usage. The company expects the cash amounts related to the accruals to be paid
out over the next several years. The majority of costs associated with defending
and disposing of these suits are covered by insurance. The company's estimate of
insurance recoverables is based on existing deductibles, coverage limits, and
the existing and projected future level of insolvencies among its insurance
carriers.

Under the Comprehensive Environmental Response, Compensation, and Liability Act,
commonly known as Superfund, the company has been designated as one of several
potentially responsible parties with respect to fewer than 10 sites. Under
Superfund, each responsible party may be jointly and severally liable for the
entire amount of the cleanup. The company also continues remediation of certain
of its own sites. The company has accrued for estimated Superfund cleanup costs,
remediation, and certain other environmental matters, taking into account, as
applicable, available information regarding site conditions, potential cleanup
methods, estimated costs, and the extent to which other parties can be expected
to contribute to payment of those costs. The company has reached a settlement
with its primary liability insurance carrier and certain excess carriers
providing for coverage for certain environmental liabilities. Litigation seeking
coverage from certain other excess carriers is ongoing.

The environmental liabilities and litigation accruals have been reflected in the
company's consolidated balance sheet at the gross amount of approximately $137.6
million at March 31, 2001. Estimated insurance recoverables of approximately
$73.3 million at March 31, 2001, have been reflected as assets in the
consolidated balance sheet.

While it is not possible to predict or determine the outcome of the patent,
product liability, or other legal actions brought against the company or the
ultimate cost of environmental matters, the company believes that, except as
noted above with respect to the patent litigation, the costs associated with all
such matters will not have a material adverse effect on its consolidated
financial position or liquidity but could possibly be material to the
consolidated results of operations in any one accounting period.

EARNINGS PER SHARE

All per share amounts, unless otherwise noted in the footnotes, are presented on
a diluted basis, that is, based on weighted average number of outstanding common
shares and the effect of all potentially dilutive common shares (primarily
unexercised stock options).

SHAREHOLDERS' EQUITY

The company announced a $3 billion share repurchase program in 2000.
Approximately 4.0 million shares were repurchased during the first quarter of
2001, at a cost of approximately $316.3 million. In connection with the share
repurchase program, the company has entered into agreements to purchase shares
of the company's stock. As of March 31, 2001, the company has agreements to
purchase up to approximately 4.6 million shares of company stock from an
independent third party at various times through the expiration of the
agreements in June 2003, at prices ranging from $77 to $100 per share. The
number of shares to be purchased will be reduced ratably each quarter through
the expiration of the agreements. In addition, as of March 31, 2001, written
equity put options, purchased call options and other derivative contracts, which
provide for purchase of a total of approximately 5.9 million shares, remain
outstanding at prices ranging from $66 to $90 per share with expiration dates
ranging from May 2001 to November 2002. If the options are exercised, the
contracts allow the company, at its discretion, to repurchase the shares for
cash or deliver to the holder cash or shares for the difference between the
contractual exercise price and the market price of the company's stock. The
company's objective with the above agreements is to reduce the average price of
repurchased shares.

                                       8


ACCOUNTING CHANGES

The company adopted Statement of Financial Accounting Standards (SFAS) No. 133,
"Accounting for Derivative Instruments and Hedging Activities," on January 1,
2001. The statement requires the company to recognize all derivatives on the
balance sheet at fair value. Derivatives that are not hedges must be adjusted to
fair value through income. If the derivative is a hedge, depending on the nature
of the hedge, changes in the fair value of derivatives will either be offset
against the change in fair value of the hedged assets, liabilities, or firm
commitments through earnings or recognized in other comprehensive income until
the hedged item is recognized in earnings. Hedge ineffectiveness, the amount by
which the change in the value of a hedge does not exactly offset the change in
the value of the hedged item, will be immediately recognized in earnings. The
adoption of Statement 133 on January 1, 2001, did not have a material effect on
the consolidated results of operations or financial position of the company, as
it increased other income by less than $1 million and decreased other
comprehensive income by approximately $15 million.

DERIVATIVE FINANCIAL INSTRUMENTS

The company's derivative activities are initiated within the guidelines of
documented corporate risk-management policies and do not create additional risk
because gains and losses on derivative contracts offset losses and gains on the
assets, liabilities, and transactions being hedged. As derivative contracts are
initiated, the company designates the instruments individually as either a fair
value hedge or a cash flow hedge. Management reviews the correlation and
effectiveness of its derivatives on a periodic basis.

