Exhibit 99.2

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1
                                    --------

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                  OF A TRUSTEE PURSUANT TO SECTION 305(b)(2) X
                                                             -


                         BANK ONE, NATIONAL ASSOCIATION
               (Exact name of trustee as specified in its charter)

    A National Banking Association                        36-0899825
                                                          (I.R.S. employer
                                                          identification number)

1 Bank One Plaza, Chicago, Illinois                        60670-0126
       (Address of principal executive offices)            (Zip Code)

                         Bank One, National Association
                        1 Bank One Plaza, Suite IL1-0120
                          Chicago, Illinois 60670-0120
                     Attn: Steven M. Wagner, (312) 732-3163
            (Name, address and telephone number of agent for service)


                   Capital Auto Receivables Asset Trust 2003-1
               (Exact name of obligor as specified in its charter)


             Delaware                                      Pending
   (State or other jurisdiction of                         (I.R.S. employer
   incorporation or organization)                    identification number)

c/o Bankers Trust (Delaware), as Owner Trustee
1011 Centre Road
Suite 200
Wilmington, Delaware                                       19805
(Address of principal executive offices)                   (Zip Code)


     Capital Auto Receivables Asset Trust 2003-1 Asset Backed Notes, Class A
                         (Title of Indenture Securities)

                                        1



Item 1.  General Information.  Furnish the following
               information as to the trustee:

               (a)  Name and address of each examining or
               supervising authority to which it is subject.

               Comptroller of Currency, Washington, D.C.;
               Federal Deposit Insurance Corporation,
               Washington, D.C.; The Board of Governors of
               the Federal Reserve System, Washington D.C..

               (b)  Whether it is authorized to exercise
               corporate trust powers.

               The trustee is authorized to exercise corporate
               trust powers.

Item 2.  Affiliations With the Obligor.  If the obligor
               is an affiliate of the trustee, describe each
               such affiliation.

               No such affiliation exists with the trustee.

Item 16. List of exhibits. List below all exhibits filed as a
               part of this Statement of Eligibility.

               1.  A copy of the articles of association of the
                   trustee now in effect.*

               2.  A copy of the certificates of authority of the
                   trustee to commence business.*

               3.  A copy of the authorization of the trustee to
                   exercise corporate trust powers.*

               4.  A copy of the existing by-laws of the trustee.*

               5.  Not Applicable.

               6.  The consent of the trustee required by
                   Section 321(b) of the Act.

                                       2



               7.  A copy of the latest report of condition of the
                   trustee published pursuant to law or the
                   requirements of its supervising or examining
                   authority.

               8.  Not Applicable.

               9.  Not Applicable.

         Pursuant to the requirements of the Trust Indenture Act of 1939, as
         amended, the trustee, Bank One, National Association, a national
         banking association organized and existing under the laws of the United
         States of America, has duly caused this Statement of Eligibility to be
         signed on its behalf by the undersigned, thereunto duly authorized, all
         in the City of Chicago and State of Illinois, on the 7th day of
         January, 2003.

                   Bank One, National Association,
                   Trustee

                   By  /s/ Steven M. Wagner
                       Steven M. Wagner
                       First Vice President

* Exhibits 1, 2, 3, and 4 are herein incorporated by reference to Exhibits
bearing identical numbers in Item 16 of the Form T-1 of Bank One, National
Association, filed as Exhibit 25 to the Registration Statement on Form S-3 of
Household Finance Corporation filed with the Securities and Exchange Commission
on March 24, 2000 (Registration No. 333-33240).



                                    EXHIBIT 6

                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(b) OF THE ACT

                                                                 January 7, 2003

Securities and Exchange Commission
Washington, D.C.  20549

Gentlemen:

In connection with the qualification of an indenture between Capital Auto
Receivables Asset Trust 2003-1 and Bank One, National Association, as Trustee,
the undersigned, in accordance with Section 321(b) of the Trust Indenture Act of
1939, as amended, hereby consents that the reports of examinations of the
undersigned, made by Federal or State authorities authorized to make such
examinations, may be furnished by such authorities to the Securities and
Exchange Commission upon its request therefor.

