Exhibit 10.27


================================================================================




                            HEWITT PROPERTIES II LLC




                                   $45,000,000




            6.73 % Secured Credit Tenant Notes due November 30, 2019





                                ----------------

                             NOTE PURCHASE AGREEMENT

                                ----------------






                            Dated as of July 31, 1998










                                                                PPN: 42823@ AB 1
================================================================================



                                TABLE OF CONTENTS



1.       AUTHORIZATION OF NOTES; SECURITY......................................1

2.       SALE AND PURCHASE OF NOTES............................................2

3.       CLOSING...............................................................2

4.       CONDITIONS TO CLOSING.................................................2

         4.1.     Representations and Warranties...............................2

         4.2.     Performance; No Default......................................2

         4.3.     Compliance Certificates......................................3

         4.4.     Opinions of Counsel..........................................3

         4.5.     Purchase Permitted By Applicable Law, etc....................3

         4.6.     Sale of Other Notes..........................................3

         4.7.     Payment of Special Counsel Fees..............................4

         4.8.     Private Placement Number.....................................4

         4.9.     Changes in Organizational Structure..........................4

         4.10.    Operative Agreements.........................................4

         4.11.    Filing and Recording.........................................4

         4.12.    Title Insurance Policy.......................................4

         4.13.    Environmental Reliance Letter................................5

         4.14.    Proceedings and Documents....................................5

5.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND THE TENANT..........5

         5.1.     Organization; Power and Authority............................5

         5.2.     Authorization, etc...........................................5

         5.3.     Disclosure...................................................6

                                      -ii-



         5.4.     No Company Subsidiaries; Organization and Ownership of
                  Shares of Subsidiaries; Affdiates............................6

         5.5.     Financial Statements.........................................7

         5.6.     Compliance with Laws, Other Instruments, etc.................7

         5.7.     Governmental Authorizations, etc.............................8

         5.8.     Litigation; Observance of Agreements, Statutes and Orders....8

         5.9.     Taxes........................................................8

         5.10.    Title to Property; Leases....................................9

         5.11.    Licenses, Permits, etc.......................................9

         5.12.    Compliance with ERISA........................................9

         5.13.    Private Offering by the Company.............................11

         5.14.    Use of Proceeds; Margin Regulations.........................11

         5.15.    Existing Indebtedness; Future Liens.........................11

         5.16.    Foreign Assets Control Regulations, etc.....................11

         5.17.    Status under Certain Statutes...............................12

         5.18.    Environmental Matters.......................................12

         5.19.    Security Documents..........................................12

         5.20.    Assignments.................................................13

6.       REPRESENTATIONS OF THE PURCHASER.....................................13

         6.1.     Purchase for Investment.....................................13

         6.2.     Source of Funds.............................................13

7.       INFORMATION AS TO COMPANY AND TENANT.................................14

         7.1.     Financial and Business Information..........................14

         7.2.     Officer's Certificate.......................................17

         7.3.     Inspection..................................................17

                                      -iii-



8.       PREPAYMENT OF THE NOTES..............................................18

         8.1.     Required Prepayments........................................18

         8.2.     Extraordinary Required Prepayments..........................19

         8.3.     Optional Prepayments with Make-Whole Amount.................19

         8.4.     Allocation of Partial Prepayments...........................20

         8.5.     Maturity; Surrender, etc....................................20

         8.6.     Purchase of Notes...........................................20

         8.7.     Make-Whole Amount...........................................20

9.       AFFIRMATIVE COVENANTS................................................22

         9.1.     Compliance with Law.........................................22

         9.2.     Insurance...................................................22

         9.3.     Maintenance of Properties...................................22

         9.4.     Payment of Taxes and Claims.................................22

         9.5.     Existence, etc..............................................23

         9.6.     Nature of Business..........................................23

         9.7.     Compliance with Terms of Operative Agreements...............23

10.      NEGATIVE COVENANTS...................................................23

         10.1.    Transactions with Affiliates................................23

         10.2.    Merger, Consolidation, etc..................................24

         10.3.    Consolidated Net Capital....................................25

         10.4.    Funded Indebtedness.........................................25

         10.5.    Current Indebtedness........................................25

         10.6.    Indebtedness of Restricted Subsidiaries.....................25

         10.7.    Liens.......................................................26

         10.8.    Lease Amendments............................................27

                                      -iv-



         10.9.    Sale of Assets..............................................27

         10.10.   Restricted Subsidiary Stock.................................28

         10.11.   Distributions...............................................28

         10.12.   Amendments to Articles of Organization and Operating
                  Agreement...................................................29

         10.13.   Change in Business..........................................29

         10.14.   Permitted Investments.......................................29

11.      EVENTS OF DEFAULT....................................................29

12.      REMEDIES ON DEFAULT, ETC.............................................31

         12.1.    Acceleration................................................31

         12.2.    Other Remedies..............................................32

         12.3.    Rescission..................................................32

         12.4.    No Waivers or Election of Remedies, Expenses, etc...........33

13.      REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES........................33

         13.1.    Registration of Notes.......................................33

         13.2.    Transfer and Exchange of Notes..............................33

         13.3.    Replacement of Notes........................................34

14.      PAYMENTS ON NOTES....................................................34

         14.1.    Place of Payment............................................34

         14.2.    Home Office Payment.........................................34

15.      EXPENSES, ETC........................................................35

         15.1.    Transaction Expenses........................................35

         15.2.    Survival....................................................35

16.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; ENTIRE AGREEMENT.........36

17.      AMENDMENT AND WAIVER.................................................36

         17.1.    Requirements................................................36

                                       -v-



         17.2.    Solicitation of Holders of Notes............................36

         17.3.    Binding Effect, etc.........................................37

         17.4.    Notes held by Company or the Tenant, etc....................37

18.      NOTICES..............................................................37

19.      REPRODUCTION OF DOCUMENTS............................................38

20.      CONFIDENTIAL INFORMATION.............................................38

21.      SUBSTITUTION OF PURCHASER............................................39

22.      MISCELLANEOUS........................................................39

         22.1.    Successors and Assigns......................................39

         22.2.    Payments Due on Non-Business Days...........................40

         22.3.    Severability................................................40

         22.4.    Construction................................................40

         22.5.    Counterparts................................................40

         22.6.    Governing Law...............................................40




SCHEDULE A      --  INFORMATION RELATING TO PURCHASERS

SCHEDULE B      --  DEFINED TERMS

SCHEDULE C      --  EXISTING INVESTMENTS

SCHEDULE  4.9   --  Changes in Corporate Structure

SCHEDULE 5.3    --  Disclosure Materials

SCHEDULE 5.4    --  Subsidiaries of the Tenant and Ownership of Subsidiary Stock

SCHEDULE 5.5    --  Financial Statements

SCHEDULE 5.8    --  Certain Litigation

SCHEDULE 5.11   --  Patents, etc.

                                      -vi-



SCHEDULE 5.14   --  Use of Proceeds

SCHEDULE 5.15   --  Existing Indebtedness

SCHEDULE 8.1    --  Required Prepayments

SCHEDULE 10.7   --  Liens

EXHIBIT 1       --  Form of Secured Credit Tenant Note due April 27, 2014

EXHIBIT 4.4     --  Form of Legal Opinion of Counsel For the Company

                                      -vii-



                            HEWITT PROPERTIES II LLC
                                100 Half Day Road
                          Lincolnshire, Illinois 60069

            6.73 % Secured Credit Tenant Notes due November 30, 2019

                                                             as of July 31, 1998

TO EACH OF THE PURCHASERS LISTED IN
         THE ATTACHED SCHEDULE A:

Ladies and Gentlemen:

                  HEWITT PROPERTIES II LLC, a limited liability company
organized under the laws of Illinois (the "Company"), and, for purposes of
Sections 4, 5, 7, 9, 10, 11 and 17 only, Hewitt Associates, LLC, a limited
liability company organized under the laws of Illinois, 100 Half Day Road,
Lincolnshire, Illinois 60069 (the "Tenant") agree with you as follows:

         1.       AUTHORIZATION OF NOTES; SECURITY

                  The Company will authorize the issue and sale of $45,000,000
aggregate principal amount of its Secured Credit Tenant Notes due November 30,
2019 (the "Notes", such term to include any such notes issued in substitution
therefor pursuant to Section 13 of this Agreement). The funding of the Notes
will take place on August 19, 1998. The Notes issued on this date shall bear
interest at 6.73%. The interest rates on the Notes may be subject to upward
adjustment as set forth in Schedule 8.1. The Notes shall be substantially in the
form set out in Exhibit 1, with such changes therefrom, if any, as may be
approved by you and the Company. Certain capitalized terms used in this
Agreement are defined in Schedule B; references to a "Schedule" or an "Exhibit"
are, unless otherwise specified, to a Schedule or an Exhibit attached to this
Agreement.

                  The Notes and this Agreement will be secured by and entitled
to the benefits of (a) the Mortgage, (b) the Assignment of Leases and Rents, and
(c) the Subordination Agreement, each of which will be in the form and substance
satisfactory to you and your special counsel. Prior to Final Project Completion,
the Notes, this Agreement and the Security Documents will be secured by and
entitled to the benefits of the Interim Guaranty pursuant to which the Guarantor
will irrevocably guarantee all of the Company's payment and performance
obligations under the Notes, this Agreement and the Security Documents.

                  The Company is constructing the Property which, pursuant to
the Lease, will be triple-net leased to Tenant for a term at least
contemporaneous with the maturity of the Notes. Payments by Tenant under the
Lease will be sufficient to cover (i) all costs associated with the Property and
(ii) all payments of principal, interest and Make-Whole Amounts, if any, on the
Notes. Tenant's Lease payments will be paid directly to the Collateral and
Paying Agent, who will, pursuant to the Collateral Agency and Paying Agreement,
make payments on the Notes to the holders of the Notes.

                                       -1-



         2.       SALE AND PURCHASE OF NOTES.

                  Subject to the terms and conditions of this Agreement, the
Company will issue and sell to you and you will purchase from the Company, at
the Closing, Notes in the principal amount specified opposite your name in
Schedule A at the purchase price of 100% of the principal amount thereof. You
are referred to herein as a "Purchaser" and, together with the other purchasers
named in Schedule A hereto, as the "Purchasers." Your obligation hereunder and
the obligations of the other Purchasers are several and not joint obligations
and you shall have no obligation hereunder and no liability to any Person for
the performance or non-performance by any other Purchaser thereunder.

         3.       CLOSING.

                  The sale and purchase of the Notes to be purchased by you and
the other Purchasers shall occur at the offices of Gardner, Carton & Douglas,
321 N. Clark, Suite 3400, Chicago, Ill. 60610-4795, at a closing (the "Closing")
on August 19, 1998, or on such other Business Day thereafter on or prior to
August 21, 1998, as may be agreed upon by the Company and you and the other
Purchasers. At the Closing, the Company will deliver to you the Notes to be
purchased by you in the form of a single Note (or such greater number of Notes
in denominations of at least $100,000 as you may request) dated the date of the
Closing and registered in your name (or in the name of your nominee), against
delivery by you to the Company or its order of immediately available funds in
the amount of the purchase price therefor by wire transfer of immediately
available funds for the account of the Company to account number 2874402 at
Harris Trust and Savings Bank, 111 W. Monroe Street, P.O. Box 755, Chicago, IL
60690-0755, ABA #071000288. If at the Closing the Company shall fail to tender
such Notes to you as provided above in this Section 3, or any of the conditions
specified in Section 4 shall not have been fulfilled to your satisfaction, you
shall, at your election, be relieved of all further obligations under this
Agreement, without thereby waiving any rights you may have by reason of such
failure or such nonfulfillment.

         4.       CONDITIONS TO CLOSING.

                  Your obligation to purchase and pay for the Notes to be sold
to you at the Closing is subject to the fiilfillment to your satisfaction, prior
to or at the Closing, of the following conditions:

         4.1.     Representations and Warranties.

                  The representations and warranties of the Company and the
Tenant in this Agreement and in the other Operative Agreements shall be correct
when made and at the time of the Closing.

         4.2.     Performance; No Default.

                  Each of the Company and the Tenant shall have performed and
complied with all agreements and conditions contained in this Agreement and the
other Operative Agreements required to be performed or complied with by it prior
to or at the Closing and after giving effect to the issue and sale of the Notes
(and the application of the proceeds thereof as contemplated by

                                       -2-



Schedule 5.14) no Default or Event of Default shall have occurred and be
continuing. None of the Company, the Tenant or any Subsidiary shall have entered
into any transaction since the date of the Memorandum that would have been
prohibited by Sections 10.1 through 10.11 hereof had the Sections 10.1 through
10.11 applied since such date.

         4.3.     Compliance Certificates.

                  (a)      Officer's Certificate. Each of the Company and the
         Tenant shall have delivered to you an Officer's Certificate, dated the
         date of the Closing, certifying that the conditions specified in
         Sections 4.1, 4.2 and 4.9 have been fulfilled.

                  (b)      Secretary's Certificate. Each of the Company and the
         Tenant shall have delivered to you a certificate certifying as to the
         resolutions attached thereto and other organizational proceedings
         relating to the authorization, execution and delivery of the Operative
         Documents to which it is a party.

         4.4.     Opinions of Counsel.

                  You shall have received opinions in form and substance
         satisfactory to you, dated the date of the Closing (a) from C. Lawrence
         Connolly III, Esq., counsel for the Company, the Tenant and the
         Guarantor covering the matters set forth in Exhibit 4.4(a) and covering
         such other matters incident to the transactions contemplated hereby as
         you or your counsel may reasonably request (and the Company hereby
         instructs its counsel to deliver such opinion to you) and (b) from
         Gardner, Carton & Douglas, your special counsel in connection with such
         transactions, substantially in the form set forth in Exhibit 4.4(b) and
         covering such other matters incident to such transactions as you may
         reasonably request.

         4.5.     Purchase Permitted By Applicable Law, etc.

                  On the date of the Closing your purchase of Notes shall (i) be
permitted by the laws and regulations of each jurisdiction to which you are
subject, without recourse to provisions permitting limited investments by
insurance companies without restriction as to the character of the particular
investment, (ii) not violate any applicable law or regulation (including,
without limitation, Regulation G, T or X of the Board of Governors of the
Federal Reserve System) and (iii) not subject you to any tax, penalty or
liability under or pursuant to any applicable law or regulation, which law or
regulation was not in effect on the date hereof. If requested by you, you shall
have received an Officer's Certificate certifying as to such matters of fact as
you may reasonably specify to enable you to determine whether such purchase is
so permitted.

         4.6.     Sale of Other Notes.

                  Contemporaneously with the Closing the Company shall sell to
the other Purchasers and the other Purchasers shall purchase the Notes to be
purchased by them at the Closing as specified in Schedule A.

                                       -3-



         4.7.     Payment of Special Counsel Fees.

                  Without limiting the provisions of Section 15.1, the Company
shall have paid on or before the Closing the reasonable fees, charges and
disbursements of your special counsel referred to in Section 4.4 to the extent
reflected in a statement of such counsel rendered to the Company at least one
Business Day prior to the Closing.

         4.8.     Private Placement Number.

                  A Private Placement number issued by Standard & Poor's CUSIP
Service Bureau (in cooperation with the Securities Valuation Office of the
National Association of Insurance Commissioners) shall have been obtained for
the Notes.

         4.9.     Changes in Organizational Structure.

                  Except as specified in Schedule 4.9, neither the Company nor
the Tenant shall have changed its jurisdiction of formation or been a party to
any merger or consolidation or shall have succeeded to all or any substantial
part of the liabilities of any other entity, at any time following the date of
the most recent financial statements referred to in Schedule 5.5 or delivered
pursuant to Section 7.1(a) and (b) hereof.

         4.10.    Operative Agreements.

                  The Operative Agreements shall be in form and substance
satisfactory to you and your special counsel, shall have been duly executed and
delivered by the parties thereto and, if appropriate duly filed or recorded of
record and shall be in full force and effect and you shall have received true,
correct and complete copies of each of them. In connection with the Operative
Agreements, the Company shall have delivered to you such title policies,
surveys, environmental audits, UCC searches, financing statements and other
items as shall be reasonably requested by you and which shall be reasonably
satisfactory to you and your special counsel.

         4.11.    Filing and Recording.

                  The Security Documents (and/or financing statements or similar
notices thereof if and to the extent permitted or required by applicable law)
and a form of reciprocal easement and use agreement in form reasonably
satisfactory to you and your special counsel shall have been recorded or filed
for record in such public offices as may be deemed necessary or appropriate by
you or your special counsel in order to perfect the Liens and security interests
granted or conveyed thereby.

         4.12.    Title Insurance Policy.

                  Prior to the Closing Date, the Company shall have obtained
from a title insurance company of national standing and reasonably satisfactory
to you and your special counsel (the "Title Company") a policy of mortgage title
insurance in the standard ALTA foam mortgage title insurance policy (Loan Policy
- - 1992 Form (with the creditors' rights exception from coverage excluded) with a
lender's comprehensive or like endorsement, an ALTA 3.1 zoning endorsement, an
usury endorsement and such other endorsements as you or your special

                                       -4-



counsel deem reasonably necessary or appropriate) and otherwise in form and
substance reasonably satisfactory to you and your special counsel in an
aggregate amount not less than the aggregate principal amount of the Notes,
covering the Property and showing good and indefeasible fee title in the
Property to be vested in the Company subject only to (a) the Lien of the
Security Documents, (b) Liens otherwise permitted by the Security Documents and
(c) such other exceptions as shall be satisfactory to you and your special
counsel and insuring the first lien position of the Mortgage.

         4.13.    Environmental Reliance Letter.

                  You shall have received from Boelter Environmental Consultants
an agreement in form and substance reasonably satisfactory to you and your
special counsel updating and/or recertifying the information and stating that
the holders of the Notes may rely on the information contained in the Phase 1
Environmental Site Assessment for the Property dated March 3, 1997.

         4.14.    Proceedings and Documents.

                  All authorizations and other proceedings in connection with
the transactions contemplated by this Agreement, the Notes and the Operative
Agreements and all documents and instruments incident to such transactions shall
be satisfactory to you and your special counsel, and you and your special
counsel shall have received all such counterpart originals or certified or other
copies of such documents as you or they may reasonably request.

         5.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND THE TENANT.

                  Each of the Company and the Tenant severally represent and
warrant to you that:

         5.1.     Organization; Power and Authority.

                  Each of the Company and the Tenant is a limited liability
company duly organized, validly existing and in good standing under the laws of
the State of Illinois, and is duly qualified as a foreign limited liability
company and is in good standing in each jurisdiction in which such qualification
is required by law, other than those jurisdictions as to which the failure to be
so qualified or in good standing could not, individually or in the aggregate,
reasonably be expected to have a Material Adverse Effect. Each of the Company
and the Tenant has the requisite power and authority to own or hold under lease
the properties it purports to own or hold under lease, to transact the business
it transacts and proposes to transact, to execute and deliver this Agreement,
the Operative Agreements to which it is a party and, in the case of the Company,
the Notes, and to perform the provisions hereof and thereof.

         5.2.     Authorization, etc.

                  (a)      This Agreement, the Operative Agreements to which it
         is a party and the Notes have been duly authorized by all necessary
         action on the part of the Company as required by the Operating
         Agreement and the Company's articles of organization, and this
         Agreement and the Operative Agreements to which the Company is a party
         constitute, and upon execution and delivery thereof each Note will
         constitute, a legal,

                                       -5-



         valid and binding obligation of the Company enforceable against the
         Company in accordance with its terms, except as such enforceability may
         be limited by (i) applicable bankruptcy, insolvency, reorganization,
         moratorium or other similar laws affecting the enforcement of
         creditors' rights generally and (ii) general principles of equity
         (regardless of whether such enforceability is considered in a
         proceeding in equity or at law).

                  (b)      This Agreement and the Operative Agreements to which
         the Tenant is a party have been duly authorized by all necessary action
         on the part of the Tenant as required by the Tenant Operating Agreement
         and Tenant's articles of organization, and this Agreement and the
         Operative Agreements to which the Tenant is a party constitute a legal,
         valid and binding obligation of the Tenant enforceable against the
         Tenant in accordance with its terms, except as such enforceability may
         be limited by (i) applicable bankruptcy, insolvency, reorganization,
         moratorium or other similar laws affecting the enforcement of
         creditors' rights generally and (ii) general principles of equity
         (regardless of whether such enforceability is considered in a
         proceeding in equity or at law).

         5.3.     Disclosure.

                  The Company, through its agent, BancAmerica Robertson
Stephens, has delivered to you and each other Purchaser a copy of a Private
Placement Memorandum, dated July, 1998, (the "Memorandum"), relating to the
transactions contemplated hereby. The Memorandum fairly describes, in all
material respects, the general nature of the business and principal properties
of the Company, the Tenant and the Tenant's Subsidiaries. Except as disclosed in
Schedule 5.3, this Agreement, the Memorandum, the documents, certificates or
other writings delivered to you by or on behalf of the Company in connection
with the transactions contemplated hereby and the financial statements listed in
Schedule 5.5, taken as a whole, do not contain any untrue statement of a
material fact or omit to state any material fact necessary to make the
statements therein not misleading in light of the circumstances under which they
were made. Except as disclosed in the Memorandum or as expressly described in
Schedule 5.3, or in one of the documents, certificates or other writings
identified therein, or in the financial statements listed in Schedule 5.5, since
June 30, 1998 there has been no change in the financial condition, operations,
business, properties or prospects of the Company, the Tenant or any Subsidiary
thereof except changes that individually or in the aggregate could not
reasonably be expected to have a Material Adverse Effect. There is no fact known
to the Company or the Tenant that could reasonably be expected to have a
Material Adverse Effect that has not been set forth herein or in the Memorandum
or in the other documents, certificates and other writings delivered to you by
or on behalf of the Company or the Tenant specifically for use in connection
with the transactions contemplated hereby.

         5.4.     No Company Subsidiaries; Organization and Ownership of Shares
                  of Subsidiaries; Affiliates.

                  (a)      The Company has no Subsidiaries. Schedule 5.4
         contains (except as noted therein) complete and correct lists (i) of
         the Company's Affiliates and (ii) the Company's Manager and senior
         officers.

                                       -6-



                  (b)      Schedule 5.4 contains (except as noted therein)
         complete and correct lists (i) of the Tenant's Subsidiaries, showing,
         as to each such Subsidiary, the correct name thereof, the jurisdiction
         of its organization; and the percentage of shares of each class of its
         capital stock or similar equity interests outstanding owned by the
         Tenant and each other Subsidiary, (ii) of the Tenant's Affiliates,
         other than Subsidiaries, and (iii) of the Tenant's Manager and senior
         officers.

                  (c)      All of the outstanding shares of capital stock or
         similar equity interests of each Subsidiary shown in Schedule 5.4 as
         being owned by the Tenant and its Subsidiaries have been validly
         issued, are fully paid and nonassessable and are owned by the Tenant or
         another Subsidiary free and clear of any Lien (except as otherwise
         disclosed in Schedule 5.4).

                  (d)      Each Subsidiary identified in Schedule 5.4 is a
         corporation, limited liability company or other legal entity duly
         organized, validly existing and in good standing under the laws of its
         jurisdiction of organization, and is duly qualified as a foreign
         corporation or other legal entity and is in good standing in each
         jurisdiction in which such qualification is required by law, other than
         those jurisdictions as to which the failure to be so qualified or in
         good standing could not, individually or in the aggregate, reasonably
         be expected to have a Material Adverse Effect. Each such Subsidiary has
         the corporate or other power and authority to own or hold under lease
         the properties it purports to own or hold under lease and to transact
         the business it transacts and proposes to transact.

                  (e)      No Subsidiary is a party to, or otherwise subject to
         any legal restriction or any agreement (other than this Agreement, the
         agreements listed on Schedule 5.4 and customary limitations imposed by
         corporate law statutes) restricting the ability of such Subsidiary to
         pay dividends out of profits or make any other similar distributions of
         profits to the Tenant or any of its Subsidiaries that owns outstanding
         shares of capital stock or similar equity interests of such Subsidiary.

         5.5.     Financial Statements.

                  The Company and the Tenant have delivered to each Purchaser
copies of the consolidated financial statements of the Tenant and the
Subsidiaries and the financial statements of the Company listed on Schedule 5.5.
All of said financial statements (including in each case the related schedules
and notes) fairly present in all material respects the financial position of the
Company, the Tenant and the Subsidiaries as of the respective dates specified in
such Schedule and the results of their operations and cash flows for the
respective periods so specified and have been prepared in accordance with, GAAP
consistently applied throughout the periods involved except as set forth in any
notes thereto (subject, in the case of any interim financial statements, to
normal year-end adjustments).

         5.6.     Compliance with Laws, Other Instruments, etc.

                  The execution, delivery and performance by the Company and the
Tenant of this Agreement, the Operative Agreements to which the Company or the
Tenant is a party and, in the

                                       -7-



case of the Company, the Notes will not (i) contravene, result in any breach of,
or constitute a default under, or result in the creation of any Lien (other than
the Liens contemplated by the Operative Agreements) in respect of any property
of the Company, the Tenant or any Subsidiary under, any indenture, mortgage,
deed of trust, loan, purchase or credit agreement, lease, operating agreement,
articles of organization, corporate charter or by-laws, or any other agreement
or instrument to which the Company, the Tenant or any Subsidiary is bound or by
which the Company, the Tenant or any Subsidiary or any of their respective
properties may be bound or affected, (ii) conflict with or result in a breach of
any of the terms, conditions or provisions of any order, judgment, decree, or
ruling of any court, arbitrator or Governmental Authority applicable to the
Company, the Tenant or any Subsidiary or (iii) violate any provision of any
statute or other rule or regulation of any Governmental Authority applicable to
the Company, the Tenant or any Subsidiary. The Company is not in default or in
violation of any Material term or provision of its Operating Agreement. The
Tenant is not in default or in violation of any Material term or provision of
the Tenant Operating Agreement.

         5.7.     Governmental Authorizations, etc.

                  No consent, approval or authorization of, or registration,
filing or declaration with, any Governmental Authority is required in connection
with the execution, delivery or performance by the Company or the Tenant of this
Agreement, the Operative Agreements to which the Company or the Tenant is a
party or, in the case of the Company, the Notes, other than customary filings
and/or recordings of certain of the Security Documents.

