UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934: For the period ended June 30, 2001 OR [] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File No. 33-26991 American Builders & Contractors Supply Co., Inc. Amcraft Building Products Co., Inc. Mule-Hide Products Co., Inc. - -------------------------------------------------------------------------------- (Exact names of registrant as specified in is charter) Delaware 5033 39-1413708 Delaware 5033 39-1701778 Texas 5033 62-1277211 - -------------------------------------------------------------------------------- (State or other jurisdiction of (Primary Standard (I.R.S. Employer incorporation or organization) Industrial Classification Identification Code Number) NO.) One ABC Parkway Beloit, Wisconsin 53511 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (608) 362-7777 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. [X] Yes[ ] No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date. Common Stock, $0.01 par value, 147.04 shares as of August 1, 2001 Index American Builders & Contractors Supply Co., Inc. and Subsidiaries Part I. Financial Information Item 1. Financial Statements (Unaudited) Condensed consolidated balance sheets - June 30, 2001 and December 31, 2000 Condensed consolidated statements of operations and retained earnings - Three months ended June 30, 2001 and 2000; Six months ended June 30, 2001 and 2000 Condensed consolidated statements of cash flows - Six months ended June 30, 2001 and 2000 Notes to condensed consolidated financial statements - June 30, 2001 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Part II. Other Information Item 6. Exhibits and Reports on Form 8-K Signatures 1 Part I. Financial Information American Builders & Contractors Supply Co., Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) (in thousands) June 30, December 31, ASSETS 2001 2000 ----------------- ------------------ Current assets: Cash $ 3,147 $ 5,009 Accounts receivable 194,042 142,768 Inventories 198,707 151,578 Prepaid expenses and other 2,796 2,880 ----------------- ------------------ Total current assets 398,692 302,235 Property and equipment, net 67,165 66,100 Net receivable from sole stockholder 5,574 3,452 Goodwill 37,199 37,847 Other intangible assets 4,948 5,263 Other assets 2,440 2,373 ----------------- ------------------ $516,018 $417,270 ================= ================== LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Accounts payable $186,949 $ 78,634 Accrued payroll and benefits 8,775 10,020 Accrued liabilities 14,507 11,891 Current portion of long-term debt 5,447 6,067 ----------------- ------------------ Total current liabilities 215,678 106,612 Long-term debt 260,031 271,480 Contingent liabilities (Note 2) Stockholder's equity: Common stock --- --- Additional paid-in capital 3,779 3,779 Retained earnings 36,530 35,399 ----------------- ------------------ Total stockholder's equity 40,309 39,178 ----------------- ------------------ $516,018 $417,270 ================= ================== See notes to condensed consolidated financial statements. Note: The balance sheet at December 31, 2000 has been derived from the audited balance sheet at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. 2 American Builders & Contractors Supply Co., Inc. and Subsidiaries Condensed Consolidated Statements of Operations and Retained Earnings (Unaudited) (in thousands) Three months ended June 30, Six months ended June 30, ------------------------------------- ------------------------------------- 2001 2000 2001 2000 --------------- ---------------- --------------- ---------------- Net sales $370,828 $336,719 $618,311 $578,963 Cost of sales 281,504 255,036 469,434 438,876 --------------- ---------------- --------------- ---------------- Gross profit 89,324 81,683 148,877 140,087 Operating expenses: Distribution centers 65,876 60,807 120,664 114,243 General and administrative 5,973 7,547 11,204 14,107 Amortization of intangible assets 400 400 800 800 --------------- ---------------- --------------- ---------------- 72,249 68,754 132,668 129,150 --------------- ---------------- --------------- ---------------- Operating income 17,075 12,929 16,209 10,937 Other income (expense): Interest income 117 69 226 186 Interest expense (4,996) (6,521) (10,671) (12,477) --------------- ---------------- ---------------- ---------------- (4,879) (6,452) (10,445) (12,291) --------------- ---------------- --------------- ---------------- Income (loss) before provision for income taxes 12,196 6,477 5,764 (1,354) Provision for income taxes 51 68 181 172 --------------- ---------------- --------------- ---------------- Net income (loss) 12,145 6,409 5,583 (1,526) Retained earnings at beginning of period 27,985 15,959 35,399 23,894 Distributions to sole stockholder (3,600) (1,704) (4,452) (1,704) --------------- ---------------- ---------------- ---------------- Retained earnings at end of period $ 36,530 $ 20,664 $ 36,530 $ 20,664 =============== ================ =============== ================ See notes to condensed consolidated financial statements. 