For derivative contracts that are designated and qualify as fair value hedges,
the derivative instrument is marked to market with gains and losses recognized
currently in income to offset the respective losses and gains recognized on the
underlying exposure. For derivative contracts that are designated and qualify as
cash flow hedges, the effective portion of gains and losses on these contracts
is reported as a component of other comprehensive income and reclassified into
earnings in the same period the hedged transaction affects earnings. Hedge
ineffectiveness is immediately recognized in earnings. Derivative contracts that
are not designated as hedging instruments are recorded at fair value with the
gain or loss recognized in current earnings during the period of change.

The company enters into foreign currency forward and option contracts to reduce
the effect of fluctuating currency exchange rates (principally the Japanese yen
and the euro). Generally, foreign currency derivatives used for hedging are put
in place using the same or like currencies and duration as the underlying
exposures. Forward contracts are principally used to manage exposures arising
from subsidiary foreign currency balances. These contracts are recorded at fair
value with the gain or loss recognized in current earnings. The purchased option
contracts are used to hedge anticipated foreign currency transactions, primarily
intercompany inventory activities expected to occur within the next year. These
contracts are designated as cash flow hedges of those future transactions and
the impact on earnings is included in cost of sales. The company may enter into
foreign currency forward contracts and currency swaps as fair value hedges of
firm commitments. Forward and option contracts generally have maturities not
exceeding 12 months.

In the normal course of business, operations of the company are exposed to
fluctuations in interest rates. These fluctuations can vary the costs of
financing, investing, and operating. The company addresses a portion of these
risks through a controlled program of risk management that includes the use of
derivative financial instruments. The objective of controlling these risks is to
limit the impact on earnings of fluctuations in interest rates. The company's
primary interest rate risk exposure results from changes in short-term U.S.
dollar interest rates. In an effort to manage interest rate exposures, the
company strives to achieve an acceptable balance between fixed and floating rate
debt and investment positions and may enter into interest rate swaps or collars
to help maintain that balance. Interest rate swaps or collars that convert the
company's fixed-rate debt or investments to a floating-rate are designated as
fair value hedges of the underlying debt. Interest rate swaps or collars that
convert floating-rate debt or investments to a fixed-rate are designated as cash
flow hedges. Interest expense on the debt is adjusted to include the payments
made or received under the swap agreements.

                                       9


During the quarter ended March 31, 2001, net losses related to ineffectiveness
and net losses related to the portion of fair value and cash flow hedging
instruments excluded from the assessment of effectiveness, were not material.

At March 31, 2001, the amount reflected in accumulated other comprehensive loss
related to the effective portion of cash flow hedges is not material. The
company expects to reclassify approximately $26 million of net gains on cash
flow hedges from accumulated other comprehensive loss to earnings during the
next twelve months.

UNUSUAL ITEMS

During the first quarter of 2000, the company sold its interest in Kinetra LLC,
a joint venture between the company and EDS, to WebMD Corporation (WebMD) in
exchange for shares of WebMD common stock. A gain of $214.4 million was
recognized on the combined effect of the transaction and the subsequent sale of
the majority of those shares of WebMD stock. The gain is included in other
income in the consolidated condensed statement of income.

During the fourth quarter of 1999, the company realized an estimated $91 million
of sales as a result of year-2000-related wholesaler buying that normally would
have been realized during the first quarter of 2000.

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

OPERATING RESULTS

Net income was $806.8 million, or $.74 per share, for the first quarter of 2001,
compared with $845.5 million, or $.77 per share, for the first quarter of 2000.
Comparisons between the first quarter of 2001 and the first quarter of 2000 are
made difficult by the impact of two unusual items that are reflected in the
company's operating results in 2000. Excluding these unusual items, which are
discussed further below, net income for the first quarter of 2000 would have
been $692.3 million, or $.63 per share. Net income and earnings per share for
the first quarter of 2001 increased 17 percent from these adjusted results. Net
income was favorably affected by increased sales and improved gross margins,
offset somewhat by higher operating expenses (as defined below).

As noted above, two unusual items are reflected in the company's operating
results for the first quarter of 2000. These transactions are summarized as
follows (see "Unusual Items" in the Notes to Consolidated Condensed Financial
Statements for additional information):

- -    The company recognized a gain of $214.4 million on the sale of its interest
     in Kinetra LLC to WebMD and the subsequent sale of WebMD stock, which
     increased earnings per share by approximately $.20 in the first quarter of
     2000.
- -    The company realized an estimated $91 million of sales as a result of
     year-2000-related wholesaler buying during the fourth quarter of 1999 that
     normally would have been realized in the first quarter of 2000, which
     decreased earnings per share by approximately $.06 in the first quarter of
     2000.