         5.8.     Litigation; Observance of Agreements, Statutes and Orders.

                  (a)      Except as disclosed in Schedule 5.8, there are no
         actions, suits or proceedings pending or, to the knowledge of the
         Company or the Tenant, threatened against or affecting the Company, the
         Tenant or any Subsidiary or any property of the Company, the Tenant or
         any Subsidiary in any court or before any arbitrator of any kind or
         before or by any Governmental Authority that, individually or in the
         aggregate, could reasonably be expected to have a Material Adverse
         Effect.

                  (b)      None of the Company, the Tenant or any Subsidiary is

         in default under any term of any agreement or instrument to which it is
         a party or by which it is bound, or any order, judgment, decree or
         ruling of any court, arbitrator or Governmental Authority or is in
         violation of any applicable law, ordinance, rule or regulation
         (including without limitation Environmental Laws) of any Governmental
         Authority, which default or violation, individually or in the
         aggregate, could reasonably be expected to have a Material Adverse
         Effect.

         5.9.     Taxes.

                  The Company, the Tenant and the Subsidiaries have filed all
Tax Returns that are required to have been filed in any jurisdiction and sent
all Tax Returns to any party as required under applicable law or regulation, and
have paid all Taxes shown to be due and payable on such returns and all other
Taxes to the extent such Taxes have become due and payable and before they have
become delinquent, except for any Taxes (i) the amount of which is not
individually or

                                       -8-



in the aggregate Material or (ii) the amount, applicability or validity of which
is currently being contested in good faith by appropriate proceedings and with
respect to which the Company, the Tenant or a Subsidiary, as the case may be,
has established adequate reserves in accordance with GAAP. Neither the Company
nor the Tenant knows of any basis for any Tax that could reasonably be expected
to have a Material Adverse Effect. The charges, accruals and reserves on the
books of the Company, the Tenant and the Subsidiaries in respect of Taxes for
all fiscal periods are adequate. Each of the Company and the Tenant is properly
treated as a partnership for, and is not taxable as, a corporation for Federal
income tax purposes.

         5.10.    Title to Property; Leases.

                  The Company, the Tenant and the Subsidiaries have good and
sufficient title to their respective properties that individually or in the
aggregate are Material, including all such properties reflected in the most
recent audited balance sheet referred to in Section 5.5 or purported to have
been acquired by the Company, the Tenant or any Subsidiary after said date
(except as sold or otherwise disposed of in the ordinary course of business), in
each case free and clear of Liens prohibited by this Agreement or the other
Operative Agreements. The Lease and all leases that individually or in the
aggregate are Material are valid and subsisting and are in full force and effect
in all material respects.

         5.11.    Licenses, Permits, etc.

                  Except as disclosed in Schedule 5.11,

                  (a)      the Company, the Tenant and the Subsidiaries own or
         possess all licenses, permits, franchises, authorizations, patents,
         copyrights, service marks, trademarks and trade names, or rights
         thereto, that individually or in the aggregate are Material, without
         known conflict with the rights of others;

                  (b)      to the best knowledge of the Company and the Tenant,
         no product of the Company or the Tenant infringes in any material
         respect any license, permit, franchise, authorization, patent,
         copyright, service mark, trademark, trade name or other right owned by
         any other Person; and

                  (c)      to the best knowledge of the Company and the Tenant,
         there is no Material violation by any Person of any right of the
         Company, the Tenant or any of its Subsidiaries with respect to any
         patent; copyright, service mark, trademark, trade name or other right
         owned or used by the Company, the Tenant or any of its Subsidiaries.

         5.12.    Compliance with ERISA.

                  (a)      The Company, the Tenant and each ERISA Affiliate have
         operated and administered each Plan in compliance with all applicable
         laws except for such instances of noncompliance as have not resulted in
         and could not reasonably be expected to result in a Material Adverse
         Effect. None of the Company, the Tenant or any ERISA Affiliate has
         incurred any liability pursuant to Title I or IV of ERISA or the
         penalty or excise tax provisions of the Code relating to employee
         benefit plans (as defined in Section 3 of ERISA), and no event,
         transaction or condition has occurred or exists that could

                                       -9-



         reasonably be expected to result in the occurrence of any such
         liability by the Company, the Tenant or any ERISA Affiliate, or in the
         imposition of any Lien on any of the rights, properties or assets of
         the Company, the Tenant or any ERISA Affiliate, in either case pursuant
         to Title I or IV of ERISA or to such penalty or excise tax provisions
         or to Section 401(a)(29) or 412 of the Code, other than such
         liabilities or Liens as would not be individually or in the aggregate
         Material.

                  (b)      The present value of the aggregate benefit
         liabilities under each of the Plans (other than Multiemployer Plans),
         determined as of the end of such Plan's most recently ended plan year
         on the basis of the actuarial assumptions specified for funding
         purposes in such Plan's most recent actuarial valuation report, did not
         exceed the aggregate current value of the assets of such Plan allocable
         to such benefit liabilities by more than $500,000 in the case of any
         single Plan and by more than $500,000 in the aggregate for all Plans.
         The term "benefit liabilities" has the meaning specified in Section
         4001 of ERISA and the terms "current value" and "present value" have
         the meaning specified in Section 3 of ERISA.

                  (c)      The Company, the Tenant and the ERISA Affiliates have
         not incurred withdrawal liabilities (and are not subject to contingent
         withdrawal liabilities) under Section 4201 or 4204 of ERISA in respect
         of Multiemployer Plans that individually or in the aggregate are
         Material.

                  (d)      The accumulated postretirement benefit obligation
         (determined as of September 30, 1997 in accordance with Financial
         Accounting Standards Board Statement No. 106, without regard to
         liabilities attributable to continuation coverage mandated by Section
         4980B of the Code) of the Company, the Tenant and the Subsidiaries does
         not exceed $5,000,000.

                  (e)      The execution and delivery of this Agreement and the
         Operative Agreements and the issuance and sale of the Notes will not
         involve any transaction that is subject to the prohibitions of Section
         406 of ERISA or in connection with which a tax could be imposed
         pursuant to Section 4975(c)(1)(A)-(D) of the Code. The representation
         by the Company and the Tenant in the first sentence of this Section
         5.12(e) is made in reliance upon and subject to the accuracy of your
         representation in Section 6.2 as to the sources of the funds used to
         pay the purchase price of the Notes to be purchased by you.

                  (f)      All Foreign Pension Plans have been established,
         operated, administered and maintained in compliance with all laws,
         regulations and orders applicable thereto except for such failures to
         comply that, in the aggregate for all such failures, could not
         reasonably be expected to have a Material Adverse Effect. All premiums,
         contributions and any other amounts required by applicable Foreign
         Pension Plan documents or applicable laws have been paid or accrued as
         required, except for premiums, contributions and amounts that, in the
         aggregate for all such obligations, could not reasonably be expected to
         have a Material Adverse Effect.

                                      -10-



         5.13.    Private Offering by the Company.

                  Neither the Company nor anyone acting on its behalf has
offered the Notes or any similar securities for sale to, or solicited any offer
to buy any of the same from, or otherwise approached or negotiated in respect
thereof with more than 25 Institutional Investors (including the Purchasers),
each of which has been offered the Notes at a private sale for investment.
Neither the Company nor anyone acting on its behalf has taken, or will take, any
action that would subject the issuance or sale of the Notes to the registration
requirements of Section S of the Securities Act.

         5.14.    Use of Proceeds; Margin Regulations.

                  The Company will apply the proceeds of the sale of the Notes
as set forth in Schedule 5.14. No part of the proceeds from the sale of the
Notes hereunder will be used, directly or indirectly, for the purpose of buying
or carrying any margin stock within the meaning of Regulation G of the Board of
Governors of the Federal Reserve System (12 CFR 207), or for the purpose of
buying or carrying or trading in any securities under such circumstances as to
involve the Company in a violation of Regulation X of said Board (12 CFR 224) or
to involve any broker or dealer in a violation of Regulation T of said Board (12
CFR 220). The Company, as of the date of Closing, owns no margin stock and the
Company does not have any present intention that margin stock will constitute
more than 5% of the value of the consolidated assets of the Company. As used in
this Section, the terms "margin stock" and "purpose of buying or carrying" shall
have the meanings assigned to them in said Regulation G.

         5.15.    Existing Indebtedness; Future Liens.

                  (a)      Except as described therein, Schedule 5.15 sets forth
         a complete and correct list of all outstanding Indebtedness of the
         Company, the Tenant and the Subsidiaries as of the date of Closing.
         None of the Company, the Tenant or any Subsidiary is in default and no
         waiver of default is currently in effect, in the payment of any
         principal or interest on any Indebtedness of the Company, the Tenant or
         such Subsidiary and no event or condition exists with respect to any
         Indebtedness of the Company, the Tenant or any Subsidiary that would
         permit (or that with notice or the lapse of time, or both, would
         permit) one or more Persons to cause such Indebtedness to become due
         and payable before its stated maturity or before its regularly
         scheduled dates of payment.

                  (b)      Except as disclosed in Schedule 5.15, none of the
         Company, the Tenant or any Subsidiary has agreed or consented to cause
         or permit in the future (upon the happening of a contingency or
         otherwise) any of its property, whether now owned or hereafter
         acquired, to be subject to a Lien not permitted by Section 10.7.

         5.16.    Foreign Assets Control Regulations, etc.

                  Neither the sale of the Notes by the Company hereunder nor its
use of the proceeds thereof will cause the Company to violate the Trading with
the Enemy Act, as amended, or any of the foreign assets control regulations of
the United States Treasury

                                      -11-



Department (31 CFI Subtitle B, Chapter V, as amended) or any enabling
legislation or executive order relating thereto.

         5.17.    Status under Certain Statutes.

                  None of the Company, the Tenant or any Subsidiary is subject
to regulation under the Investment Company Act of 1940 (except with respect to
certain investment advisory services performed by the Tenant), as amended, the
Public Utility Holding Company Act of 1935, as amended, the Interstate Commerce
Act, as amended, or the Federal Power Act, as amended.

         5.18.    Environmental Matters.

                  None of the Company, the Tenant or any Subsidiary has
knowledge of any claim or has received any notice of any claim, and no
proceeding has been instituted raising any claim against the Company, the Tenant
or any of the Subsidiaries or any of their respective real properties now or
formerly owned, leased or operated by any of them or other assets, alleging any
damage to the environment or violation of any Environmental Laws, except, in
each case, such as could not reasonably be expected to result in a Material
Adverse Effect. Except as otherwise disclosed to you in the Boelter
Environmental Consultants Phase 1 Environmental Site Assessment for the Property
dated March 3, 1997 and updated and recertified as of July 21, 1998:

                  (a)      None of the Company, the Tenant or any Subsidiary has
         knowledge of any facts which would give rise to any claim, public or
         private, of violation of Environmental Laws or damage to the
         environment emanating from, occurring on or in any way related to real
         properties now or formerly owned, leased or operated by any of them or
         to other assets or their use, except, in each case, such as could not
         reasonably be expected to result in a Material Adverse Effect;

                  (b)      None of the Company, the Tenant or any of the
         Subsidiaries has stored any Hazardous Materials on real properties now
         or formerly owned, leased or operated by any of them and has not
         disposed of any Hazardous Materials in a manner contrary to any
         Environmental Laws in each case in any manner that could reasonably be
         expected to result in a Material Adverse Effect; and

                  (c)      all buildings on all real properties now owned,
         leased or operated by the Company, the Tenant or any of the
         Subsidiaries are in compliance with applicable Environmental Laws,
         except where failure to comply could not reasonably be expected to
         result in a Material Adverse Effect.

         5.19.    Security Documents.

                  The Mortgage is effective to grant to the Collateral and
Paying Agent, as agent on behalf of the Purchasers, a legal, valid and
enforceable first mortgage Lien on the Property. Upon recording with and payment
of recording fees to the Lake County Recorder of Deeds, the Collateral and
Paying Agent, as agent, for the Purchasers, will have a fully perfected first
priority Lien on the Property subject only to Liens permitted under Section 10.7
of this Agreement.

                                      -12-



         5.20.    Assignments.

                  The Assignment of Leases and Rents is effective to assign to
the Collateral and Paying Agent, on behalf of the holders of the Notes, the
rights of the Company and the payments due to the Company under the Lease. Upon
recording with and payment of recording fees to the Lake County Recorder of
Deeds, there will be a fully perfected first position assignment of leases and
rents.

         6.       REPRESENTATIONS OF THE PURCHASER

         6.1.     Purchase for Investment.

                  You represent that you are purchasing the Notes for your own
account or for one or more separate accounts maintained by you or for the
account of one or more pension or trust funds and not with a view to the
distribution thereof, provided that the disposition of your or their property
shall at all times be within your or their control. You understand that the
Notes have not been registered under the Securities Act and may be resold only
if registered pursuant to the provisions of the Securities Act or if an
exemption from registration is available, except under circumstances where
neither such registration nor such an exemption is required by law, and that the
Company is not required to register the Notes.

         6.2.     Source of Funds.

                  You represent that at least one of the following statements is
an accurate representation as to each source of fiends (a "Source") to be used
by you to pay the purchase price of the Notes to be purchased by you hereunder:

                  (a)      if you are an insurance company, the Source does not
         include assets allocated to any separate account maintained by you in
         which any employee benefit plan (or its related trust) has any
         interest, other than a separate account that is maintained solely in
         connection with your fixed contractual obligations under which the
         amounts payable, or credited, to such plan and to any participant or
         beneficiary of such plan (including any annuitant) are not affected in
         any manner by the investment performance of the separate account;

                  (b)      the Source is, either (i) an, insurance company
         pooled separate account, within the meaning of Prohibited Transaction
         Exemption ("PTE") 90-1 (issued January 29, 1990), or (ii) a bank
         collective investment fund, within the meaning of the PTE 91-38 (issued
         July 12, 1991) and, except as you have disclosed to the Company in
         writing pursuant to this paragraph (b), no employee benefit plan or
         group of plans maintained by the same employer or employee organization
         beneficially owns more than 10% of all assets allocated to such pooled
         separate account or collective investment fiend;

                  (c)      the Source constitutes assets of an "investment fund"
         (within the meaning of Part V of the QPAM Exemption) managed by a
         "qualified professional asset manager" or "QPAM" (within the meaning of
         Part V of the QPAM Exemption), no employee benefit plan's assets that
         are included in such investment fiend, when combined with the assets of
         all other employee benefit plans established or maintained by the same

                                      -13-



         employer or by an affiliate (within the meaning of Section V(c)(1) of
         the QPAM Exemption) of such employer or by the same employee
         organization and managed by such QPAM, exceed 20% of the total client
         assets managed by such QPAM, the conditions of Part I(c) and (g) of the
         QPAM Exemption are satisfied, neither the QPAM nor a person controlling
         or controlled by the QPAM (applying the definition of "control" in
         Section V(e) of the QPAM Exemption) owns a 5% or more interest in the
         Company and (i) the identity of such QPAM and (ii) the names of all
         employee benefit plans whose assets are included in such investment
         fund have been disclosed to the Company in writing pursuant to this
         paragraph (c);

                  (d)      the Source is a governmental plan;

                  (e)      DUE TO THE NATURE OF THE COMPANY'S AND THE TENANT'S
         BUSINESS PURCHASERS SHOULD NOT RELY ON THIS SECTION 6.2(E) AS THE
         SOURCE. The Source is one or more employee benefit plans, or a separate
         account or trust fund comprised of one or more employee benefit plans,
         each of which has been identified to the Company in writing pursuant to
         this paragraph (e);

                  (f)      the Source does not include assets of any employee
         benefit plan, other than a plan exempt from the coverage of ERISA; or

                  (g)      if you are an insurance company and the Source
         includes assets of your general account, the acquisition of the Notes
         by the Purchaser is exempt under PTE 95-60 (issued July 12, 1995).

As used in this Section 6.2, the terms "employee benefit plan", "governmental
plan", "party in interest" and "separate account" shall have the respective
meanings assigned to such terms in Section 3 of ERISA.

         7.       INFORMATION AS TO COMPANY AND TENANT.

         7.1.     Financial and Business Information

                  The Company or the Tenant shall deliver to each holder of
Notes that is an Institutional Investor:

                  (a)      Quarterly Statements -- within 60 days after the end
         of each quarterly fiscal period in each fiscal year of the Tenant
         (other than the last quarterly -fiscal period of each such fiscal
         year), duplicate copies of,

                           (i)      a consolidated balance sheet of the Tenant
                  and its Subsidiaries as at the end of such quarter, and

                           (ii)     consolidated statements of income, expenses,
                  cash flows and, if prepared by the Tenant in connection with
                  its quarterly financial statements, statements of changes in
                  capital of the Tenant and its Subsidiaries, for such

                                      -14-



                  quarter and (in the case of the second and third quarters) for
                  the portion of the fiscal year ending with such quarter,

setting forth in each case in comparative form the figures for the corresponding
periods in the previous fiscal year, all in reasonable detail, prepared in
accordance with GAAP applicable to quarterly financial statements generally, and
certified by a Senior Financial Officer as fairly presenting, in all material
respects, the financial position of the companies being reported on and their
results of operations and cash flows, subject to changes resulting from year-end
adjustments;

                  (b)      Annual Statements of the Tenant -- within 90 days
         after the end of each fiscal year of the Tenant, duplicate copies of

                           (i)      a consolidated balance sheet of the Tenant
                  and its Subsidiaries, as at the end of such year, and

                           (ii)     consolidated statements of income, expenses,
                  cash flows and, if prepared by the Tenant in connection with
                  its annual audited financial statements, statements of changes
                  in capital of the Tenant and its Subsidiaries, for such year,

setting forth in each case in comparative form the figures for the previous
fiscal year, all in reasonable detail, prepared in accordance with GAAP, and
accompanied

                  (c)      by an opinion thereon of independent certified public
         accountants of recognized national standing, which opinion shall state
         that such financial statements present fairly, in all material
         respects, the financial position of the companies being reported upon
         and their results of operations and cash flows and have been prepared
         in conformity with GAAP, and that the examination of such accountants
         in connection with such financial statements has been made in
         accordance with generally accepted auditing standards, and that such
         audit provides a reasonable basis for such opinion in the
         circumstances, and

                  (d)      a certificate of such accountants stating that they
         have reviewed this Agreement and stating further whether, in making
         their audit, they have become aware of any condition or event that then
         constitutes a Default or an Event of Default, and, if they are aware
         that any such condition or event then exists, specifying the nature and
         period of the existence thereof (it-being understood that such
         accountants shall not be liable, directly or indirectly, for any
         failure to obtain knowledge of any Default or Event of Default unless
         such accountants should have obtained knowledge thereof in making an
         audit in accordance with generally accepted auditing standards or did
         not make such an audit),

                  (e)      SEC and Other Resorts - if applicable, promptly upon
         their becoming available, one copy of any of the following which are
         publicly available: (i) each financial statement, report, notice or
         proxy statement sent by the Company, the Tenant or any Subsidiary to
         public securities holders generally, and (ii) each regular or periodic
         report (other than reports arising from the Tenant's investment
         advisory and transfer agency services), each registration statement
         (without exhibits except as expressly

                                      -15-



         requested by such holder), and each prospectus and all amendments
         thereto filed by the Company, the Tenant or any Subsidiary with the
         Securities and Exchange Commission and of all press releases and other
         statements made available generally by the Company, the Tenant or any
         Subsidiary to the public concerning developments that are Material;

                  (f)      Notice of Default or Event of Default - promptly, and
         in any event within five days after a Responsible Officer becoming
         aware of the existence of any Default or Event of Default or that any
         Person has given any notice or taken any action with respect to a
         claimed default hereunder or that any Person has given any notice or
         taken any action with respect to a claimed default of the type referred
         to in Section 11(f), a written notice specifying the nature and period
         of existence thereof and what action the Company or the Tenant is
         taking or proposes to take with respect thereto; r

                  (g)      ERISA Matters - promptly, and in any event within
         five days after a Responsible Officer becoming aware of any of the
         following, a written notice setting forth the nature thereof and the
         action, if any, that the Company, the Tenant or an ERISA, Affiliate
         proposes to take with respect thereto:

                           (i)      with respect to any Plan, any reportable
                  event, as defined in Section 4043(b) of ERISA and the
                  regulations thereunder, for which notice thereof has not been
                  waived pursuant to such regulations as in effect on the date
                  hereof; or

                           (ii)     the taking by the PBGC of steps to
                  institute, or the threatening by the PBGC of the institution
                  of, proceedings under Section 4042 of ERISA for the
                  termination of, or the appointment of a trustee to administer,
                  any Plan, or the receipt by the [Company, the Tenant or any
                  ERISA Affiliate] of a notice from a Multiemployer Plan that
                  such action has been taken by the PBGC with respect to such
                  Multiemployer Plan; or

                           (iii)    any event, transaction or condition that
                  could result in the occurrence of any liability by the
                  Company, Tenant or any ERISA Affiliate pursuant to Title I or
                  IV of ERISA or the penalty or excise tax provisions of the
                  Code relating to Plans, or in the imposition of any Lien on
                  any of the rights, properties or assets of the Company, the
                  Tenant or any ERISA Affiliate pursuant to Title I or IV of
                  ERISA or such penalty or excise tax provisions, if such
                  liability or Lien, taken together with any other such
                  liabilities or Liens then existing, could reasonably be
                  expected to have a Material Adverse Effect;

                  (h)      Notices from Governmental Authority -- promptly, and
         in any event within 30 days of receipt thereof, copies of any notice to
         the Company, the Tenant or any Subsidiary from any Federal or state
         Governmental Authority relating to any order, ruling, statute or other
         law or regulation that could reasonably be expected to have a Material
         Adverse Effect;

                                      -16-



                  (i)      Restricted Subsidiary Status -- promptly, and in any
         event within ten days of the occurrence thereof, the designation of an
         Unrestricted Subsidiary of Tenant as a Restricted Subsidiary of Tenant;

                  (j)      Lease Status - on or before November 1, 1999, notice
         as to whether "Office Completion" (as defined in the Lease) has been
         achieved and on or before May 30, 2000 notice as to whether Final
         Project Completion has been achieved; and

                  (k)      Requested Information - with reasonable promptness,
         such other data and information relating to the business, operations,
         affairs, financial condition, assets or properties of the Company, the
         Tenant or any of the Subsidiaries or relating to the ability of the
         Company or the Tenant to perform its respective obligations hereunder,
         under the Operative Agreements to which each is a party, and, in the
         case of the Company only, under the Notes as from time to time may be
         reasonably requested by any such holder of Notes.

         7.2.     Officer's Certificate.

                  Each set of financial statements delivered to a holder of
Notes pursuant to Section 7.1 (a) or Section 7.1 (b) hereof shall be accompanied
by a certificate of a Senior Financial Officer of each of the Company and the
Tenant, as applicable, setting forth:

                  (a)      Covenant Compliance - the information (including
         detailed calculations) required in order to establish whether the
         Tenant or the Company, as applicable, was in compliance with the
         requirements of Section 10.2 through Section 10.11 hereof, inclusive,
         during the quarterly or annual period covered by the statements then
         being furnished (including with respect to each such Section, where
         applicable, the calculations of the maximum or minimum amount, ratio or
         percentage, as the case may be, permissible under the terms of such
         Sections, and the calculation of the amount, ratio or percentage then
         in existence); and

                  (b)      Event of Default - a statement that each- such
         officer has reviewed the relevant terms hereof and has made, or caused
         to be made, under his or her supervision, a review of the transactions
         and conditions of the Company, the Tenant and the Subsidiaries from the
         beginning of the quarterly or annual period covered by the statements
         then being furnished to the date of the certificate and that such
         review shall not have disclosed the existence during such period of any
         condition or event that constitutes a Default or an Event of Default
         or, if any such `condition or event existed or exists (including,
         without limitation, any such event or condition resulting from the
         failure of the Company, the Tenant or any Subsidiary -to comply with
         any Environmental Law), specifying the nature and period of existence
         thereof and what action the Company or the Tenant shall have taken or
         proposes to take with respect thereto.

         7.3.     Inspection.

                  The Company and the Tenant shall permit the representatives of
each holder of Notes that is an Institutional Investor:

                                      -17-



                  (a)      No Default - if no Default or Event of Default then
         exists, at the expense of such holder and upon reasonable prior notice
         to the Company or the Tenant, as applicable, to visit the respective
         principal executive office of the Company or the Tenant, to discuss the
         affairs, finances and accounts of the Company, the Tenant and the
         Subsidiaries with the respective officers of the Company and the
         Tenant, and (with the consent of the Company and the Tenant, which
         consent will not be unreasonably withheld) their respective independent
         public accountants, and (with the consent of the Company and the
         Tenant, which consent will not be unreasonably withheld) to visit the
         other offices and properties of the Company, the Tenant and each
         Subsidiary, all at such reasonable times and as often as may be
         reasonably requested in writing; and

                  (b)      Default - if a Default or Event of Default then
         exists, at the expense of the Company or the Tenant, as applicable, to
         visit and inspect any of the offices or properties of the Company, the
         Tenant or any Subsidiary, to examine all their respective books of
         account, records, reports and other papers, to make copies and extracts
         therefrom, and to discuss their respective affairs, finances and
         accounts with their respective officers and independent public
         accountants (and by this provision the Company and the Tenant authorize
         said accountants to discuss the affairs, finances and accounts of the
         Company, the Tenant and Subsidiaries), all at such times and as often
         as may be requested.

         8.       PREPAYMENT OF THE NOTES

         8.1.     Required Prepayments.

                  (a)      On the thirtieth (30th) day of each month, commencing
         December 30, 1999 and continuing through and including October 30,
         2019, the Company will prepay principal on the Notes as set forth on
         Schedule 8.1 attached hereto (together with accrued and unpaid interest
         thereon in accordance with Schedule 8.1 and the Notes) and without
         payment of the Make-Whole Amount or any premium, provided that upon any
         partial prepayment of the Notes pursuant to Section 8.1(b), Section
         8.1(c), Section 8.1(d), Section 8.1(e), Section 8.2 or Section 8.3 or
         purchase of the Notes permitted by Section 8.6 the amount of each
         required prepayment of the Notes becoming due under this Section 8.1(a)
         on and after the date of such prepayment or purchase shall be
         recalculated and reduced based on the aggregate unpaid principal amount
         of Notes outstanding, the stated interest rate and the then existing
         remaining life to maturity and a new Schedule 8.1 shall be attached
         hereto.

                  (b)      Upon the Tenant's exercise of the Option (as defined
         in the Lease) to purchase the Property, the Company shall, upon notice
         as provided below, prepay the entire principal amount of the Notes
         outstanding together with accrued interest thereon to the date of
         prepayment and any Make-Whole Amount.

