UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   Form 10-Q

(Mark One)

[X]             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
                      QUARTERLY PERIOD ENDED JUNE 30, 2001

                                       OR

[_]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
                 TRANSITION PERIOD FROM __________ TO _________


                             CII TECHNOLOGIES, INC.

             (Exact name of registrant as specified in its charter)

               North Carolina                                56-182-82-70
      (State or other jurisdiction of                      (I.R.S. Employer
       incorporation or organization)                     Identification No.)

1200 Ridgefield Blvd., Suite 200, Asheville,                     28806
               North Carolina                                 (Zip Code)
  (Address of principal executive offices)

                                (828) 670-5300
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.                         [X] Yes    [_] No


Part 1. Financial Information
Item 1.  Financial Statements

CII TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands Except Share Amounts)



                                                                                    June 30,              December 31,
                                                                                      2001                    2000
                                                                                 ---------------        ---------------
                                                                                  (Unaudited)
                                                                                                  
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                                                      $           342        $           807
  Accounts receivable (less allowance for doubtful accounts:
         June 30, 2001 - $551, 2000 - $447)                                               27,924                 27,629
  Inventories                                                                             28,319                 31,033
  Deferred income taxes                                                                    3,598                  3,598
  Other current assets                                                                     3,129                  3,441
                                                                                 ---------------        ---------------
              Total current assets                                                        63,312                 66,508
                                                                                 ---------------        ---------------
PROPERTY, PLANT AND EQUIPMENT, net                                                        35,346                 37,337
                                                                                 ---------------        ---------------

OTHER ASSETS:
  Cash restricted for environmental remediation                                           1,361                  1,368
  Goodwill (net of accumulated amortization: June 30, 2001  - $7,423
             2000 - $6,293)                                                               61,453                 62,583
  Intangible assets, net                                                                  25,557                 27,282
  Other noncurrent assets                                                                    572                    464
                                                                                 ---------------        ---------------
              Total other assets                                                          88,943                 91,697
                                                                                 ---------------        ---------------

TOTAL ASSETS                                                                     $       187,601        $       195,542
                                                                                 ===============        ===============

LIABILITIES AND STOCKHOLDER'S DEFICIENCY

CURRENT LIABILITIES:
Accounts payable                                                                 $        11,813        $        13,453
Accrued interest                                                                           3,747                  4,125
Other accrued liabilities                                                                 11,042                 10,544
Current portion of long-term debt                                                          8,929                  8,592
                                                                                 ---------------        ---------------
              Total current liabilities                                                   35,531                 36,714

LONG-TERM DEBT                                                                           169,753                175,738
ACCRUED ENVIRONMENTAL REMEDIATION COSTS                                                    1,617                  1,824
DUE TO PARENT                                                                              3,852                  3,087
DEFERRED INCOME TAXES                                                                     12,052                 12,811
OTHER LIABILITIES                                                                              -                    405
                                                                                 ---------------        ---------------
              Total liabilities                                                          222,805                230,579
                                                                                 ---------------        ---------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S DEFICIENCY:
  Common stock, $.01 par value, 1,000 shares authorized,
         issued and outstanding                                                                -                      -
  Additional paid in capital                                                              22,317                 22,317
  Accumulated deficit                                                                    (57,179)               (57,138)
  Accumulated other comprehensive loss                                                      (342)                  (216)
                                                                                 ---------------     ------------------
              Total stockholder's deficiency                                             (35,204)               (35,037)
                                                                                 ---------------     ------------------

TOTAL LIABILITIES AND STOCKHOLDER'S DEFICIENCY                                   $       187,601     $          195,542
                                                                                 ===============     ==================


See notes to unaudited condensed consolidated financial statements



CII TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
(In Thousands)



                                                             Three months ended                      Six Months Ended
                                                    -------------------------------------  ------------------------------------
                                                        June 30,            June 30,            June 30,           June 30,
                                                          2001                2000                2001               2000
                                                    ----------------   ------------------  ------------------  ----------------
                                                                                                   
Net sales                                           $         49,593   $           53,255  $          101,764  $        101,429
Cost of sales                                                 35,622               39,762              74,664            75,839
                                                    ----------------   ------------------  ------------------  ----------------
 Gross profit                                                 13,971               13,493              27,100            25,590
                                                    ----------------   ------------------  ------------------  ----------------

Operating expenses:

 Selling expenses                                              3,590                3,404               7,442             6,749
 General and administrative expenses                           2,938                3,082               6,108             6,270
 Research and development expenses                               559                  479               1,108               936
 Amortization of goodwill and other intangibles                1,164                1,231               2,292             2,464
 Facility relocation charges                                      17                  800                  67               800
                                                    ----------------   ------------------  ------------------  ----------------
   Total operating expenses                                    8,268                8,996              17,017            17,219
                                                    ----------------   ------------------  ------------------  ----------------

Operating income                                               5,703                4,497              10,083             8,371


Interest expense, net                                         (4,486)              (4,908)             (9,250)           (9,767)
Other (expense) income, net                                     (125)                  58                (149)               78
                                                    ----------------   ------------------  ------------------  ----------------

Income (loss) before income taxes                              1,092                 (353)                684            (1,318)

Provision for (benefit from) income taxes                        662                   83                 725               (76)
                                                    ----------------   ------------------  ------------------  ----------------

Net income (loss)                                                430                 (436)                (41)           (1,242)

Other comprehensive loss:

Foreign currency translation adjustment                          (49)                  (6)               (126)              (58)
                                                    ----------------   ------------------  ------------------  ----------------

Other comprehensive loss                                         (49)                  (6)               (126)              (58)
                                                    ----------------   --------------------------------------------------------

Comprehensive income (loss)                         $            381   $             (442) $             (167) $         (1,300)
                                                    ================   ==================  ==================  ================


See notes to unaudited condensed consolidated financial statements



CII TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)



                                                                                     Six Months Ended
                                                                                         June 30,
                                                                               ------------------------------

                                                                                   2001              2000
                                                                               ------------      ------------
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                                                      $        (41)     $     (1,242)
Adjustments to reconcile net loss to net cash
 provided by operating activities:
 Depreciation and amortization                                                        6,937             7,244
 Deferred income taxes                                                                 (759)             (600)
 Loss (gain) on sale of assets                                                           51               (51)
 Other                                                                                    4               (28)
Changes in operating assets and liabilities, net of
 effects of acquisitions:
 Accounts receivable                                                                   (295)           (4,726)
 Inventories                                                                          2,251               987
 Current assets                                                                         312              (782)
 Accounts payable                                                                    (1,640)            2,063
 Accrued liabilities                                                                    145             1,903
 Accrued interest                                                                      (378)              (26)
 Other assets and liabilities                                                          (252)              (50)
                                                                               ------------      ------------
     Net cash provided by operating activities                                        6,335             4,692
                                                                               ------------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from sale of assets                                                           425               150
 Purchases of property, plant and equipment                                          (2,097)           (2,499)
 Investment in joint ventures                                                          (100)                -
 Other investing activities                                                             (19)              (13)
                                                                               ------------      ------------
     Net cash used in investing activities                                           (1,791)           (2,362)
                                                                               ------------      ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Net borrowings (repayment) under line of credit                                      2,100            (3,725)
 Principal payments under long-term debt agreements                                  (7,748)           (3,859)
 Payment of loan fees                                                                     -              (213)
 Payment of capital lease obligations                                                     -               (19)
 Advances from parent                                                                   765               643
 Repayments of amounts owed to former stockholders of subsidiary                          -              (786)
 Other                                                                                 (126)              (58)
                                                                               ------------      ------------

     Net cash used in financing activities                                           (5,009)           (8,017)

NET DECREASE IN CASH AND CASH EQUIVALENTS                                              (465)           (5,687)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                          807             6,045
                                                                               ------------      ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                       $        342      $        358
                                                                               ============      ============


See notes to unaudited condensed consolidated financial statements


CII Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
(In thousands)


1.   Basis of Presentation

The accompanying condensed consolidated financial statements include the
accounts of CII Technologies, Inc. and its wholly owned subsidiaries (the
"Company"). The Company's subsidiaries, Kilovac Corporation ("Kilovac"),
Electro-Mech S.A. de C.V. ("Electro-Mech"), Corcom, Inc. ("Corcom"), and
Products Unlimited Corporation ("Products"), operate facilities in Carpenteria,
California (Kilovac), Juarez, Mexico (Corcom), Libertyville, Illinois (Corcom),
Sterling and Prophetstown, Illinois (Products), Sabula and Guttenburg, Iowa
(Products) and Munich, Germany (Corcom).