                                    Very truly yours,

                                    Bank One, National Association

                                    By:    /s/ Steven M. Wagner
                                           Steven M. Wagner
                                           First Vice President



     EXHIBIT 7


                                                                               
Legal Title of Bank:       Bank One, NA             Call Date: 9/30/02
Address:                   1 Bank One Plaza                               Cert #: 03618    Page RC-1
City, State  Zip:          Chicago, IL 60670


Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for September 30, 2002

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, report the amount outstanding of the last business day of the
quarter.

Schedule RC--Balance Sheet



                                                                                   Dollar Amounts in thousands  C300
                                                                                                               ------
                                                                                                      
ASSETS
1.  Cash and balances due from depository institutions (from Schedule
    RC-A):                                                                         RCON
                                                                                   ----
    a. Noninterest-bearing balances and currency and coin(1) ...............       0081      18,533,000          1.a
    b. Interest-bearing balances(2) ........................................       0071       2,933,000          1.b
2.  Securities
    a. Held-to-maturity securities(from Schedule RC-B, column A) ...........       1754               0          2.a
    b. Available-for-sale securities (from Schedule RC-B, column D) ........       1773      46,289,000          2.b
3.     Federal funds sold and securities purchased under agreements to
       resell
    a. Federal funds sold in domestic offices ..............................       B987       8,550,000
    b. Securities Purchased under agreements to resell .....................       B989       1,424,000          3.
4.     Loans and lease financing receivables:  (from Schedule RC-C):               RCON
                                                                                   ----
    a. Loans and leases held for sale ......................................       5369       2,810,000          4.a
    b. Loans and leases, net of unearned income ............................       B528     113,615,000          4.b
    c. LESS: Allowance for loan and lease losses ...........................       3123       2,984,000          4.c
    d. Loans and leases, net of unearned income and allowance
       (item 4.b minus 4.c) ................................................       B529     110,631,000          4.d
5.  Trading assets (from Schedule RC-D) ....................................       3545       5,067,000          5.
6.  Premises and fixed assets (including capitalized leases) ...............       2145       1,178,000          6.
7.  Other real estate owned (from Schedule RC-M) ...........................       2150          73,000          7.
8.  Investments in unconsolidated subsidiaries and associated
    companies (from Schedule RC-M) .........................................       2130         171,000          8.
9.  Customers' liability to this bank on acceptances outstanding ...........       2155         219,000          9.
10. Intangible assets
    a. Goodwill ............................................................       3163         510,000          10.a
    b. Other intangible assets (from Schedule RC-M) ........................       0426           1,000          10.b
11. Other assets (from Schedule RC-F) ......................................       2160       7,855,000          11.
12. Total assets (sum of items 1 through 11) ...............................       2170     206,244,000          12.


(1) Includes cash items in process of collection and unposted debits.
(2) Includes time certificates of deposit not held for trading.
(3) Includes all securities resale agreements in domestic and foreign offices,
    regardless of maturity.

    Schedule RC-Continued




                                                                               
    Legal Title of Bank:   Bank One, N.A.           Call Date: 9/30/02
    Address:               1 Bank One Plaza                               Cert #" 03618    Page RC-2

    City, State  Zip:      Chicago, IL 60670




                                                                                                    Dollar Amounts in
                                                                                                        Thousands
                                                                                                        ---------
                                                                                                             