                  (c)      Upon the occurrence of the condemnation, taking by
         exercise of the power of eminent domain, or a deed in lieu of the
         foregoing (a "Taking"), of the entire amount of the Property, the
         Company shall, upon notice as provided below, prepay the entire
         principal amount of the Notes, together with interest accrued thereon
         to the date of prepayment, without payment of the Make-Whole Amount.

                                      -18-



                  (d)      Upon the occurrence of a Taking of less than the
         entire Property but more than 15% of the floor area of the Improvements
         (as defined in the Lease), or more than 50% of the Land (as defined in
         the Lease), the Company shall, upon notice as provided, below, prepay
         the principal amount of the Notes, together with accrued interest
         thereon to the date of prepayment, in an amount equal to the total
         award for such partial Taking without payment of the Make-Whole Amount.
         Subject to the terms of the Lease, the remaining scheduled principal
         and interest payments shall be reduced on a pro rata basis for the
         remaining term of the Notes. Notwithstanding the foregoing, in the
         event the Tenant has satisfied the conditions of paragraph 17B of the
         Lease and has the right to terminate the balance of the Lease, Company
         shall, upon notice provided below, prepay the entire principal amount
         of the Notes, together with interest accrued thereon to the date of
         prepayment without payment of the Make-Whole Amount.

                  (e)      Upon the occurrence of a Taking other than as
         described in subsection (c) or (d) above, the Company shall, upon
         notice as provided below, prepay the principal amount of the Notes,
         together with accrued interest thereon to the date of prepayment, in an
         amount equal the total award for such partial Taking, without payment
         of the Make Whole Amount.

                  The Company will give each holder of Notes written notice of
each prepayment under this Section 8.1 not less than 30 days and not more than
60 days prior to the date fixed for such payment. Each such notice shall specify
such date the aggregate principal amount of the Notes to be prepaid on such
date, and the principal amount of each Note held by such holder to be prepaid
(determined in accordance with Section 8.4).

         8.2.     Extraordinary Required Prepayments.

                  If the Final Project Completion has not occurred by August 30,
2001, each of the holders of the Notes shall have the right, at its option, to
be prepaid all of the outstanding principal amount of each Note held by such
holder, plus interest on such principal amount accrued to the prepayment date
and the Make-Whole Amount, if any.

         8.3.     Optional Prepayments with Make-Whole Amount.

                  The Company may, at its option, upon notice as provided below,
prepay at any time all, or from time to time any part of, the Notes, in an
amount not less- than $5,000,000 or integral multiples of $100,000 in excess
thereof (or such lesser amount as shall then be outstanding) in the case of a
partial prepayment, at 100% of the principal amount so prepaid, plus interest on
such principal amount accrued to the prepayment date and the Make-Whole Amount
determined for the prepayment date with respect to such principal amount. The
Company will give each holder of Notes written notice of each optional
prepayment under this Section 8.3 not less than 30 days and not more than 60
days prior to the date fixed for such prepayment. Each such notice shall specify
such date, the aggregate principal amount of the Notes to be prepaid on such
date, the principal amount of each Note held by such holder to be prepaid
(determined in accordance with Section 8.4), and the interest to be paid on the
prepayment date with respect to such principal amount being prepaid, and shall
be accompanied by a certificate of a Senior Financial Officer as to the
estimated Make-Whole Amount due in connection with such

                                      -19-



prepayment (calculated as if the date of such notice were the date of the
prepayment), setting forth the details of such computation. Two Business Days
prior to such prepayment, the Company shall deliver to each holder of Notes a
certificate of a Senior Financial Officer specifying the calculation of such
Make-Whole Amount as of the specified prepayment date.

         8.4.     Allocation of Partial Prepayments.

                  In the case of each partial prepayment of the Notes, the
principal amount of the Notes to be prepaid shall be allocated among all of the
Notes at the time outstanding in proportion, as nearly as practicable, to the
respective unpaid principal amounts thereof not theretofore called for
prepayment.

         8.5.     Maturity; Surrender, etc.

                  In the case of each prepayment of Notes pursuant to this
Section 8, the principal amount of each Note to be prepaid shall mature and
become due and payable on the date fixed for such prepayment, together with
interest on such principal amount accrued to such date and the applicable
Make-Whole Amount, if any. From and after such date, unless the Company shall
fail to pay such principal amount when so due and payable, together with the
interest and Make Whole Amount, if any, as aforesaid, interest on such principal
amount shall cease to accrue. Any Note paid or prepaid in full shall be
surrendered to the Company and canceled and shall not be reissued, and no Note
shall be issued in lieu of any prepaid principal amount of any Note.

         8.6.     Purchase of Notes.

                  The Company will not and will not permit any Affiliate
(including but not limited to the Tenant) to purchase, redeem, prepay or
otherwise acquire, directly or indirectly, any of the outstanding Notes except
upon the payment or prepayment of the Notes in accordance with the terms of this
Agreement and the Notes. The Company will promptly cancel all Notes acquired by
it or any Affiliate pursuant to any payment, prepayment or purchase of Notes
pursuant to any provision of this Agreement and no Notes may be issued in
substitution or exchange for any such Notes.

         8.7.     Make-Whole Amount.

                  The term "Make-Whole Amount" means, with respect to any Note,
an amount equal to the excess, if any, of the Discounted Value of the Remaining
Scheduled Payments with, respect to the Called Principal of such Note over the
amount of such Called Principal, provided that the Make-Whole Amount may in no
event be less than zero. For the purposes of determining the Make-Whole Amount,
the following terms have the following meanings:

                  "Called Principal" means, with respect to any Note, the
         principal of such Note that is to be prepaid pursuant to Section
         8.1(b), 8.2 or 8.3 or has become or is declared to be immediately due
         and payable pursuant to Section 12.1, as the context requires.

                  "Discounted Value" means, with respect to the Called Principal
         of any Note, the amount obtained by discounting all Remaining Scheduled
         Payments with respect to such Called Principal from their respective
         scheduled due dates to the Settlement Date with

                                      -20-



         respect to such Called Principal, in accordance with accepted financial
         practice and at a discount factor (applied on the same periodic basis
         as that on which interest on the Notes is payable) equal to the
         Reinvestment Yield with respect to such Called Principal.

                  "Reinvestment Yield" means, with respect to the Called
         Principal of any Note, 0.50% over the yield to maturity implied by (i)
         the yields reported, as of 10:00 AM. (New York City time) on the second
         Business Day preceding the Settlement Date with respect to such Called
         Principal, on the display designated as Page "USD" of the Bloomberg
         Financial Markets Service (or such other display as may replace Page
         "USD" of the Bloomberg Financial Markets Service) for actively traded
         U.S. Treasury securities having a maturity equal to the Remaining
         Average Life of such Called Principal as of such Settlement Date, or
         (ii) if such yields are not reported as of such time or the yields
         reported as of such time are not ascertainable, the Treasury Constant
         Maturity Series Yields reported, for the latest day for which such
         yields have been so reported as of the second Business Day preceding
         the Settlement Date with respect to such Called Principal, in Federal
         Reserve Statistical Release H.15 (519) (or any comparable successor
         publication) for actively traded U.S. Treasury securities having a
         constant maturity equal to the Remaining Average Life of such Called
         Principal as of such Settlement Date. Such implied yield will be
         determined, if necessary, by (a) converting U.S. Treasury bill
         quotations to bond-equivalent yields in accordance with accepted
         financial practice and (b) interpolating linearly between (1) the
         actively traded U.S. Treasury security with the duration closest to and
         greater than the Remaining Average Life and (2) the actively traded
         U.S. Treasury security with the duration closest to and less than the
         Remaining Average Life.

                  "Remaining Average Life" means, with respect to any Called
         Principal, the number of years (calculated to the nearest one-twelfth
         year) obtained by dividing (i) such Called Principal into (ii) the sum
         of the products obtained by multiplying (a) the principal component of
         each Remaining Scheduled Payment with respect to such Called Principal
         by (b) the number of years (calculated to the nearest one-twelfth year)
         that will elapse between the Settlement Date with respect to such
         Called Principal and the scheduled due date of such Remaining Scheduled
         Payment.

                  "Remaining Scheduled Payments" means, with respect to the
         Called Principal of any Note, all payments of such Called Principal and
         interest thereon that would be due after the Settlement Date with
         respect to such Called Principal if no payment of such Called Principal
         were made prior to its scheduled due date, provided that if such
         Settlement Date is not a date on which interest payments are due to be
         made under the terms of the Notes, then the amount of the next
         succeeding scheduled interest payment will be reduced by the amount of
         interest accrued to such Settlement Date and required to be paid on
         such Settlement Date pursuant to Section 8.1(b), 8.2 or 8.3 or 12.1.

                  "Settlement Date" means, with respect to the Called Principal
         of any Note, the date on which such Called Principal is to be prepaid
         pursuant to Section 8.1(b), 8.2 or 8.3 or has become or is declared to
         be immediately due and payable pursuant to Section 12.1, as the context
         requires.

                                      -21-



         9.       AFFIRMATIVE COVENANTS.

                  Each of the Company and the Tenant covenants that so long as
any of the Notes are outstanding:

         9.1.     Compliance with Law.

                  The Company and the Tenant will, and the Tenant will cause
each of its Subsidiaries to, comply with all laws, ordinances or governmental
rules or regulations to which each of them is subject, including, without
limitation, Environmental Laws, and will obtain and maintain in effect all
licenses, certificates, permits, franchises and other governmental
authorizations necessary to the ownership of their respective properties or to
the conduct of their respective businesses, in each case to the extent necessary
to ensure that non-compliance with such laws, ordinances or governmental rules
or regulations or failures to obtain or maintain in effect such licenses,
certificates, permits, franchises and other governmental authorizations could
not, individually or in the aggregate, reasonably be expected to have a Material
Adverse Effect.

         9.2.     Insurance.

                  Subject to the requirements of the other Operative Agreements,
the Company and the Tenant will, and the Tenant will cause each of its
Subsidiaries to, maintain, with financially sound and reputable insurers,
insurance with respect to their respective properties and businesses against
such casualties and contingencies, of such types, on such terms and in such
amounts (including deductibles, co-insurance and self-insurance, if adequate
reserves are maintained with respect thereto) as is customary in the case of
entities of established reputations engaged in the same or a similar business
and similarly situated.

         9.3.     Maintenance of Properties.

                  Subject to the requirements of the other Operative Agreements,
the Company and the Tenant will, and the Tenant will cause each of its
Subsidiaries to, maintain and keep, or cause to be maintained and kept, their
respective properties in good repair, working order and condition (other than
ordinary wear and tear), so that the business carried on in connection therewith
may be properly conducted at all times, provided that this Section shall not
prevent the Company, the Tenant or any Subsidiary from discontinuing the
operation and the maintenance of any of its properties (other than the Property)
if such discontinuance is desirable in the conduct of its business and the
Company and the Tenant have concluded that such discontinuance could not,
individually or in the aggregate, reasonably be expected to have a Material
Adverse Effect.

         9.4.     Payment of Taxes and Claims.

                  The Company and the Tenant will and the Tenant will cause each
of its Subsidiaries to file all tax returns required to be filed in any
jurisdiction and to pay and discharge all taxes shown to be due and payable on
such returns and all other taxes, assessments, governmental charges, or levies
imposed on them or any of their properties, assets, income or franchises, to the
extent such taxes and assessments have become due and payable and before they
have become delinquent and all claims for which sums have become due and payable
that have or might become a Lien on properties or assets of the Company, the
Tenant or any

                                      -22-



Subsidiary, provided that subject to the terms of the other Operative
Agreements, none of the Company, the Tenant or any Subsidiary need pay any such
tax or assessment or claims if (i) the amount, applicability or validity thereof
is contested by the Company, the Tenant or such Subsidiary on a timely basis in
good faith and in appropriate proceedings, and the Company, the Tenant or a
Subsidiary has established adequate reserves therefor in accordance with GAAP on
the books of the Company, the Tenant or such Subsidiary or (ii) the nonpayment
of all such taxes and assessments in the aggregate could not reasonably be
expected to have a Material Adverse Effect.

         9.5.     Existence, etc.

                  Each of the Company and the Tenant will at all times preserve
and keep in full force and effect its existence as a limited liability company.
Subject to Section 10.2, the Tenant will at all times preserve and keep in full
force and effect the corporate, limited liability company or partnership
existence of each of its Subsidiaries (unless merged into the Tenant or a
Subsidiary of Tenant) and all rights and franchises of the Tenant and its
Subsidiaries unless, in the good faith judgment of the Tenant, the termination
of or failure to preserve and keep in full force and effect such existence,
right or franchise could not, individually or in the aggregate, have a Material
Adverse Effect.

         9.6.     Nature of Business.

                  The Company is and shall remain a special purpose entity and
limit the conduct of its business to ownership of the Property as contemplated
hereby and by the Operative Agreements and the leasing thereof and such other
business activities as are incident or necessary thereto, but no other
activities. The Company will do or cause to be done all things necessary to
preserve, renew and keep in full force and effect its rights, privileges and
franchises and its existence as a limited liability company, necessary or
desirable in the normal conduct of business; provided, however, that the Company
shall not be required to preserve any right, privilege or franchise, if the
Members of the Company shall determine that the preservation thereof is no
longer desirable in the conduct of the business of the Company and that the loss
thereof is not Material.

         9.7.     Compliance with Terms of Operative Agreements.

                  The Company and the Tenant shall each comply with all of the
terms, conditions, and covenants in the Operative Agreements to which the
Company or the Tenant is a party.

         10.      NEGATIVE COVENANTS.

                  The Company and Tenant each covenants that so long as any of
the Notes are outstanding:

         10.1.    Transactions with Affiliates.

                  The Company will not create or suffer to exist any
Subsidiaries. The Company and the Tenant will not, and the Tenant will not
permit any Restricted Subsidiary to, enter into directly or indirectly any
transaction or Material group of related transactions (including without

                                      -23-



limitation the purchase, lease, sale or exchange of properties of any kind or
the rendering of any service) with any Affiliate, except in the ordinary course
and pursuant to the reasonable requirements of the Company's, the Tenant's or
such Restricted Subsidiary's business and upon fair and reasonable terms no less
favorable to the Company, the Tenant or such Restricted Subsidiary than would be
obtainable in a comparable arm's-length transaction with a Person not an
Affiliate.

         10.2.    Merger, Consolidation, etc.

                  The Company and the Tenant shall not, and shall not permit any
Restricted Subsidiary of Tenant to, consolidate with or merge with any other
Person or convey, transfer or lease substantially all of its assets in a single
transaction or series of transactions to any other Person, except that:

                  (a)      the Tenant may consolidate with or merge with or into
         any Person (other than the Company), or convey, transfer or lease
         substantially all of the assets of the Tenant as an entirety to any
         Person (other than the Company) provided that immediately after giving
         effect thereto,

                           (i)      the Tenant is the successor Person or, if
                  the Tenant is not the successor Person, the successor Person
                  is a Person organized under the laws of a state of the United
                  States of America or the District of Columbia and shall
                  expressly assume in writing the Tenant's obligations under
                  this Agreement and the Operative Agreements to which the
                  Tenant is a party (pursuant to such agreements and instruments
                  reasonably satisfactory to the Required Holders), and the
                  successor Person shall furnish to the holders of the Notes an
                  opinion of nationally recognized independent counsel in form
                  and substance satisfactory to the Required Holders to the
                  effect that the instrument of assumption has been duly
                  authorized, executed and delivered and constitutes the legal,
                  valid and binding contract and agreement of the successor
                  Person enforceable in accordance with its terms, except as
                  enforcement of such terms may be limited by bankruptcy,
                  insolvency, reorganization, moratorium or similar laws
                  affecting the enforcement of creditors' rights generally and
                  by general equitable principles;

                           (ii)     immediately after giving effect to such
                  transaction, there shall exist no Event of Default or Default;
                  and

                           (iii)    immediately after giving effect to such
                  transaction, the Tenant or such successor Person could incur
                  at least $1.00 of additional Funded Indebtedness pursuant to
                  Section 10.4(c).

                  (b)      any Restricted Subsidiary of Tenant may (i)
         consolidate with or merge into the Tenant or any Restricted Subsidiary
         of Tenant or (ii) convey, transfer or lease substantially all of its
         assets to the Tenant or to any Restricted Subsidiary of Tenant,
         provided in each such instance there shall exist no Event of Default or
         Default.

                                      -24-



         10.3.    Consolidated Net Capital.

                  The Tenant will not at any time permit its Consolidated Net
Capital to be less than the sum of (a) $85,000,000 plus (b) the cumulative sum
of 10% (without deduction for any loss) of its Consolidated Net Income for the
six month period ending September 30, 1996 and for each fiscal year thereafter.

         10.4.    Funded Indebtedness.

                  The Company will not at any time create, assume, incur,
guarantee or otherwise become liable, directly or indirectly, for any Funded
Indebtedness other than the Notes. The Tenant will not, nor shall it permit any
Restricted Subsidiary of Tenant to, at any time, create, assume, incur,
guarantee or otherwise become liable, directly or indirectly, for any Funded
Indebtedness other than:

                  (a)      All existing Funded Indebtedness described in
         Schedule 5.15;

                  (b)      Funded Indebtedness of a Restricted Subsidiary of
         Tenant owed to the Tenant or to any Wholly-Owned Restricted Subsidiary
         of Tenant;

                  (c)      Funded Indebtedness if; after giving effect to the
         occurrence of such Funded Indebtedness and to the, application of
         proceeds thereof, Consolidated Funded Indebtedness would not exceed (i)
         60% of Total Capitalization as of the end of the most recent fiscal
         quarter ending within the period commencing with the date of Closing
         and ending September 29, 1998 and (ii) 55% of Total Capitalization as
         of the end of the most recent fiscal quarter ending after September 29,
         1998.

         10.5.    Current Indebtedness.

                  The Company will not have, at any time, any Current
Indebtedness outstanding other than the Notes. The Tenant will not, and will not
permit any Restricted Subsidiary of Tenant to, have, at any time, any Current
Indebtedness outstanding unless, during the twelve month period immediately
preceding, there shall have been a period of 30 consecutive days during which
the sum of (a) such outstanding Current Indebtedness (if Current Indebtedness
were categorized as Funded Indebtedness) plus (b) outstanding Funded
Indebtedness could have been incurred as Consolidated Funded Indebtedness
pursuant to Section 10.4(c).

         10.6.    Indebtedness of Restricted Subsidiaries.

                  The Tenant shall not permit any Restricted Subsidiary of
Tenant at any time to create, assume, incur, guarantee or otherwise become
liable, directly or indirectly, for any Indebtedness, except:

                  (a)      Indebtedness owed to the Tenant or to any
         Wholly-Owned Restricted Subsidiary of Tenant; and

                  (b)      Subject to compliance with Section 10.4(c),
         Indebtedness which, when added to aggregate outstanding Indebtedness
         incurred pursuant to Section 10.7(j), shall

                                      -25-



         not at any time exceed 25% of Consolidated Net Capital determined as of
         the end of the Tenant's most recently ended fiscal quarter.

         10.7.    Liens.

                  The Company and the Tenant will not, and the Tenant will not
permit any Restricted Subsidiary to, create, assume or incur, or suffer to be
incurred or assumed or to exist, any Lien on its or their property or assets,
whether now owned or hereafter acquired, or upon any income or profits
therefrom, or transfer any property for the purpose of subjecting the same to
the payment of obligations in priority to the payment of its or their general
creditors, or acquire or agree to acquire, or, in the case of the Tenant, permit
any Restricted Subsidiary to acquire, any property or assets upon conditional
sales agreements or other title retention devices, except:

                  (a)      Liens existing on property or assets of the Company,
         Tenant or any Restricted Subsidiary of Tenant as of the date of this
         Agreement that are described in Schedule 10.7 to this Agreement;

                  (b)      Liens created by the Security Documents;

                  (c)      Liens permitted under the Operative Agreements;

                  (d)      Liens for taxes, assessments or governmental charges
         the payment of which is not required under Section 9.4 and with respect
         to which adequate security is being maintained in accordance with this
         Agreement and the Security Documents;

                  (e)      Liens created by or resulting from any litigation or
         legal proceedings which are being contested in good faith by
         appropriate legal proceedings and adequate reserves are maintained with
         respect thereto in accordance with GAAP, unless the judgment that such
         Liens secure shall not have been stayed, bonded or discharged within 60
         days;

                  (f)      Liens in connection with worker's compensation,
         social security taxes or similar charges arising in the ordinary course
         of business and not incurred in connection with the borrowing of money;

                  (g)      Subject to the terms of the other Operative
         Agreements, Liens securing Indebtedness owed by any Restricted
         Subsidiary of Tenant to the Tenant or by the Tenant to any Wholly-Owned
         Restricted Subsidiary or by any Restricted Subsidiary to any
         Wholly-Owned Restricted Subsidiary;

                  (h)      Subject to the terms of the other Operative
         Agreements, Liens consisting of encumbrances in the nature of zoning
         restrictions, easements, rights and restrictions on the use of real
         property on the date of the acquisition thereof and statutory Liens of
         landlords, which in any case do not materially detract from the value
         of such property or impair the use thereof;

                  (i)      Any Lien on fixed assets of Tenant or any Restricted
         Subsidiary of Tenant to secure any rights granted with respect to such
         property in connection with the

                                      -26-



         provision of all or a part of the purchase price created
         contemporaneously with, or within 90 days after, such acquisition,
         provided that, (i) any Liens incurred pursuant to this clause (i) shall
         not (x) exceed 100% of the lesser of cost or fair market value (as
         determined by the Managers of the Tenant) of the related property at
         the time of the occurrence of the transactions described above in this
         clause (i) or (y) extend to any other property of the Tenant or any
         Restricted Subsidiary other than the fixed assets acquired pursuant to
         this clause (i) and (ii) such Indebtedness could be incurred by Tenant
         or any Restricted Subsidiary of Tenant pursuant to Section 10.4(c); and

                  (i)      Liens which secure Indebtedness of Tenant or any
         Restricted Subsidiary of Tenant and which are not permitted by (a)
         through (h) above; provided that, after giving effect to the occurrence
         of such Indebtedness and the application of proceeds thereof, (A) the
         requirements of Section 10.4(c) shall have been met and (B)
         Indebtedness incurred by Tenant or any Restricted Subsidiary of Tenant
         under this Section 10.70), when added to outstanding Indebtedness of
         Restricted Subsidiaries of Tenant permitted by Section 10.6(b) will not
         exceed 25% of Consolidated Net Capital determined as of the end of the
         Tenant's most recently ended fiscal quarter.

         10.8.    Lease Amendments.

                  Neither the Company nor the Tenant shall allow the Lease to be
amended in any respect without the written consent of the Required Holders.

         10.9.    Sale of Assets.

                  Except as permitted by Section 10.2, the Tenant will not, and
will not permit any Restricted Subsidiary to, sell, lease, transfer or otherwise
dispose of any assets, including the disposition of the stock of any Restricted
Subsidiary (except as permitted by Section 10.10(a) and Section 10.10(b)(i) and
(ii)) and including any Sale and Lease-Back Transaction (collectively, a
"Disposition"), in one or a series of transactions, other than in the ordinary
course of business, to any Person, other than the Tenant or a Wholly-Owned
Restricted Subsidiary if immediately preceding such Disposition and after giving
effect to such Disposition during any fiscal year of the Tenant the aggregate
book value of all such Dispositions during such fiscal year, would exceed 15% of
Consolidated Total Assets as of the end of the immediately preceding fiscal
year; provided, however, that the Tenant may, and may permit any Restricted
Subsidiary to, sell, lease, transfer or otherwise dispose of assets in excess of
the percentage specified above:

                  (a)      if the cash proceeds therefrom are (i) utilized
         within 180 days after such Disposition to purchase productive assets of
         at least equivalent value or (ii) used to prepay Consolidated Funded
         Indebtedness (except Subordinated Indebtedness), including the Notes,
         on a pro rata basis, subject to the prepayment requirements and at the
         price set forth in Section 8.3 (provided, however, that any holder of
         the Notes may, at its sole discretion, decline to have its Notes so
         prepaid); or

                  (b)      if the Disposition is a Sale and Leaseback
         Transaction in which the Tenant or any Restricted Subsidiary sells
         property and leases the same property within 180 days

                                      -27-



         of such sale; provided that, (i) the cash proceeds therefrom are
         utilized within 180 days after such Disposition to purchase productive
         assets of equivalent value and (ii) after giving effect to such Sale
         and Leaseback Transaction, no Default or Event of Default shall have
         occurred.

         10.10.   Restricted Subsidiary Stock.

                  (a)      The Tenant will not permit any Restricted Subsidiary
         to issue shares of its capital stock to any Person other than (i) the
         Tenant, (ii) any Wholly-Owned Restricted Subsidiary, (iii) management
         or employees of the Tenant or any Wholly-Owned Restricted Subsidiary or
         any Foreign Restricted Subsidiary or (iv) in connection with the
         issuance of director's qualifying shares with respect to Foreign
         Restricted Subsidiaries; provided. however, that (A) after giving
         effect to such stock issuance pursuant to the foregoing clause (iii),
         no Default or Event of Default shall have occurred and (B) the Managers
         of the Tenant shall have determined that such stock issuance is in the
         best interest of the Tenant.

                  (b)      The Tenant will not sell, transfer or otherwise
         dispose of any capital stock or other equity or partnership interest
         (the "Interests") in any Restricted Subsidiary to any Person other than
         to (i) any Wholly-Owned Restricted Subsidiary, (ii) management or
         employees of the Tenant or any Wholly-Owned Restricted Subsidiary or
         any Foreign Restricted Subsidiary or (iii) in connection with the
         issuance of director's qualifying shares with respect to Foreign
         Restricted Subsidiaries; provided. however, that (A) after giving
         effect to such disposition pursuant to the foregoing clause (ii), no
         Default or Event of Default shall have occurred and (B) the Managers of
         the Tenant shall have determined that such disposition is in the best
         interest of the Tenant, and provided further. that the Tenant may sell,
         transfer or otherwise dispose of Interests other than as provided in
         clauses (i) and (ii) of this paragraph (b) if (A) the Interests are
         valued at book value determined as the date of such disposition, and
         such disposition is permitted by Section 10.9; (B) all Interests held
         by the Tenant in any Restricted Subsidiary shall be transferred in
         connection with such disposition; (C) following such disposition,
         neither the Tenant nor any Restricted Subsidiary shall own any
         Interests in such former Restricted Subsidiary or be owed any
         Indebtedness by such former Restricted Subsidiary; and (D) immediately
         after giving effect to such disposition (y) the Tenant could incur
         $1.00 of additional Funded Indebtedness pursuant to Section 10.4(c) and
         (z) no Default or Event of Default shall have occurred.

