================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K Current Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of Earliest Event Reported) March 27, 2003 ------------------------------ Capital One Auto Receivables, LLC Capital One Prime Auto Receivables Trust 2003-1 - -------------------------------------------------------------------------------- (Exact Name of Registrant as Specified in its Charter) Delaware - -------------------------------------------------------------------------------- (State or Other Jurisdiction of Incorporation) 333-89452-03 31-1750007 - --------------------------------------- ------------------------------ (Commission File Number) (Registrant's I.R.S. Employer Identification No.) 1680 Capital One Drive, McLean, Virginia 22102 - -------------------------------------------------------------------------------- (Address of Principal Executive Offices) (Zip Code) (703) 720-1000 - -------------------------------------------------------------------------------- (Registrant's Telephone Number, Including Area Code) N/A - -------------------------------------------------------------------------------- (Former Name or Former Address, if Changed Since Last Report) ================================================================================ Item 5. Other Events. On March 27, 2003, Capital One Prime Auto Receivables Trust 2003-1 (the "Issuer"), publicly issued U.S.$220,000,000 of Class A-1 1.25938% Asset Backed Notes due March 15, 2004, U.S.$215,000,000 of Class A-2 1.44% Asset Backed Notes due July 15, 2005, U.S.$350,000,000 of Class A-3 1.97% Asset Backed Notes due April 15, 2007, U.S.$192,500,000 of Class A-4 2.59% Asset Backed Notes due September 15, 2009 and U.S.$22,500,000 of Class B 2.33% Asset Backed Notes due September 15, 2009 (the "Notes") pursuant to a registration statement (No. 333-89452) declared effective on June 14, 2002. The lead managers for the issuance of the Notes were Credit Suisse First Boston, LLC and Wachovia Securities, Inc. (the "Representatives"). Capital One Auto Receivables, LLC (the "Registrant") paid the underwriters a fee of U.S.$2,000,250 in connection with the sale of the Notes. The Registrant also paid general transaction expenses, estimated to be $1,000,000. The net proceeds from the sale of the Notes, which amounted to U.S.$997,907,472, were used by the Issuer to purchase a pool of motor vehicle retail installment sale contracts and/or installment loans secured by a combination of new and used automobiles and/or light-duty trucks originated by PeopleFirst Finance, LLC ("PeopleFirst"), a California limited liability company and a wholly-owned subsidiary of Capital One Auto Finance, Inc. ("COAF"), which constitute the receivables included in the assets of the Issuer, from the Registrant. The Registrant acquired such receivables from COAF, which acquired them from PeopleFirst. The Issuer also used the net proceeds from the sale of the Notes for general expenses relating to the Issuer. Item 7. Financial Statements and Exhibits. (c) Exhibits. The exhibits filed in response to Item 601 of Regulation S-K are listed in the Exhibit Index. -2- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. March 27, 2003 CAPITAL ONE AUTO RECEIVABLES, LLC By: /s/ Jeffery A. Elswick -------------------------- Name: Jeffery A. Elswick Title: President -3- EXHIBIT INDEX Exhibit No. Document Description --- -------------------- 1.1 Underwriting Agreement dated March 27, 2003, among the Registrant, COAF and the Representatives. 3.1 Amended and Restated Limited Liability Company Agreement of the Registrant dated as of July 26, 2001 (incorporated by reference from Exhibit 3.1 filed with Form 8-K of the Registrant, file no. 333-54736, filed on August 6, 2001). 4.1 Amended and Restated Trust Agreement dated March 27, 2003 between the Registrant and the Wilmington Trust Company, not in its individual capacity but solely as owner trustee (the "Owner Trustee") for the Issuer. 4.2 Indenture dated March 27, 2003 between the Issuer and JPMorgan Chase Bank as the indenture trustee (the "Indenture Trustee") (including forms of Notes). 10.1 Sale Agreement dated March 27, 2003 between PeopleFirst and COAF. 10.2 Purchase Agreement dated March 27, 2003 between COAF and the Registrant. 10.3 Sale and Servicing Agreement dated March 27, 2003 between the Issuer, COAF, the Registrant and the Indenture Trustee. 10.4 Administration Agreement dated March 27, 2003 among the Issuer, COAF, as the administrator (the "Administrator"), and the Indenture Trustee. 25.1 Statement of Eligibility on Form T-1 of the Indenture Trustee under the Indenture (incorporated by reference from Form 305(b)(2) of the Registrant, file no. 333-89452, filed on March 4, 2003). -4-