The interim financial data as of and for the six months ended June 30, 2001 and
June 30, 2000 is unaudited and has been prepared in accordance with accounting
principles generally accepted in the United States for interim financial
information. Accordingly, the interim financial data does not include all of the
information and notes required by accounting principles generally accepted in
the United States for complete financial statements. In management's opinion,
all adjustments (consisting only of adjustments of a normal recurring nature)
necessary for a fair presentation have been included. The December 31, 2000
financial information is derived from audited consolidated financial statements,
but excludes certain disclosures included in the Company's audited consolidated
financial statements. Certain reclassifications have been made to the 2000
financial information in order to conform with the 2001 presentation.

These condensed consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto for the
year ended December 31, 2000 as well as the other information included in the
Company's annual report filed on Form 10-K. The results of operations and cash
flows for the interim periods presented are not necessarily indicative of the
results for the year ending December 31, 2001 or any other interim period.

2.   Recapitalization and Joint Ventures

Recapitalization

On September 18, 1997, the Company entered into a series of recapitalization
transactions (collectively the "Transactions"). The Transactions are described
below.

Code, Hennessy & Simmons III, L.P., certain members of Company management and
certain other investors acquired approximately 87% of the capital stock of CIIT
Holdings, Inc., a Delaware Corporation (the "Parent"). The Company is a wholly
owned subsidiary of the Parent. Certain of the Parent's existing stockholders,
including certain members of management, retained approximately 13% of the
Parent's capital stock (collectively, the "Recapitalization").

Concurrently, the Company issued $95.0 million of 10% Senior Subordinated Notes
due 2004 (the "Old Notes") pursuant to an Indenture, dated September 18, 1997,
by and among The Company, Kilovac, Kilovac International, Inc. ("Kilovac
International") and Norwest Bank Minnesota, National Association (the
"Indenture") through a private placement offering permitted by Rule 144A of the
Securities Act of 1933, as amended (the "Offering"). On January 30, 1998, the
Company filed a registration statement with the Securities and Exchange
Commission for the registration of its 10% Senior Subordinated Notes due 2004,
Series "B" (the "Notes") to be issued in exchange for the Old Notes (the
"Exchange"). The registration statement became effective on January 30, 1998


and the Exchange was completed on March 9, 1998. Additionally, the Company paid
a dividend of approximately $59.4 million to the Parent.

Joint Ventures

In January 1999, the Company formed a joint venture, Shanghai CII Electronics
Co. Ltd. with Shanghai CI Electric Appliance Co. Ltd. (the "Chinese Joint
Venture"). Each party holds 50% of the shares of the company. The Company
accounts for the Chinese Joint Venture using the equity method. The Chinese
Joint Venture is a manufacturer and marketer of relay components. The Company's
initial investment was approximately $144. The Chinese Joint Venture began
production in March 1999. In February, 2001, the Company and Shanghai CI
Electric Appliance Co., Ltd., each invested an additional $100. The outstanding
investment in the Chinese Joint Venture at December 31, 2000 and June 30, 2001
was $266 and $391, respectively.

In November 1995, the Company formed a joint venture in India with Guardian
Controls Ltd., an Indian Company, a bank and certain financial investors. The
Company has a 40% interest in the joint venture which was formed for the purpose
of manufacturing relays, relay components, and sub-assemblies in India for the
domestic Indian market and global markets. The Company accounts for the Indian
joint venture using the equity method. The joint venture started production
during the fourth quarter of 1996. The recorded value of the investment in the
joint venture at December 31, 2000 and June 30, 2001 was $155 and $137,
respectively.

3.   Inventories

Components of inventory are as follows:
                                                  June 30,          December 31,
                                                    2001                2000
                                                    ----                ----
Finished goods                                    $ 7,911             $ 8,498
Work-in-process                                     8,023               9,600
Raw materials and supplies                         17,879              18,894
Reserve for obsolescence                           (5,494)             (5,959)
                                                  -------             -------
Total                                             $28,319             $31,033
                                                  =======             =======

4.   Long - Term Debt

Long-term debt consists of:

                                                   June 30,       December 31,
                                                     2001             2000
                                                     ----             ----

10% Senior Subordinated Notes                     $  95,000        $  95,000
Senior Credit Facility - Term                        71,257           75,380
Senior Credit Facility - Revolver                    12,400           13,900
Note Payable                                             25               50
                                                  ---------        ---------
                                                    178,682          184,330
Less: Current Portion                                (8,929)          (8,592)
                                                  ---------        ---------

Total                                             $ 169,753        $ 175,738
                                                  =========        =========


Interest on the 10% Senior Subordinated Notes (the "Notes") is payable semi-
annually in arrears on March 15 and September 15 of each year. The Notes will
mature on September 15, 2004, unless previously redeemed, and the Company will
not be required to make any mandatory redemption or sinking fund payment prior
to maturity except in connection with a change in ownership. The Notes may be
redeemed, in whole or in part, at any time on or after September 15, 2001 at the
option of the Company, at the redemption prices set forth in the Indenture,
plus, in each case, accrued and unpaid interest and premium, if any, to the date
of the redemption. The Company and its wholly owned subsidiaries, Kilovac,
Kilovac International, Corcom, and Products have guaranteed the Notes on a full,
unconditional, and joint and several basis, which guarantees are fully secured
by the assets of such guarantors.

The Senior Credit Facility provides for a maximum credit facility of $115.0
million limited by outstanding indebtedness under the initial $90.0 million term
loan agreements (as amended) or availability on the borrowing base, as defined
in the loan agreement. All funds may be borrowed as either a base rate loan or
LIBOR loan. For base rate loans and LIBOR loans an applicable margin is added to
the base rate interest rate or the LIBOR interest rate based on a Consolidated
Senior Leverage Ratio Level (as defined in the Senior Credit Facility). The base
rate interest rate is the higher of a Reference Rate (as defined) or the federal
funds rate plus 1/2%. The weighted average borrowing rate, calculated based on
borrowings outstanding at June 30, 2000 and June 30, 2001 under base rate and
LIBOR loans was 9.66% and 7.53%, respectively.

The terms of the Senior Credit Facility and the Notes place certain restrictions
on the Company including, but not limited to, the Company's ability to incur
additional indebtedness, incur liens, pay dividends or make certain other
restricted payments (as defined), consummate certain asset sales, enter into
certain transactions with affiliates, merge or consolidate with any person or
sell, assign, transfer, lease, convey or otherwise dispose of the assets of the
Company and its subsidiaries. The Senior Credit Facility has a Mandatory
prepayment clause based upon a calculation of excess cash flow (as defined in
the Senior Credit Facility). Excess cash payments of $850 and $398 were made on
March 30, 2000 and 2001, respectively. The Senior Credit Facility also contains
financial covenants including interest coverage ratios, leverage ratios,
limitations on capital expenditures and minimum levels of earnings before
interest, taxes, depreciation and amortization, as defined by the Senior Credit
Facility. As of June 30, 2001, the Company was in compliance with all of the
terms of the Notes and the covenants of the Senior Credit Facility. The Company,
its wholly owned subsidiaries, including Kilovac, Kilovac International, Corcom,
Products and the Parent have guaranteed the Senior Credit Facility on a full,
unconditional, and joint and several basis which guarantees are fully secured by
the assets of such guarantors.

Letters of credit outstanding under the Senior Credit Facility were $100 at
June 30, 2001 and December 31, 2000.

As of June 30, 2001, the Company had available unused borrowing capacity of
approximately $12.5 million under the Senior Credit Facility.

5.   Contingencies

Litigation - From time to time the Company is a party to certain lawsuits and
administrative proceedings that arise in the conduct of its business. While the
outcome of the lawsuits and proceedings cannot be predicted with certainty,
management believes that the lawsuits and proceedings, either singularly or in
the aggregate, will not have a material adverse effect on the financial
condition, results of operations or cash flows of the Company.

Environmental Remediation - The Company has been identified as a potentially
responsible party ("PRP") for investigation and cleanup costs at two sites under
the Federal Comprehensive Environmental Response, Compensation and Liability Act
of 1980, as amended ("CERCLA"). CERCLA provides for joint and several liability
for the costs of remediating a site, except under certain circumstances.
However, the Company believes it will be allocated responsibility for a
relatively small percentage of the cleanup costs at each of these sites, and in
both instances other PRP's will also be required to contribute to such costs.
Although the Company's total


liability for cleanup costs at these sites cannot be predicted with certainty,
the Company does not currently believe that its share of those costs will have a
material adverse effect on the Company's financial position or results of
operations.