         10.11.   Distributions.

                  The Company and the Tenant will not, and the Tenant will not
permit any Restricted Subsidiary to, during any fiscal year, declare or pay any
distributions to any of its owners if at the time of any such distribution a
Default or Event of Default shall have occurred and be continuing hereunder or
under the other Operative Agreements or would occur as a result thereof.

                                      -28-



         10.12.   Amendments to Articles of Organization and Operating
                  Agreement.

                  The Company shall not amend or modify its articles of
organization or Operating Agreement nor shall the Tenant amend or modify its
articles of organization or the Tenant Operating Agreement, in any manner which
might materially and adversely affect the rights of any holders of the Notes (it
being agreed that amendments for the purpose of admitting additional members, or
reflecting deaths, retirements, resignations, withdrawals or removals of members
will not be deemed to have such an adverse effect and amendments permitting
members to incorporate and such corporations to become members of the Tenant
shall not be deemed to have such an adverse effect).

         10.13.   Change in Business.

                  None of the Company, the Tenant or any Restricted Subsidiary
will engage in any business as a result of which the general nature of the
business, taken as a whole, which would then be engaged in by the Company, the
Tenant or the Restricted Subsidiaries would be I substantially changed from the
general nature of such business on the date hereof.

         10.14.   Permitted Investments.

                  The Company will not permit or authorize any Investments other
than Permitted Investments.

         11.      EVENTS OF DEFAULT.

                  An "Event of Default" shall exist if any of the following
conditions or events shall occur and be continuing:

                  (a)      the Company defaults in the payment of any principal
         or Make-Whole Amount, if any, on any Note when the same becomes due and
         payable, whether at maturity or at a date fixed for prepayment or by
         declaration or otherwise;

                  (b)      the Company defaults in the payment of any interest
         on any Note or the Company or the Tenant defaults in the payment of any
         other amount due under the Operative Agreements, in any case, for more
         than five Business Days after the same becomes due and payable;

                  (c)      the Company or the Tenant defaults in the performance
         of or compliance with any term contained in Sections 10.1 through
         10.12;

                  (d)      the Company or the Tenant defaults in the performance
         of or compliance with any other term contained herein (other than those
         referred to in paragraphs (a), (b) and (c) of this Section 11) or any
         Operative Agreement and such default is not remedied within 30 days
         after the earlier of (i) a Responsible Officer of the Company or Tenant
         obtaining actual knowledge of such default and (ii) the Company
         receiving written notice of such default from any holder of a Note (any
         such written notice to be identified as a "notice of default" and to
         refer specifically to this paragraph (d) of Section 11);

                                      -29-



                  (e)      any representation or warranty made in writing by or
         on behalf of the Company, the Tenant or by any officer of the Company
         or the Tenant in this Agreement, the Operative Agreements or in any
         writing furnished in connection with the transactions contemplated
         hereby proves to have been false or incorrect in any material respect
         on the date as of which made;

                  (f)      a default or event of default shall occur under any
         other Operative Agreement and such default or event of default shall
         remain incurred after the expiration of any applicable grace or cure
         period provided for therein or if no such cure period is provided for
         therein within thirty (30) days;

                  (g)      the Company, the Tenant or any Subsidiary is in
         default (as principal or as guarantor or other surety) in the payment
         of any principal of or premium or make-whole amount or interest on any
         Indebtedness that is outstanding in an aggregate principal amount of at
         least $50,000 in the case of the Company, and at least $10,000,000 in
         the case of the Tenant or any Subsidiary, beyond any period of grace
         provided with respect thereto, or (ii) the Company, the Tenant or any
         Subsidiary is in default in the performance of or compliance with any
         term of any evidence of any Indebtedness in an aggregate outstanding
         principal amount of at least $50,000 in the case of the Company, and at
         least $10,000,000 in the case of the Tenant or any Subsidiary, or of
         any mortgage, indenture or other agreement relating thereto beyond any
         period of grace provided with respect to such default, or (iii) as a
         consequence of the occurrence or continuation of any event or condition
         (other than the passage of time or the right of the holder of
         Indebtedness to convert such Indebtedness into equity interests), (x)
         the Company, the Tenant or any Subsidiary has become obligated to
         purchase or repay Indebtedness before its regular maturity or before
         its regularly scheduled dates of payment in an aggregate outstanding
         principal amount of at least $50,000 in the case of the Company, and at
         least $10,000,000 in the case of the Tenant or any Subsidiary, or (y)
         one or more Persons have the right to require the Company, the Tenant
         or any Subsidiary so to purchase or repay such Indebtedness;

                  (h)      the Company, the Tenant or any Subsidiary (i) is
         generally not paying, or admits in writing its inability to pay, its
         debts as they become due, (ii) files, or consents by answer or
         otherwise to the filing against it of, a petition for relief or
         reorganization or arrangement or any other petition in bankruptcy, for
         liquidation or to take advantage of any bankruptcy, insolvency,
         reorganization, moratorium or other similar law of any jurisdiction,
         (iii) makes an assignment for the benefit of its creditors, (iv)
         consents to the appointment of a custodian, receiver, trustee or other
         officer with similar powers with respect to it or with respect to any
         substantial part of its property, (v) is adjudicated as insolvent or to
         be liquidated, or (vi) takes corporate action for the purpose of any of
         the foregoing;

                  (i)      a court or governmental authority of competent
         jurisdiction enters an order appointing, without consent by the
         Company, the Tenant or any, of its Subsidiaries, a custodian, receiver,
         trustee or other officer with similar powers with respect to it or with
         respect to any substantial part of its property, or constituting an
         order for relief or approving a petition for relief or reorganization
         or any other petition in bankruptcy or for

                                      -30-



         liquidation or to take advantage of any bankruptcy or insolvency law of
         any jurisdiction, or ordering the dissolution, winding-up or
         liquidation of the Company, the Tenant or any of the Subsidiaries, or
         any such petition shall be filed against the Company, the Tenant or any
         of the Subsidiaries and such petition shall not be dismissed within 60
         days;

                  (j)      a final judgment or judgments for the payment of
         money aggregating in excess of $50,000 in the case of the Company and
         $5,000,000 in the case of the Tenant or any Subsidiaries are rendered
         which judgments are not, within 30 days after entry thereof, bonded,
         discharged or stayed pending appeal, or are not discharged within 30
         days after the expiration of such stay; or

                  (k)      if (i) any Plan shall fail to satisfy the minimum
         funding standards of ERISA or the Code for any plan year or part
         thereof or a waiver of such standards or extension of any amortization
         period is sought or granted under Section 412 of the Code, (ii) a
         notice of intent to terminate any Plan shall have been or is reasonably
         expected to be filed with the PBGC or the PBGC shall have instituted
         proceedings under ERISA Section 4042 to terminate or appoint a trustee
         to administer any Plan or the PBGC shall have notified the Company, the
         Tenant or any ERISA Affiliate that a Plan may become a subject of any
         such proceedings, (iii) the aggregate "amount of unfunded benefit
         liabilities" (within the meaning of Section 4001(a)(18) of ERISA) under
         all Plans, determined in accordance with Title IV of ERISA, shall
         exceed $500,000, (iv) the Company, the Tenant or any ERISA Affiliate
         shall have incurred or is reasonably expected to incur any liability
         pursuant to Title I or TV of ERISA or the penalty or excise tax
         provisions of the Code relating to employee benefit plans, (v) the
         Company, the Tenant or any ERISA Affiliate withdraws from any
         Multiemployer Plan, or (vi) the Company, the Tenant or any Subsidiary
         establishes or amends any employee welfare benefit plan that provides
         post-employment welfare benefits in a manner that would increase the
         liability of the Company, the Tenant or any Subsidiary thereunder; and
         any such event or events described in clauses (i) through (vi) above,
         either individually or together with any other such event or events,
         could reasonably be expected to have a Material Adverse Effect.

As used in Section 11(k), the terms "employee benefit plan" and "employee
welfare benefit plan" shall have the respective meanings assigned to such terms
in Section 3 of ERISA.

         12.      REMEDIES ON DEFAULT, ETC.

         12.1.    Acceleration.

                  (a)      If an Event of Default with respect to the Company or
         the Tenant described in paragraph (h) or (i) of Section 11 (other than
         an Event of Default described in clause (i) of paragraph (h) or
         described in clause (vi) of paragraph (h) by virtue of the fact that
         such clause encompasses clause (i) of paragraph (h)) has occurred, all
         the Notes then outstanding shall automatically become immediately due
         and payable.

                  (b)      If any other Event of Default has occurred and is
         continuing, any holder or holders of more than 33% in principal amount
         of the Notes at the time outstanding may at

                                      -31-



         any time at its or their option, by notice or notices to the Company,
         declare all the Notes then outstanding to be immediately due and
         payable.

                  (c)      If any Event of Default described in paragraph (a) or
         (b) of Section 11 has occurred and is continuing, any holder or holders
         of Notes at the time outstanding affected by such Event of Default may
         at any time, at its or their option, by notice or notices to the
         Company, declare all the Notes held by it or them to be immediately due
         and payable.

                  Upon any Notes becoming due and payable under this Section
12.1, whether automatically or by declaration, such Notes will forthwith mature
and the entire unpaid principal amount of such Notes, plus (x) all accrued and
unpaid interest thereon and (y) the Make-Whole Amount determined in respect of
such principal amount (to the full extent permitted by applicable law), shall
all be immediately due and payable, in each and every case without presentment,
demand, protest or further notice, all of which are hereby waived. The Company
acknowledges, and the parties hereto agree, that each holder of a Note has the
right to maintain its investment in the Notes free from repayment by the Company
(except as herein specifically provided for) and that the provision for payment
of a Make-Whole Amount by the Company in the event that the Notes are prepaid or
are accelerated as a result of an Event of Default, is intended to provide
compensation for the deprivation of such right under such circumstances.

         12.2.    Other Remedies.

                  If any Default or Event of Default has occurred and is
continuing, and irrespective of whether any Notes have become or have been
declared immediately due and payable under Section 12.1, the holder of any Note
at the time outstanding may proceed to protect and enforce the rights of such
holder by an action at law, suit in equity or other appropriate proceeding,
whether for the specific performance of any agreement contained in this
Agreement, any of the Operative Agreements or in any Note, or for an injunction
against a violation of any of the terms hereof or thereof, or in aid of the
exercise of any power granted hereby or thereby or by law or otherwise.

         12.3.    Rescission.

                  At any time after any Notes have been declared due and payable
pursuant to clause (b) or (c) of Section 12.1, the holders of not less than 51%
in principal amount of the Notes then outstanding, by written notice to the
Company, may rescind and annul any such declaration and its consequences if (a)
the Company has paid all overdue interest on the Notes, all principal of and
Make-Whole Amount, if any, on any Notes that are due and payable and are unpaid
other than by reason of such declaration, and all interest on such overdue
principal and Make-Whole Amount, if any, and (to the extent permitted by
applicable law) any overdue interest in respect of the Notes, at the Default
Rate, (b) all Events of Default and Defaults, other than non-payment of amounts
that have become due solely by reason of such declaration, have been cured or
have been waived pursuant to Section 17, and (c) no judgment or decree has been
entered for the payment of any movies due pursuant hereto or to the Notes. No
rescission and annulment under this Section 12.3 will extend to or affect any
subsequent Event of Default or Default or impair any right consequent thereon.

                                      -32-



         12.4.    No Waivers or Election of Remedies, Expenses, etc.

                  No course of dealing and no delay on the part of any holder of
any Note in exercising any right, power or remedy shall operate as a waiver
thereof or otherwise prejudice such holder's rights, powers or remedies. No
right, power or remedy conferred by this Agreement, any Operative Agreement or
by any Note upon any holder thereof shall be exclusive of any other right, power
or remedy referred to herein or therein or now or hereafter available at law, in
equity, by statute or otherwise. Without limiting the obligations of the Company
under Section 15, the Company will pay to the holder of each Note on demand such
further amount as shall be sufficient to cover all costs and expenses of such
holder incurred in any enforcement or collection under this Section 12,
including, without limitation, reasonable attorneys' fees, expenses and
disbursements.

         13.      REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES.

         13.1.    Registration of Notes.

                  The Company shall keep at its principal executive office a
register for the registration and registration of transfers of Notes. The name
and address of each holder of one or more Notes, each transfer thereof and the
name and address of each transferee of one or more Notes shall be registered in
such register. Prior to due presentment for registration of transfer, the Person
in whose name any Note shall be registered shall be deemed and treated as the
owner and holder thereof for all purposes hereof and the Company shall not be
affected by any notice or knowledge to the contrary. The Company shall give to
any holder of a Note that is an Institutional Investor promptly upon request
therefor, a complete and correct copy of the names and addresses of all
registered holders of Notes. The Company may direct the Collateral and Paying
Agent under the Collateral Agency and Paying Agreement to undertake the
obligation of the Company contained in this Section 13.1 or the Collateral
Agency and Paying Agreement may a so provide.

         13.2.    Transfer and Exchange of Notes.

                  Upon surrender of any Note at the principal executive office
of the Company for registration of transfer or exchange (and in the case of a
surrender for registration of transfer, duly endorsed or accompanied by a
written instrument of transfer duly executed by the registered holder of such
Note or his attorney duly authorized in writing and accompanied by the address
for notices and other Schedule A information of each transferee of such Note or
part thereof), the Company shall execute and deliver, at the Company's expense
(except as provided below), one or more new Notes (as requested by the holder
thereof) in exchange therefor, in an aggregate principal amount equal to the
unpaid principal amount of the surrendered Note. Each such new Note shall be
payable to such Person as such holder may request and shall be substantially in
the form of Exhibit 1. Each such new Note shall be dated and bear interest from
the date to which interest shall have been paid on the surrendered Note or dated
the date of the surrendered Note if no interest shall have been paid thereon.
The Company may require payment of a sum sufficient to cover any stamp tax or
governmental charge imposed in respect of any such transfer of Notes. Notes
shall not be transferred in denominations of less than $100,000, provided that
if necessary to enable the registration of transfer by a holder of its entire
holding of Notes, one Note may be

                                      -33-



in a denomination of less than $100,000. Any transferee, by its acceptance of a
Note registered in its name (or the name of its nominee), shall be deemed to
have made the representation set forth in Section 6.1. The Company may direct
the Collateral and Paying Agent under the Collateral Agency and Paying Agreement
to act on its behalf with respect to this Section 13.2 other than with respect
to the execution of Notes or the Collateral Agency and Paying Agreement may so
provide.

         13.3.    Replacement of Notes.

                  Upon receipt by the Company of evidence reasonably
satisfactory to it of the ownership of and the loss, theft, destruction or
mutilation of any Note (which evidence shall be, in the case of an Institutional
Investor, notice from such Institutional Investor of such ownership and such
loss, theft, destruction or mutilation), and

                  (a)      in the case of loss, theft or destruction, of
         indemnity reasonably satisfactory to it (provided that if the holder of
         such Note is, or is a nominee for, an original Purchaser or another
         Institutional Holder, such Person's own unsecured agreement of
         indemnity shall be deemed to be satisfactory), or

                  (b)      in the case of mutilation, upon surrender and
         cancellation thereof,

the Company at its own expense shall execute and deliver, in lieu thereof; a new
Note, dated and bearing interest from the date to which interest shall have been
paid on such lost, stolen, destroyed or mutilated Note or dated the date of such
lost, stolen, destroyed or mutilated Note if no interest shall have been paid
thereon. The Company may direct the Collateral and Paying Agent under the
Collateral Agency and Paying Agreement to act on its behalf with respect to this
Section 13.3 other than with respect to the execution of Notes or the Collateral
Agency and Paying Agreement may so provide.

         14.      PAYMENTS ON NOTES.

         14.1.    Place of Payment.

                  Subject to Section 14.2, and to the extent applicable, to the
Collateral Agency and Paying Agreement, payments of principal, Make-Whole
Amount, if any, and interest becoming due and payable on the Notes shall be made
at the addresses of the Purchasers set forth in Schedule A hereto. The Company
may at any time, by notice to each holder of a Note, change the place of payment
of the Notes so long as such place of payment shall be either the principal
office of the Company in such jurisdiction or the principal office of a bank or
trust company in such jurisdiction.

         14.2.    Home Office Payment

                  So long as you or your nominee shall be the holder of any
Note, and notwithstanding anything contained in Section 14.1 or in such Note to
the contrary, the Company will pay or cause to be paid all sums becoming due on
such Note for principal, Make-Whole Amount, if any, and interest by the method
and at the address specified for such purpose below your name in Schedule A, or
by such other method or at such other address as you shall have

                                      -34-



from time to time specified to the Company in writing for such purpose, without
the presentation or surrender of such Note or the making of any notation
thereon, except that upon written request of the Company or the Collateral and
Paying Agent made concurrently with or reasonably promptly after payment or
prepayment in full of any Note, you shall surrender such Note for cancellation,
reasonably promptly after any such request, to the Company or the Collateral and
Paying Agent at its principal executive office or at the place of payment most
recently designated by the Company or the Collateral and Paying Agent pursuant
to Section 14.1. Prior to any sale or other disposition of any Note held by you
or your nominee you will, at your election, either endorse thereon the amount of
principal paid thereon and the last date to which interest has been paid thereon
or surrender such Note to the Company or the Collateral and Paying Agent in
exchange for a new Note or Notes pursuant to Section 13.2. The Company will
afford the benefits of this Section 14.2 to any Institutional Investor that is
the direct or indirect transferee of any Note purchased by you under this
Agreement and that has made the same agreement relating to such Note as you have
made in this Section 14.2.

         15.      EXPENSES, ETC.

         15.1.    Transaction Expenses.

                  Whether or not the transactions contemplated hereby are
consummated, the Company will pay all costs and expenses (including reasonable
attorneys' fees of a special counsel and, if reasonably required, local or other
counsel) incurred by you and each Other Purchaser or holder of a Note in
connection with such transactions and in connection with any amendments, waivers
or consents under or in respect of this Agreement, the Operative Agreements or
the Notes (whether or not such amendment, waiver or consent becomes effective),
including, without limitation: (a) the costs and expenses incurred in enforcing
or defending (or determining whether or how to enforce or defend) any rights
under this Agreement, the Operative Agreements or the Notes or in responding to
any subpoena or other legal process or informal investigative demand issued in
connection with this Agreement, the Operative Agreements or the Notes, or by
reason of being a holder of any Note, and (b) the costs and expenses, including
financial advisors' fees, incurred in connection with the insolvency or
bankruptcy of the Company, the Tenant or any Subsidiary or in connection with
any work-out or restructuring of the transactions contemplated hereby the
Operative Agreements and by the Notes. The Company will pay, and will save you
and each other holder of a Note harmless from, all claims in respect of any
fees, costs or expenses if any, of brokers and finders (other than those
retained by you).

         15.2.    Survival.

                  The obligations of the Company under this Section 15 will
survive the payment or transfer of any Note, the enforcement, amendment or
waiver of any provision of this Agreement, the Operative Agreements or the
Notes, and the termination of this Agreement and/or the Operative Agreements.

                                      -35-



         16.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; ENTIRE AGREEMENT.

                  All representations and warranties contained herein shall
survive the execution and ; delivery of this Agreement, the Operative Agreements
and the Notes, the purchase or transfer by you of any Note or portion thereof or
interest therein and the payment of any Note, and may be relied upon by any
subsequent holder of a Note, regardless of any investigation made at any time by
or on behalf of you or any other holder of a Note. All statements contained in
any certificate or other instrument delivered by or on behalf of the Company or
the Tenant pursuant to this Agreement shall be deemed representations and
warranties of the Company or the Tenant under this Agreement. Subject to the
preceding sentence, this Agreement, the Operative Agreements and the Notes
embody the entire agreement and understanding between you and the Company and
the Tenant and supersede all prior agreements and understandings relating to the
subject matter hereof.

         17.      AMENDMENT AND WAIVER

         17.1.    Requirements.

                  This Agreement, the other Operative Agreements and the Notes
may be amended, and the observance of any term hereof or of the Notes may be
waived (either retroactively or prospectively), with (and only with) the written
consent of the Company and the Required Holders, except that (a) no amendment or
waiver of any of the provisions of Section 1, 2, 3, 4, 5, 6 or 21 hereof'; or
any defined term (as it is used therein), will be effective as to you unless
consented to by you in writing, and (b) no such amendment or waiver may, without
the written consent of the holder of each Note at the time outstanding affected
thereby, (i) subject to the provisions of Section 12 relating to acceleration or
rescission, change the amount or time of any prepayment or payment of principal
of, or change the rate or change the time of payment or method of computation of
interest or of the Make-Whole Amount on, the Notes, (ii) change the percentage
of the principal amount of the Notes the holders of which are required to
consent to any such amendment or waiver, (iii) amend any of Sections 8, 11(a),
11(b), 12, 17 or 20; or (iv) alter the first priority lien status granted by the
Security Documents.

         17.2.    Solicitation of Holders of Notes.

                  (a)      Solicitation. The Company will provide each holder of
         the Notes (irrespective of the amount of Notes then owned by it) with
         sufficient information, sufficiently far in advance of the date a
         decision is required, to enable such holder to make an informed and
         considered decision with respect to any proposed amendment, waiver or
         consent in respect of any of the provisions hereof, of the other
         Operative Agreements or of the Notes. The Company will deliver executed
         or true and correct copies of each amendment, waiver or consent
         effected pursuant to the provisions of this Section 17 to each holder
         of outstanding Notes promptly following the date on which it is
         executed and delivered by, or receives the consent or approval of, the
         requisite holders of Notes.

                                      -36-



                  (b)      Payment. Neither the Company nor the Tenant will
         directly or indirectly pay or cause to be paid any remuneration,
         whether by way of supplemental or additional interest, fee or
         otherwise, or grant any security, to any holder of Notes as
         consideration for or as an inducement to the entering into by any
         holder of Notes or any waiver or amendment of any of the terms and
         provisions hereof or of the other Operative Agreements unless such
         remuneration is concurrently paid, or security is concurrently granted,
         on the same terms, ratably to each holder of Notes then outstanding
         even if such holder did not consent to such waiver or amendment.

         17.3.    Binding Effect, etc.

                  Any amendment or waiver consented to as provided in this
Section 17 applies equally to all holders of Notes and is binding upon them and
upon each future holder of any Note and upon the Company and the Tenant without
regard to whether such Note has been marked to indicate such amendment or
waiver. No such amendment or waiver will extend to or affect any obligation,
covenant, agreement, Default or Event of Default not expressly amended or waived
or impair any right consequent thereon. No course of dealing between the Company
or the Tenant and the holder of any Note nor any delay in exercising any rights
hereunder or under any Note shall operate as a waiver of any rights of any
holder of such Note. As used herein, the term "this Agreement" and "the
Operative Agreements" and references thereto shall mean this Agreement and the
Operative Agreements as they may from time to time be amended or supplemented.

         17.4.    Notes held by Company or the Tenant, etc.

                  Solely for the purpose of determining whether the holders of
the requisite percentage of the aggregate principal amount of Notes then
outstanding approved or consented to any amendment, waiver or consent to be
given under this Agreement or the Notes, or have directed the taking of any
action provided herein or in the Notes to be taken upon the direction of the
holders of a specified percentage of the aggregate principal amount of Notes
then outstanding, Notes directly or indirectly owned by the Company, the Tenant
or any of their Affiliates shall be deemed not to be outstanding.

         18.      NOTICES.

                  All notices and communications provided for hereunder shall be
in writing and sent (a) by telecopy if the sender on the same day sends a
confirming copy of such notice by a recognized overnight delivery service
(charges prepaid), or (b) by registered or certified mail with return receipt
requested (postage prepaid), or (c) by a recognized overnight delivery service
(with charges prepaid). Any such notice must be sent:

                           (i)      if to you or your nominee, to you or it at
                  the address specified for such communications in Schedule A,
                  or at such other address as you or it shall have specified to
                  the Company in writing,

                           (ii)     if to any other holder of any Note, to such
                  holder at such address as such other holder shall have
                  specified to the Company in writing, or

                                      -37-



                           (iii)    if to the Company or the Tenant, to the
                  Company at its respective address set forth at the beginning
                  hereof to the attention of the General Counsel, or at such
                  other address as the Company or the Tenant shall have
                  specified to the holder of each Note in writing.

Notices under this Section 18 will be deemed given only when actually received.

         19.      REPRODUCTION OF DOCUMENTS.

                  This Agreement, the Operative Agreements and all documents
relating thereto, including, without limitation, (a) consents, waivers and
modifications that may hereafter be executed, (b) documents received by you at
the Closing (except the Notes themselves), and (c) financial statements,
certificates and other information previously or hereafter furnished to you, may
be reproduced by you by any photographic, photostatic, microfilm, microcard,
miniature photographic or other similar process and you may destroy any original
document so reproduced. The Company agrees and stipulates that, to the extent
permitted by applicable law, any such reproduction shall be admissible in
evidence as the original itself in any judicial or administrative proceeding
(whether or not the original is in existence and whether or not such
reproduction was made by you in the regular course of business) and any
enlargement, facsimile or further reproduction of such reproduction shall
likewise be admissible in evidence. This Section 19 shall not prohibit the
Company or any other holder of Notes from contesting any such reproduction to
the same extent that it could contest the original, or from introducing evidence
to demonstrate the inaccuracy of any such reproduction.