3 American Builders & Contractors Supply Co., Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) Six months ended June 30, --------------------------------------------- 2001 2000 -------------------- ------------------- Operating activities Net income (loss) $ 5,583 $ (1,526) Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Depreciation 7,387 7,319 Amortization 800 800 Amortization of deferred financing costs 163 186 Provision for doubtful accounts 4,024 4,332 Loss on disposal of property and equipment 160 573 Changes in operating assets and liabilities: Accounts receivable (55,298) (35,400) Inventories (47,130) (48,141) Prepaid expenses and other 3 (702) Other assets 15 60 Accounts payable 108,314 59,268 Accrued liabilities 1,372 (2,875) -------------------- ------------------- Cash provided by (used in) operating activities 25,393 (16,106) Investing activities Additions to property and equipment (9,029) (9,060) Proceeds from disposal of property and equipment 418 1,098 -------------------- ------------------- Cash used in investing activities (8,611) (7,962) Financing activities Net borrowings (payments) under line of credit (10,774) 21,870 Payments on notes payable (1,296) (779) Change in net receivable from sole stockholder (2,122) 3,126 Distributions to sole stockholder (4,452) (1,704) -------------------- ------------------- Cash provided by (used in) financing activities (18,644) 22,513 -------------------- ------------------- Net decrease in cash (1,862) (1,555) Cash at beginning of period 5,009 4,717 -------------------- ------------------- Cash at end of period $ 3,147 $ 3,162 ==================== =================== See notes to condensed consolidated financial statements. 4 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) June 30, 2001 1. Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and Article 10 of Regulation S- X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting primarily of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2001 are not indicative of the results that may be expected for the year ending December 31, 2001 due to the seasonality of the business. For further information, refer to the consolidated financial statements and footnotes thereto included in American Builders & Contractors Supply Co., Inc.'s (ABC, or together with its subsidiaries, the Company) Annual Report on Form 10-K for the year ended December 31, 2000. 2. Contingent Liabilities At June 30, 2001 and December 31, 2000, the Company had guaranteed debt of the sole stockholder in the amounts of $1,674,000 and $1,742,000, respectively. Certain assets owned by the Company serve as collateral as part of an overall guaranty of this debt by the Company. The Company also had outstanding letters of credit in the amount of $3,664,000 at June 30, 2001 and December 31, 2000, with respect to debt of the Company's sole stockholder and his affiliates. 3. Guarantor Subsidiaries The following tables present condensed consolidating financial information for the three and six months ended June 30, 2001 and 2000 for: (a) ABC and (b) on a combined basis, the guarantors of the Senior Subordinated Notes, which include all of the wholly owned subsidiaries of the Company (Subsidiary Guarantors). Separate financial statements of the Subsidiary Guarantors are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees, and the Company believes separate financial statements and other disclosures regarding the Subsidiary Guarantors are not material to investors. 5 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Balance Sheet June 30, 2001 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated -------------------------------------------------------------------- Assets Current assets: Cash $ 3,059 $ 88 $ - $ 3,147 Accounts receivable 193,469 11,984 (11,411) 194,042 Inventories 200,497 1,155 (2,945) 198,707 Intercompany advances (1,745) 1,745 - - Prepaid expenses and other 1,919 877 - 2,796 -------------------------------------------------------------------- Total current assets 397,199 15,849 (14,356) 398,692 Property and equipment, net 66,819 346 - 67,165 Investment in subsidiaries 2,340 - (2,340) - Net receivable from sole stockholder 5,574 - - 5,574 Goodwill 37,199 - - 37,199 Other