Soil and groundwater contamination has been identified at and about the
Company's Fairview, North Carolina facility resulting in that site's inclusion
in the North Carolina Department of Environmental, Health & Natural Resource's
Inactive Hazardous Waste Sites Priority List. The Company believes that the
Fairview contamination relates to the past activities of a prior owner of the
Fairview property (the "Prior Owner"). On May 11, 1995, the Company entered into
a settlement agreement (the "Settlement Agreement) with the Prior owner,
pursuant to which the Prior Owner agreed to provide certain funds for the
investigation and remediation of the Fairview contamination in exchange for a
release of certain claims by the Company. In accordance with the Settlement
Agreement, the Prior Owner has placed $3.0 million in escrow to fund further
investigation, the remediation of contaminated soils and the installation and
running of a groundwater remediation system at the Fairview facility. The
Company has used escrowed funds to complete investigation and soil cleanup
activities, construct a groundwater treatment system and run that system for the
past four years. As of June 30, 2001, approximately $1.4 million remained in the
interest bearing escrow account. The Company has entered into an Administrative
Order on Consent with the State of North Carolina to clean up the site and is
responsible for investigation, soil remediation and groundwater remediation
costs in excess of the escrowed amount, if any. The Company does not believe
that the total investigation and remediation costs will exceed the amounts along
with the interest earned on those amounts that the Prior Owner has deposited
pursuant to the Settlement Agreement, to such an extent that it will have a
materially adverse affect on the Company's financial position or results of
operations. The Company has accrued a liability for the total remediation costs
of $1.6 million as of June 30, 2001. The Company, as the current owner of a
contaminated property, could be held responsible for the entire cost of
investigating and remediating the site.

Assets recorded in relation to the above environmental liabilities are
approximately $1.37 million at December 31, 2000 and $1.36 at June 30, 2001.

In connection with the Company's purchase of certain assets and certain
liabilities of Hartman Electrical Manufacturing ("Hartman"), a division of
Figgie International, Inc., which is now known as Scott Technologies, Inc.
("STI") (the "Hartman Acquisition"), the Company entered into an agreement
pursuant to which it leased from a wholly-owned subsidiary of STI a
manufacturing facility in Mansfield, Ohio, (the "Mansfield Property") at which
Hartman has conducted operations (the "Lease"). The Mansfield Property may
contain contamination at levels that will require further investigation and may
require soil and/or groundwater remediation. The Lease included an indemnity of
the lessor to the Company, guaranteed by STI, for certain environmental
liabilities in connection with the Mansfield Property, subject to a dollar
limitation of $12.0 million. On or about January 5, 2000, the Company entered
into an agreement with the Lessor in which it purchased the property and certain
equipment. This agreement followed the decision by the Lessor's registered
environmental consultant that no further environmental remediation was needed at
the property so long as the property was restricted to industrial usage. The
agreement preserves the Lease indemnity but reduces the indemnity cap to
$1,000,000 over ten years if the former owner does not seek and obtain a
covenant not to sue from the Ohio EPA relating to the site and reduces the cap
to $0 over ten years if it obtains a covenant not to sue relating to the site
from the Ohio EPA. In either event, the agreement leaves in place the Company's
right to seek contribution or indemnity under common law or statute from STI for
environmental problems. As an owner of the Mansfield Property, the Company may
become subject to liability for remediation of such contamination at and/or from
such property, which liability may be joint and several except under certain
circumstances. The Company believes that actual remediation costs, if any, will
not exceed STI's indemnification obligation. If there are remediation costs that
the Company is held liable for and the Company is unable to obtain, or is
delayed in obtaining indemnification from STI for any reason, the Company could
be adversely affected. The Company does not maintain environmental impairment
liability insurance.


6.   Segment Disclosure

The Company has five business units which have been aggregated into two
reportable segments that are managed separately because each operating segment
represents a strategic business platform that offers different products and
serves different markets.

The Company's two reportable operating segments are: (i) the High Performance
Group ("HPG") and (ii) the Specialized Industrial Group ("SIG"). HPG includes
Communications Instruments Division, Kilovac and Hartman. Products manufactured
by HPG include high performance signal level relays and power relays, high
voltage and power switching relays, solenoids and other electronic products. SIG
includes Corcom, Products and the Midtex Brand. The SIG group manufactures RFI
filters, general purpose relays, transformers and definite purpose contactors.

The accounting policies of the operating segments are the same as those of the
Company. Intersegment sales, which are eliminated in consolidation, are recorded
at standard cost.

In evaluating financial performance, management focuses on operating income as a
segment's measure of profit or loss. Operating income is before interest
expense, interest income, other income and expense, income taxes and
extraordinary items. Financial information for the Company's operating segments
and a reconciliation of reportable segment net sales, operating income, and
assets to the Company's consolidated totals are as follows:




                                                             Three Months Ended        Six Months Ended
                                                                  June 30,                  June 30,
                                                             2001         2000         2001         2000
                                                             ----         ----         ----         ----
                                                                                     
Net sales:
  High Performance Group                                  $  23,283    $  20,658    $  45,934    $  39,909
  Specialized Industrial Group                               26,327       32,752       55,895       61,883
  Intersegment elimination (1)                                  (17)        (155)         (65)        (363)
                                                          ---------    ---------    ---------    ---------
                                                          $  49,593    $  53,255    $ 101,764    $ 101,429
                                                          =========    =========    =========    =========

Operating income:
  High Performance Group                                  $   5,499    $   2,998    $   9,552    $   5,874
  Specialized Industrial Group                                1,073        2,343        2,244        4,206
  Corporate                                                    (869)        (844)      (1,713)      (1,709)
                                                          ---------    ---------    ---------    ---------
                                                              5,703        4,497       10,083        8,371
                                                          ---------    ---------    ---------    ---------

Interest expense, net                                        (4,486)      (4,908)      (9,250)      (9,767)
Other income (expense), net                                    (125)          58         (149)          78
                                                          ---------    ---------    ---------    ---------
Consolidated loss before income taxes                     $   1,092    $    (353)   $     684    $  (1,318)
                                                          =========    =========    =========    =========

Depreciation and amortization expense:
  High Performance Group                                                            $   1,706    $   2,120
  Specialized Industrial Group                                                          4,592        4,551
  Corporate                                                                                63            6
                                                                                    ---------    ---------
                                                                                        6,361        6,677
  Amortization of debt issuance costs (2)                                                 576          567
                                                                                    ---------    ---------
Consolidated depreciation and amortization expense                                  $   6,937    $   7,244
                                                                                    =========    =========

Purchases of property, plant and equipment:
  High Performance Group                                                            $   1,137    $   1,258
  Specialized Industrial Group                                                            960        1,229
  Corporate                                                                                --           12
                                                                                    ---------    ---------
Consolidated capital expenditures                                                   $   2,097    $   2,499
                                                                                    =========    =========


                                                    June 30,        December 31,
                                                      2001              2000
                                                      ----              ----
Assets:
High Performance Group                             $   64,425        $  63,460
Specialized Industrial Group                          118,658          126,211
Corporate                                               4,518            5,871
                                                   ----------        ---------
Consolidated assets                                $  187,601        $ 195,542
                                                   ==========        =========

(1) - represents net sales between HPG and SIG
(2) - included on the consolidated statements of cash flows as depreciation and
      amortization and included in the consolidated statement of operations as
      interest expense. Management does not consider these costs in managing the
      operations of the reportable segments.


7.   Guarantor Subsidiaries

The 10% Senior Subordinated Notes due on September 15, 2004 are fully and
unconditionally guaranteed on a secured, joint and several basis by Kilovac,
Kilovac International, Corcom, and Products, all of which are wholly owned
subsidiaries of CII Technologies, Inc. (the "Guarantor Subsidiaries"). The
following unaudited condensed consolidating financial data illustrates the
composition of CII Technologies, Inc. (the "Primary Guarantor") and the
Guarantor Subsidiaries as of June 30, 2000 and 2001.

Investments in Guarantor Subsidiaries are accounted for by the Primary Guarantor
on the equity method for purposes of the supplemental consolidating
presentation. Earnings of Guarantor Subsidiaries are, therefore, reflected in
the Primary Guarantor's investment accounts and earnings. The principal
elimination entries eliminate the Primary Guarantor's investment in Guarantor
Subsidiaries and intercompany balances and transactions.