         20.      CONFIDENTIAL INFORMATION.

                  For the purposes of this Section 20, "Confidential
Information" means information delivered to you by or on behalf of the Company,
the Tenant or any Subsidiary in connection with the transactions contemplated by
or otherwise pursuant to this Agreement that is proprietary in nature and that
was clearly marked or labeled or otherwise adequately identified when received
by you as being confidential information of the Company, the Tenant or such
Subsidiary, provided that such term does not include information that (a) was
publicly known or otherwise known to you prior to the time of such disclosure,
(b) subsequently becomes publicly known through no act or omission by you or any
person acting on your behalf, (c) otherwise becomes known to you other than
through disclosure by the Company, the Tenant or any Subsidiary or (d)
constitutes financial statements delivered to you under Section 7.1 that are
otherwise publicly available. For purposes of this Section 20, "Confidential
Information" shall include the Memorandum and all financial statements delivered
by the Company or the Tenant pursuant to Section 7.1(a) and (b) of this
Agreement. You will maintain the confidentiality of such Confidential
Information in accordance with procedures adopted by you in good faith to
protect confidential information of third parties delivered to you, provided
that you may deliver or disclose Confidential Information to (i) your directors,
officers, employees, agents, attorneys and affiliates (to the extent such
disclosure reasonably relates to the administration of the investment
represented by your Notes), (ii) your financial advisors and other professional
advisors who agree to hold confidential the Confidential Information
substantially in accordance with the terms of this Section 20, (iii) any other
holder of any Note, (iv) any Institutional Investor to which you sell or offer
to sell such Note or any part thereof or any participation

                                      -38-



therein (if such Person has agreed in writing prior to its receipt of such
Confidential Information to be bound by the provisions of this Section 20), (v)
any Person from which you offer to purchase any security of the Company or the
Tenant (if such Person has agreed in writing prior to its receipt of such
Confidential Information to be bound by the provisions of this Section 20), (vi)
any federal or state regulatory authority having jurisdiction over you, (vii)
the National Association of Insurance Commissioners or any similar organization,
or any nationally recognized rating agency that requires access to information
about your investment portfolio or (viii) any other Person to which such
delivery or disclosure may be necessary or appropriate (w) to effect compliance
with any law, rule, regulation or order applicable to you, (x) in response to
any subpoena or other legal process, (y) in connection with any litigation to
which you are a party or (z) if an Event of Default has occurred and is
continuing, to the extent you may reasonably determine such delivery and
disclosure to be necessary or appropriate in the enforcement or for the
protection of the rights and remedies under your Notes, this Agreement and/or
the Operative Agreements. Each holder of a Note, by its acceptance of a Note,
will be deemed to have agreed to be bound by and to be entitled to the benefits
of this Section 20 as though it were a party to this Agreement. On reasonable
request by the Company in connection with the delivery to any holder of a Note
of information required to be delivered to such holder under this Agreement or
requested by such holder (other than a holder that is a party to this Agreement
or its nominee), such holder will enter into an agreement with the Company
embodying the provisions of this Section 20.

         21.      SUBSTITUTION OF PURCHASER

                  You shall have the right to substitute any one of your
Affiliates as the purchaser of the Notes that you have agreed to purchase
hereunder, by written notice to the Company, which notice shall be signed by
both you and such Affiliate, shall contain such Affiliate's agreement to be
bound by this Agreement and shall contain a confirmation by such Affiliate of
the accuracy with respect to it of the representations set forth in Section 6.
Upon receipt of such notice, wherever the word "you" is used in this Agreement
(other than in this Section 21), such word shall be deemed to refer to such
Affiliate in lieu of you. In the event that such Affiliate is so substituted as
a purchaser hereunder and such Affiliate thereafter transfers to you all of the
Notes then held by such Affiliate, upon receipt by the Company of notice of such
transfer, wherever the word "you" is used in this Agreement (other than in this
Section 21), such word shall no longer be deemed to refer to such Affiliate, but
shall refer to you, and you shall have all the rights of an original holder of
the Notes under this Agreement.

         22.      MISCELLANEOUS.

         22.1.    Successors and Assigns.

                  All covenants and other agreements contained in this Agreement
by or on behalf of any of the parties hereto bind and inure to the benefit of
their respective successors and assigns (including, without limitation, any
subsequent holder of a Note) whether so expressed or not.

                                      -39-



         22.2.    Payments Due on Non-Business Days.

                  Anything in this Agreement, any Operative Agreement or the
Notes to the contrary notwithstanding, any payment of principal of or Make-Whole
Amount or interest on any Note that is due on a date other than a Business Day
shall be made on the next succeeding Business Day without including the
additional days elapsed in the computation of the interest payable on such next
succeeding Business Day.

         22.3.    Severability.

                  Any provision of this Agreement that is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability without invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall (to the full extent permitted by law) not invalidate or
render unenforceable such provision in any other jurisdiction.

         22.4.    Construction.

                  Each covenant contained herein shall be construed (absent
express provision to the contrary) as being independent of each other covenant
contained herein, so that compliance with any one covenant shall not (absent
such an express contrary provision) be deemed to excuse compliance with any
other covenant. Where any provision herein refers to action to be taken by any
Person, or which such Person is prohibited from taking, such provision shall be
applicable whether such action is taken directly or indirectly by such Person.

         22.5.    Counterparts.

                  This Agreement may be executed in any number of counterparts,
each of which shall be an original but all of which together shall constitute
one instrument. Each counterpart may consist of a number of copies hereof, each
signed by less than all, but together signed by all, of the parties hereto.

         22.6.    Governing Law.

                  This Agreement shall be construed and enforced in accordance
with, and the rights of the parties shall be governed by, the law of the State
of Illinois excluding choice-of-law principles of the law of such State that
would require the application of the laws of a jurisdiction other than such
State.

                  If you are in agreement with the foregoing, please sign the
form of agreement on the accompanying counterpart of this Agreement and return
it to the Company, whereupon the foregoing shall become a binding agreement
between you and the Company.

                                    * * * * *

                                      -40-



                  If you are in agreement with the foregoing, please sign the
form of agreement on the accompanying counterpart of this Agreement and return
it to the Company, whereupon the foregoing shall become a binding agreement
between you and the Company.

Very truly yours,

                                       HEWITT PROPERTIES II LLC

                                       By: /s/ C. L. Connolly III
                                           -------------------------------------

                                       Title: Chief Executive
                                              ----------------------------------


                                       HEWITT ASSOCIATES, LLC,
                                       For purposes of Sections 4, S, 7, 9, 10,
                                       11 and 17 only,


                                       By: /s/ John M. Ryan
                                           -------------------------------------

                                       Title: Chief Administrative Officer
                                              ----------------------------------

                                       The foregoing is hereby agreed to as of
                                       the date thereof.

                                       CONNECTICUT GENERAL LIFE
                                       INSURANCE COMPANY
                                       By: CIGNA INVESTMENTS, INC.

                                       By: /s/ James G. Schelling
                                           -------------------------------------

                                       Name:  James G. Schelling
                                             -----------------------------------

                                       Title: Managing Director
                                              ----------------------------------

                                      -41-



                                       CONNECTICUT GENERAL LIFE INSURANCE
                                       COMPANY ON BEHALF OF ONE OR MORE
                                       SEPARATE ACCOUNTS
                                       By CIGNA INVESTMENTS, INC.

                                       By: /s/ James G. Schelling
                                           -------------------------------------

                                       Name: James G. Schelling
                                             -----------------------------------

                                       Title: Managing Director
                                              ----------------------------------


                                       LIFE INSURANCE COMPANY OF NORTH
                                       AMERICA
                                       By: CIGNA investments, inc.

                                       By: /s/ James G. Schelling
                                           -------------------------------------

                                       Name: James G. Schelling
                                             -----------------------------------

                                       Title: Managing Director
                                              ----------------------------------


                                       BY: PPM AMERICA, INC., as attorney in
                                       fact, on behalf of JACKSON NATIONAL LIFE
                                       INSURANCE COMPANY

                                       By: /s/ James H. Cleef
                                           -------------------------------------

                                       Title: Managing Director
                                              ----------------------------------


                                       PRINCIPAL LIFE INSURANCE COMPANY

                                       By: /s/ Christopher J. Henderson
                                           -------------------------------------

                                       Title: Counsel
                                              ----------------------------------


                                       By: /s/ Clint Woods
                                           -------------------------------------

                                       Title: Counsel
                                              ----------------------------------

                                      -42-



                                       TRANSAMERICA LIFE INSURANCE AND
                                       ANNUITY Company

                                       By: /s/ John M. Casparian
                                           -------------------------------------

                                       Title: Investment Officer
                                              ----------------------------------




                                       THE CANADA LIFE aSSURANCE cOMPANY

                                       By: /s/ Brian J. Lynch
                                           -------------------------------------

                                       Title: Treasurer, U.S.
                                              ----------------------------------




                                       CANADA LIFE INSURANCE COMPANY OF
                                       AMERICA

                                       By: /s/ Brian J. Lynch
                                           -------------------------------------

                                       Title: Assistant Treasurer
                                              ----------------------------------

                                      -43-



                                                                      SCHEDULE A

                       INFORMATION RELATING TO PURCHASERS


=============================================================================================================================
Purchaser Name                          CONNECTICUT GENERAL LIFE INSURANCE COMPANY
- -----------------------------------------------------------------------------------------------------------------------------
                                     
Name in Which Note is to be Registered  See Below.
- -----------------------------------------------------------------------------------------------------------------------------
Principal Amounts                       (1)    $3,000,000; Connecticut General Life Insurance Company; Portfolio: CGL/DB

                                        (2)    $3,000,000; Connecticut General Life Insurance Company; Portfolio: CGL/DC

                                        (3)    $3,000,000; Connecticut General Life Insurance Company on behalf of One or
                                               More Separate Accounts; Portfolio: SA-HUNT

                                        (4)    $3,000,000; Life Insurance Company of North America; Portfolio: LINA

                                        (5)    $3,000,000; Connecticut General Life Insurance Company on behalf of One or
                                               More Separate Accounts; Portfolio: SA-66
- -----------------------------------------------------------------------------------------------------------------------------
Payment on Account of Notes

         Method                         Federal Funds Wire Transfer

         Account Information            Chase NYC/CTR/
                                        BNF=CIGNA Private Placements/AC=9009001802
                                        ABA#021000021
- -----------------------------------------------------------------------------------------------------------------------------
Accompanying Information                OBI= [name of company; description of security; interest rate, maturity date; PPN;
                                        due date and application (as among principal, premium and interest of the payment
                                        being made); contact name and phone.
=============================================================================================================================




- --------------------------------------------------------------------------------
Address for Notices              CIG & Co.
Related toPayments               c/o CIGNA Investments, Inc.
                                 Attention: Securities Processing S-309
                                 900 Cottage Grove Road
                                 Hartford, CT 06152-2309

                                 CIG & Co.
                                 c/o CIGNA Investments, Inc.
                                 Attention: Private Securities - S307
                                 Operations Group
                                 900 Cottage Grove Road
                                 Hartford, CT 06152-2307
                                 Fax: 860-726-7203

                                 with a copy to:

                                 Chase Manhattan Bank, N.A.
                                 Private Placement Servicing
                                 P.O. Box 1508
                                 Bowling Green Station
                                 New York, New York 10081
                                 Attention: CIGNA Private Placements
                                 FAX: 212-552-3107/1005
- --------------------------------------------------------------------------------
Address for All Other            CIG & Co.
Notices                          c/o CIGNA Investments, Inc.
                                 Attention: Private Securities Division - S-307
                                 900 Cottage Grove Road
                                 Hartford, Connecticut 06152-2307
                                 FAX: 860-726-7203
- --------------------------------------------------------------------------------
Tax Identification               (1) Connecticut General Life Insurance Company
Number                           - Tax ID No. -13 3574027;
                                 Custody Acct. No. G-05033

                                 (2) Connecticut General Life Insurance Company
                                 on behalf of One or More Separate Accounts -
                                 Tax ID No. - 13-3574027; Custody Acct. No.
                                 G-05034

                                 (3) Life Insurance Company of North America -
                                 Tax ID No. -13-3574027; Custody Acct. No.
                                 G-06286
- --------------------------------------------------------------------------------



Name and Address of Noteholder                         Principal Amount of Note
- ------------------------------                         ------------------------

Jackson National Life Insurance Company                        $10,000,000
5901 Executive Drive
Lansing, MI 48909

Please wire all payments as follows:

NORTHERN TRUST CHGO
ABA #0710-0015-2
Credit Account #5186041000 (General ledger for all
clients of Northern Trust)
For Further Credit to: 26-91241/
Jackson National Life Insurance Company
Ref. (Hewitt Properties II LLC) PVTPL,
date of payment, principal and interest
   breakdown.
Attn: Oscell Owens/Marilyn Calpe

Physical securities (notes & certificates)
and original documents, should be
delivered as follows:

NORTHERN TRUST COMPANY
40 Broad Street, 19th Floor
Acct. #2691241/
Jackson National Life Insurance Company
New York, NY 10004
Attn: Jose Mero



General notices should be faxed to
Attn. Portfolio Administration at the following:

PPM AMERICA, INC.
225 West Wacker Drive, Suite 1200
Chicago, IL 60606-1228
Attn: Private Placement
Tel: (312) 634-2510
Fax: (312) 634-0054

Interest and principal payment notices should also be faxed to:

      Northern Trust                        PPM America, Inc.
      801 S. Canal, Floor C1N               225 West Wacker Drive, Suite 1200
      Chicago, IL 60607                     Chicago, IL 60606
      Tel: (312) 444-5754                   Tel: (312) 634-2586
      Fax: (312) 630-8179                   Fax: (312) 634-0054
      ATTN: Marilyn Calpe                   ATTN: Portfolio Admin-Colin Atkins

Tax ID Number:   38-1659835



Name and Address of Noteholder                          Principal Amount of Note
- ------------------------------                          ------------------------

Principal Life Insurance Company                                 $2,200,000
711 High Street                                                  $5,800,000
Des Moines, Iowa 50392-0800                                      $1,000,000
                                                                 $1,000,000

All notices with respect to the Notes, except
with respect to the payment,should be sent to:

Principal Life Insurance Company
711 High Street
Des Moines, IA 50392-0800
ATTN: Investment Department-Securities Division

All notices with respect to payments on the Notes
should be sent to:

Principal Life Insurance Company
711 High Street
Des Moines, IA 50392-0960
ATTN: Investment Accounting-Securities

All payments with respect to the Notes are to be made
by a wire transfer of immediately available funds to:

Norwest Bank Iowa, N.A.
7th & Walnut Streets
Des Moines, IA 50309
ABA No.:073 000 228
OBI Reference: PFGSE (S) B00617200

For credit to Principal Life Insurance Company
General Account No. 014752
Tax Identification Number: 42-0127290



Name and Address of Noteholder                          Principal Amount of Note
- ------------------------------                          ------------------------

Transamerica Life Insurance and Annuity Company                       $5,000,000

The address to which all documents (other than the
Notes) and notices should be sent is as follows:

         Transamerica Life Companies
         P.O. Box 2102 - Securities Accounting
         Los Angeles CA 90051-0101

All payments on account of the Notes shall be made
by wire transfer of immediately available funds to:

         Federal Reserve Bank of Boston
         Boston Safe Deposit & Trust
         Boston MA
         ABA #011-001-234
         DDA:     12-526-1
         FFC:     Cost Center 1253
                  Transamerica Life Insurance and Annuity Company
                  Account Segment: IJNI
                  Account No. TRAF 1505102
                  Ref 42823@ AB 1 and Description

Physical Delivery Instructions:
                  Mellon Securities Trust Co.
                  120 Broadway Street
                  13th Floor
                  New York NY 10271
                  Attn.: Tony Bellow (212) 374-0124
                         Transamerica Life Insurance and Annuity Company
                         Account Segment: UNI
                         Account No. TRAF 1505102
                         Ref.: 42823@ AB 1 and Description

TAX ID#: 95-1060502



Name and Address of Noteholder                          Principal Amount of Note
- ------------------------------                          ------------------------

The Canada Life Assurance Company                                     $3,000,000
330 University Avenue
Toronto, Ontario Canada M5G 1R8

For regular Principal and Interest Payments

         CHASE MANHATTAN BANK
         ABA 021-000-021
         A/C #900-9-000200
         Trust Account No.-G52708
         The Canada Life Assurance Company
         Attn: Bond Interest

REFER TO: CUSIP Name of issuer rate maturity date type of security whether
principal and/or interest and due date.

For Call or Maturity

         CHASE MANHATTAN BANK
         ABA 021-000-021
         A/C #900-9-000192
         Trust Account No. G52708
         The Canada Life Assurance Company
         Attn: Doll Balbadar

REFER TO: CUSIP Name of issuer rate maturity date whether principal and/or
interest and effective date of call or maturity.

Send notices of payments and written confirmation of wire transfers
to:               CHASE MANHATTAN BANK
                  North America Insurance
                  3 Chase MetroTech Centre - 6th Floor
                  Brooklyn, N.Y. 11245
                  Attn: Doll Balbadar

copy to:          The Canada Life Assurance Company
                  330 University Avenue, SP-12
                  Toronto, Ontario, Canada M5G 1R8
                  Attn: Supervisor, Securities Accounting

Send financial statements and all other communications

to:               Canada Life Assurance Company
                  Corporate Treasury, SP-11
                  330 University Avenue
                  Toronto, Ontario, Canada M5G 1R8



         Attn: Brian Lynch, Associate Treasurer, U.S. Private Placements

Tax ID Number: 38-0397420
Register Notes in the name of J. Romeo & Co.



Name and Address of Noteholder                          Principal Amount of Note
- ------------------------------                          ------------------------

Canada Life Insurance Company of America                              $2,000,000
330 University Avenue
Toronto, Ontario, Canada M5G 1R8

For regular Principal and Interest Payments

         CHASE MANHATTAN BANK
         ABA 021-000-021
         A/C #900-9-000200
         Trust Account No.-652709
         Canada Life Insurance Company of America
         Attn: Doll Balbadar

REFER TO: Name of issuer, rate, maturity date, type of security, whether
principal and/or interest and due date.

For Call or Maturity

         CHASE MANHATTAN BANK
         ABA 021-000-021
         A/C #900-9-000192
         Trust Account No. 652709
         Canada Life Insurance Company of America
         Attn: Doll Balbadar

REFER TO: Name of issuer, rate, maturity date, whether principal and/or interest
and effective date of call or maturity.

Send notices of payments and written confirmation of wire transfers
to:               CHASE MANHATTAN BANK
                  North America Insurance
                  3 Chase MetroTech Centre - 6th Floor
                  Brooklyn, N.Y. 11245
                  Attn: Doll Balbadar

copy to:          The Canada Life Assurance Company
                  330 University Avenue, SP-12
                  Toronto, Ontario, Canada M5G 1R8
                  Attn: Supervisor, Securities Accounting

Send financial statements and all other communications

to:               The Canada Life Assurance Company
                  Corporate Treasury, SP-11



                 330 University Avenue
                 Toronto, Ontario, Canada M5G 1R8
                 Attn: Brian Lynch, Associate Treasurer, U.S. Private Placements

Tax ID Number: 38-2816473
Register Notes in the name of J. Romeo & Co.



                                                                      SCHEDULE B

                                  DEFINED TERMS

          As used herein, the following terms have the respective meanings set
forth below or set forth in the Section hereof following such team:

          "Affiliate" means, at any time, and with respect to any Person, (a)
any other Person that at such time directly or indirectly through one or more
intermediaries Controls, or is Controlled by, or is under common Control with,
such first Person, (b) any Person beneficially owning or holding, directly or
indirectly, 7% or more of any class of voting or equity interests of the
Company, the Tenant or any Subsidiary or any corporation of which the Company,
the Tenant and the Subsidiaries beneficially own or hold, in the aggregate,
directly or indirectly, 7% or more of any class of voting or equity interests;
and (c) any Manager or officer of the Company or the Tenant. As used in this
definition, "Control" means the possession, directly or indirectly, of the power
to direct or cause the direction of the management and policies of a Person,
whether through the ownership of voting securities, by contract or otherwise.
Unless the context otherwise clearly requires, any reference to an "Affiliate"
is a reference to an Affiliate of the Company or the Tenant.

          "Assignment of Leases and Rents" means that certain Assignment of
Leases and Rents, dated as of July 31, 1998, from the Company to the Collateral
and Paying Agent, as agent for the Purchasers, relating to the Property and
assigning the Company's rights to receive rent under its leases, including the
Lease.

          "Business Day" means (a) for the purposes of Section 8.7 only, any day
other than a Saturday, a Sunday or a day on which commercial banks in New York
City are required or authorized to be closed, and (b) for the purposes of any
other provision of this Agreement, any day other than a Saturday, a Sunday or a
day on which commercial banks in Chicago, Illinois or Minneapolis, Minnesota are
required or authorized to be closed.

          "Capital Lease" means, at any time, a lease with respect to which the
lessee is required concurrently to recognize the acquisition of an asset and the
incurrence of a liability in accordance with GAAP.

          "Closing" is defined in Section 3.

          "Code" means the Internal Revenue Code of 1986, as amended from time
to time, and the rules and regulations promulgated thereunder from time to time.

          "Collateral and Paying Agent" means Harris Trust and Savings Bank.

          "Collateral Agency and Paying Agreement" means that certain Collateral
Agency and Paying Agreement, dated as of July 31, 1998, among the Company, the
Collateral and Paying Agent, the Tenant and the Purchasers.



          "Company" means Hewitt Properties II LLC, a limited liability company
organized under the laws of Illinois.

          "Confidential Information" is defined in Section 20.

          "Consolidated Funded Indebtedness" means Funded Indebtedness of the
Tenant and its Restricted Subsidiaries determined on a consolidated basis in
accordance with GAAP.

          "Consolidated Net Capital" shall mean the consolidated members'
capital of the Tenant, as determined in accordance with GAAP, less Restricted
Investments in excess of 20% of consolidated members' capital of the Tenant.

          "Consolidated Net Income" shall mean consolidated net income and net
losses of the Tenant and its Restricted Subsidiaries, as determined in
accordance with GAAP, after excluding the sum of (i) any net loss or any
undistributed net income of any Person in which the Tenant has an ownership
interest other than a Restricted Subsidiary; (ii) any net loss or any
undistributed net income of any Restricted Subsidiary prior to the date it
became a Restricted Subsidiary; (iii) any gain or net loss (net of any tax
effect) resulting from the sale of any capital assets other than in the ordinary
course of business; (iv) extraordinary, unusual, or nonrecurring gains or
losses; (v) gains resulting from the write-up of assets; (vi) any earnings of
any Restricted Subsidiary unavailable for payment to the Tenant or another
Restricted Subsidiary; (vii) proceeds of any insurance policy; and (viii)
reversal of any contingency reserves not created during the period.

          "Consolidated Total Assets" means the total assets of the Tenant and
its Restricted Subsidiaries, determined on a consolidated basis in accordance
with GAAP.

          "Current Indebtedness" shall mean, Indebtedness other than Funded
Indebtedness.

          "Default" means an event or condition the occurrence or existence of
which would, with the lapse of time or the giving of notice or both, become an
Event of Default.

          "Default Rate" means that rate of interest that is the greater of (i)
2% per annum above the rate of interest then payable under the Notes or (ii) 2%
over the rate of interest publicly announced by Harris Trust and Savings Bank in
Chicago, Illinois as its "base" or "prime" rate.

          "Disposition" is defined in Section 10.9.

          "Environmental Laws" means any and all Federal, state, local, and
foreign statutes, laws, regulations, ordinances, rules, judgments, orders,
decrees, permits, concessions, grants, franchises, licenses, agreements or
governmental restrictions relating to pollution and the protection of the
environment or the release of any materials into the environment, including but
not limited to those related to hazardous substances or wastes, air emissions
and discharges to waste or public systems.



          "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended from time to time, and the rules and regulations promulgated thereunder
from time to time in effect.

          "ERISA Affiliate" means any trade or business (whether or not
incorporated) that is treated as a single employer together with the Company or
the Tenant under section 414 of the Code.

          "Event of Default" is defined in Section 11.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.

          "Final Project Completion" shall have the meaning set forth in the
Lease.

          "Foreign Pension Plan" means any plan, fund or other similar program

          (a) established or maintained outside of the United States of America
by the Tenant or any Subsidiary thereof primarily for the benefit of the
employees (substantially all of whom are not citizens of, and not residing in,
the United States of America) of the Tenant or any Subsidiary thereof, which
plan, fund or other similar program provides for retirement income for such
employees or results in a deferral of income for such employees in contemplation
of retirement, and

          (b) not otherwise subject to ERISA.

          "Foreign Restricted Subsidiary" means any Restricted Subsidiary of the
Tenant organized under the laws of a country other than the United States.

          "Funded Indebtedness" means all Indebtedness which would, in
accordance with GAAP, constitute long-term Indebtedness, including, but not
limited to, (a) any Indebtedness for borrowed money with a maturity more than
one year after the applicable date of determination, (b) any portion thereof
which is renewable at the option of the obligor for a period of more than one
year, (c) any Indebtedness outstanding under a revolving credit or similar
agreement providing for borrowings (and renewals and extensions thereof) over a
period of more than one year (including, without limitation, an option of such
obligor obligating the lender or lenders to extend credit over a period of one
year or more), (d) any Capitalized Lease obligation maturing more than one year
after the date as of which the computation was made and (e) any Guaranty with
respect to Funded Indebtedness of another Person.

          "GAAP" means generally accepted accounting principles as in effect
from time to time in the United States of America.

          "Governmental Authority" means

          (a) the government of

                    (i) the United States of America or any State or other
political subdivision thereof, or



                    (ii) any jurisdiction in which the Company, the Tenant or
any Subsidiary conducts all or any part of its business, or which asserts
jurisdiction over any properties of the Company, the Tenant or any Subsidiary,
or

          (b) any entity exercising executive, legislative, judicial, regulatory
or administrative functions of, or pertaining to, any such government.

          "Guarantor" means Hewitt Holdings, as Guarantor under the Interim
Guaranty.

          "Guaranty" means, with respect to any Person, any obligation (except
the endorsement in the ordinary course of business of negotiable instruments for
deposit or collection) of such Person guaranteeing or in effect guaranteeing any
indebtedness, dividend or other obligation of any other Person in any manner,
whether directly or indirectly, including (without limitation) obligations
incurred through an agreement, contingent or otherwise, by such Person:

          (a) to purchase such indebtedness or obligation or any property
constituting security therefor;

          (b) to advance or supply funds (i) for the purchase or payment of such
indebtedness or obligation, or (ii) to maintain any working capital or other
balance sheet condition or any income statement condition of any other Person or
otherwise to advance or make available funds for the purchase or payment of such
indebtedness or obligation;

          (c) to lease properties or to purchase properties or services
primarily for the purpose of assuring the owner of such indebtedness or
obligation of the ability of any other Person to make payment of the
indebtedness or obligation; or

          (d) otherwise to assure the owner of such indebtedness or obligation
against loss in respect thereof.

In any computation of the indebtedness or other liabilities of the obligor under
any Guaranty, the indebtedness or other obligations that are the subject of such
Guaranty shall be assumed to be direct obligations of such obligor.