The company's reported sales for the first quarter of 2001 increased 14 percent,
to $2.81 billion, compared with the first quarter of 2000. Adjusting for the
impact of year-2000 wholesaler buying, worldwide sales increased 10 percent.
Sales growth was led by Zyprexa, Evista(R), Gemzar(R) and diabetes care
revenues. Revenue growth was partially offset by lower sales of anti-infectives.
Sales in the U.S. increased 19 percent, to $1.80 billion, for the first quarter
of 2001, compared with the first quarter of 2000. Sales outside the U.S.
increased 7 percent, to $1.00 billion. Worldwide sales reflected volume growth
of 16 percent, partially offset by an unfavorable exchange rate impact of 3
percent, while global selling prices increased 1 percent.

Zyprexa had worldwide sales of $637.1 million in the first quarter of 2001,
representing an increase of 39 percent. U.S. sales increased 50 percent, to
$450.7 million, and sales outside the U.S. increased 18 percent, to $186.4
million. Adjusting for year-2000-related sales, worldwide Zyprexa sales grew by
34 percent.

                                       10


Prozac and Sarafem(TM) had combined worldwide sales of $622.9 million in the
first quarter of 2001, representing an increase of 4 percent. Sarafem, launched
in the U.S. in August 2000 for the treatment of premenstrual dysphoric disorder
(PMDD), had sales of $12.9 million in the first quarter of 2001. Prozac and
Sarafem combined sales in the U.S. increased 7 percent, to $541.5 million.
Prozac sales outside the U.S. decreased 8 percent, to $81.4 million, primarily
due to continued generic competition. Adjusting for year-2000-related sales,
worldwide Prozac and Sarafem combined sales grew by 2 percent. On August 9,
2000, the Court of Appeals for the Federal Circuit affirmed a lower court
decision upholding the company's February 2001 U.S. patent on Prozac but ruled
that the company's December 2003 patent is invalid. Reference is made to the
discussion of the Prozac patent litigation under Part II, Item 1 of this Form
10-Q. For additional information on the expected financial impact of the ruling,
see the "Financial Expectations for 2001" section below.

Diabetes care products, composed primarily of Humulin(R), Humalog(R), and
Actos(R), had worldwide revenues of $482.9 million, representing an increase of
19 percent. Diabetes care revenues in the U.S. increased 27 percent, to $303.4
million, and increased 8 percent outside the U.S., to $179.5 million. Worldwide
Humulin sales were flat at $273.5 million compared with the first quarter of
2000, due in part to the continued shift by patients to Humalog and Humalog mix
products. Worldwide Humalog sales of $125.2 million increased 74 percent. Sales
of Humalog benefited from the U.S. launch of Humalog Mix75/25(R) Pen in March
2000. The company received service revenues of $64.0 million in the first
quarter of 2001 relating to sales of Actos, a 51 percent increase over the first
quarter of 2000. Actos is manufactured and sold in the U.S. by Takeda Chemical
Industries, Ltd., and is copromoted by Takeda and the company. Adjusting for
year-2000-related sales, worldwide diabetes care revenues grew by 13 percent.

Gemzar had worldwide sales of $174.0 million in the first quarter of 2001,
representing an increase of 28 percent. Sales in the U.S. increased 29 percent
to $101.5 million, and sales outside the U.S. increased by 27 percent, to $72.5
million. Adjusting for year-2000-related sales, worldwide Gemzar sales grew by
25 percent.

Evista had worldwide sales of $149.0 million in the first quarter of 2001,
representing an increase of 48 percent over the first quarter of 2000. Sales in
the U.S. increased 44 percent, to $120.3 million. Sales outside the U.S.
increased 67 percent, to $28.8 million.

ReoPro(R) worldwide sales of $110.7 million for the first quarter of 2001 were
flat, compared with the first quarter of 2000. Sales outside the U.S. increased
by 7 percent. Sales in the U.S. decreased 2 percent due to increased
competition. Relative to the fourth quarter of 2000, sales have improved
following the release of the Merck-sponsored TARGET data which showed that
ReoPro was superior to Aggrastat(R)* in reducing the risk of death, myocardial
infarction, and urgent intervention based on 30-day data.

Anti-infectives had worldwide sales of $201.0 million for the first quarter of
2001, representing a decrease of 14 percent. Lower sales of anti-infectives were
primarily the result of continuing competitive pressures, with Keflex(R) and
cefaclor accounting for the majority of the decline. Sales in the U.S. decreased
60 percent while sales outside the U.S. decreased 1 percent.