intangible assets 4,948 - - 4,948 Other assets 2,353 87 - 2,440 -------------------------------------------------------------------- $ 516,432 $ 16,282 $ (16,696) $516,018 ==================================================================== Liabilities and stockholder's equity Current liabilities: Accounts payable $ 188,512 $ 9,848 $ (11,411) $ 186,949 Accrued payroll and benefits 8,556 219 - 8,775 Accrued liabilities 13,577 930 - 14,507 Current portion of long-term debt 5,447 - - 5,447 -------------------------------------------------------------------- Total current liabilities 216,092 10,997 (11,411) 215,678 Long-term debt 260,031 - - 260,031 Contingent liabilities Stockholder's equity: Common stock - - - - Additional paid-in capital 3,779 1 (1) 3,779 Retained earnings 36,530 5,284 (5,284) 36,530 -------------------------------------------------------------------- Total stockholder's equity 40,309 5,285 (5,285) 40,309 -------------------------------------------------------------------- $ 516,432 $ 16,282 $ (16,696) $ 516,018 ==================================================================== 6 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Balance Sheet December 31, 2000 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated -------------------------------------------------------------- Assets Current assets: Cash $ 4,651 $ 358 $ - $ 5,009 Accounts receivable 142,516 7,060 (6,808) 142,768 Inventories 152,588 1,331 (2,341) 151,578 Intercompany advances (4,519) 4,519 - - Prepaid expenses and other 1,913 967 - 2,880 ------------------------------------------------------------- Total current assets 297,149 14,235 (9,149) 302,235 Property and equipment, net 65,718 382 - 66,100 Investment in subsidiaries 4,782 - (4,782) - Net receivable from sole stockholder 3,452 - - 3,452 Goodwill 37,847 - - 37,847 Other intangible assets 5,263 - - 5,263 Other assets 2,341 32 - 2,373 ------------------------------------------------------------- $ 416,552 $ 14,649 $ (13,931) $ 417,270 ============================================================= Liabilities and stockholder's equity Current liabilities: Accounts payable $ 79,114 $ 6,328 $ (6,808) $ 78,634 Accrued payroll and benefits 9,801 219 - 10,020 Accrued liabilities 10,912 979 - 11,891 Current portion of long-term debt 6,067 - - 6,067 ------------------------------------------------------------- Total current liabilities 105,894 7,526 (6,808) 106,612 Long-term debt 271,480 - - 271,480 Contingent liabilities Stockholder's equity: Common stock - - - - Additional paid-in capital 3,779 1 (1) 3,779 Retained earnings 35,399 7,122 (7,122) 35,399 ------------------------------------------------------------- Total stockholder's equity 39,178 7,123 (7,123) 39,178 ------------------------------------------------------------- $ 416,552 $ 14,649 $ (13,931) $ 417,270 ============================================================= 7 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Statement of Operations for the Three Months ended June 30, 2001 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated ------------------------------------------------------------------------------ Net sales $369,850 $17,661 $(16,683) $370,828 Cost of sales 283,126 14,569 (16,191) 281,504 ------------------------------------------------------------------------------ Gross profit 86,724 3,092 (492) 89,324 Operating expenses: Distribution centers 64,484 1,392 - 65,876 General and administrative 5,609 364 - 5,973 Amortization of intangible assets 400 - - 400 ------------------------------------------------------------------------------ 70,493 1,756 - 72,249 ------------------------------------------------------------------------------ Operating income 16,231 1,336 (492) 17,075 Other income (expense): Interest income 117 - - 117 Interest expense (4,996) - - (4,996) ------------------------------------------------------------------------------ (4,879) - - (4,879) ------------------------------------------------------------------------------ Income before provision for income taxes and equity in earnings of 11,352 1,336 (492) 12,196 subsidiaries Provision for income taxes 46 5 - 51 ------------------------------------------------------------------------------ 11,306 1,331 (492) 12,145 Equity in earnings of subsidiaries 839 - (839) - ------------------------------------------------------------------------------ Net income $ 12,145 $ 1,331 $ (1,331) $ 12,145 ============================================================================== 8 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Statement of Operations for the Three Months ended June 30, 2000 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated ----------------------------------------------------------------------------- Net sales $335,757 $16,099 $(15,137) $336,719 Cost of sales 256,477 13,473 (14,914) 255,036 ----------------------------------------------------------------------------- Gross profit 79,280 2,626 (223) 81,683 Operating expenses: Distribution centers 59,634 1,173 - 60,807 General and administrative 7,212 335 - 7,547 Amortization of intangible assets 400 - - 400 ----------------------------------------------------------------------------- 67,246 1,508 - 68,754 ----------------------------------------------------------------------------- Operating income 12,034 1,118 (223) 12,929 Other income (expense): Interest income 69 - - 69 Interest expense (6,521) - - (6,521) ----------------------------------------------------------------------------- (6,452) - - (6,452) ----------------------------------------------------------------------------- Income before provision for income taxes and equity in earnings of subsidiaries 5,582 1,118 (223) 6,477 Provision for income taxes 68 - - 68 ----------------------------------------------------------------------------- 5,514 1,118 (223) 6,409 Equity in earnings of subsidiaries 895 - (895) - ----------------------------------------------------------------------------- Net income $ 6,409 $ 1,118 $ (1,118) $ 6,409 ============================================================================= 9 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Statement of Operations for the Six Months ended June 30, 2001 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated -------------------------------------------------------------- Net sales $ 616,647 $ 30,769 $ (29,105) $ 618,311 Cost of sales 472,530 25,405 (28,501) 469,434 -------------------------------------------------------------- Gross profit 144,117 5,364 (604) 148,877 Operating expenses: Distribution centers 117,939 2,725 - 120,664 General and administrative 10,648 556 - 11,204 Amortization of intangible assets 800 - - 800 -------------------------------------------------------------- 129,387 3,281 - 132,668 -------------------------------------------------------------- Operating income 14,730 2,083 (604) 16,209 Other income (expense): Interest income 226 - - 226 Interest expense (10,671) - - (10,671) -------------------------------------------------------------- (10,445) - - (10,445) -------------------------------------------------------------- Income before provision for income taxes and equity in earnings of subsidiaries 4,285 2,083 (604) 5,764 Provision for income taxes 177 4 - 181 -------------------------------------------------------------- 4,108 2,079 (604) 5,583 Equity in earnings of subsidiaries 1,475 - (1,475) - -------------------------------------------------------------- Net income $ 5,583 $ 2,079 $ (2,079) $ 5,583 ============================================================== 10 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Statement of Operations for the Six Months ended June 30, 2000 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated --------------------------------------------------------------------- Net sales $ 577,606 $ 28,678 $(27,321) $578,963 Cost of sales 441,736 23,855 (26,715) 438,876 --------------------------------------------------------------------- Gross profit 135,870 4,823 (606) 140,087 Operating expenses: Distribution centers 111,925 2,318 - 114,243 General and administrative 13,440 667 - 14,107 Amortization of intangible assets 800 - - 800 --------------------------------------------------------------------- 126,165 2,985 - 129,150 --------------------------------------------------------------------- Operating income 9,705 1,838 (606) 10,937 Other income (expense): Interest income 186 - - 186 Interest expense (12,477) - - (12,477) --------------------------------------------------------------------- (12,291) - - (12,291) --------------------------------------------------------------------- Income (loss) before provision for income taxes and equity in earnings of subsidiaries (2,586) 1,838 (606) (1,354) Provision for income taxes 166 6 - 172 --------------------------------------------------------------------- (2,752) 1,832 (606) (1,526) Equity in earnings of subsidiaries 1,226 - (1,226) - --------------------------------------------------------------------- Net income (loss) $ (1,526) $ 1,832 $ (1,832) $ (1,526) ===================================================================== 11 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Statement of Cash Flows for the Six Months ended June 30, 2001 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated ------------------------------------------------------------------- Operating activities Net income $ 5,583 $ 2,079 $(2,079) $ 5,583 Adjustments to reconcile net income to cash provided by operating activities: Depreciation 7,282 105 - 7,387 Amortization 800 - - 800 Amortization of deferred financing costs 163 - - 163 Provision for doubtful accounts 4,016 8 - 4,024 Loss on disposal of property and equipment 160 - - 160 Change in operating assets and liabilities: Accounts receivable (54,970) (4,930) 4,602 (55,298) Inventories (47,910) 176 604 (47,130) Prepaid expenses and other (88) 91 - 3 Other assets (2,702) 2,717 - 15 Accounts payable 109,397 3,519 (4,602) 108,314 Accrued liabilities 1,421 (49) - 1,372 ---------------------------------------------------------------- Cash provided by operating activities 23,152 3,716 (1,475) 25,393 Investing activities Additions to property and equipment (8,960) (69) - (9,029) Proceeds from disposal of property and equipment 418 - - 418 Investment in subsidiaries (1,475) - 1,475 - ---------------------------------------------------------------- Cash used in investing activities (10,017) (69) 1,475 (8,611) Financing activities Net payments under line of credit (10,774) - - (10,774) Payments on long-term debt (1,296) - - (1,296) Change in net receivable from sole stockholder (2,122) - - (2,122) Distributions to sole stockholder (535) (3,917) - (4,452) ---------------------------------------------------------------- Cash used in financing activities (14,727) (3,917) - (18,644) ---------------------------------------------------------------- Net decrease in cash (1,592) (270) - (1,862) Cash at beginning of period 4,651 358 - 5,009 ---------------------------------------------------------------- Cash at end of period $ 3,059 $ 88 $ - $ 3,147 ================================================================ 12 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 3. Guarantor Subsidiaries (continued) Condensed Consolidating Statement of Cash Flows for the Six Months ended June 30, 2000 (in thousands) Subsidiary ABC Guarantors Eliminations Consolidated --------------------------------------------------------------- Operating activities Net income (loss) $ (1,526) $ 1,832 $(1,832) $ (1,526) Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: Depreciation 7,176 143 - 7,319 Amortization 800 - - 800 Amortization of deferred financing costs 186 - - 186 Provision for doubtful accounts 4,332 - - 4,332 Loss on disposal of property and equipment 547 26 - 573 Change in operating assets and liabilities: Accounts receivable (35,163) (4,345) 4,108 (35,400) Inventories (49,056) 309 606 (48,141) Prepaid expenses and other (816) 114 - (702) Other assets 2,366 (2,306) - 60 Accounts payable 58,987 4,389 (4,108) 59,268 Accrued liabilities (2,856) (19) - (2,875) ------------------------------------------------------------- Cash provided by (used in) operating activities (15,023) 143 (1,226) (16,106) Investing activities Additions to property and equipment (8,949) (111) - (9,060) Proceeds from disposal of property and equipment 1,063 35 - 1,098 Investment in subsidiaries (1,226) - 1,226 - ------------------------------------------------------------- Cash used in investing activities (9,112) (76) 1,226 (7,962) Financing activities Net borrowings under line of credit 21,870 - - 21,870 Payments on long-term debt (779) - - (779) Change in net receivable from sole stockholder 3,126 - - 3,126 Distributions to sole stockholder (1,704) - - (1,704) ------------------------------------------------------------- Cash provided by (used in) financing activities 22,513 - - 22,513 ------------------------------------------------------------- Net increase (decrease) in cash (1,622) 67 - (1,555) Cash at beginning of period 4,648 69 - 4,717 ------------------------------------------------------------- Cash at end of period $ 3,026 $ 136 $ - $ 3,162 ============================================================= 13 American Builders & Contractors Supply Co., Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements (Unaudited) (continued) 4. Comprehensive Income The Company's comprehensive income (loss) for the three and six month periods ended June 30, 2001 and 2000, as required to be reported by FASB Statement No. 130, was identical to the actual income (loss) reported for those periods. 