          "Hazardous Material" means any and all pollutants, toxic or hazardous
wastes or any other substances that might pose a hazard to health or safety, the
removal of which may be required or the generation, manufacture, refining,
production, processing, treatment, storage, handling, transportation, transfer,
use, disposal, release, discharge, spillage, seepage, or filtration of which is
or shall be restricted, prohibited or penalized by any applicable law
(including, without limitation, asbestos, urea formaldehyde foam insulation and
polychlorinated biphenyls).

          "Hewitt Holdings" means Hewitt Holdings LLC, a limited liability
company organized under the laws of Illinois.

          "holder" means, with respect to any Note, the Person in whose name
such Note is registered in the register maintained by the Company pursuant to
Section 13.1.



          "Indebtedness" with respect to any Person means, at any time, without
duplication,

          (a) its liabilities for borrowed money and its redemption obligations
in respect of mandatorily redeemable Preferred Stock;

          (b) its liabilities for the deferred purchase price of property
acquired by such Person (excluding accounts payable arising in the ordinary
course of business but including all liabilities created or arising under any
conditional sale or other title retention agreement with respect to any such
property);

          (c) all liabilities appearing on its balance sheet in accordance with
GAAP in respect of Capital Leases;

          (d) all liabilities for borrowed money secured by any Lien with
respect to any property owned by such Person (whether or not it has assumed or
otherwise become liable for such liabilities);

          (e) all its liabilities in respect of letters of credit or instruments
serving a similar function issued or accepted for its account by banks and other
financial institutions (whether or not representing obligations for borrowed
money);

          (f) Swaps of such Person; and

          (g) any Guaranty of such Person with respect to liabilities of a type
described in any of clauses (a) through (f) hereof.

Indebtedness of any Person shall include all obligations of such Person of the
character described in clauses (a) through (g) to the extent such Person remains
legally liable in respect thereof notwithstanding that any such obligation is
deemed to be extinguished under GAAP.

          "Institutional Investor" means (a) any original purchaser of a Note,
(b) any holder of a Note holding more than 5% of the aggregate principal amount
of the Notes then outstanding, and (c) any bank, trust company, savings and loan
association or other financial institution, any pension plan, any investment
company, any insurance company, any broker or dealer, or any other similar
financial institution or entity, regardless of legal form.

          "Interests" is defined in Section 10.10.

          "Interim Guaranty" means that certain Guaranty Agreement, dated as of
July 31, 1998, from Hewitt Holdings to the Purchasers.

          "Lien" means, with respect to any Person, any mortgage, lien, pledge,
charge, security interest or other encumbrance, or any interest or title of any
vendor, lessor, lender or other secured party to or of such Person under any
conditional sale or other title retention agreement or Capital Lease, upon or
with respect to any property or asset of such Person (including in the case of
stock, stockholder agreements, voting trust agreements and all similar
arrangements).



          "Lease" means that certain Lease Agreement dated as of July 31, 1998,
between the Company and the Tenant.

          "Make-Whole Amount" is defined in Section 8.7.

          "Manager" shall mean "Manager" as such term is defined in the
Operating Agreement or the Tenant Operating Agreement.

          "Material" means (i) with respect to the Company, material in relation
to the business, operations, affairs, financial condition, assets, properties or
prospects of the Company and (iii) with respect to the Tenant, material in
relation to the business, operations, affairs, financial condition, assets,
properties, or prospects of the Tenant and its Subsidiaries taken as a whole.

          "Material Adverse Effect" means (i) with respect to the Company, a
material adverse effect on (x) the business, operations, affairs, financial
condition, assets or properties of the Company (y) the ability of the Company to
perform its obligations under this Agreement, the Operative Agreements and the
Notes, (z) the validity or enforceability of the Agreement, the Operative
Agreements or the Notes and (ii) with respect to the Tenant, a material adverse
effect on (a) the business, operations, affairs, financial condition, assets or
properties of the Tenant or the Subsidiaries taken as a whole, or (b) the
ability of the Tenant to perform its obligations under this Agreement and the
Operative Agreements, or (c) the validity or enforceability of this Agreement
and the Operative Agreements.

          "Memorandum" is defined in Section 5.3.

          "Mortgage" means that certain Mortgage and Security Agreement, dated
as of July 31, 1998, executed by the Company, granting to the Collateral and
Paying Agent, on behalf of the holders of the Notes, a first mortgage Lien on
the Property.

          "Multiemployer Plan" means any Plan that is a "multiemployer plan" (as
such term is defined in section 4001(a)(3) of ERISA).

          "Notes" is defined in Section 1.

          "Officer's Certificate" means a certificate of a Senior Financial
Officer or of any other officer of the Company or the Tenant, as applicable,
whose responsibilities extend to the subject matter of such certificate.

          "Operating Agreement" means the Operating Agreement of the Company as
amended from time to time.

          "Operative Agreements" means the Agreement, the Notes, the Interim
Guaranty, the Lease, the Security Documents and the Collateral Agency and Paying
Agreement.

          "PBGC" means the Pension Benefit Guaranty Corporation referred to and
defined in ERISA or any successor thereto.



          "Permitted Investments" means clauses (ii), (iii), (iv), (v) and (vi)
of the definition of Restricted Investments.

          "Person" means an individual, partnership, corporation, limited
liability company, association, trust, unincorporated organization, or a
government or agency or political subdivision thereof.

          "Plan" means an "employee benefit plan" (as defined in section 3(3) of
ERISA) that is or, within the preceding five years, has been established or
maintained, or to which contributions are or, within the preceding five years,
have been made or required to be made, by the Company or any ERISA Affiliate or
with respect to which the Company, the Tenant or any ERISA Affiliate may have
any liability.

          "Preferred Stock" means any class of capital stock of a corporation
that is preferred over any other class of capital stock of such corporation as
to the payment of dividends or the payment of any amount upon liquidation or
dissolution of such corporation.

          "Property" means the property commonly known as that certain
approximately 12.5 acre tract in Lincolnshire, Illinois being an approximately
347,000 square foot suburban office building and parking lot, described in the
Mortgage.

          "property" or "properties" means, unless otherwise specifically
limited, real or personal property of any kind, tangible or intangible, choate
or inchoate.

          "QPAM Exemption" means Prohibited Transaction Class Exemption 84-14
issued by the United States Department of Labor.

          "Required Holders" means, at any time, the holders of at least 5 1 %
in principal amount of the Notes at the time outstanding (exclusive of Notes
then owned by the Company, the Tenant or any of its or their Affiliates).

          "Responsible Officer" means any Manager, Senior Financial Officer or
any other officer of the Company, or the Tenant, as the case may be, with
responsibility for the administration of the relevant portion of this Agreement.

          "Restricted Investments" means any investment in securities or
extensions of credit by the Tenant and its Restricted Subsidiaries other than:

          (i)   existing investments owned by the Tenant or any Restricted
Subsidiary and listed on Schedule C hereto;

          (ii)  direct obligations of the U.S. Government or any agency or
instrumentality thereof or obligations guaranteed by the full faith and credit
of the United States of America maturing no later than three years from the date
of acquisition;

          (iii) certificates of deposit and banker's acceptances issued by
commercial banks or trust companies organized under the laws of the United
States or any State thereof, each having capital, surplus and undivided profits
aggregating $100,000,000 and ratings of its long-



term unsecured debt obligations by Standard & Poor's Corp. or Moody's Investors
Service of at least "AA" or "Aa2," respectively;

          (iv)   commercial paper of a U. S. domestic issuer rated no lower than
"A-2" by Standard & Poor's Corp. or "P-2" by Moody's Investors Service and
maturing not more than 270 days after the date of acquisition;

          (v)    investment obligations in direct obligations of any state or
municipality within the United States maturing no later than three years from
the date of acquisition and rated at least "AA" by Standard & Poor's Corp. or
"Aa2" by Moody's Investors Service;

          (vi)   investments in or loans to Restricted Subsidiaries or companies
that will immediately, as a result of such investment, become Restricted
Subsidiaries;

          (vii)  investments in money market investment programs rated at least
"AA" by Standard & Poor's Corp. and "Aa" by Moody's Investors Service, the
investment of which is classified as a current asset in accordance with GAAP;
and

          (viii) property to be used in the ordinary course of business.

As of the date of any determination, each Restricted Investment shall be valued
at the greater of (a) cost or (b) the value of such Restricted Investments as
shown on the books of the Tenant and as determined in accordance with GAAP (or
zero if such Restricted Investment is not shown on such books).

          "Restricted Subsidiary" means any Subsidiary (i) of which at least 80%
of the voting securities are owned by the Tenant and/or one or more Wholly-Owned
Restricted Subsidiaries, (ii) which is organized under the laws of the United
States or any state thereof, Canada, Europe, Mexico, South America, Asia, Japan
or Australia, (iii) which maintains substantially all of its assets and conducts
substantially all of its business within the United States, Canada, Europe,
Mexico, South America, Asia, Japan or Australia and (iv) which the Tenant has
designated a Restricted Subsidiary by notice in writing given to the holders of
the Notes.

          "Sale and Lease-Back Transaction" means any arrangement, directly or
indirectly, with any Person whereby a seller or a transferor shall sell or
otherwise transfer any real or personal property and then or thereafter lease
(whether or not a Capital Lease), or repurchase under an extended purchase
contract, the same or similar property from the purchaser or the transferee of
such property.

          "Securities Act" means the Securities Act of 1933, as amended from
time to time.

          "Security Documents" means the Mortgage, the Assignment of Leases and
Rents, the Subordination Agreement and any other agreements, filings, financing
statements entered into in connection therewith or pursuant to the terms of the
Agreement or the Operative Agreements.



          "Senior Financial Officer" means the chief financial officer, chief
administrative officer, principal accounting officer, treasurer or comptroller
of the Company or the Tenant, as the case may be.

          "Subordinated Indebtedness" means any Indebtedness which, in any
manner, is subordinated in right of payment to the Indebtedness evidenced by the
Notes.

          "Subordination Agreement" means that certain Agreement of
Subordination, Nondisturbance and Attornment dated as of July 31, 1998 between
Tenant and Collateral and Paying Agent.

          "Subsequent Closings" is defined in Section 3.

          "Subsidiary" means, as to any Person, any corporation, association or
other business entity in which such Person or one or more of its Subsidiaries or
such Person and one or more of its Subsidiaries owns sufficient equity or voting
interests to enable it or them (as a group) ordinarily, in the absence of
contingencies, to elect a majority of the directors (or Persons performing
similar functions) of such entity, and any partnership or joint venture if more
than a 50% interest in the profits or capital thereof is owned by such Person or
one or more of its Subsidiaries or such Person and one or more of its
Subsidiaries (unless such partnership can and does ordinarily take major
business actions without the prior approval of such Person or one or more of its
Subsidiaries). Unless the context otherwise clearly requires, any reference to a
"Subsidiary" is a reference to a Subsidiary of the Tenant.

          "Swaps" means, with respect to any Person, payment obligations with
respect to interest rate swaps, currency swaps and similar obligations
obligating such Person to make payments, whether periodically or upon the
happening of a contingency. For the purposes of this Agreement, the amount of
the obligation under any Swap shall be the amount determined in respect thereof
as of the end of the then most recently ended fiscal quarter of such Person,
based on the assumption that such Swap had terminated at the end of such fiscal
quarter, and in making such determination, if any agreement relating to such
Swap provides for the netting of amounts payable by and to such Person
thereunder or if any such agreement provides for the simultaneous payment of
amounts by and to such Person, then in each such case, the amount of such
obligation shall be the net amount so determined.

          "Taxes" shall mean all Federal, state, local or other taxing
authority, income, franchise, sales use ad valorem, property, payroll, social
security, unemployment assets, value added, withholding, excise, severance,
transfer, employment alternative or add-on minimum taxes and other taxes,
charges, fees, levies, imposts, duties, licenses and other assessments together
with any interest and any penalties, additions to tax or additional amounts
imposed by any taxing authority.

          "Tax Return" shall mean any return, declaration, report, claim for
refund or information return (including but not limited to partnership returns)
relating to Taxes, including but not limited to any schedule or attachment
thereto.

          "Tenant" means Hewitt Associates LLC as tenant under the Lease.



          "Tenant Operating Agreement" means the Operating Agreement of Tenant
as amended from time to time.

          "Total Capitalization" shall mean the sum of (i) Consolidated Funded
Indebtedness and (ii) Consolidated Net Capital and (iii) solely for the purpose
of calculating the limitation on Current Indebtedness, Current Indebtedness of
the Tenant and its Restricted Subsidiaries (determined on a consolidated basis
in accordance with GAAP).

          "Unrestricted Subsidiary" shall mean any Subsidiary not designated a
Restricted Subsidiary.

          "Wholly-Owned Restricted Subsidiary" means, at any time, any
Restricted Subsidiary one hundred percent (100%) of all of the equity interests
(except (i) directors' qualifying shares, (ii) shares not in excess of 5% of the
outstanding shares of any Foreign Restricted Subsidiary issued to a Person
employed by such Foreign Restricted Subsidiary and (iii) to shares not in excess
of 1% (3.5% in the case of the Tenant's German Foreign Restricted Subsidiary) of
the outstanding shares of a Foreign Restricted Subsidiary issued to Hewitt
Holdings) and voting interests of which are owned by any one or more of the
Tenant and the Tenant's other Wholly-Owned Restricted Subsidiaries at such time.



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                   SCHEDULE C
                              Existing Investments

                                      None



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 4.9

           Any Changes to Jurisdiction of Formation/Been a Party to a
                             Merger or Consolidation

                                     -NONE-



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES III LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.3

               Any Changes to Company, Tenant or Subsidiaries Not
         Previously Disclosed Expected to Have a Material Adverse Effect

                                      NONE



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.4

                                  See Attached



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.4

(i)  List of Subsidiaries of Tenant (exclusive of Subsidiaries which
     individually and in the aggregate are not Material)

     a)   Foreign subsidiaries



Country           City            Name                               Structure
                                                            
Australia**       Sydney          Hewitt Associates Pty. Ltd.        Wholly-owned subsidiary of
                                                                     Hewitt Associates LLC*

Belgium**         Brussels        Hewitt Associates, S.A.            Wholly-owned subsidiary of
                                                                     Hewitt Associates LLC (as of 9/30/97)*

Canada                            3412822 Canada Inc.                Wholly-owned subsidiary of
                                                                     Hewitt Associates LLC

China**           Shanghai        Hewitt Eastgate (Shanghai)         Wholly-owned subsidiary of
                                  Consulting Co. Ltd.                Hewitt Associates LLC*

France**          Paris           Hewitt Associates SARL             Wholly-owned subsidiary of
                                                                     Hewitt Associates LLC*

Germany**         Wiesbaden       Hewitt Associates GmbH             96.5% held by Hewitt Associates
                                                                     and 3.5% held by Hewitt Holdings LLC

Indonesia**       Jakarta         PT Hewitt Konsultan                Wholly-owned subsidiary of
                                  Indonesia                          Hewitt Associates LLC*

Italy**           Milan           Hewitt Associates Srl              Wholly-owned subsidiary of
                                                                     Hewitt Associates LLC*

Japan**           Tokyo           Hewitt Associates                  Wholly-owned subsidiary of
                                                                     Hewitt Associates LLC*

New Zealand       Wellington      Hewitt Associates Limited          52% held by Hewitt Associates LLC and 48%
                                                                     held by Grant O'Connell






Country               City            Name                               Structure
                                                                
Poland**              Warsaw          Hewitt Associates                  Wholly-owned subsidiary of
                                                                         Hewitt Associates LLC*

Singapore**           Singapore       Hewitt Associates Pte. Ltd.        Wholly-owned subsidiary of
                                                                         Hewitt Associates LLC*

Spain**               Madrid          Hewitt Associates, S.A.            Wholly-owned subsidiary of
                                                                         Hewitt Associates LLC*

Thailand**            Bangkok         Hewitt Associates                  Wholly-owned subsidiary of
                                      (Thailand) Limited                 Hewitt Associates LLC*


     * "Wholly-owned" means that at least 99% of the ownership interest in these
subsidiaries is held by Hewitt Associates LLC and affiliates.

     **Designates a Restricted Subsidiary.

     b) Other

     Annod Corp.**, a Delaware corporation (wholly-owned subsidiary of Hewitt
     Associates LLC)

(ii) List of Affiliates of Tenant

     a) Foreign affiliates



Country               City            Name                               Structure
                                                                
United Kingdom**      St. Albans      Hewitt Associates Limited          Wholly-owned subsidiary of
                                                                         Hewitt Associates LLC*

Argentina             Buenos Aires    Hewitt Associates, S.A.            40% held by Hewitt Associates LLC
                                                                         and 60% by Alberto Fastman

Austria               Vienna          Hewitt, Rottig & Rutkowski         40% held by Hewitt Associates LLC
                                      Human Resources Consultants GmbH   and 60% owned by Paul Roettig and
                                                                         Hans Rutkowski

Brazil                Sao Paulo       Hewitt Associates S.C. Limitada    40% held by Hewitt Associates LLC,
                                                                         59% held by shareholders of Huggard-
                                                                         Caine S.C. Ltda and 1% held by
                                                                         Andrea Huggard-Caine

Canada                Vancouver       Coles Hewitt                       15% owned by Hewitt Holding LLC
                                                                         and 85% owned by the shareholders
                                                                         of The Coles Group






Country               City            Name                               Structure
                                                                
Chile                 Santiago        Hewitt Associates (Chile)          40% held by Hewitt Associates LLC and 60%
                                                                         held by Patricia Waldbaum

India                 Bangalore       Noble & Hewitt (India)             33.3% held by Hewitt Associates LLC and 66.7%
                      Mumbai          Pvt. Ltd.                          held by Noble House principals
                      New Delhi

Mexico                Mexico City     Intergamma De Mexico S. de R.L     25% held by Hewitt Associates LLC and 75%
                                      de C.V.                            held by 12 partners of Intergamma

Netherlands           Amsterdam       Hewitt & Koelman International,    50/50 joint venture between Hewitt Associates
                      Eindhoven       BV. (HKI)                          LLC and Heijnis & Koelman BV. The Dutch
                      Rotterdam                                          partner holds one preference share.
                      Utrecht

Netherlands           Amsterdam       Heijnis & Koelman B.V.             30% held by Hewitt Associates LLC and 70%
                                                                         held by individual owners

Philippines           Manila          Hewitt Strat Asia Inc.             40% held by Hewitt Associates LLC and 60%
                                                                         held by Strat Asia, Inc.

Puerto Rico           San Juan        Hewitt Associates Caribe, Inc.     40% held by Hewitt Associates LLC and 60%
                                                                         held by Caribe, Inc.

Switzerland           Neuchatel       PRASA Hewitt International         Registered name PRASA HEWITT
                      Geneva          A.G. (PHI)                         44.5% held by Hewitt Associates LLC and 55.5%
                      Zurich                                             held by PRASA

Venezuela             Caracas         Hewitt Associates                  40% held by Hewitt Associates LLC and 60%
                                                                         held by Caribe, Inc.


     b) Other affiliates

     The Bayview Trust, an Illinois trust (100% of the beneficial interest held
     by Hewitt Holdings LLC);

     Overlook Associates, an Illinois partnership (51% held by Hewitt Holdings
     LLC and 49% held by Tower Parkway Associates);

     Hewitt Holdings LLC, an Illinois limited liability company (holder of 99%
     of interest in Hewitt Associates LLC and Hewitt Properties I LLC);

     Hewitt Services LLC, an Illinois limited liability company (99% held by
     Hewitt Holdings LLC and 1% Hewitt Associates LLC);

     Hewitt Distributions LLC, an Illinois limited liability company (99% held
     by Hewitt



      Associates LLC and 1% held by Hewitt Holdings LLC);

      Hewitt Properties I LLC, an Illinois limited liability company (99% held
      by Hewitt Associates LLC and 1% held by Hewitt Services LLC; and

      Hewitt Properties II LLC, an Illinois limited liability company (100% held
      by Hewitt Holdings LLC).

(iii) List of Subsidiaries of Company

      None

(iv)  List of Affiliates of Company

      a)    Foreign affiliates

      All Foreign Subsidiaries and Foreign Affiliates listed for Tenant.

      b)    Other affiliates

      The Bayview Trust, an Illinois trust (100% of the beneficial interest held
      by Hewitt Holdings LLC);

      Overlook Associates, an Illinois partnership (51% held by Hewitt Holdings
      LLC and 49% held by Tower Parkway Associates);

      Hewitt Associates LLC, an Illinois limited liability company (holder of
      99% of interest in Hewitt Holdings LLC and 1% held by Hewitt Services
      LLC);

      Hewitt Holdings LLC, an Illinois limited liability company (holder of 99%
      of interest in Hewitt Associates LLC and Hewitt Properties I LLC);

      Hewitt Services LLC, an Illinois limited liability company (99% held by
      Hewitt Holdings LLC and 1% Hewitt Associates LLC);

      Hewitt Distributions LLC, an Illinois limited liability company (99% held
      by Hewitt Associates LLC and 1% held by Hewitt Holdings LLC).

      Hewitt Properties I LLC, an Illinois limited liability company (99% held
      by Hewitt Associates LLC and 1% held by Hewitt Services LLC

(v)   List of Managers/Senior Officers of Company

      C. Lawrence Connolly, III       Chief Executive/Manager /Assistant
                                      Secretary
      Jerry R. Westwood               Manager of Real Estate
      Rosemary E. Tagge               Secretary
      John M. Ryan                    Manager/Assistant Secretary

(vi)  List of Managers/Senior Officers of Tenant



      Gerald I. Wilson                Chairman of Executive Committee of Hewitt
                                      Holdings
      Dale L. Gifford                 Chief Executive/Manager
      John M. Ryan                    Chief Administrative Officer
      Dan DeCanniere                  Chief Financial Officer
      Thomas L. Schmitz               Practice Leader for the Total Benefit
                                      Administration Services



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.5

                   Financial Statements Provided to Purchasers

Audited consolidated balance sheets of Hewitt Associates, an Illinois
partnership, and subsidiaries as of September 30, 1994 and 1993, and the related
consolidated statements of income and cash flows for the years then ended.

Audited consolidated balance sheets of Hewitt Associates LLC, an Illinois
limited liability company, and subsidiaries as of September 30, 1998, 1997, 1996
and 1995, and the related consolidated statements of income and cash flows for
the years then ended.

Hewitt Associates LLC (Unaudited) Consolidated Balance Sheet, Statement of
Operations, and Statement of Cash Flow for the periods ending December 31, 1998,
1997 and 1996.



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.8

                  Pending or Threatened Litigation Expected To
                         have a Material Adverse Effect

                                     -NONE-



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.11

              Impaired Licenses, Patents, Trademarks or Copyrights

                                      None



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.14

                            Intended Use of Proceeds

Proceeds will be used to refinance funds previously advanced for the acquisition
and initial development of the Property, to pay interest on the Notes during
construction, to provide funds for the construction, improvement and completion
of the Property and on an interim basis, prior to December 30, 1999, to make
intercompany demand loans to and for general corporate purposes of the Guarantor
and/or the Tenant, provided that such party shall at all times when any such
intercompany demand loans remain outstanding or any such general corporate
purposes are utilized have available borrowing capacity on a then existing
credit facility with a nationally recognized financial institution in an amount
not less than such obligation.



                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 5.15

              Existing Indebtedness of the Tenant and Subsidiaries
                            (See attached Exhibit 1)

                      Existing Indebtedness of the Company

                                     -NONE-



                              HEWITT ASSOCIATES LLC
                                SCHEDULE OF LOANS
                                    UNAUDITED



                                                                                                ORIGINAL              BALANCE
                                                        LOAN                                   BALANCE OR              AS OF
                    LENDER                              DATE                  TYPE             AVAILABLE              8/19/98
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
LOANS:
- -----
BANK OF AMERICA (SEE ATTACHED)                        09/30/92             MULTI-CUR           10,000,000             5,512,085
REVOLVER LOANS (VARIOUS MATURITIES)                   03/13/98              REVOLVER           70,000,000            49,000,000

                                                                                                                ---------------
TOTAL REVOLVING CREDIT LOANS                                                                                         54,512,085
                                                                                                                ---------------

HARRIS BANK/BANK OF AMERICA/NATIONS BANK              05/28/96                TERM             30,000,000            29,375,000

                                                                                                                ---------------
TOTAL UNSECURED BANK TERM LOANS                                                                                      29,375,000
                                                                                                                ---------------

SENIOR NOTES                                           5/30/96                TERM             50,000,000            50,000,000
                                                                                                                ---------------
CAPITAL LEASES:
- --------------
IBM 2                                                 09/18/95             CAP LEASE            2,262,033               108,980
IBM 3                                                 09/13/95             CAP LEASE              277,550                12,814
GE Capital 3                                          11/02/95             CAP LEASE            1,254,313               149,132
IBM Credit Corporation 4                              10/23/95             CAP LEASE              108,885                 5,829
General Electric MIPS License                         02/16/96             CAP LEASE              546,221                98,298
IBM 5                                                 04/11/96             CAP LEASE              362,950               204,644
IBM 6                                                 09/01/96             CAP LEASE            1,339,713               474,728
IBM 8                                                 12/01/96             CAP LEASE            2,778,663             1,212,242
IBM 7                                                 12/24/96             CAP LEASE              681,329               341,965
IBM 9                                                 12/01/97             CAP LEASE               90,738                40,194
IBM 10                                                12/01/97             CAP LEASE              542,290               240,179
IBM 11                                                04/01/97             CAP LEASE            3,496,063             1,908,820
IBM 12                                                07/01/97             CAP LEASE              934,063               586,816
IBM 13                                                07/01/97             CAP LEASE              957,548               601,564
IBM 14                                                07/01/97             CAP LEASE              362,950               228,017
IBM 15                                                10/01/97             CAP LEASE            4,134,897             2,713,646
IBM 16                                                02/01/98             CAP LEASE            4,216,625             3,431,149
IBM 17                                                02/01/98             CAP LEASE              560,438               456,039
IBM 18                                                02/01/98             CAP LEASE              427,000               347,458
Siemens Rolm - 2OP                                    09/30/97             CAP LEASE            1,034,596               756,818
Siemens Rolm - 2OP                                    09/30/97             CAP LEASE              180,501               141,110
Siemens Rolm - 98 Building                            09/30/97             CAP LEASE            1,095,828               822,422
Siemens Rolm - Lake Cook                              02/01/98             CAP LEASE            1,788,501             1,580,915
Siemens Rolm - Maitland                               09/30/97             CAP LEASE              759,734               555,660
Siemens Rolm - 3OP                                    06/01/98             CAP LEASE            2,550,602             2,444,699
Siemens Rolm - 4OP                                    07/01/98             CAP LEASE            2,827,093             2,760,402

                                                                                                                ---------------
TOTAL CAPITAL LEASES                                                                                                 22,224,541

                                                                                                                ---------------
TOTAL LOANS AND CAPITAL LEASES                                                                                      156,111,626
                                                                                                                ===============
SWAP TRANSACTIONS:
- -----------------
BANK OF AMERICA (VARIOUS MATURITIES)                  06/02/97        INTEREST RATE LOCK                              1,463,100
                                                                                                                ===============


                                     Page 1



                                                      Exhibit 1 to Schedule 5.15

Bank of America Mufti-Currency Credit Facility
As of                             19-Aug-98



                   Local       Local Currency                              Interim                                        US Dollar
Borrower/Office    Currency        Amount       Borrow Date    Due Date   Int. Date     Interest Rate   Exchange Rate    Equivalent
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
United Kingdom     GBP              200,000         5/22/98    11/18/98     8/20/98          8.31250%          1.6235        324,700
United Kingdom     GBP              200,000         7/13/98      1/8/99     10/9/98          8.68750%          1.6235        324,700
United Kingdom     GBP              350,000         7/20/98     1/15/99    10/19/98          8.63000%          1.6235        568,225
United Kingdom     GBP              300,000         2/13/98     8/12/98     5/14/98          8.29000%          1.6235        487,050
United Kingdom     GBP              950,000         2/27/98     8/26/98     5/28/98          8.31250%          1.6235      1,542,325
France             FF             2,000,000         6/16/98    12/11/98     9/14/98          4.43750%          0.1659        331,800
France             FF             1,000,000         2/27/98     8/26/98     5/28/98          4.37500%          0.1659        165,900
Singapore          S$             1,000,000         6/15/98    12/11/98     9/14/98         10.43750%          0.5687        568,700
Singapore          S$                50,000         5/19/98    11/16/98     8/17/98         10.87500%          0.5687         28,435
Hong Kong          HK$            1,000,000         6/22/98    12/18/98     9/21/98         11.25000%          0.1291        129,100
Japan              JPY           30,000,000          5/1/98    10/28/98     7/30/98          1.39000%        0.006941        208,230
Japan              JPY           50,000,000         6/15/98    12/11/98     9/14/98          1.34380%        0.006941        347,050
Japan              JPY           30,000,000         3/27/98     9/23/98     6/25/98          1.49610%        0.006941        208,230
Japan              JPY           20,000,000          7/8/98      1/4/99     10/6/98          1.36330%        0.006941        138,820
Japan              JPY           20,000,000          6/9/98     12/7/98      9/8/98          1.37500%        0.006941        138,820
                                                                                                                                   -
                                                                                                             -----------------------
                                                                                                  Total                    5,512,085




                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 8.1

                              Required Prepayments

          See the amortization schedule attached hereto.