For the first quarter of 2001, gross margins were 81.4 percent, compared with
79.2 percent for the first quarter of 2000. The improved gross margin was
primarily the result of favorable product mix. During the quarter, higher margin
products, such as Zyprexa, Actos, Evista, and Gemzar, experienced strong growth,
while lower margin products, such as anti-infectives, declined.

Operating expenses (the aggregate of research and development and marketing and
administrative expenses) increased 12 percent for the first quarter of 2001.
Investment in research and development increased 12 percent, to $515.5 million,
for the first quarter as the company continued to invest in both the early and
late stages of its product pipeline. Marketing and administrative expenses
increased 12 percent from the first quarter of 2000 due, in part, to increased
sales and marketing spending, including sales force expansions, to support the
company's current growth products and upcoming product launches.
- -------
*Aggrastat(R) is a registered trademark of Merck & Co., Inc.

                                       11


Net other income for the first quarter of 2001 increased $16.5 million, to $76.8
million, excluding the first quarter 2000 gain on the sale of Kinetra LLC. The
increase was primarily due to an increase in interest income.

For the first quarter of 2001, the effective tax rate was 22.0 percent compared
with 17.3 percent for the first quarter of 2000. Excluding the impact of the
unusual items discussed previously, the effective tax rate would have been 22.0
percent for both periods.

FINANCIAL CONDITION

As of March 31, 2001, cash, cash equivalents and short-term investments totaled
$3.75 billion as compared with $4.62 billion at December 31, 2000. Cash flow
from operations of $527.6 million and net cash from issuance of debt of $274.9
million were offset by purchase of investments of $909.0 million, dividends paid
of $302.0 million, shares repurchased and other capital transactions of $307.0
million, and capital expenditures of $158.0 million. The shares were repurchased
pursuant to the company's previously announced $3 billion share repurchase
program. Total debt at March 31, 2001, was $3.09 billion, an increase of $271.0
million from December 31, 2000, primarily due to the issuance of $250 million of
one-year resettable notes in March 2001.

The company believes that cash generated from operations in 2001, along with
available cash and cash equivalents, will be sufficient to fund essentially all
of the 2001 operating needs, including debt service, capital expenditures, share
repurchases, and dividends.

EURO CONVERSION

On January 1, 1999, 11 European nations adopted a common currency, the euro, and
formed the European Economic and Monetary Union (EMU). For a three-year
transition period, both the euro and individual participants' currencies will
remain in circulation. After July 1, 2002, at the latest, the euro will be the
sole legal tender for EMU countries. Greece has joined the original 11 countries
adopting the euro in 2002. The adoption of the euro affects a multitude of
financial systems and business applications as the commerce of these nations is
transacted in the euro and the existing national currency.

The company has created the capability to transact in both the euro and the
legacy currency and has converted the underlying information systems within the
EMU countries from the legacy currencies to the euro. The company will continue
to address euro-related issues and their impact on information systems, currency
exchange rate risk, taxation, contracts, competition, and pricing. Action plans
currently being implemented are expected to result in compliance with all laws
and regulations; however, there can be no certainty that such plans will be
successfully implemented or that external factors will not have an adverse
effect on the company's operations. Any costs of compliance associated with the
adoption of the euro are expensed as incurred and the company does not expect
these costs to be material to its results of operations, financial condition, or
liquidity.

OTHER MATTERS

As a result of observations noted by the FDA in two recent Lilly plant
inspections, one of which resulted in a warning letter from the agency, the
company is in the process of implementing comprehensive, company-wide
improvements in its manufacturing quality operations to assure compliance with
current Good Manufacturing Practices (cGMP) regulations. In addition, the
company has entered into agreements under which Lonza Biologics, PLC is
manufacturing the bulk active ingredient for drotrecogin alfa (activated), the
company's investigational compound for sepsis, and Catalytica Pharmaceuticals,
Inc., a subsidiary of DSM N.V., is manufacturing the finished product. Prior to
product approval both firms must successfully complete a pre-approval inspection
by the FDA. Catalytica is also subject to a warning letter from the FDA with
respect to cGMP matters not specifically related to drotrecogin alfa
(activated). Lilly is working closely with the FDA to implement the necessary
improvements in its own quality systems and procedures. It is also providing
support and consultation to both Lonza and Catalytica to assist in preparation
for their FDA inspections. Lilly does not currently expect a material financial
impact from the cGMP issues discussed above or the cost of improvements that
Lilly is implementing in its operations. However, the timing and nature of the
resolution of cGMP issues will depend on the manufacturer's ability to

                                       12


demonstrate to the satisfaction of the FDA the quality and reliability of its
manufacturing controls and procedures. A manufacturer subject to a warning
letter that fails to correct cGMP deficiencies to the satisfaction of the FDA
could be subject to product recalls or seizures, interruption of production, and
the withholding of approvals of new drug applications pending resolution of the
cGMP issues.