5. Goodwill and Other Intangible Assets In June 2001, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001. Under the new rules, goodwill and intangible assets deemed to have indefinite lives will no longer be amortized but will be subject to annual impairment tests in accordance with the Statements. Other intangible assets will continue to be amortized over their useful lives. The Company will apply the new rules on accounting for goodwill and other intangible assets beginning in the first quarter of 2002. Application of the nonamortization provisions of the Statement is expected to result in an increase in net income of approximately $1.3 million per year. During 2002, the Company will perform the first of the required impairment tests of goodwill and indefinite lived intangible assets as of January 1, 2002 and has not yet determined what the effect of these tests will be on the earnings and financial position of the Company. 14 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview The Company. ABC is the largest wholesale distributor of roofing products and one of the largest wholesale distributors of vinyl siding materials in the United States, operating 205 distribution centers located in 43 states as of June 30, 2001. Since January 1, 2001, the Company has opened seven distribution centers and closed two. Provision for Income Taxes. ABC and its subsidiaries are operated as Subchapter S corporations under the Internal Revenue Code. As a result, these entities do not incur federal and state income taxes (except with respect to certain states) and, accordingly, no discussion of income taxes is included in "Results of Operations" below. Federal and state income taxes (except with respect to certain states) on the income of such corporations are incurred and paid directly by the Company's sole stockholder. Such corporations have historically made periodic distributions to the stockholder with respect to such tax liabilities. The Company entered into the Tax Allocation Agreement with the sole stockholder, pursuant to which he will receive distributions from the Company with respect to taxes associated with the Company's income. Special Note Regarding Forward-Looking Statements This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act). Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. When used in this MD&A, the words "anticipate," "believe," "estimate," "expect," "intends" and similar expressions, as they relate to the Company are intended to identify forward- looking statements, which include statements relating to, among other things: (i) the ability of the Company to continue to successfully compete in the roofing and vinyl siding products market; (ii) the anticipated benefits from its comprehensive evaluation of new operating and administrative processes (iii) the continued effectiveness of the Company's sales and marketing strategy; and (iv) the ability of the Company to continue to successfully develop and launch new distribution centers. Actual results could differ materially from those projected in the forward-looking statements as a result of the matters discussed herein and certain economic and business factors, some of which may be beyond the control of the Company. Results of Operations The following table summarizes the Company's historical results of operations as a percentage of net sales for the three and six months ended June 30, 2001 and 2000: Three months ended Six months ended June 30, June 30, ----------------------------------- ----------------------------------- 2001 2000 2001 2000 ------------- ------------ ------------- ------------- Income statement data: Net sales 100.0% 100.0% 100.0% 100.0% Cost of sales 75.9 75.8 75.9 75.8 --------- --------- -------- -------- Gross profit 24.1 24.2 24.1 24.2 Operating expenses: Distribution centers 17.8 18.0 19.5 19.7 General and administrative 1.6 2.3 1.9 2.5 Amortization of intangible assets 0.1 0.1 0.1 0.1 --------- --------- -------- -------- Total operating expenses 19.5 20.4 21.5 22.3 --------- --------- -------- -------- Operating income 4.6% 3.8% 2.6% 1.9% ========= ========= ======== ======== 15 Comparison of the Three and Six Month Periods Ended June 30, 2001 to the Three and Six Month Periods Ended June 30, 2000 The Company's results of operations are affected by the seasonal nature of the roofing and siding business. See "Seasonality." Net sales for the three months ended June 30, 2001 increased by 10.1% to $370.8 million from $336.7 million for the three months ended June 30, 2000. Net sales for the six months ended June 30, 2001 increased by 6.8% to $618.3 million from $579.0 million for the six months ended June 30, 2000. Comparable distribution center sales growth were 9.0% and 5.7% for the three and six months ended June 30, respectively. Increases in comparable distribution center sales are due primarily to increases in volume. Gross profit for the three months ended June 30, 2001 increased by 9.3%, to $89.3 million from $81.7 