          Notwithstanding the foregoing the Company and the Purchasers agree
that in the event that Final Project Completion has not occurred on or before
August 30, 2000, the interest rate on the Notes shall automatically increase by
one percent (1%) per annum and the parties will recalculate the amortization
schedule and attach it hereto and to the Notes and the other relevant Operative
Agreements. At such time as the parties subsequently agree that Final Project
Completion has occurred, the interest rate on the Notes shall decrease by one
percent (1%) per annum commencing on the first day of the following month and
the parties will again recalculate the amortization schedule and attach it
hereto and to the Notes and the other relevant Operative Agreements.



                            HEWITT PROPERTIES II LLC
                      MORTGAGE STYLE AMORTIZATION SCHEDULE
                             August 19, 1998 Closing



                                                                                                             
                                             PRINCIPAL                       $45,000,000     Treasury Average         5.600%
                                             ANNUAL INTEREST                      6.7300%              Spread          1.13%
                                             PAYMENT PER PERIOD              $341,628.94           BEY Spread          1.22%
                                             PERIODS PER YEAR                         12             Treasury         11/11
                                             TERM (PERIODS)                          240
                                             AVERAGE LIFE (PERIODS)                13.49
                                             DURATION (PERIODS)                   101.42                 8.45 (years)




====================================================================================================================================
                        APPLIED
                          TO                           NEW                       PRESENT                                YEAR-WEIGHT
   DATE        PMT     INTEREST      PRINCIPAL       BALANCE         PAYMENT      VALUE      PROPORTION   DURATION       PRINCIPAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             
19-Aug-98         0                              $45,000,000.00
  Aug-98       0.37  $ 92,537.50   $      0.00    45,000,000.00   $ 92,537.50  $ 92,347.93     0.0021      0.0008               0.00
  Sep-98       1.37   252,375.00          0.00    45,000,000.00    252,375.00   250,453.37     0.0056      0.0076               0.00
  Oct-98       2.37   252,375.00          0.00    45,000,000.00    252.375.00   249,056.58     0.0055      0.0131               0.00
  Nov-98       3.37   252,375.00          0.00    45,000,000.00    252,375.00   247,667.58     0.0055      0.0185               0.00
  Dec-98       4.37   252,375.00          0.00    45,000,000.00    252,375.00   246,286.32     0.0055      0.0239               0.00
  Jan-99       5.37   252,375.00          0.00    45,000,000.00    252,375.00   244,912.77     0.0054      0.0292               0.00
  Feb-99       6.37   252,375.00          0.00    45,000,000.00    252,375.00   243,546.88     0.0054      0.0345               0.00
  Mar-99       7.37   252,375.00          0.00    45,000,000.00    252,375.00   242,188.60     0.0054      0.0396               0.00
  Apr-99       8.37   252,375.00          0.00    45,000,000.00    252,375.00   240,837.90     0.0054      0.0448               0.00
  May-99       9.37   252,375.00          0.00    45,000,000.00    252,375.00   239,494.74     0.0053      0.0499               0.00
  Jun-99      10.37   252,375.00          0.00    45,000,000.00    252,375.00   238,159.06     0.0053      0.0549               0.00
  Aug-"       11.37   252,375.00          0.00    45,000,000.00    252,375.00   236,830.84     0.0053      0.0598               0.00
  Aug-99      12.37   252,375.00          0.00    45,000,000.00    252,375.00   235.510.02     0.0052      0.0647               0.00
  Sep-99      13.37   252,375.00          0.00    45,000,000.00    252,375.00   234,196.57     0.0052      0.0696               0.00
  Oct-99      14.37   252,375.00          0.00    45,000,000.00    252,375.00   232,890.44     0.0052      0.0744               0.00
  Nov-99      15.37   252,375.00          0.00    45,000,000.00    252,375.00   231,591.60     0.0051      0.0791               0.00
  Dec-99      16.37   252,375.00     89,253.94    44,910,746.06    341,628.94   311,746.97     0.0069      0.1134       1,460,789.42
 Jan-2000     17.37   251,874.43     89,754.50    44,820,991.56    341,628.94   310,008.34     0.0069      0.1196       1,558,736.52
 Feb-2000     18.37   251,371.06     90.257.88    44,730,733.69    341,628.94   308,279.41     0.0069      0.1258       1,657,736.30
 Mar-2000     19.37   250,864.86     90,764.07    44,639,969.62    341,628.94   306,560.12     0.0068      0.1319       1,757,797.51
 Apr-2000     20.37   250,355.83     91,273.11    44,548,696.51    341,628.94   304,850.42     0.0068      0.1380       1,858,928.93
 May-2000     21.37   249,843.94     91,785.00    44,456,911.51    341,628.94   303,150.25     0.0067      0.1439       1,961,139.42
 Jun-2000     22.37   249,329.18     92,299.76    44,364,611.76    341,628.94   301,459.56     0.0067      0.1498       2,064,437.91
 Aug-2000     23.37   248,811.53     92,817.41    44,271,794.35    341,628.94   299,778.31     0.0067      0.1557       2,168,833.37
 Aug-2000     24.37   248,290.98     93,337.96    44,178,456.39    341,628.94   298,106.43     0.0066      0.1614       2,274,334.86
 Sep-2000     25.37   247,767.51     93,861.43    44,084,594.97    341,628.94   296,443.87     0.0066      0.1671       2,380,951.52
 Oct-2000     26.37   247,241.10     94,387.83    43,990,207.14    341,628.94   294,790.59     0.0066      0.1727       2,488,692.52
 Nov-2000     27.37   246,711.75     94,917.19    43,895,289.94    341,628.94   293,146.52     0.0065      0.1783       2,597,567.13
 Dec-2000     28.37   246,179.42     95,449.52    43,799,840.43    341,628.94   291,511.63     0.0065      0.1838       2,707,584.67
 Jan-2001     29.37   245,644.11     95,984.83    43,703,855.60    341,628.94   289,885.85     0.0064      0.1892       2,818,754.54
 Feb-2001     30.37   245,105.79     96,523.15    43,607,332.45    341,628.94   288,269.14     0.0064      0.1945       2,931,086.20
 Mar-2001     31.37   244,564.46     97,064.48    43,510,267.97    341,628.94   286,661.45     0.0064      0.1998       3,044,589.19
 Apr-2001     32.37   244,020.09     97,608.85    43,412,659.12    341,628.94   285,062.72     0.0063      0.2050       3,159,273.11
 May-2001     33.37   243,472.66     98,156.27    43,314,502.85    341,628.94   283,472.91     0.0063      0.2102       3,275,147.64
 Jun-2001     34.37   242,922.17     98,706.77    43,215,796.08    341,628.94   281,891.97     0.0063      0.2153       3,392,222.52
 Aug-2001     35.37   242,368.59     99,260.35    43,116,535.73    341,628.94   280,319.84     0.0062      0.2203       3,510,507.58
 Aug-2001     36.37   241,811.90     99,817.03    43,016,718.70    341,628.94   278,756.48     0.0062      0.2253       3,630,012.71
 Sep-2001     37.37   241,252.10    100,376.84    42,916,341.86    341,628.94   277,201.84     0.0062      0.2302       3,750,747.87
 Oct-2001     38.37   240,689.15    100,939.79    42,815,402.08    341,628.94   275,655.87     0.0061      0.2350       3,872,723.10
 Nov-2001     39.37   240,123.05    101,505.89    42,713,896.19    341,628.94   274,118.52     0.0061      0.2398       3,995,948.51
 Dec-2001     40.37   239,553.77    102.075.17    42,611,821.02    341,628.94   272.589.75     0.0061      0.2445       4,120,434.29
 Jan-2002     41.37   238,981.30    102,647.64    42,509,173.38    341,628.94   271,069.50     0.0060      0.2492       4,246,190.70
 Feb-2002     42.37   238,405.61    103,223.32    42,405.950.06    341,628.94   269,557.73     0.0060      0.2538       4,373,228.08
 Mar-2002     43.37   237,826.70    103,802.23    42,302,147.83    341,628.94   268,054.39     0.0060      0.2583       4,501,556.83
 Apr-2002     44.37   237,244.55    104,384.39    42,197,763.44    341,628.94   266,559.44     0.0059      0.2628       4,631,187.45
 May-2002     45.37   236,659.12    104,969.81    42,092,793.62    341,628.94   265,072.82     0.0059      0.2672       4,762,130.51
 Jun-2002     46.37   236,070.42    105,558.52    41,987,235.10    341,628.94   263,594.50     0.0059      0.2716       4,894,396.64
 Aug-2002     47.37   235,478.41    106,150.53    41,881,084.58    341,628.94   262,124.42     0.0058      0.2759       5,027,996.57
 Aug-2002     48.37   234,883.08    106,745.85    41,774,338.73    341,628.94   260,662.53     0.0058      0.2802       5,162,941.11
 Sep-2002     49.37   234,284.42    107,344.52    41,666,994.21    341,628.94   259,208.80     0.0058      0.2844       5,299,241.12
 Oct-2002     50.37   233,682.39    107,946.54    41,559,047.66    341,628.94   257,763.18     0.0057      0.2885       5,436,907.58
 Nov-2002     51.37   233,076.99    108,551.94    41,450,495.72    341,628.94   256.325.62     0.0057      0.2926       5.575,951.51
 Dec-2002     52.37   232,468.20    109,160.74    41,341,334.98    341,628.94   254,896.08     0.0057      0.2966       5,716,384.04
 Jan-2003     53.37   231,855.99    109,772.95    41,231,562.03    341,628.94   253,474.51     0.0056      0.3006       5,858,216.38
 Feb-2003     54.37   231,240.34    110,388.59    41,121,173.44    341,628.94   252,060.87     0.0056      0.3045       6,001,459.80
 Mar-2003     55.37   230,621.25    111,007.69    41,010,165.75    341,628.94   250,655.11     0.0056      0.3084       6,146,125.68
 Apr-2003     56.37   229.998.68    111,630.26    40,898,535.49    341,628.94   249,257.19     0.0055      0.3122       6,292,225.46
 May-2003     57.37   229,372.62    112,256.32    40,786,279.18    341,628.94   247,867.07     0.0055      0.3160       6,439,770.67
 Jun-2003     58.37   228,743.05    112,885.89    40,673,393.29    341,628.94   246,484.70     0.0055      0.3197       6,588,772.94
 Aug-2003     59.37   228,109.95    113,518.99    40,559,874.30    341,628.94   245,110.05     0.0054      0.3234       6,739,243.96






- ------------------------------------------------------------------------------------------------------------------------------------
                         APPLIED
                           TO                           NEW                       PRESENT                                YEAR-WEIGHT
   DATE        PMT      INTEREST      PRINCIPAL       BALANCE         PAYMENT      VALUE     PROPORTION    DURATION       PRINCIPAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                              
  Aug-2003     60.37   227,473.30    114,155.64    40,445,718.66    341,628.94   243,743.05    0.0054       0.3270      6,891,195.53
  Sep-2003     61.37   226,833.07    114,795.86    40,330,922.80    341,628.94   242,383.68    0.0054       0.3305      7,044,639.51
  Oct-2003     62.37   226,189.26    115,439.68    40,215,483.12    341,628.94   241,031.90    0.0054       0.3341      7,199,587.88
  Nov-2003     63.37   225,541.83    116,087.10    40,099,396.02    341,628.94   239,687.65    0.0053       0.3375      7,356,052.67
  Dec-2003     64.37   224,890.78    116.738.16    39,982,657.86    341,628.94   238,350.90    0.0053       0.3409      7,514,046.02
  Jan-2004     65.37   224,236.07    117,392.86    39,865,265.00    341,628.94   237,021.60    0.0053       0.3443      7,673,580.16
  Feb-2004     66.37   223,577.69    118,051.24    39,747,213.76    341,628.94   235,699.72    0.0052       0.3476      7,834,667.40
  Mar-2004     67.37   222,915.62    118,713.31    39,628,500.44    341,628.94   234,385.21    0.0052       0.3509      7,997,320.13
  Apr-2004     68.37   222,249.84    119,379.10    39,509,121.35    341,628.94   233,078.03    0.0052       0.3541      8,161,550.87
  May-2004     69.37   221,580.32    120,048.61    39,389,072.73    341,628.94   231,778.14    0.0052       0.3573      8,327,372.18
  Jun-2004     70.37   220,907.05    120,721.89    39,268,350.85    341,628.94   230,485.50    0.0051       0.3604      8,494,796.74
  Aug-2004     71.37   220,230.00    121,398.94    39,146,951.91    341,628.94   229,200.07    0.0051       0.3635      8,663,837.33
  Aug-2004     72.37   219,549.16    122,079.78    39,024,872.13    341,628.94   227,921.81    0.0051       0.3665      8,834,506.80
  Sep-2004     73.37   218,864.49    122,764.44    38,902,107.69    341,628.94   226,650.68    0.0050       0.3695      9,006,818.10
  Oct-2004     74.37   218,175.99    123,452.95    38,778,654.74    341,628.94   225,386.63    0.0050       0.3725      9,180,784.29
  Nov-2004     75.37   217,483.62    124,145.31    38,654,509.42    341,628.94   224,129.64    0.0050       0.3754      9,356,418.50
  Dec-2004     76.37   216,787.37    124,841.56    38,529,667.86    341,628.94   222,879.66    0.0050       0.3782      9,533,733.98
  Jan-2005     77.37   216,087.22    125,541.72    38,404,126.15    341,628.94   221,636.64    0.0049       0.3810      9,712,744.05
  Feb-2005     78.37   215,383.14    126,245.80    38,277,880.35    341,628.94   220,400.56    0.0049       0.3838      9,893,462.15
  Mar-2005     79.37   214,675.11    126,953.82    38,150,926.53    341,628.94   219,171.38    0.0049       0.3866     10,075,901.81
  Apr-2005     80.37   213,963.11    127,665.82    38,023,260.70    341,628.94   217,949.05    0.0048       0.3892     10,260,076.65
  May-2005     81.37   213,247.12    128,381.82    37,894,878.89    341,628.94   216,733.53    0.0048       0.3919     10,446,000.40
  Jun-2005     82.37   212,527.11    129,101.82    37,765,777.07    341,628.94   215,524.80    0.0048       0.3945     10,633,686.87
  Aug-2005     83.37   211,803.07    129,825.87    37,635,951.20    341,628.94   214,322.80    0.0048       0.3971     10,823,150.00
  Aug-2005     84,37   211,074.96    130,553.98    37,505,397.22    341,628.94   213,127.51    0.0047         0.39%    11,014,403.81
  Sep-2005     85.37   210,342.77    131,286.17    37,374,111.05    341,628.94   211,938.89    0.0047       0.4021     11.207,462.43
  Oct-2005     86.37   209,606.47    132,022.46    37,242,088.59    341,628.94   210,756.90    0.0047       0.4045     11,402,340.07
  Nov-2005     87.37   208,866.05    132,762.89    37,109,325.70    341,628.94   209,581.49    0.0047       0.4069     11,599,051.09
  Dec-2005     88.37   208,121.47    133,507.47    36,975,818.23    341,628.94   208,412.65    0.0046       0.4093     11,797,609.90
  Jan-2006     89.37   207,372.71    134,256.22    36,841,562.01    341,628.94   207,250.32    0.0046       0.4116     11,998,031.05
  Feb-2006     90.37   206,619.76    135,009.18    36,706,552.83    341,628.94   206,094.47    0.0046       0.4139     12,200,329.18
  Mar-2006     91.37   205,862.58    135,766.35    36,570,786.48    341,628.94   204,945.07    0.0046       0.4161     12,404,519.05
  Apr-2006     92.37   205,101.16    136,527.78    36,434,258.71    341,628.94   203,802.08    0.0045       0.4183     12,610,615.50
  May-2006     93.37   204,335.47    137,293.47    36,296,965.24    341,628.94   202,665.46    0.0045       0.4205     12,818,633.51
  Jun-2006     94.37   203,565.48    138,063.46    36,158,901.78    341,628.94   201,535.19    0.0045       0.4226     13,028,588.13
  Aug-2006     95.37   202,791.17    138,837.76    36,020,064.02    341,628.94   200,411.21    0.0045       0.4247     13,240,494.56
  Aug-2006     96.37   202,012.53    139,616.41    35,880,447.61    341,628.94   199,293.51    0.0044       0.4268     13,454,368.08
  Sep-2006     97.37   201,229.51    140,399.43    35,740,048.18    341,628.94   198,182.04    0.0044       0.4288     13,670,224.08
  Oct-2006     98.37   200,442.10    141,186.83    35,598,861.35    341,628.94   197,076.77    0.0044       0.4308     13,888,078.09
  Nov-2006     99.37   199,650.28    141,978.66    35,456,882.70    341,628.94   195,977.66    0.0044       0.4327     14,107,945.71
  Dec-2006    100.37   198,854.02    142,774.92    35,314,107.78    341,628.94   194,884.68    0.0043       0.4347     14,329,842.70
  Jan-2007    101.37   198,053.29    143,575.65    35,170,532.13    341,628.94   193,797.80    0.0043       0.4365     14,553,784.88
  Feb-2007    102.37   197,248.07    144,380.87    35,026,151.26    341,628.94   192,716.98    0.0043       0.4384     14,779,788.22
  Mar-2007    103.37   196,438.33    145,190.60    34,980,960.66    341,628.94   191,642.18    0.0043       0.4402     15,007,868.81
  Apr-2007    104.37   195,624.05    146,004.88    34,734,955.77    341,628.94   190,573.38    0.0042       0.4420     15,238,042.82
  May-2007    105.37   194,805.21    146,823.73    34,588,132.05    341,628.94   189,510.55    0.0042       0.4437     15,470,326.57
  Jun-2007    106.37   193,981.77    147,647.16    34,440,484.89    341,628.94   188,453.64    0.0042       0.4454     15,704,736.48
  Aug-2007    107.37   193,153.72    148,475.22    34,292,009.67    341,628.94   187,402.62    0.0042       0.4471     15,941,289.09
  Aug-2007    108.37   192,321.02    149,307.92    34,142,701.76    341,628.94   186,357.46    0.0041       0.4488     16,180,001.07
  Sep-2007    109.37   191,483.65    150,145.28    33,992,556.47    341,628.94   185,318.14    0.0041       0.4504     16,420,889.19
  Oct-2007    110.37   190,641.59    150,987.35    33,841,569.12    341,628.94   184,284.61    0.0041       0.4520     16.663,970.36
  Nov-2007    111.37   189,794.80    151,834.14    33,689,734.99    341,628.94   183,256.84    0.0041       0.4535     16,909,261.60
  Dec-2007    112.37   188,943.26    152,685.67    33,537,049.31    341,628.94   182,234.81    0.0040       0.4550     17,156,780.05
  Jan-2008    113.37   188,086.95    153,541.98    33,383,507.33    341,628.94   181,218.48    0.0040       0.4565     17,406,542.97
  Feb-2008    114.37   187,225.84    154,403.10    33,229,104.23    341,628.94   180,207.81    0.0040       0.4580     17,658,567.77
  Mar-2008    115.37   186,359.89    155,269.04    33,073,835.19    341,628.94   179,202.78    0.0040       0.4594     17,912,871.94
  Apr-2008    116.37   185,489.09    156,139.84    32,917,695.34    341,628.94   178,203.36    0.0040       0.4608     18,169,473.15
  May-2008    117.37   184,613.41    157,015.53    32,760,679.82    341,628.94   177,209.51    0.0039       0.4622     18,429,389.14
  Jun-2008    118.37   183,732.81    157,896.12    32,602,783.69    341,628.94   176,221.20    0.0039       0.4635     18,689,637.81
  Aug-2008    119.37   182,847.28    158,781.66    32,444,002.04    341,628.94   175,238.41    0.0039       0.4648     18,953,237.18
  Aug-2008    120.37   181,956.78    159,672.16    32,284,329.88    341,628.94   174,261.09    0.0039       0.4661     19,219,205.41
  Sep-2008    121.37   181,061.28    160,567.65    32,123,762.22    341,628.94   173,289.23    0.0039       0.4674     19,487,560.78
  Oct-2008    122.37   180,160.77    161,468.17    31,962,294.06    341,628.94   172,322.78    0.0038       0.4686     19,758,321.68
  Nov-2008    123.37   179,255.20    162.373.74    31,799,920.32    341,628.94   171.361.73    0.0038       0.4698     20,031,506.67
  Dec-2008    124.37   178.344.55    163,284.38    31,636,635.94    341,628.94   170,406.04    0.0038       0.4710     20,307,134.42
  Jan-2009    125.37   177,428.80    164,200.14    31,472,435.80    341,628.94   169,455.67    0.0038       0.4721     20,585,223.74
  Feb-2009    126.37   176,507.91    165,121.03    31,307,314.77    341,628.94   168,510.61    0.0037       0.4732     20,865,793.56
  Mar-2009    127.37   175,581.86    166,047.08    31,141,267.70    341,628.94   167,570.82    0.0037       0.4743     21,148,862.96
  Apr-2009    128.37   174,650.61    166,978.33    30,974,289.37    341,628.94   166,636.26    0.0037       0.4753     21,434,451.16
  May-2009    129.37   173,714.14    167,914.80    30,806,374.57    341,628.94   165,706.92    0.0037       0.4764     21,722,577.51
  Jun-2009    130.37   172,772.42    168,856.52    30,637,518.05    341,628.94   164,782.77    0.0037       0.4774     22,013,261.48
  Aug-2009    131.37   171,825.41    169,803.52    30,467,714.53    341,628.94   163,863.77    0.0036       0.4784     22,306,522.71
  Aug-2009    132.37   170,873.10    170,755.84     30,2%,958.69    341,628.94   162,949.89    0.0036       0.4793     22,602,380.96
  Sep-2009    133.37   169,915.44    171,713.49    30,125,245.20    341,628.94   162,041.11    0.0036       0.4802     22,900,856.14