                     Condensed Consolidating Balance Sheet
                              As of June 30, 2001
                                (In thousands)
                                  (Unaudited)



                                                  CII Technologies, Inc       Guarantor
                                                   (Primary Guarantor)     Subsidiaries          Elimination              Cons
                                                   -------------------     ------------          -----------              ----
                                                                                                           
Cash and cash equivalents                                    $     161        $     181            $    --             $     342
Accounts receivable                                             10,269           17,655                 --                27,924
Inventories                                                     14,401           13,918                 --                28,319
Other current assets                                             3,602            3,125                 --                 6,727
                                                             ---------        ---------            ---------           ---------
Total current assets                                            28,433           34,879                 --                63,312

Property, plant and equipment, net                               9,352           25,994                 --                35,346

Goodwill and other intangible assets, net                        8,130           78,880                 --                87,010
Investments and intercompany with
  and in subsidiaries                                          117,754         (122,470)               4,716                --
Other assets                                                     1,890               43                 --                 1,933
                                                             ---------        ---------            ---------           ---------
Total other assets                                             127,774          (43,547)               4,716              88,943

Total assets                                                 $ 165,559        $  17,326            $   4,716           $ 187,601
                                                             =========        =========            =========           =========

Accounts payable                                             $   4,488        $   7,325            $    --             $  11,813
Other current liabilities                                       18,069            5,649                 --                23,718
                                                             ---------        ---------            ---------           ---------
Total current liabilities                                       22,557           12,974                 --                35,531

Long term debt                                                 169,753             --                   --               169,753
Other non current liabilities                                    4,835           12,686                 --                17,521
                                                             ---------        ---------            ---------           ---------

Total liabilities                                              197,145           25,660                 --               222,805

Total stockholder's equity                                     (35,204)          (4,716)               4,716             (35,204)
                                                             ---------        ---------            ---------           ---------

Total liabilities and stockholder's equity                   $ 161,941        $  20,944            $   4,716           $ 187,601
                                                             =========        =========            =========           =========



                     Condensed Consolidating Balance Sheet
                            As of December 31, 2000
                                (In thousands)



                                                  CII Technologies, Inc       Guarantor
                                                   (Primary Guarantor)     Subsidiaries          Elimination            Cons
                                                   -------------------     ------------          -----------            ----
                                                                                                         
Cash and cash equivalents                                    $     654        $     153            $    --           $     807
Accounts receivable                                              9,048           18,581                 --              27,629
Inventories                                                     14,319           16,714                 --              31,033
Other current assets                                             3,590            3,449                 --               7,039
                                                             ---------        ---------            ---------         ---------
Total current assets                                            27,611           38,897                 --              66,508

Property, plant and equipment, net                               9,875           27,462                 --              37,337

Goodwill and other intangible assets, net                        8,825           81,040                 --              89,865
Investments and intercompany with and in
subsidiaries                                                   120,573         (125,326)               4,753              --
Other assets                                                     1,789               43                 --               1,832
                                                             ---------        ---------            ---------         ---------
Total other assets
                                                               131,187          (44,243)               4,753            91,697

Total assets                                                 $ 168,673        $  22,116            $   4,753         $ 195,542
                                                             =========        =========            =========         =========

Accounts payable                                             $   4,497        $   8,956            $    --           $  13,453
Other current liabilities                                       17,462            5,799                 --              23,261
                                                             ---------        ---------            ---------         ---------
Total current liabilities                                       21,959           14,755                 --              36,714

Long term debt                                                 175,738             --                   --             175,738
Other non current liabilities                                    6,013           12,114                 --              18,127
                                                             ---------        ---------            ---------         ---------

Total liabilities                                              203,710           26,869                 --             230,579

Total stockholder's equity                                     (35,037)          (4,753)               4,753           (35,037)
                                                             ---------        ---------            ---------         ---------

Total liabilities and stockholder's equity                   $ 168,673        $  22,116            $   4,753         $ 195,542
                                                             =========        =========            =========         =========



                  Condensed Consolidating Statement of Income
                    For the six months ended June 30, 2001
                                (In thousands)
                                  (Unaudited)



                                                  CII Technologies, Inc       Guarantor
                                                   (Primary Guarantor)     Subsidiaries          Elimination            Cons
                                                   -------------------     ------------          -----------            ----
                                                                                                         
Net sales                                                    $  38,106       $  63,723             $     (65)        $ 101,764
Cost of sales                                                   26,374          48,355                   (65)           74,664
                                                             ---------       ---------             ---------         ---------
Gross margin                                                    11,732          15,368                  --              27,100

Operating and other expenses                                    10,383          17,892                (1,859)           26,416
                                                             ---------       ---------             ---------         ---------

Income (loss) before income taxes                                1,349          (2,524)                1,859               684

Income tax expense (benefit)                                     1,390            (665)                 --                 725
                                                             ---------       ---------             ---------         ---------


Net income (loss)                                            $     (41)      $  (1,859)            $   1,859         $     (41)
                                                             =========       =========             =========         =========


                  Condensed Consolidated Statement of Income
                    For the six months ended June 30, 2000
                                (In thousands)
                                  (Unaudited)



                                                  CII Technologies, Inc       Guarantor
                                                   (Primary Guarantor)     Subsidiaries          Elimination            Cons
                                                   -------------------     ------------          -----------            ----
                                                                                                         
Net sales                                                    $  35,023        $  66,769            $    (363)         $ 101,429
Cost of sales                                                   26,084           50,118                 (363)            75,839
                                                             ---------        ---------            ---------          ---------
Gross margin                                                     8,939           16,651                 --               25,590

Operating and other expenses                                    10,768           16,757                 (617)            26,908
                                                             ---------        ---------            ---------          ---------

Income (loss) before income taxes                               (1,829)            (106)                 617             (1,318)

Income tax expense (benefit)                                      (587)             511                 --                  (76)
                                                             ---------        ---------            ---------          ---------


Net income (loss)                                            $  (1,242)       $    (617)           $     617          $  (1,242)
                                                             =========        =========            =========          =========



                  Condensed Consolidated Statement of Income
                   For the three months ended June 30, 2001
                                (In thousands)
                                  (Unaudited)



                                                  CII Technologies, Inc       Guarantor
                                                   (Primary Guarantor)     Subsidiaries          Elimination            Cons
                                                   -------------------     ------------          -----------            ----
                                                                                                           

Net sales                                                 $ 18,777            $ 30,833              $    (17)          $ 49,593
Cost of sales                                               12,465              23,174                   (17)            35,622
                                                          --------            --------              --------           --------
Gross margin                                                 6,312               7,659                  --               13,971

Operating and other expenses                                 5,073               8,518                  (712)            12,879
                                                          --------            --------              --------           --------

Income (loss) before income taxes                            1,239                (859)                  712              1,092

Income tax expense (benefit)                                   809                (147)                 --                  662
                                                          --------            --------              --------           --------


Net income (loss)                                         $    430            $   (712)             $    712           $    430
                                                          ========            ========              ========           ========


                  Condensed Consolidated Statement of Income
                   For the three months ended June 30, 2000
                                (In thousands)
                                  (Unaudited)



                                                  CII Technologies, Inc     Guarantor
                                                   (Primary Guarantor)     Subsidiaries          Elimination            Cons
                                                   -------------------     ------------          -----------            ----
                                                                                                           
Net sales                                                 $ 18,167            $ 35,243             $   (155)           $ 53,255
Cost of sales                                               13,590              26,327                 (155)             39,762
                                                          --------            --------             --------            --------
Gross margin                                                 4,577               8,916                 --                13,493

Operating and other expenses                                 5,213               8,371                  262              13,846
                                                          --------            --------             --------            --------

Income (loss) before income taxes                             (636)                545                 (262)               (353)

Income tax expense (benefit)                                  (200)                283                 --                    83
                                                          --------            --------             --------            --------


Net income (loss)                                         $   (436)           $    262             $   (262)           $   (436)
                                                          ========            ========             ========            ========



                Condensed Consolidated Statement of Cash Flows
                    For the six months ended June 30, 2001
                                (In thousands)
                                  (Unaudited)



                                                             CII Technologies, Inc     Guarantor
                                                              (Primary Guarantor)     Subsidiaries        Elimination         Cons
                                                              -------------------     ------------        -----------         ----
                                                                                                               
Net cash provided by (used in)
  operating activities                                               $ 1,191             $ 3,285            $ 1,859         $ 6,335

Cash flows from investing activities:
  Purchases of property,
    plant & equipment                                                   (497)             (1,600)              --            (2,097)
  Other investing activities                                             306                --                 --               306
                                                                     -------             -------            -------         -------

Cash used in investing activities                                       (191)             (1,600)              --            (1,791)


Cash flows from financing activities:
  Repayments on long term debt                                        (5,648)               --                 --            (5,648)
  Other financing activities                                             625                  14               --               639
                                                                     -------             -------            -------         -------

Cash provided by (used in) financing activities                       (5,023)                 14               --            (5,009)
                                                                     -------             -------            -------         -------

Net increase (decrease) in cash                                       (4,023)              1,699              1,859            (465)

Cash and cash equivalents, beginning of period                           654                 153               --               807
                                                                     -------             -------            -------         -------

Cash and cash equivalents, end of period                             $(3,369)            $ 1,852            $ 1,859         $   342
                                                                     =======             =======            =======         =======



                Condensed Consolidated Statement of Cash Flows
                    For the six months ended June 30, 2000
                                (In thousands)



                                                             CII Technologies, Inc     Guarantor
                                                              (Primary Guarantor)     Subsidiaries        Elimination         Cons
                                                              -------------------     ------------        -----------         ----
                                                                                                              