million for the three months ended June 30, 2000, primarily as a result of profits associated with increased sales. Gross profit, as a percent of net sales, for the three months ended June 30, decreased to 24.1% in 2001, from 24.2% in 2000. Gross profit for the six months ended June 30, 2001 increased by 6.3% to $148.9 million from $140.1 million for the six months ended June 30, 2000, primarily as a result of profits associated with increased sales. Gross profit, as a percent of net sales, for the six months ended June 30, decreased to 24.1% in 2001 from 24.2% in 2000. Distribution center operating expenses increased by $5.1 million to $65.9 million from $60.8 million for the three months ended June 30, 2001 and 2000, respectively. As a percent of net sales, distribution center operating expenses for the three months ended June 30, decreased to 17.8% in 2001 from 18.0% in 2000. For the six months ended June 30, distribution center operating expenses increased by $6.5 million to $120.7 million in 2001, from $114.2 million in 2000. As a percent of net sales, distribution center operating expenses for the six months ended June 30, decreased to 19.5% in 2001 from 19.7% in 2000. General and administrative expenses for the three months ended June 30, decreased by $1.5 million to $6.0 million in 2001 from $7.5 million in 2000. General and administrative expenses as a percent of net sales decreased to 1.6% in 2001 from 2.3% in 2000. For the six months ended June 30, general and administrative expenses decreased by $2.9 million to $11.2 million in 2001 from $14.1 million in 2000. General and administrative expenses as a percent of net sales decreased to 1.9% in 2001 from 2.5% in 2000. A large portion of the expense in 2000 was due to non-recurring professional fees incurred in connection with management's evaluation of the Company's operating procedures, as well as its needs for a next generation of computer system. Operating income for the three months ended June 30, 2001 increased by $4.2 million to $17.1 million from $12.9 million for the same period in 2000. Operating income for the six months ended June 30, increased by $5.3 million to $16.2 million in 2001 from $10.9 million in 2000. The increase for the three and six months ended June 30, is a result of the factors discussed above. Interest expense for the three months ended June 30, 2001 decreased by $1.5 million or 23.1% to $5.0 million from $6.5 million for the three months ended June 30, 2000. For the six months ended June 30, interest expense decreased by $1.8 million or 14.4% to $10.7 million in 2001 from $12.5 million in 2000. The decrease for the three and six month periods is due to both a reduction in the Company's borrowing levels as well as decreased rates on the Company's LIBOR and prime rate borrowings. 16 Liquidity and Capital Resources Cash Flows from Operating Activities. Net cash provided by (used in) operating activities was $25.4 million and $(16.1) million for the six months ended June 30, 2001 and 2000, respectively. The increase was due primarily to improved net income and increases in accounts payable related to inventory purchases, partially offset by increases in accounts receivable related to higher sales. Cash Flows from Investing Activities. Net cash used in investing activities increased to $8.6 million from $8.0 million for the six months ended June 30, 2001 and 2000, respectively, due to lower proceeds from disposals of property and equipment as a result of fewer disposals. Cash Flows from Financing Activities. Net cash provided by (used in) financing activities was $(18.6) million and $22.5 million for the six months ended June 30, 2001 and 2000, respectively, due primarily to the net payments made under the line of credit as a result of improved operating cash flows discussed above. Liquidity. The Company's principal sources of funds are anticipated to be cash flows from operating activities and borrowings under its revolving credit agreement. The Company believes that these funds will provide the Company with sufficient liquidity and capital resources for the Company to meet its financial obligations, as well as to provide funds for the Company's working capital, capital expenditures, and other needs for the foreseeable future. No assurances can be given, however, that this will be the case. Seasonality Because of cold weather conditions in many of the markets in which the Company does business and the seasonal nature of the roofing and siding business generally, the Company's revenues vary substantially throughout the year, with its lowest revenues typically occurring in the months of December through February. 17