SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------- FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DATE OF REPORT: July 6, 2001 (Date of the earliest event reported) Home Products International, Inc. (Exact name of registrant as specified in its charter) Delaware -------------------- (State of Incorporation) 0-17237 36-4147027 (Commission File Number) (I.R.S. Employer Identification No.) 4501 West 47th Street Chicago, IL 60632 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (773) 890-1010 This Form 8-K/A is being filed to include the pro forma financial information omitted from the Current Report on Form 8-K filed on July 18, 2001 by Home Products International, Inc.. ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS - ------------------------------------------ a) Financial statement of businesses acquired. Not applicable. b) Pro forma financial information. The following unaudited pro forma condensed financial statements reflect adjustments to the historical consolidated balance sheet and statements of operations of Home Products International, Inc. (the "Company") to give effect to the divestiture of its Plastics Inc. product line. The unaudited pro forma condensed statements of operations for the thirteen- weeks ended March 31, 2001 and for the fifty-three weeks ended December 30, 2000 assume the divestiture was effected as of December 26, 1999. The unaudited pro forma condensed balance sheet as of March 31, 2001 assumes the divestiture was effected as of March 31, 2001. The following unaudited pro forma condensed financial statements have been prepared from, and should be read in conjunction with, the Company's historical consolidated financial statements and notes thereto. The following unaudited pro forma condensed statements of operations are not necessarily indicative of the results of operations that would have occurred had the divestiture occurred on December 26, 1999, nor are they necessarily indicative of the future operating results of the Company after the divestiture. Home Products International, Inc. UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS (in thousands, except for share data) Actual Pro Forma Fifty-Three Fifty-Three Weeks Ended Weeks Ended December 30, Less Pro Forma December 30, 2000 Divestiture Adjustments 2000 ------------ ----------- ----------- ------------ Net sales............................ $297,048 $39,483 $ - $257,565 Cost of goods sold................... 235,144 23,142 - 212,002 Special charges, net................. 1,920 - - 1,920 -------- ------- ------ -------- Gross profit....................... 59,984 16,341 - 43,643 Operating expenses................... 39,382 7,408 - 31,974 Amortization of intangibles.......... 5,350 996 - 4,354 Restructuring and other charges...... 10,482 - - 10,482 Asset impairment charges............. 53,348 - - 53,348 -------- ------- ------ -------- Operating loss..................... (48,578) 7,937 - (56,515) Interest expense..................... (22,363) - 6,489 (a) (15,874) Other income (expense)............... (467) (128) - (339) -------- ------- ------ -------- Loss before income taxes (71,408) 7,809 6,489 (72,728) Income tax (expense) benefit......... (103) - - (103) -------- ------- ------ -------- Net loss............................. $(71,511) $ 7,809 $6,489 $(72,831) ======== ======= ====== ======== Net loss per share - Basic........... ($9.77) ($9.95) Net loss per share - Diluted......... ($9.77) ($9.95) Weighted average common shares Outstanding: Basic 7,323 7,323 Diluted 7,323 7,323 See Note 2 for description of pro forma adjustments. Home Products International, Inc. UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS (in thousands, except for share data) Actual Pro Forma Thirteen Thirteen Weeks Weeks Ended Ended March 31, Less Pro Forma March 31, 2001 Divestiture Adjustments 2001 --------- ----------- ----------- --------- Net sales................................ $64,126 $7,131 $ - $56,995 Cost of goods sold....................... 49,918 4,656 - 45,262 Special charges, net..................... 110 - - 110 ------- ------ ------ ------- Gross profit........................... 14,098 2,475 - 11,623 Operating expenses....................... 9,299 1,632 - 7,667 Amortization of intangibles.............. 929 249 - 680 Restructuring and other charges.......... 2,483 - - 2,483 ------- ------ ------ ------- Operating profit....................... 1,387 594 - 793 Interest expense......................... (5,479) - 1,595 (a) (3,884) Other income (expense)................... 76 - - 76 ------- ------ ------ ------- Loss before income taxes (4,016) 594 1,595 (3,015) Income tax (expense) benefit............. (67) - - (67) ------- ------ ------ ------- Net loss................................. $(4,083) $ 594 $1,595 $(3,082) ======= ====== ====== ======= Net loss per share - Basic............... ($0.55) ($0.41) Net loss per share - Diluted............. ($0.55) ($0.41) Weighted average common shares Outstanding: Basic 7,429 7,429 Diluted 7,429 7,429 See Note 2 for description of pro forma adjustments. Home Products International, Inc. UNAUDITED PRO FORMA CONDENSED BALANCE SHEETS (in thousands) Actual Pro Forma March 31, Less Pro Forma March 31, 2001 Divestiture Adjustments 2001 --------- ----------- ----------- -------- Current assets: Cash and cash equivalents.......................... $ 2,392 $ - $ - $ 2,392 Accounts receivable, net........................... 43,590 2,633 - 40,957 Inventories, net................................... 28,760 4,155 - 24,605 Prepaid expenses and other current assets.......... 3,332 115 - 3,217 -------- ------- -------- -------- Total current assets........................... 