FINANCIAL EXPECTATIONS FOR 2001

As noted above, a federal appeals court has upheld the company's February 2001
U.S. Prozac patent but ruled that the 2003 patent is invalid. The company is
seeking to overturn that decision on rehearing or appeal. In addition, the FDA
has granted the company an additional six months of market exclusivity for
Prozac under a federal statute encouraging pediatric studies of certain
medicines, extending U.S. market exclusivity for Prozac to August 2, 2001. The
company expects a very substantial decline in Prozac sales in the U.S. in the 12
months following the entry of generic fluoxetine in the U.S. market, which could
occur as soon as August, 2001. Prozac sales in the U.S. represent a significant
portion of the company's overall sales, accounting for approximately 19 percent
of the company's consolidated worldwide sales in the first quarter of 2001. The
company believes that the loss of Prozac market exclusivity will not have a
material adverse effect on the company's consolidated financial position or
liquidity.

Based on the above, looking forward to full-year 2001 results excluding unusual
items, the company continues to expect earnings per share to be in the range of
$2.75 to $2.85 assuming the entry of generic fluoxetine in August, 2001. For the
second quarter of 2001, the company expects earnings per share to be in the
range of $.73 to $.75, excluding any unusual items.

Actual results could differ materially and will depend on, among other things,
the outcome of the appeal of the Federal Circuit ruling regarding Prozac; the
timing, number of entrants, and pricing strategies of generic fluoxetine
competitors; the continuing growth of the company's other currently marketed
products; developments with competitive products; the timing of regulatory
approvals, including the necessary FDA approvals of manufacturing operations in
connection with pending new drug applications as discussed above under "Other
Matters"; and the timing and success of expected new product launches.

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Under the safe harbor provisions of the Private Securities Litigation Reform Act
of 1995, the company cautions investors that any forward-looking statements or
projections made by the company, including those made in this document, are
based on management's expectations at the time they are made, but they are
subject to risks and uncertainties that may cause actual results to differ
materially from those projected. Economic, competitive, governmental,
technological, and other factors that may affect the company's operations and
prospects are discussed above and in Exhibit 99 to this Form 10-Q filing. The
company undertakes no duty to update forward-looking statements.

PART II.  OTHER INFORMATION
- ---------------------------

Item 1.  Legal Proceedings

PROZAC PATENT LITIGATION

Barr Laboratories, Inc. (Barr), and Geneva Pharmaceuticals, Inc. (Geneva), have
each submitted an Abbreviated New Drug Application (ANDA) seeking FDA approval
to market generic forms of Prozac before the expiration of the company's
patents. The ANDAs assert that two U.S. patents held by Lilly covering Prozac
are invalid and unenforceable. The company filed suit against Barr and Geneva in
federal court in Indianapolis seeking a ruling that Barr's challenge to Lilly's
patents is without merit. In January 1999, the trial court granted summary
judgment in favor of Lilly on two of the four claims raised by Barr and Geneva
against Lilly's patents. That decision was appealed to the Court of Appeals for
the Federal Circuit. Barr and Geneva dismissed their other two claims in
exchange for a $4 million payment. On August 9, 2000, the Court of Appeals
upheld the 2001 compound patent but held that the 2003 method of use patent was
invalid. The company has filed a petition requesting a rehearing by the Court of
Appeals.

                                       13


Several other generic manufacturers have also filed ANDAs for generic forms of
Prozac, challenging one or both of the patents. In late 1998, Zenith Goldline
Pharmaceuticals, Inc. (Zenith); Teva Pharmaceuticals USA (Teva); and Cheminor
Drugs, Ltd., together with one of its subsidiaries (Cheminor), notified the
company that they had filed ANDAs challenging the 2003 patent. Also in 1998,
Novex Pharma, a division of Apotex, Inc., notified the company that it had filed
an ANDA challenging both patents. In 1999, Cheminor notified the company that it
had filed an ANDA for an additional dosage form. In 2000, Barr and Teva both
notified the company that they had filed additional ANDAs for the additional
dosage form, and Alphapharm Pty. Ltd. also notified the company that it had
filed ANDAs for two dosage forms.