Net cash provided by (used in)
  operating activities                                              $ (3,059)           $  5,658           $  2,093        $  4,692

Cash flows from investing activities:
  Purchases of property,
    plant & equipment                                                 (1,059)             (1,440)              --            (2,499)
  Other investing activities                                             150                 (13)              --               137
                                                                    --------            --------           --------        --------

Cash used in investing activities                                       (909)             (1,453)              --            (2,362)


Cash flows from financing activities:
  Repayments on long term debt                                        (7,584)               --                 --            (7,584)
  Other financing activities                                            (375)                (58)              --              (433)
                                                                    --------            --------           --------        --------

Cash used in financing activities                                     (7,959)                (58)              --            (8,017)
                                                                    --------            --------           --------        --------

Net (decrease) increase in cash                                      (11,927)              4,147              2,093          (5,687)

Cash and cash equivalents, beginning of period                         5,976                  69               --             6,045
                                                                    --------            --------           --------        --------

Cash and cash equivalents, end of period                            $ (5,951)           $  4,216           $  2,093        $    358
                                                                    ========            ========           ========        ========


8.   New Accounting Pronouncements

The Financial Accounting Standards Board issued SFAS No. 133, as amended by SFAS
No. 138, Accounting for Certain Derivative Instruments and Certain Hedging
Activities, effective for all fiscal quarters of fiscal years beginning after
June 15, 2000. The new standard establishes accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. It requires that an entity
recognize all derivatives as either assets or liabilities in the statement of
financial position and measure those instruments at fair value. The Company has
not engaged in the past and does not anticipate engaging in the future in
derivative or hedging activities. Therefore, the adoption of SFAS No. 138 has
not had a significant impact on its financial condition or results of
operations.

The Financial Accounting Standards Board issued SFAS No. 142, Goodwill and Other
Intangible Assets, effective for all fiscal quarters of fiscal years beginning
after January 1, 2002. The new standard discontinues amortization of goodwill
and indefinite lived intangible assets, and requires an annual review for
impairment. The Company has not yet measured the impact on its results of
operations of the adoption of SFAS No. 142.

9.   Other Matters


On April 13, 2000 the Company announced its plan to relocate the Midtex Product
Lines from one of its Juarez, Mexico facilities to the Company's Joint Ventures.
The relocations began in April 2000 and were completed by April 30, 2001. The
costs of the product line relocations, including primarily employee separation
costs of approximately $711, and preparing current facilities for the
relocation, was approximately $900, of which $50 was expensed during the three
months ended March 31, 2001.

Item 2:
Management's Discussion and Analysis of Financial Condition and Results
of Operations

Introduction

Some of the matters discussed below and elsewhere herein contain forward-looking
statements regarding the future performance of the Company and future events.
These forward looking statements are identified by the use of words such as
"plans", "will", "expects", "intends" and similar words indicating a discussion
of something other than historical facts. These matters involve risks and
uncertainties that could cause actual results to differ materially from the
statements contained herein. The following discussion and analysis provides
information which management believes is relevant to an understanding of the
operations and financial condition of the Company. This discussion and analysis
should be read in conjunction with the condensed consolidated financial
statements and notes thereto included in this quarterly report as well as in the
Registrant's Annual Report for the year ended December 31, 2000 on Form 10-K.

Results of Operations

The following table sets forth information derived from the condensed
consolidated statements of operations expressed as a percentage of net sales for
the periods indicated. There can be no assurance that the trends in operating
results will continue in the future.



                                              Six Months Ended        Three Months Ended
                                                   June 30                 June 30
                                            ----------------------- -----------------------
                                               2001        2000        2001        2000
                                               ----        ----        ----        ----
                                                                    
Net sales                                      100.0%      100.0%      100.0%     100.0%
Cost of sales                                   73.4%       74.8%       71.8%      74.7%
Gross profit                                    26.6%       25.2%       28.2%      25.3%
Selling expenses                                 7.3%        6.7%        7.2%       6.4%
General and administrative expenses              6.0%        6.2%        5.9%       5.8%
Research and development expenses                1.1%        0.9%        1.2%       0.9%
Amortization of goodwill and other intangibles   2.3%        2.3%        2.4%       2.3%
Facility relocation charges                      0.0%        0.8%        0.0%       1.5%
Operating income                                 9.9%        8.3%       11.5%       8.4%



Discussion of Consolidated Results of Operations


Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

Net sales of the Company for the six months ended June 30, 2001, increased
$335,000, or 0.3%, to $101.8 million from $101.4 million for the corresponding
period in 2000. This increase is due primarily to (i) strong demand in the
military/defense and commercial airframe markets, (ii) introduction of new
products, and (iii) expanded geographic marketing initiatives, partially offset
by (iv) a continued slowdown in some of the Company's served markets and (v)
continued price pressure.

Gross profit of the Company for the six months ended June 30, 2001, increased
$1.5 million, or 5.9%, to $27.1 million from $25.6 million for the corresponding
period in 2000. Gross profit as a percentage of net sales increased to 26.6%
from 25.2% for the same period in 2000. The increase in gross profit as a
percentage of net sales is due primarily to (i) continued strong cost reductions
and manufacturing efficiencies partially offset by (ii) labor and material
inflation and (iii) continued price pressure.

Selling expenses for the Company for the six months ended June 30, 2001,
increased $693,000, or 10.3%, to $7.4 million from $6.7 million for the
corresponding period in 2000. Selling expenses as a percentage of net sales
increased to 7.3% from 6.7% in the same period in 2000. This increase in selling
expenses as a percentage of net sales is due primarily to (i) higher expenses
necessary to promote the Company's business, (ii) higher commissions on higher
net sales and (iii) a shift in mix to new, higher commission products, partially
offset by (iv) continued cost reductions and control of fixed costs.

General and administrative expenses for the Company for the six months ended
June 30, 2001, decreased $162,000, or 2.6%, to $6.1 million from $6.3 million in
2000. General and administrative expenses as a percentage of net sales decreased
to 6.0% from 6.2% for the corresponding period in 2000. This decrease in general
and administrative expenses as a percentage of net sales is due primarily to the
control of fixed costs and continued cost reductions.

Research and development expenses for the Company for the six months ended June
30, 2001, increased $172,000, or 18.4%, to $1.1 million from $936,000 for the
corresponding period in 2000. Research and development expenses as a percentage
of net sales increased to 1.1% from 0.9% for the same period in 2000. Research
and development expenses as a percentage of net sales increased primarily due to
growth in the development of new products.

Amortization of goodwill and other intangibles for the Company for the six
months ended June 30, 2001, decreased to $2.3 million from $2.5 million for the
corresponding period in 2000.

Facility relocation charges for the six months ended June 30, 2001 were $67,000
as compared to $800,000 for the same period in 2000. The charges in 2001 and in
2000 were in connection with the Company's planned relocation of its Midtex
Facility. The facility relocation charges include but are not limited to
employee separation charges and costs to relocate the product lines to the
Company's Joint Ventures. The relocation of the Midtex Facility was completed by
April 30, 2001.

Interest expense of the Company for the six months ended June 30, 2001,
decreased $517,000 or 5.3%, to $9.3 million from $9.8 million for the
corresponding period in 2000. The decrease was due primarily to the decreased
interest rates and lower debt.

The income tax expense of the Company for the six months ended June 30, 2001 was
106% of income before income taxes as compared to an income tax benefit of 5.8%
of loss before income taxes for the corresponding period in 2000. The expense is
due primarily to some of the amortization of goodwill and intangibles not
deductible for tax purposes.


Three Months Ended June 30, 2001 Compared to Three Months Ended June 30, 2000

Net sales of the Company for the quarter ended June 30, 2001, decreased $3.7
million, or 6.9%, to $49.6 million from $53.3 million for the corresponding
period in 2000. This decrease is due primarily to (i) a continued softening in
some of the Company's served markets, and (ii) continued price pressure,
partially offset by (iii) strong demand in the military/defense and commercial
airframe markets, and (iv) introduction of new products.

Gross profit of the Company for the quarter ended June 30, 2001, increased
$478,000, or 3.5%, to $14.0 million from $13.5 million for the corresponding
period in 2000. Gross profit as a percentage of net sales increased to 28.2%
from 25.3% for the same period in 2000. The increase in gross profit as a
percentage of net sales is due primarily to (i) continued strong cost reductions
and manufacturing efficiencies partially offset by (ii) labor and material
inflation , and (iii) continued price pressure.

Selling expenses for the Company for the quarter ended June 30, 2001, increased
$186,000, or 5.5%, to $3.6 million from $3.4 million for the corresponding
period in 2000. Selling expenses as a percentage of net sales increased to 7.2%
from 6.4% in the same period in 2000. This increase in selling expenses as a
percentage of net sales is due primarily to (i) higher expenses necessary to
promote the Company's business, (ii) a shift in mix to new, higher commission
products, partially offset by (iii) continued cost reductions and control of
fixed costs.