78,074 6,903 - 71,171 -------- ------- -------- -------- Property, plant and equipment, net.................... 54,995 9,066 - 45,929 Intangibles, net...................................... 116,017 36,900 - 79,117 Other assets.......................................... 11,916 - (749) (b) 11,167 -------- ------- -------- -------- Total assets....................................... $261,002 $52,869 $ (749) $207,384 ======== ======= ======== ======== Current liabilities: Accounts payable................................... $ 18,987 $ 1,552 $ - $ 17,435 Accrued liabilities................................ 34,647 2,029 1,555 (c) 34,173 Current portion of long term debt.................. 7,058 - (6,500) (d) 558 -------- ------- -------- -------- Total current liabilities...................... 60,692 3,581 (4,945) 52,166 -------- ------- -------- -------- Long-term obligations................................. 215,764 - (61,576) (d) 154,188 Other liabilities..................................... 3,070 - - 3,070 Stockholders' equity (deficit): Common stock....................................... 86 - - 86 Additional paid-in capital......................... 49,811 - - 49,811 Accumulated deficit................................ (61,325) 49,288 65,772 (e) (44,841) Common stock held in treasury...................... (6,528) - - (6,528) Deferred compensation.............................. (568) - - (568) -------- ------- -------- -------- Total stockholders' (deficit).................. (18,524) 49,288 65,772 (2,040) -------- ------- -------- -------- Total liabilities & stockholders' (deficit)........ $261,002 $52,869 $ (749) $207,384 ======== ======= ======== ======== See Note 2 for description of pro forma adjustments. NOTE 1. BASIS OF PRESENTATION The unaudited pro forma condensed financial statements are based on the Company's historical financial statements after giving effect to the adjustments and assumptions described below. The Company employs accounting policies that are in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Ultimate results could differ from those estimates. In the opinion of management, the unaudited pro forma condensed financial statements include all adjustments necessary to present fairly the financial position and results of operations of the Company. NOTE 2. PRO FORMA ADJUSTMENTS The Company estimates that the after-tax gain on the sale of the Plastics Inc. product line would be approximately $16.5 million, including transaction fees and costs incident to the divestiture, based upon an assumed effective date of March 31, 2001. These expenses are reflected in the unaudited pro forma condensed balance sheet as a reduction of retained earnings as of March 31, 2001. These expenses will be recorded in the Company's historical financial statements for the quarter ended September 29, 2001 and are not reflected in the unaudited pro forma condensed statements of operations. The estimate of the gain and charges is based on the information currently available to management. The unaudited pro forma condensed financial statements reflect the following pro forma adjustments: (a) Reflects the reduction of interest expense based upon an assumed December 26, 1999 retirement of debt from the proceeds of the Plastics Inc. product line divestiture. (b) Reflects write-off of deferred financing costs relating to the retirement of debt from proceeds of the Plastics Inc. product line divestiture. (c) Reflects accruals for costs incident to the Plastics Inc. product line divestiture. (d) Reflects the retirement of debt from the proceeds of the divestiture of the Plastics Inc. product line and related agreements, net of transaction costs and other related costs. (e) Reflects reversal of consolidating entries partially offset by the impact of the gain on the sale of the Plastics Inc. product line. The $16,484 gain includes the $71,250 purchase price, net of the related transaction costs, accrued legal, accounting and other costs incident to the divestiture and the assets purchased and liabilities assumed by the buyer of Plastics, Inc. product line, A & E Products Group LP. c) Exhibits. 2.1 Asset Purchase and Sale Agreement dated as of June 6, 2001 among Home Products International-North America, Inc., A & E Products Group LP, Tyco Plastics Services AG and Tyco (US) Holdings Inc. (incorporated herein by reference to Exhibit 2.1 of Current Report on Form 8-K filed by Home Products International, Inc. with the Securities and Exchange Commission on July 18, 2001). 10.1 Third Amendment, dated as of June 29, 2001, to the Amended and Restated Credit Agreement, dated as of September 8, 2001, among Home Products International, Inc., the several banks and other financial institutions or entities from time to time parties thereto, and The Chase Manhattan Bank, as administrative agent (incorporated herein by reference to Exhibit 10.1 of Current Report on Form 8-K filed by Home Products International, Inc. with the Securities and Exchange Commission on July 18, 2001). 99.1 Press release of Home Products International, Inc. dated July 9, 2001 (incorporated herein by reference to exhibit 99.1 of Current Report on Form 8-K filed by Home Products International, Inc. with the Securities and Exchange Commission on July 18, 2001). 99.2 Press release of Home Products International, Inc. dated July 11, 2001 (incorporated herein by reference to exhibit 99.2 of Current Report on Form 8-K filed by Home Products International, Inc. with the Securities and Exchange Commission on July 18, 2001). SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Home Products International, Inc. By: /s/ James E. Winslow ---------------------- James E. Winslow Executive Vice President And Chief Financial Officer Dated: July 27, 2001