The company has filed lawsuits in the United States District Court of the
Southern District of Indiana seeking rulings that all these challenges to the
patent(s) are without merit. The cases are awaiting resolution of the petition
for rehearing by the Court of Appeals in the original Barr case.

For additional information on the impact of the Prozac patent litigation, see
the "Financial Expectations for 2001" under Part I, Item 2, Management's
Discussion and Analysis of Financial Condition and Results of Operations.

ZYPREXA PATENT LITIGATION

Zenith has submitted an ANDA seeking permission to market a generic version of
Zyprexa prior to the expiration of the company's U.S. patents for the product,
alleging that the patents are invalid or not infringed. On April 2, 2001, the
company filed suit against Zenith in federal district court in Indianapolis
seeking a ruling that Zenith's challenge to the U.S. compound patent (expiring
in 2011) is without merit. The company believes that Zenith's claims are without
merit and expects to prevail in this litigation. However, it is not possible to
predict or determine the outcome of this litigation and accordingly there can be
no assurance that the company will prevail. An unfavorable outcome could have a
material adverse impact on the company's consolidated results of operations,
liquidity, and financial position.

OTHER MATTERS

The U.S. Federal Trade Commission (FTC) has instituted an industrywide study
into what it describes as "the use of agreements between and among
pharmaceutical companies, and any other strategies, that may delay generic drug
competition throughout the United States since January 1, 1991." In April, 2001,
the company received an order from the FTC for the production of documents and
other information in connection with the agency's investigation. The FTC has
indicated that orders are being issued to approximately 100 pharmaceutical
companies. The company is cooperating with the agency and believes that all of
its actions have been lawful and proper.

In March, 2001, the company received a subpoena, issued at the request of the
Commonwealth's attorney for the Commonwealth of Massachusetts, for production of
documents related to pricing and Medicaid reimbursement of company products in
Massachusetts. The company believes that it is not the only pharmaceutical
company to receive such a request. The company is cooperating with the inquiry
and believes all of its practices have been lawful and proper.

Item 2.  Changes in Securities and Use of Proceeds

Reference is made to the information on sales of put options and other equity
derivatives related to repurchases of Lilly stock as described in the
accompanying notes to consolidated condensed financial statements. All such
transactions were exempt from registration under Section 4(2) of the Securities
Act of 1933. No public offering or public solicitation was used in the offering
of these securities. The transactions were privately negotiated, and all
offerees and purchasers were accredited investors and/or qualified institutional
buyers.

                                       14


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits.  The following documents are filed as exhibits to this Report:
     --------

     EXHIBIT 10. The Eli Lilly and Company EVA(R)Bonus Plan, as amended and
                 restated through April 16, 2001*

     EXHIBIT 11. Statement re:  Computation of Earnings Per Share

     EXHIBIT 12. Statement re: Computation of Ratio of Earnings from Continuing
                 Operations to Fixed Charges

     EXHIBIT 99. Cautionary Statement Under Private Securities Litigation Reform
                 Act of 1995 - "Safe Harbor" for Forward-Looking Disclosures

(b)  Reports on Form 8-K.
     -------------------
     The company filed no reports on Form 8-K during the first quarter of 2001.

     *EVA(R) is a registered trademark of Stern Stewart & Co.

                                       15


                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                        ELI LILLY AND COMPANY
                                        ---------------------
                                        (Registrant)


Date     May 14, 2001                   /S/ Alecia A. DeCoudreaux
    ----------------------              ----------------------------------------
                                        Alecia A. DeCoudreaux
                                        Secretary and Deputy General Counsel


Date     May 14, 2001                   /S/ Arnold C. Hanish
    ---------------------               ----------------------------------------
                                        Arnold C. Hanish
                                        Executive Director, Finance and
                                         Chief Accounting Officer

                                       16


INDEX TO EXHIBITS


The following documents are filed as a part of this Report:


          Exhibit
          -------

          10.  The Eli Lilly and Company EVA Bonus Plan, as amended and restated
               through April 16, 2001.

          11.  Statement re: Computation of Earnings Per Share

          12.  Statement re: Computation of Ratio of Earnings from Continuing
               Operations to Fixed Charges

          99.  Cautionary Statement Under Private Securities Litigation Reform
               Act of 1995 - "Safe Harbor" for Forward-Looking Disclosures

                                       17