General and administrative expenses for the Company for the quarter ended June
30, 2001, decreased $144,000, or 4.7%, to $2.9 million from $3.1 million in
2000. General and administrative expenses as a percentage of net sales increased
to 5.9% from 5.8% for the corresponding period in 2000. This increase in general
and administrative expenses as a percentage of net sales is due primarily to
lower net sales partially offset by the control of fixed costs and continued
cost reductions.

Research and development expenses for the Company for the quarter ended June 30,
2001, increased $80,000, or 16.7%, to $559,000 from $479,000 for the
corresponding period in 2000. Research and development expenses as a percentage
of net sales increased to 1.2% from 0.9% for the corresponding period in 2000.
Research and development expenses as a percentage of net sales increased
primarily due to growth in the development of new products.

Amortization of goodwill and other intangibles for the Company for the quarter
ended June 30, 2001, remained at $1.2 million.

Facility relocation charges for the three months ended June 30, 2001 were
$17,000 as compared to $800,000 for the same period in 2000. The charges in 2001
were in connection with the Company's planned relocation of its Midtex Facility.
The facility relocation charges include but are not limited to employee
separation charges and costs to relocate the product lines to the Company's
Joint Ventures. The relocation of the Midtex Facility was completed by April 30,
2001.

Interest expense of the Company for the three months ended June 30, 2001,
decreased $422,000, or 8.6%, to $4.5 million from $4.9 million for the
corresponding period in 2000. The decrease was due primarily to the decreased
interest rates and lower debt.

The income tax expense of the Company for the three months ended June 30, 2001
was 60.6% of profit before income taxes as compared to an income tax expense of
23.5% of loss before income taxes for the corresponding period in 2000. The
expense is due primarily to some of the amortization of goodwill and intangibles
not deductible for tax purposes.


Segment Discussion

Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

High Performance Group

Net sales of HPG for the six months ended June 30, 2001 increased by $6.0
million, or 15.1%, to $45.9 million from $39.9 million for the corresponding
period in 2000. This increase is due primarily to (i) strong demand in the
military/defense and commercial airframe markets, (ii) the introduction of new
products, and (iii) expanded geographic marketing initiatives, partially offset
by (iv) continued price pressure.

Operating income of HPG for the six months increased $3.7 million, or 62.6%, to
$9.6 million from $5.9 million for the same period in 2000. Operating income of
HPG as a percentage of HPG net sales increased to 20.8% from 14.7% for the same
period in 2000. The increase in operating income as a percentage of net sales is
due primarily to (i) the control of fixed costs, and (ii) continued strong cost
reductions and manufacturing efficiencies partially offset by (iii) labor and
material inflation, (iv) continued price pressure, and (v) higher commission on
higher revenues.

Specialized Industrial Group

Net sales of SIG for the six months ended June 30, 2001 decreased $6.0 or 9.7%,
to $55.9 million from $61.9 million for the same period in 2000. This decrease
is due primarily to (i) a continued general economic slowdown in some of the
Company's served markets, and (ii) continued price pressure, partially offset by
(iii) the introduction of new products, and (iv) continued competitive share
gain.

Operating income of SIG for the six months ended decreased $2.0, or 53.3%, to
$2.2 million from $4.2 million for the same period in 2000. Operating income of
SIG as a percentage of SIG net sales decreased to 4.0% from 6.8% for the same
period in 2000. This decrease in operating income as a percentage of net sales
is due primarily to (i) a continued general economic slowdown in some of the
Company's served markets, (ii) labor and material inflation, (iii) unfavorable
currency exchange rates, (iv) continued competitive price pressures and (v)
increased selling expenses necessary to promote the Company's business,
partially offset by (vi) continued strong cost reductions and manufacturing
efficiencies, and (vi) the control of fixed costs.

Three Months Ended March 31, 2001 Compared to Three Months Ended March 31, 2000

High Performance Group

Net sales of HPG for the quarter ended June 30, 2001 increased by $2.6 million,
or 12.7%, to $23.3 million from $20.7 million for the corresponding period in
2000. This increase is due primarily to (i) strong demand in the
military/defense and commercial airframe markets, (ii) introduction of new
products and (iii) expanded geographic marketing initiatives, partially offset
by (iv) continued price pressure.

Operating income of HPG for the quarter ended June 30, 2001 increased $2.5
million, or 83.4%, to $5.5 million from $3.0 million for the same period in
2000. Operating income of HPG as a percentage of HPG net sales increased to
23.6% from 14.5% for the same period in 2000. The increase in operating income
as a percentage of net sales is due primarily to (i) the control of fixed costs,
and (ii) continued strong cost reductions and manufacturing efficiencies
partially offset by (iii) labor and material inflation, (iv) continued price
pressure, and (v) higher commission on higher revenues.

Specialized Industrial Group


Net sales of SIG for the quarter ended June 30, 2001 decreased $6.4 million, or
19.6%, to $26.3 million from $32.8 million for the same period in 2000. This
decrease is due primarily to (i) continued general economic slowdown in some of
the Company's served markets and (ii) continued price pressure, partially offset
by (iii) the introduction of new products, and (iv) continued competitive share
gain.

Operating income of SIG for the quarter ended June 30, 2001 decreased $1.2
million, or 45.8%, to $1.1 million from $2.3 million for the same period in
2000. Operating income of SIG as a percentage of SIG net sales decreased to 4.1%
from 7.2% for the same period in 2000. This decrease in operating income as a
percentage of net sales is due primarily to (i) a continued general economic
slowdown in some of the Company's served markets, (ii) unfavorable currency
exchange rates, (iii) continued competitive price pressure and (iv) increased
selling expenses to promote the Company's business, partially offset (v)
continued strong cost reductions and manufacturing efficiencies, and (vi) the
control of fixed costs.

Liquidity and Capital Resources

Cash provided by operating activities for the six months ended June 30, 2001
increased $2.0 million to $6.7 million from $4.7 million for the same period in
2000. This increase in cash provided by operations is due primarily to (i) a
lower net loss, (ii) lower interest payments, and (iii) continued focus and
improvements on all elements of working capital and operating cash flows.

The days' sales outstanding for accounts receivable was approximately 49.6 trade
days at June 30, 2001 and at December 31, 2000.

The Company's inventories decreased from $31.0 million at December 31, 2000 to
$28.3 million at June 30, 2001. Inventory turns were 5.1 at June 30, 2001 and
4.8 at December 31, 2000. The Company continually focuses on improving its
inventory management.

The Company has historically financed its operations through a combination of
internally generated funds and secured borrowings.

Capital expenditures were $2.1 million for the six months ended June 30, 2001
and $2.5 million for the corresponding period in 2000. Additional investments in
joint ventures was $100,000 for the six months ended June 30, 2001.

The Company has a borrowing arrangement with a bank which provides for a maximum
credit facility of $115.0 million (including $3.0 million for stand-by letters
of credit), limited by outstanding indebtedness under the initial $35.0 million
term loan agreement ("Tranche A") and the $55.0 million term loan agreement
("Tranche B") or availability on the borrowing base, as defined in the loan
agreement (the "Senior Credit Facility"). The amount available for borrowings
under the Senior Credit Facility at June 30, 2001 was $12.5 million. All funds
may be borrowed as either a base rate loan or LIBOR loan. For base rate loans
and LIBOR loans an applicable margin is added to the base rate interest rate or
the LIBOR interest rate based on a Consolidated Senior Leverage Ratio Level (as
defined in the Senior Credit Facility). The base rate interest rate is the
higher of a Reference Rate (as defined) or the federal funds rate plus 1/2%. The
weighted average borrowing rate, calculated based on borrowings outstanding at
June 30, 2001 and June 30, 2000 under base rate and LIBOR loans was 7.53% and
9.66%, respectively. The Senior Credit Facility requires the Company to pay
commitment fees of 0.5% on the undrawn amount of the Senior Credit Facility,
subject to adjustment based on the Consolidated Senior Leverage Ratio of the
Company.

Although there can be no assurances, the Company anticipates that its cash flow
generated from operations and borrowings under the Senior Credit Facility will
be sufficient to fund the Company's working capital needs,


planned capital expenditures, scheduled interest payments and its business
strategy for the next twelve months. However, the Company may require additional
funds if it enters into strategic alliances, acquires significant assets or
businesses or makes significant investments in furtherance of its growth
strategy. The ability of the Company to satisfy its capital requirements will
depend upon the future financial performance of the Company, which in turn will
be subject to general economic conditions and to financial, business, and other
factors, including factors beyond the Company's control.