LIABILITIES
13. Deposits:                                                                                    RCON
    a. In domestic offices (sum of totals of columns A and C                                     ----
       from Schedule RC-E) .............................................................         2200   111,004,000    13.a
       (1) Noninterest-bearing(1) ......................................................         6631    41,460,000    13.a1
       (2)  Interest-bearing ...........................................................         6636    69,544,000    13.a2
    b. In foreign offices, Edge and Agreement subsidiaries, and IBFs                             RCFN
                                                                                                 ----
       (from Schedule RC-E, part II) ...................................................         2200    22,952,000    13.b
       (1)  Noninterest-bearing ........................................................         6631       850,000    13.b.1
       (2)  Interest-bearing ...........................................................         6636    22,102,000    13.b.2
14. Federal funds purchased and securities sold under agreements
    to repurchase                                                                                RCFN
                                                                                                 ----
    a. Federal funds purchased in domestic offices (2) .................................         B993     7,440,000    14.a
    b. Securities sold under agreements to repurchase (3)                                        RCFD
                                                                                                 ----
                                                                                                 B995     8,927,000    14.b
15. Trading Liabilities(from Schedule RC-D) ............................................         3548     4,784,000    15.
16. Other borrowed money (includes mortgage indebtedness and
    obligations under capitalized leases) (from Schedule RC-M) .........................         3190    22,113,000    16.
17. Not applicable
18. Bank's liability on acceptances executed and outstanding ...........................         2920       219,000    18.
19. Subordinated notes and debentures (2) ..............................................         3200     4,564,000    19.
20. Other liabilities (from Schedule RC-G) .............................................         2930     8,321,000    20.
21. Total liabilities (sum of items 13 through 20) .....................................         2948   190,324,000    21.
22. Minority interest in consolidated subsidiaries .....................................         3000        63,000    22.
EQUITY CAPITAL
23. Perpetual preferred stock and related surplus ......................................         3838             0    23.
24. Common stock .......................................................................         3230       201,000    24.
25. Surplus (exclude all surplus related to preferred stock) ...........................         3839     8,457,000    25.
26. a. Retained earnings ...............................................................         3632     6,936,000    26.a
    b. Accumulated other comprehensive income (3) ......................................         B530       263,000    26.b
27. Other equity capital components (4) ................................................         A130             0    27.
28. Total equity capital (sum of items 23 through 27) ..................................         3210    15,857,000    28
29. Total liabilities, minority interest, and equity
    capital (sum of items 21, 22, and 28) ..............................................         3300   206,244,000    29.

Memorandum
To be reported only with the March Report of Condition
                                                                                                 ------------------
1.  Indicate in the box at the right the number of the statement below that best describes the   RCON     Number       Number
     most comprehensive level of auditing work performed for the bank by independent                                   M.I.
                                                                                                 ------------------
     external auditors as of any date during 2001 ......................................         6724      N/A
                                                                                                 ------------------


1 = Independent audit of the bank conducted in accordance with generally
    accepted auditing standards by a certified chartering public accounting
    firm which submits a report on the bank
2 = Independent audit of the bank's parent holding company conducted in
    accordance with generally accepted auditing standards by a certified
    public accounting firm which external submits a report on the consolidated
    holding company (but not on the bank separately)
3 = Attestation on bank management's asseertion on the effectiveness of
    internal control over financial reporting by a certified public accounting
    firm.
4 = Directors' examination of the bank conducted in accordance with
    generally accepted auditing standards by a certified public accounting
    firm (may be required by state chartering authority)
5 = Directors' examination of the bank performed by other external auditors
    (may be required by state authority)
6 = Review of the bank's financial statements by external auditors
7 = Compilation of the bank's financial statements by external auditors
8 = Other audit procedures (excluding tax preparation work)
9 = No external audit work

(1) Includes total demand deposits and noninterest-bearing time and savings
      deposits.
(2) Report overnight Federal Home Loan Bank advances in Schedule RC, item 16,
      "other borrowed money."
(3) Includes all securities repurchase
      agreements in domestic and foreign offices, regardless of maturity.
(4) Includes limited-life preferred stock and related surplus.
(5) Includes net unrealized holding gains (losses) on available-for-sale
      securities, accumulated net gains (losses) on cash flow hedges, and
      minimum pension liability adjustments.
(6) Includes treasury stock and unearned Employee Stock Ownership Plan shares.