Instruments governing the Company's indebtedness, including the Senior Credit
Facility and the Company's Senior Subordinated Notes (the "Notes"), contain
financial and other covenants that restrict, among other things, the Company's
ability to incur additional indebtedness, incur liens, pay dividends or make
certain other restricted payments, consummate certain asset sales, enter into
certain transactions with affiliates, merge or consolidate with any other person
or sell, assign transfer, lease, convey or otherwise dispose of substantially
all of the assets of the Company.

Such limitations, together with the highly leveraged nature of the Company,
could limit corporate and operating activities, including the Company's ability
to respond to changing market conditions, to provide for unanticipated capital
investments or to take advantage of business opportunities.

The Company was in compliance with its financial covenants as of June 30, 2001.
The Senior Credit Facility has a mandatory prepayment clause (the "Excess Cash
Payment"), which requires that excess cash flow (as defined in the Senior Credit
Facility) be used to prepay the Senior Credit Facility within 90 days after the
last day of the fiscal year. The Excess Cash Payment was $850 and $398 for the
years ended December 31, 1999 and 2000, respectively.

Adjusted EBITDA

Adjusted EBITDA represents income (loss) before interest expense (net), income
taxes, depreciation and amortization, before any gain (loss) on disposal of
assets, adjusted for extraordinary, unusual, and nonrecurring items, the non
cash charges resulting from the Parent stock options granted in 2000 and in
2001, and facility relocation charges. Adjusted EBITDA is not intended to
represent cash flow from operations or net income as defined by generally
accepted accounting principles and should not be considered as a measure of
liquidity or an alternative to, or more meaningful than, operating income or
operating cash flow as an indication of the Company's operating performance.
Adjusted EBITDA is included herein because management believes that certain
investors find it a useful tool for measuring the Company's ability to service
its debt. There are no significant commitments for expenditures of funds not
contemplated by this measure of adjusted EBITDA. Adjusted EBITDA as presented
may not be comparable to other similarly titled measures presented by other
companies and could be misleading unless substantially all companies and
analysts calculate adjusted EBITDA the same.

Adjusted EBITDA for the six months ended June 30, 2001 increased to $16.5
million from $15.8 million for the corresponding period in 2000. Adjusted EBITDA
for the three months ended June 30, 2001 increased to $8.9 million from $8.4
million for the same period in 2000.

Inflation
- ---------

Management does not believe that inflation historically had a significant effect
on the Company's business. However, Management does believe that inflation began
to have an unfavorable impact on the Company's business during 1999 and 2000 due
to a tighter US labor market which Management believes has caused labor costs to
increase at a higher percentage level than in previous years.


Disclosure Regarding Forward-Looking Statements
- -----------------------------------------------

Statements made by the Company which are not historical facts are forward
looking statements that involve risks and uncertainties. Actual results could
differ materially from those expressed or implied in forward looking statements.
All such forward looking statements are subject to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. These forward looking
statements are identified by the use of words such as "plans", "will",
"expects", "intends" and similar words indicating a discussion of something
other than historical facts. Important factors that could cause future financial
performance to differ materially from past results and from those expressed or
implied in this document, include, without limitation, the risks of acquisition
of businesses (including limited knowledge of the businesses acquired and
potential misrepresentations from sellers), changes in business strategy or
development plans, dependence on independent sales representatives and
distributors, environmental regulations, availability of financing, competition,
reliance on key management personnel, ability to manage growth, loss of
customers and a variety of other factors. The Company makes no commitment to
update any forward looking statements or to disclose any facts, events, or
circumstances after the date hereof that may affect the accuracy of any forward
looking statement.

Item 3:
Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to market risks from changes in interest rates and
foreign currency exchange rates which may adversely affect its results of
operations and financial condition. The Company seeks to minimize these risks
through its regular operating and financing activities.

The Company engages in neither speculative nor derivative financial or trading
activities.

Interest Rate Risk

The Company has exposure to interest rate risk related to certain instruments
entered into for other than trading purposes. Specifically, the Company has in
place the Senior Credit Facility, which consists of two term loans, Tranche A
with a balance of $18.2 million at June 30, 2001, Tranche B with a balance of
$53.3 million at June 30, 2001 and $12.4 million outstanding on the Revolving
Credit Facility all of which bear interest at variable rates. Borrowings under
the Senior Credit Facility bear interest based on the Lenders' Reference Rate
(as defined in the credit agreement) or LIBOR Rate plus an applicable margin.
While changes in the Reference Rate or the LIBOR Rate could affect the cost of
funds borrowed in the near future, only $400,000 million of the Revolving Credit
Facility at June 30, 2001 was carried at a variable rate, with the remainder of
the Senior Credit Facility on short term fixed rates. The Company, therefore,
believes the effect, if any, of reasonable possible near-term changes in
interest rates on the Company's consolidated financial position, results of
operations and cash flows would not be material.

The Company's 10% Senior Subordinated Notes ("the Notes") are at a fixed
interest rate of 10%. As a result, a change in the fixed rate interest market
would change the estimated fair market value of its fixed rate long-term bond
debt. The Company believes that a 10% change in the long term interest rates
would not have a material effect on the Company's financial conditions, results
of operations or cash flows.

While the Company historically has not used interest rate swaps, it may, in the
future, use interest rate swaps to assist in managing the Company's overall
borrowing costs and reduce exposure to adverse fluctuations in interest rates.

Foreign Currency Exchange Risk


The Company has seven foreign subsidiaries or divisions, located in Mexico,
Germany, Jamaica, Barbados and Hong Kong as well as Joint Ventures in India and
China. The Company generates about 18% of its net sales from customers located
outside the United States. The Company's ability to sell its products in these
foreign markets may be affected by changes in economic, political or market
conditions in the foreign markets in which it does business.

The Company experiences foreign currency translations gains and losses, which
are reflected in the Company's consolidated statement of operations and
comprehensive income and loss, due to the strengthening and weakening of the US
dollar against the currencies of the Company's foreign subsidiaries or divisions
and the resulting effect on the valuation of the intercompany accounts and
certain assets of the subsidiaries which are denominated in US dollars. The net
loss resulting from foreign currency translations was $126,000 in the six months
ended June 30, 2001 compared to a net loss of $58,000 in the comparable period
of 2000. The net loss resulting from foreign currency translations was $49,000
in the three months ended June 30, 2001 compared to a net loss of $6,000 for the
same period in 2000.

The Company anticipates that it will continue to have exchange gains or losses
from foreign operations in the future.

Part II - Other Information
Item 1.  Legal Proceedings - None
Item 2.  Changes in Securities - None
Item 3.  Defaults Upon Senior Securities - None
Item 4.  Submission of Matters to a Vote of Security Holders - Not Applicable
Item 5.  Other Information - None
Item 6.  Exhibits and Reports on Form 8-K

         See Index of Exhibits.


                                   SIGNATURES

                                              CII Technologies, Inc.




August 14, 2001                              /s/ Michael A. Steinback
- ----------------------------        -------------------------------------------
Date                                           Michael A. Steinback
                                      President and Chief Executive Officer



August 14, 2001                              /s/ Richard L. Heggelund
- ----------------------------        -------------------------------------------
Date                                           Richard L. Heggelund
                                    Vice President and Chief Financial Officer


                               INDEX TO EXHIBITS

EXHIBIT
NUMBER                            DESCRIPTION OF DOCUMENT
- --------------------------------------------------------------------------------

2.1+     Agreement and Plan of Merger, dated as of March 10, 1998, by and among
         the Company, RF Acquisition Corp. and Corcom, Inc. is incorporated
         herein by reference to Report on Form 8-K
         (File Number 333-38209)
3.1      Articles of Incorporation of the Company is incorporated herein by
         reference to Registration Statement on Form S-4
         (File Number 333-38209)
3.2      By-laws of the Company is incorporated herein by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
4.1      Indenture dated as of September 18, 1997 by amd among the Company,
         Kilovac, Kilovac International and Norwest Bank Minnesota, National
         Association, is incorporated herein by reference to Registration
         Statement on Form S-4
         (File Number 333-38209)
4.2      Purchase Agreement dated as of September 12, 1997 between the Company,
         Kilovac and Kilovac International and BancAmerica Securities, Inc., and
         Salomon Brothers, Inc., is incorporated herein by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
4.3      Registration Rights Agreement dated as of September 18, 1997 between
         the Company, Kilovac and Kilovac International and BancAmerica
         Securities, Inc. and Salomon Brothers, Inc., is incorporated herein by
         reference to Registration Statement on Form S-4
         (File Number 333-38209)
4.4      Supplemental Indenture, dated as of June 18, 1998 between Corcom, Inc.
         and Norwest Bank Minnesota, National Association is incorporated herein
         by reference to Report of Form 10-K
         (File Number 333-38209)
10.3     Employment Agreement dated as of May, 1993 between the Company and
         Michael A. Steinback is incorporated herein by reference to
         Registration Statement on Form S-4
10.4     Employment Agreement dated as of January 7, 1994 between the Company
         and David Henning is incorporated herein by reference to Registration
         Statement on Form S-4
         (File Number 333-38209)
10.5     Management Agreement dated as of September 18, 1997 among the Company,
         Parent and CHS Management III, L.P. is incorporated by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
10.6     Tax Sharing Agreement dated as of September 18, 1997 between the


         Company, Parent, Kilovac International and Kilovac International FSC
         Ltd. is incorporated herein by reference to Registration Statement on
         Form S-4
         (File Number 333-38209)
10.7+    Credit Agreement dated as of September 18, 1997 between the Company,
         Parent, various banks, Bank of American National Trust and Savings
         Association and BancAmerica Securities, Inc., is incorporated herein by
         reference to Registration Statement on Form S-4
         (File Number 333-38209)
10.8     Pledge Agreements dated as of September 18, 1997 by Parent, the
         Company, Kilovac and Kilovac International in favor of Bank of America
         Trust and Savings Association, is incorporated herein by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
10.9     Subsidiary Guarantee dated as of September 18, 1997 by Kilovac and
         Kilovac International in favor of Bank of American National Trust and
         Savings Association, is incorporated herein by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
10.10    Security Agreement dated as of September 18, 1997 among Parent, the
         Company, Kilovac and Kilovac International in favor of Bank of America
         National Trust and Savings Association is incorporated herein by
         reference to Registration Statement on Form S-4
         (File Number 333-38209)
10.11    Stock Subscription and Purchase Agreement dated as of September 20,
         1995, by and among the Company, Kilovac and the stockholders and
         optionholders of Kilovac named therein, is incorporated herein by
         reference to Registration Statement on Form S-4
         (File Number 333-38209)
10.12+   Asset Purchase Agreement dated as of June 27, 1996 between the Company
         and Figgie International Inc., is incorporated herein by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
10.14    Lease Agreement dated as of July 2, 1996 by and between Figgie
         Properties, Inc. and Communications Instruments, Inc. d/b/a Hartman
         Division of CII Technologies, Inc. is incorporated herein by reference
         to Registration Statement on Form S-4
         (File Number 333-38209)
10.15    Second Amendment to Stock Subscription and Purchase Agreement dated as
         of August 26, 1996, by and among the Company, Kilovac and certain
         selling stockholders, is incorporated herein by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
10.16+   Recapitalization Agreement dated as of August 6, 1997 among Parent,
         certain investors and certain selling stockholders, is incorporated
         herein by reference to Registration Statement on Form S-4
         (File Number 333-38209)


10.17    Amendment to the Recapitalization Agreement dated as of September 18,
         1997 by and among Parent, certain investors and certain selling
         stockholders, is incorporated herein by reference to Registration
         Statement on Form S-4
         (File Number 333-38209)
10.18    Indemnification and Escrow Agreement dated as of September 18, 1997 by
         and among Parent, certain investors, certain selling stockholders and
         American National Bank and Trust Company of Chicago, is incorporated
         herein by reference to Registration Statement on Form S-4
         (File Number 333-38209)
10.19    Stockholders Agreement dated September 18, 1997 by and among Parent
         and certain of its stockholders, is incorporated herein by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
10.20    Registration Agreement dated as of September 18, 1997 by and among
         Parent and certain of its stockers is incorporated by reference to
         Registration Statement on Form S-4
         (File Number 333-38209)
10.21    Form of Junior Subordinated Promissory Note of Parent is incorporated
         herein by reference to Registration Statement on Form S-4
         (File Number 333-38209)
10.22    Employment Agreement dated as of October 11,1995 between Kilovac and
         Dan McAllister is incorporated herein by reference to Registration
         Statement on Form S-4
         (File Number 333-38209)
10.26    Asset Purchase Agreement dated as of November 30, 1997 by and between
         the Company and Genicom Corporation is incorporated by reference to
         Report on Form 8-K
         (File Number 333-38209)
10.27+   Stock Purchase Agreement daed as of October 31, 1997 by and between the
         Company and Societe Financiere D'Investissements Dans L'Equipement et
         la Construction Electrique, S.A., the sole stockholder of ibex
         Aerospace Technologies, Inc. is incorporated herein by reference to
         Report on Form 10-K
         (File Number 333-38209)
10.28+   Asset Purchase Agreement dated May 6, 1998, between Kilovac
         Corporation, Zerubavel Heifetz, Cesar Marestaing and Wilmar
         Electronics, Inc. is incorporated herein by reference to Report on Form
         10-K
         (File Number 333-38209)
10.29+   Asset Purchase Agreement dated as of July 24, 1998, by and between the
         Company and Cornell-Dubilier Electronics, Inc.
10.30    Voting Agreement dated as of March 10, 1998, by and among RF
         Acquisition Corp., Werner E. Newman and James A. Steinback is
         incororated herein by reference to Report on Form 10-K
         (File Number 333-38209)
10.31+   Credit Agreement dated as of June 19, 1998, among the Company, Parent,


         Bank of American National Trust and Savings Association and certain
         other lending institutions from time to time a party thereto is
         incorporated herein by reference to Report of Form 10-K
         (File Number 333-38209)
10.32+   Pledge Agreement dated as of June19, 1998, among Parent, the Company,
         Kilovac and Kilovac International in favor of Bank of America National
         Trust and Savings Association is incorporated herein by reference to
         Report on Form 10-K
         (File Number 333-38209)
10.33+   Subsidiary Guarantee dated as of June 19, 1998 by Kilovac, Kilovac
         International and Corcom, Inc. in favor of Bank of American National
         Trust and Savings Association is incorporated herein by reference to
         Report on Form 10-K
         (File Number 333-38209)
10.34+   Security Agreement dated as of June 19, 1998, among Parent, the
         Company, Kilovac, Kilovac International and Corcom, Inc. in favor of
         Bank of American National Trust and Savings Association is incorporated
         herein by reference to Report on Form 10-K
         (File Number 333-38209)
10.35+   Stock Purchase Agreement dated March 19, 1999, by and among Products
         Unlimited Corporation, the Stockholders of Products Unlimited
         Corporation and the Company is incorporated herein by reference to
         Report on Form 10-K
         (File Number 333-38209)
10.36+   Amended and restated Credit Agreement among Parent, the Company,
         various lenders, NationsBank, N.A., as an Issuing Lender and Swingline
         Lender, and NationsBank, N.A. as the Administrative Agent, is
         incorporated herein by reference to Report on Form 8-K
         (File Number 333-38209)
10.37+   Amended and restated Subsidiary Guaranty by certain subsidiaries of the
         Company in favor of NationsBank, N.A. is incorporated herein by
         reference to Report on Form 8-K
         (File Number 333-38209)
10.38+   Amended and restated Security Agreement among Parent, the Company,
         certain subsidiaries of the Company and Bank of America National Trust
         and Savings Association, as collateral agent, is incorporated herein by
         reference to Report on Form 8-K
         (File Number 333-38209)
10.39+   Amended and restated Pledge Agreement by Parent, the Company and
         certain subsidiaries of the Company in favor of Bank of America
         National Trust and Savings Association, as collateral agent, is
         incorporated herein by reference to Report of Form 8-K
         (File Number 333-38209)
10.40    First Amendment and Waiver to Credit Agreement, among Parent, the
         Company, various lenders, Bank of America N.A. as Administrative Agent.
10.41    Second Amendment to Credit Agreement, among Parent, the Company


         various lenders, Bank of America N.A., as Administrative Agent, is
         incorporated herein by reference to Report on Form 10-Q
         (File Number 333-38209)
10.42    Employment Agreement dated as of May 22, 2000 between CII Technologies,
         Inc. and John J. Butler incorporated herein by reference to Report on
         Form 10-K (File Number 333-38209)
10.43    Employment Agreement dated as of November 3, 2000 between CII
         Technologies, Inc. and Ramzi Dabbagh incorporated herein by reference
         to Report on Form 10-K (File Number 333-38209)
10.44    1997 CII Technologies, Inc. Stock Option Plan incorporated herein by
         reference to Report on Form 10-K (File Number 333-38209)
10.45    Property Transfer and Settlement Agreement dated January, 2000 by and
         between STI Properties, Inc., Scott Technologies, Inc. and
         Communications Instruments, Inc. incorporated herein by reference to
         Report on Form 10-K (File Number 333-38209)
11.1     Statement re-Computation of Per Share Earnings. Not required because
         the relevant computations can be clearly determined from the material
         contained in the financial statements included herein



+        The Company agrees to furnish supplementally to the Commission a copy
of any omitted schedule to such agreement upon the request of the Commission in
accordance with Item 601 of the Regulation S-K.