- ------------------------------------------------------------------------------------------------------------------------------------
                         APPLIED
                           TO                           NEW                       PRESENT                               YEAR-WEIGHT
   DATE        PMT      INTEREST      PRINCIPAL       BALANCE         PAYMENT      VALUE     PROPORTION    DURATION      PRINCIPAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            
  Oct-2009    134.37   168,952.42    172,676.52    29,952,568.68    341,628.94   161,137.40    0.0036       0.4811      23,201,%8.30
  Nov-2009    135.37   167,983.99    173,644.95    29,778,923.74    341,628.94   160,238.72    0.0036       0.4820     23,505,737.62
  Dec-2009    136.37   167,010.13    174,618.81    29,604,304.93    341,628.94   159,345.06    0.0035       0.4829     23,812,184.43
  Jan-2010    137.37   166.030.81    175,598.13    29,428,706.80    341,628.94   158,456.39    0.0035       0.4837     24,121,329.23
  Feb-2010    138.37   165,046.00    176,582.94    29,252,123.87    341,628.94   157,572.67    0.0035       0.4845     24,433,192.62
  Mar-2010    139.37   164,055.66    177,573.27    29,074,550.59    341,628.94   156,693.87    0.0035       0.4853     24,747,795.38
  Apr-2010    140.37   163,059.77    178,569.16    28,895,981.43    341,628.94   155,819.98    0.0035       0.4860     25,065,158.43
  May-2010    141.37   162,058.30    179,570.64    28,716,410.79    341,628.94   154,950.97    0.0034       0.4868     25,385,302.84
  Jun-2010    142.37   161,051.20    180,577.73    28,535,833.05    341,628.94   154,086.80    0.0034       0.4875     25,708,249.81
  Aug-2010    143.37   160,038.46    181,590.47    28,354,242.58    341,628.94   153,227.45    0.0034       0.4882     26,034,020.72
  Aug-2010    144.37   159,020.04    182,608.89    28,171,633.69    341,628.94   152,372.89    0.0034       0.4888     26,362,637.08
  Sep-2010    145.37   157,995.91    183,633.02    27,988,000.67    341,628.94   151,523.10    0.0034       0.4895     26,694,120.56
  Oct-2010    146.37   156,966.04    184,662.90    27,803,337.77    341,628.94   150,678.04    0.0033       0.4901     27,028,492.98
  Nov-2010    147.37   155,930.39    185,698.55    27,617,639.22    341,628.94   149,837.70    0.0033       0.4907     27,365,776.33
  Dec-2010    148.37   154,888.93    186,740.01    27,430,899.21    341,628.94   149,002.05    0.0033       0.4913     27,705,992.73
  Jan-2011    149.37   153,841.63    187,787.31    27,243,111.90    341,628.94   148,171.06    0.0033       0.4918     28,049,164.49
  Feb-2011    150.37   152,788.45    188,840.48    27,054,271.41    341,628.94   147,344.70    0.0033       0.4923     28,395,314.03
  Mar-2011    151.37   151,729.37    189,899.56    26,864,371.85    341,628.94   146,522.95    0.0033       0.4929     28,744,463.98
  Apr-2011    152.37   150,664.35    190,964.58    26,673,407.27    341,628.94   145,705.78    0.0032       0.4933     29,096,637.10
  May-2011    153.37   149,593.36    192,035.58    26,481,371.69    341,628.94   144,893.18    0.0032       0.4938     29,451,856.32
  Jun-2011    154.37   148,516.36    193,112.58    26,288,259.11    341,628.94   144,085.10    0.0032       0.4943     29,810,144.72
  Aug-2011    155.37   147,433.32    194,195.62    26,094,063.50    341,628.94   143,281.53    0.0032       0.4947     30,171,525.57
  Aug-2011    156.37   146,344.21    195,284.73    25,898,778.77    341,628.94   142,482.44    0.0032       0.4951     30,536,022.27
  Sep-2011    157.37   145,248.98    196,379.95    25,702,398.81    341,628.94   141,687.81    0.0031       0.4955     30,903,658.42
  Oct-2011    158.37   144,147.62    197,481.32    25,504,917.50    341,628.94   140,897.61    0.0031       0.4959     31,274,457.75
  Nov-2011    159.37   143,040.08    198,588.86    25,306,328.64    341,628.94   140,111.81    0.0031       0.4962     31,648,444.19
  Dec-2011    160.37   141,926.33    199,702.61    25,106,626.03    341,628.94   139,330.40    0.0031       0.4965     32,025,641.82
  Jan-2012    161.37   140,806.33    200,822.61    24,905,803.42    341,628.94   138,553.35    0.0031       0.4968     32,406,074.91
  Feb-2012    162.37   139,680.05    201,948.89    24,703,854.53    341,628.94   137,780.63    0.0031       0.4971     32,789,767.87
  Mar-2012    163.37   138,547.45    203,081.49    24,500,773.05    341,628.94   137,012.22    0.0030       0.4974     33,176,745.30
  Apr-2012    164.37   137,408.50    204,220.43    24,296,552.62    341,628.94   136,248.09    0.0030       0.4977     33,567,031.98
  May-2012    165.37   136.263.17    205,365.77    24,091.186.85    341,628.94   135,488.23    0.0030       0.4979     33,960,652.85
  Jun-2012    166.37   135,111.41    206,517.53    23,884,669.32    341,628.94   134,732.60    0.0030       0.4981     34,357,633.04
  Aug-2012    167.37   133,953.19    207,675.75    23,676,993.57    341,628.94   133,981.19    0.0030       0.4983     34,757,997,85
  Aug-2012    168.37   132,788.47    208,840.46    23,468,153.10    341,628.94   133,233.97    0.0030       0.4985     35,161,772.75
  Sep-2012    169.37   131,617.23    210,011.71    23,258,141.39    341,628.94   132,490.92    0.0029       0.4987     35,568,983.41
  Oct-2012    170.37   130,439.41    211,189.53    23,046,951.87    341,628.94   131,752.01    0.0029       0.4988     35,979,655.65
  Nov-2012    171.37   129,254.99    212,373.95    22,834,577.91    341,628.94   131,017.22    0.0029       0.4989     36,393,815.50
  Dec-2012    172.37   128,063.92    213,565.01    22,621,012.91    341,628.94   130,286.53    0.0029       0.4990     36,811,489.16
  Jan-2013    173.37   126,866.18    214,762.76    22,406,250.15    341,628.94   129,559.92    0.0029       0.4991     37,232,703.02
  Feb-2013    174.37   125,661.72    215,967.22    22,190,282.93    341,628.94   128,837.35    0.0029       0.4992     37,657,483.64
  Mar-2013    175.37   124,450.50    217,178.43    21,973,104.50    341,628.94   128,118.82    0.0028       0.4993     38,085,857.79
  Apr-2013    176.37   123,232.49    218,396.44    21,754,708.06    341,628.94   127,404.29    0.0028       0.4993     38,517,852.42
  May-2013    177.37   122,007.65    219,621.28    21,535,086.78    341,628.94   126,693.75    0.0028       0.4994     38,953,494.66
  Jun-2013    178.37   120,775.95    220,852.99    21,314,233.79    341,628.94   125,987.18    0.0028       0.4994     39,392,811.83
  Aug-2013    179.37   119,537.33    222,091.61    21,092,142.18    341,628.94   125,284.54    0.0028       0.4994     39,835,831.46
  Aug-2013    180.37   118,291.76    223,337.17    20,868,805.01    341,628.94   124,585.82    0.0028       0.4994     40,282,581.25
  Sep-2013    181.37   117,039.21    224,589.72    20,644,215.29    341,628.94   123,891.00    0.0028       0.4993     40,733,089.12
  Oct-2013    182.37   115,779.64    225,849.30    20,418,365.99    341,628.94   123,200.05    0.0027       0.4993     41,187,383.16
  Nov-2013    183.37   114,513.00    227,115.93    20,191,250.06    341,628.94   122,512.96    0.0027       0.4991     41,645,491.66
  Dec-2013    184.37   113,239.26    228,389.68    19,962,860.38    341,628.94   121,829.70    0.0027       0.4991     42,107,443.14
  Jan-2014    185.37   111,958.38    229,670.56    19,733,189.82    341,628.94   121,150.24    0.0027       0.4990     42,573,266.28
  Feb-2014    186.37   110,670.31    230,958.63    19,502,231.19    341,628.94   120,474.58    0.0027       0.4989     43,042,989.97
  Mar-2014    187.37   109,375.01    232,253.92    19,269,977.27    341,628.94   119,802.69    0.0027       0.4988     43,516,643.33
  Apr-2014    188.37   108,072.46    233,556.48    19,036,420.79    341,628.94   119,134.54    0.0026       0.4987     43,994,255.65
  May-2014    189.37   106,762.59    234,866.34    18,801,554.45    341,628.94   118,470.12    0.0026       0.4985     44,475,856.45
  Jun-2014    190.37   105,445.38    236,183.55    18,565,370.89    341,628.94   117,809.41    0.0026       0.4984     44,961,475.43
  Aug-2014    191.37   104,120.79    237,508.15    18,327,862.75    341,628.94   117,152.38    0.0026       0.4982     45,451,142.52
  Aug-2014    192.37   102,788.76    238,840.17    18,089,022.57    341,628.94   116,499.01    0.0026       0.4980     45,944,887.85
  Sep-2014    193.37   101,449.27    240,179.67    17,848,842.91    341,628.94   115,849.29    0.0026       0.4978     46,442,741.76
  Oct-2014    194.37   100,102.26    241,526.68    17,607,316.23    341,628.94   115,203.19    0.0026       0.4976     46,944,734.81
  Nov-2014    195.37    98,747.70    242,881.24    17,364,434.99    341,628.94   114,560.70    0.0025       0.4974     47,450,897.77
  Dec-2014    196.37    97,385.54    244,243.40    17,120,191.60    341,628.94   113,921.79    0.0025       0.4971     47,961,261.62
  Jan-2015    197.37    96,015.74    245,613.19    16,874,578.40    341,628.94   113,286.44    0.0025       0.4969     48,475,857.55
  Feb-2015    198.37    94,638.26    246,990.68    16,627,587.73    341,628.94   112,654.64    0.0025       0.4966     48,994,717.00
  Mar-2015    199.37    93,253.05    248,375.88    16,379,211.85    341,628.94   112,026.35    0.0025       0.4963     49,517,871.58
  Apr-2015    200.37    91,860.08    249,768.86    16,129,442.99    341,628.94   111,401.58    0.0025       0.4960     50,045,353.17
  May-2015    201.37    90,459.29    251,169.64    15,878,273.35    341,628.94   110,780.28    0.0025       0.4957     50,577,193.84
  Jun-2015    202.37    89,050.65    252,578.29    15,625,695.06    341,628.94   110,162.46    0.0024       0.4954     51,113,425.88
  Aug-2015    203.37    87,634.11    253,994.83    15,371,700.23    341,628.94   109,548.07    0.0024       0.4951     51,654,081.84
  Aug-2015    204.37    86,209.62    255,419.32    15,116,280.91    341,628.94   108,937.12    0.0024       0.4947     52,199,194.47
  Sep-2015    205.37    84,777.14    256,851.79    14,859,429.12    341,628.94   108,329.57    0.0024       0.4944     52,748,796.75
  Oct-2015    206.37    83,336.63    258,292.30    14,601,136.81    341,628.94   107,725.41    0.0024       0.4940     53,302,921.89
  Nov-2015    207.37    81,888.04    259,740.89    14,341,395.92    341,628.94   107,124.62    0.0024       0.4936     53,861,603.33






- ------------------------------------------------------------------------------------------------------------------------------------
                    APPLIED TO                      NEW                       PRESENT                                   YEAR-WEIGHT
   DATE       PMT    INTEREST     PRINCIPAL       BALANCE         PAYMENT      VALUE       PROPORTION     DURATION       PRINCIPAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                            
 Dec-2015   208.37   80,431.33    261,197.61   14,080,198.31    341,628.94   106,527.18      0.0024        0.4933      54,424,874.77
 Jan-2016   209.37   78,966.45    262,662.49   13,817,535.82    341,628.94   105,933.07      0.0024        0.4929      54,992,770.10
 Feb-2016   210.37   77,493.35    264,135.59   13,553,400.23    341,628.94   105,342.28      0.0023        0.4925      55,565,323.47
 Mar-2016   211.37   76,011.99    265,616.95   13,287,783.28    341,628.94   104,754.78      0.0023        0.4920      56,142,569.28
 Apr-2016   212.37   74,522.32    267,106.62   13,020,676.67    341,628.94   104,170.55      0.0023        0.4916      56,724,542.14
 May-2016   213.37   73,024.29    268,604.64   12,752,072.02    341,628.94   103,589.59      0.0023        0.4912      57,311,276.92
 Jun-2016   214.37   71,517.87    270,111.07   12,481,960.96    341,628.94   103,011.86      0.0023        0.4907      57,902,808.73
 Aug-2016   215.37   70,003.00    271,625.94   12,210,335.02    341,628.94   102,437.36      0.0023        0.4903      58,499,172.92
 Aug-2016   216.37   68,479.63    273,149.31   11,937,185.71    341,628.94   101,866.06      0.0023        0.4898      59,100,405.09
 Sep-2016   217.37   66,947.72    274,681.22   11,662,504.49    341,628.94   101,297.95      0.0023        0.4893      59,706,541.08
 Oct-2016   218.37   65,407.21    276,221.72   11,386,282.77    341,628.94   100,733.01      0.0022        0.4888      60,317,616.99
 Nov-2016   219.37   63,858.07    277,770.87   11,108,511.90    341,628.94   100,171.21      0.0022        0.4883      60,933,669.16
 Dec-2016   220.37   62,300.24    279,328.70   10,829,183.21    341,628.94    99,612.55      0.0022        0.4878      61,554,734.18
 Jan-2017   221.37   60,733.67    280,895.27   10,548,287.94    341,628.94    99,057.01      0.0022        0.4873      62,180,848.92
 Feb-2017   222.37   59,158.31    282,470.62   10,265,817.32    341,628.94    98,504.56      0.0022        0.4868      62,812,050.47
 Mar-2017   223.37   57,574.13    284,054.81    9,981,762.51    341,628.94    97,955.20      0.0022        0.4862      63,448,376.19
 Apr-2017   224.37   55,981.05    285,647.88    9,696,114.62    341,628.94    97,408.89      0.0022        0.4857      64,089,863.72
 May-2017   225.37   54,379.04    287,249.89    9,408,864.73    341,628.94    96,865.64      0.0022        0.4851      64,736,550.93
 Jun-2017   226.37   52,768.05    288,860.89    9,120,003.84    341,628.94    96,325.41      0.0021        0.4846      65,388,475.98
 Aug-2017   227.37   51,148.02    290,480.91    8,829,522.93    341,628.94    95,788.20      0.0021        0.4840      66,045,677.26
 Aug-2017   228.37   49,518.91    292,110.03    8,537,412.90    341,628.94    95,253.99      0.0021        0.4834      66,708,193.46
 Sep-2017   229.37   47,880.66    293,748.28    8,243,664.62    341,628.94    94,722.75      0.0021        0.4828      67,376,063.52
 Oct-2017   230.37   46,233.22    295,395.72    7,948,268.90    341,628.94    94,194.48      0.0021        0.4822      68,049,326.66
 Nov-2017   231.37   44,576.54    297,052.39    7,651,216.51    341,628.94    93,669.15      0.0021        0.4816      68,728,022.37
 Dec-2017   232.37   42,910.57    298,718.36    7,352,498.15    341,628.94    93,146.75      0.0021        0.4810      69,412,190.39
 Jan-2018   233.37   41,235.26    300,393.68    7,052,104.47    341,628.94    92,627.26      0.0021        0.4804      70,101,870.77
 Feb-2018   234.37   39,550.55    302,078.38    6,750,026.09    341,628.94    92,110.68      0.0020        0.4797      70,797,103.81
 Mar-2018   235.37   37,856.40    303,772.54    6,446,253.55    341,628.94    91,596.97      0.0020        0.4791      71,497,930.10
 Apr-2018   236.37   36,152.74    305,476.20    6,140,777.35    341,628.94    91,086.13      0.0020        0.4784      72,204,390.53
 May-2018   237.37   34,439.53    307,189.41    5,833,587.94    341,628.94    90,578.14      0.0020        0.4778      72,916,526.23
 Jun-2018   238.37   32,716.71    308,912.23    5,524,675.71    341,628.94    90,072.98      0.0020        0.4771      73,634,378.64
 Aug-2018   239.37   30,984.22    310,644.71    5,214,031.00    341,628.94    89,570.64      0.0020        0.4764      74,357,989.49
 Aug-2018   240.37   29,242.02    312,386.91    4,901,644.08    341,628.94    89,071.10      0.0020        0.4758      75,087,400.80
 Sep-2018   241.37   27,490.05    314,138.88    4,587,505.20    341,628.94    88,574.34      0.0020        0.4751      75,822,654.85
 Oct-2018   242.37   25,728.26    315,900.68    4,271,604.52    341,628.94    88,080.36      0.0020        0.4744      76,563,794.25
 Nov-2018   243.37   23,956.58    317,672.35    3,953,932.17    341,628.94    87,589.13      0.0019        0.4737      77,310,861.89
 Dec-2018   244.37   22,174.97    319,453.97    3,634,478.20    341,628.94    87,100.64      0.0019        0.4730      78,063,900.94
 Jan-2019   245.37   20,383.37    321,245.57    3,313,232.63    341,628.94    86,614.87      0.0019        0.4723      78,822,954.89
 Feb-2019   246.37   18,581.71    323,047.22    2,990,185.41    341,628.94    86,131.82      0.0019        0.4716      79,588,067.51
 Mar-2019   247.37   16,769.96    324,858.98    2,665,326.43    341,628.94    85,651.46      0.0019        0.4708      80,359,282.91
 Apr-2019   248.37   14,948.04    326,680.90    2,338,645.53    341,628.94    85,173.77      0.0019        0.4701      81,136,645.45
 May-2019   249.37   13,115.90    328,513.03    2,010,132.50    341,628.94    84,698.75      0.0019        0.4694      81,920,199.83
 Jun-2019   250.37   11,273.49    330,355.44    1,679,777.06    341,628.94    84,226.38      0.0019        0.4686      82,709,991.06
 Aug-2019   251.37    9,420.75    332,208.19    1,347,568.87    341,628.94    83,756.65      0.0019        0.4679      83,506,064.45
 Aug-2019   252.37    7,557.62    334,071.32    1,013,497.55    341,628.94    83,289.53      0.0019        0.4671      94,308,465.61
 Sep-2019   253.37    5,684.03    335,944.90      677,552.65    341,628.94    82,825.02      0.0018        0.4663      85,117,240.50
 Oct-2019   254.37    3,799.94    337,828.99      339,723.65    341,628.94    82,363.10      0.0018        0.4656      85,932,435.35
 Nov-2019   255.37    1,905.28    339,723.65            0.00    341,628.94    81,903.76      0.0018        0.4648      86,754,096.74




                             NOTE PURCHASE AGREEMENT

                            HEWITT PROPERTIES II LLC
                          $45,000,000 Principal Amount
                           Secured Credit Tenant Notes
                                    Due 2019

                                  SCHEDULE 10.7

                                      Liens

None, other than the Liens granted to the Purchasers named in the Note Purchase
Agreement dated as of October 1, 1997 between Hewitt Properties II LLC, Tenant
and the Purchasers listed on Schedule A thereto, in connection with the
transactions described therein, which Liens will be released in connection with
the transactions described in this Agreement and the Operative Agreements.



                                                                       EXHIBIT 1

                                 [FORM OF NOTE]

                            HEWITT PROPERTIES II LLC

                SECURED CREDIT TENANT NOTE DUE NOVEMBER 30, 2019

No. [_____]                                                               [Date]
$[__________]                                                PPN[______________]

     FOR VALUE RECEIVED, the undersigned, HEWITT PROPERTIES II LLC (herein
called the "Company"), a limited liability company organized and existing under
the laws of the State of Illinois, hereby promises to pay to __________, or
registered assigns, the principal sum of __________ DOLLARS ($__________) on
November 30, 2019, in installments of interest and principal on the thirtieth
day of each month as set forth in Schedule 8.1 to the Note Purchase Agreement
(as defined below) until the principal hereof shall have become due and payable,
and to the extent permitted by law on any overdue payment (including any overdue
prepayment) of principal, any overdue payment of interest and any overdue
payment of any Make-Whole Amount (as defined in the Note Purchase Agreement),
payable as aforesaid (or, at the option of the registered holder hereof, on
demand), at a rate per annum from time to time equal to the greater of (i) 2%
over the rate then due on the Note or (ii) 2% over the rate of interest publicly
announced by Harris Trust and Savings Bank from time to time in Chicago,
Illinois as its "base" or "prime" rate.

     Payments of principal of, interest on and any Make-Whole Amount with
respect to this Note are to be made in lawful money of the United States of
America in the manner and at such places as provided in the Note Purchase
Agreement referred to below.

     This Note is one of a series of Secured Credit Tenant Notes (herein called
the "Notes") issued pursuant to the Note Purchase Agreement, dated as of July
31, 1998 (as from time to time amended, the "Note Purchase Agreement"), between
the Company and the respective Purchasers named therein and is entitled to the
benefits thereof. Reference is made to the Note Purchase Agreement for a
statement of such benefits and a description of certain collateral securing the
Notes. Each holder of this Note will be deemed, by its acceptance hereof, (i) to
have agreed to the confidentiality provisions set forth in Section 20 of the
Note Purchase Agreement and (ii) to have made the representation set forth in
Section 6.1 of the Note Purchase Agreement. This Note is secured by and entitled
to the benefits of the Operative Agreements (as defined in the Note Purchase
Agreement).

     This Note is a registered Note and, as provided in the Note Purchase
Agreement, upon surrender of this Note for registration of transfer, duly
endorsed, or accompanied by a written instrument of transfer duly executed, by
the registered holder hereof or such holder's attorney duly authorized in
writing, a new Note for a like principal amount will be issued to, and
registered in the name of, the transferee. Prior to due presentment for
registration of transfer, the Company may treat the person in whose name this
Note is registered as the owner hereof for the

                                    Exhibit 1



purpose of receiving payment and for all other purposes, and the Company will
not be affected by any notice to the contrary.

     The Company will make required prepayments of principal on the dates and in
the amounts specified in the Note Purchase Agreement. This Note is also subject
to optional prepayment, in whole or from time to time in part, at the times and
on the terms specified in the Note Purchase Agreement, but not otherwise.

     If an Event of Default, as defined in the Note Purchase Agreement, occurs
and is continuing, the principal of this Note may be declared or otherwise
become due and payable in the manner, at the price (including any applicable
Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.

     This Note shall be construed and enforced in accordance with and the rights
of the parties shall be governed by the laws of the State of Illinois excluding
choice-of-law principles of the law of such State that would require the
application of the laws of a jurisdiction other than such State.

                                        HEWITT PROPERTIES II LLC

                                        By  ____________________________________
                                              (___________________), Manager

                                        2
                                   Exhibit 4.4



                                  Schedule 8.1

                              Amortization Schedule



                                                                     Exhibit 4.4

                                 LEGAL OPINIONS

          A. The opinion of Gardner, Carton & Douglas, special counsel for the
Purchasers, shall be to the effect that:

          1. Each of the Tenant and the Company is a limited liability company
organized and validly existing in good standing under the laws of the State of
Illinois, with all requisite limited liability company power and authority
referred to in the Agreement, to enter into and perform the Agreement and the
Operative Agreements to which it is a party, and in the case of the Company, to
issue and sell the Notes.

          2. The Guarantor is a limited liability company organized and validly
existing in good standing under the laws of Illinois, with all requisite
corporate power and authority referred to in the Guaranty, to enter into and
perform the Guaranty. The Guaranty has been duly authorized by proper action on
the part of the Guarantor, has been duly executed and delivered by an authorized
officer of the Guarantor and constitutes the legal, valid and binding agreement
of the Guarantor, enforceable in accordance with its terms, except to the extent
that enforcement thereof may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium or similar laws of general application relating to or
affecting the enforcement of the rights of creditors or by equitable principles,
regardless of whether enforcement is sought in a proceeding in equity or at law.

          3. Each of the Agreement and each Operative Agreement to which the
Company or the Tenant are party have been duly authorized by proper action on
the part of the Company or the Tenant, as applicable, have been duly executed
and delivered by an authorized officer of the Company or the Tenant, as
applicable, and constitutes the legal, valid and binding agreement of the
Company, enforceable in accordance with its terms, except to the extent that
enforcement thereof may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium or similar laws of general application relating to or
affecting the enforcement of the rights of creditors or by equitable principles,
regardless of whether enforcement is sought in a proceeding in equity or at law.

          4. The Notes have been duly authorized by proper corporate action on
the part of the Company, have been duly executed and delivered by an authorized
officer of the Company and constitute the legal, valid and binding obligations
of the Company, enforceable in accordance with their terms, except to the extent
that enforcement of the Notes may be limited by applicable bankruptcy,
insolvency, reorganization, moratorium or similar laws of general application
relating to or affecting the enforcement of the rights of creditors or by
equitable principles, regardless of whether enforcement is sought in a
proceeding in equity or at law.

          5. Based upon the representations set forth in the Agreement, the
offering, sale and delivery of the Notes do not require the registration of the
Notes under the Securities Act of 1933, as amended, nor the qualification of an
indenture under the Trust Indenture Act of 1939, as amended.



          6. The issuance and sale of the Notes and compliance with the terms
and provisions of the Notes, the Agreement and the other Operative Agreements to
which it is party by the Company will not conflict with or result in any breach
of any of the provisions of the Operating Agreement.

          7. Compliance by the Tenant with the terms and provisions of the
Operative Agreements to which it is a party will not conflict with or result in
any breach of the provisions of the Tenant Operating Agreement.

The opinion of Gardner, Carton & Douglas also shall state that the opinion of C.
Lawrence Connolly III, Esq., counsel for the Company, the Tenant and Guarantor
delivered to you pursuant to the Agreement, is satisfactory in form and scope to
Gardner, Carton & Douglas, and, in their opinion, the Purchasers and it are
justified in relying thereon and shall cover such other matters relating to the
sale of the Notes as the Purchasers may reasonably request.

          B. The opinion of C. Lawrence Connolly III, Esq., counsel for the
Company, shall cover all matters specified in clauses 1 through 7 set forth
above and also shall be to the effect that:

          1. Each of the Company, the Tenant and the Guarantor has full power
and authority to conduct the activities in which it is now engaged and own its
property.

          2. The Guarantor and each Subsidiary of the Tenant is an entity duly
organized and validly existing in good standing under the laws of its
jurisdiction of organization, and each has all requisite power and authority to
carry on its business as now conducted and own its property.

          3. Each of the Company, the Tenant and its Subsidiaries and the
Guarantor is duly qualified or licensed and in good standing as a foreign
limited liability company or corporation authorized to do business in each
jurisdiction where the nature of the business transacted by it or the character
of its properties owned or leased makes such qualification or licensing
necessary except where failure to so qualify would not, individually or in the
aggregate, have a material adverse affect on its business, properties, or
condition, financial or otherwise.

          4. No authorization, approval or consent of any governmental or
regulatory body is necessary or required in connection with the lawful execution
and delivery by the Company of the Agreement or the Operative Agreements or the
lawful offering, issuance and sale of the Notes, and no designation, filing,
declaration, registration and/or qualification with any governmental authority
is required by the Company in connection with such offer, issuance and sale.

                                        2
                                   Exhibit 4.4



          5. The issuance and sale of the Notes by the Company and the
execution, delivery and performance by the Company, the Tenant or the Guarantor,
as .the case may be, of the Agreement or the Operative Agreements will not
conflict with, or result in any breach or violation of any of the provisions of,
or constitute a default under, or result in the creation of any Lien on the
property of the Company, the Guarantor, the Tenant or any Subsidiary pursuant
to, (i) the provisions of the Operating Agreement, Articles of Organization or
other organic or charter document of any of them or any loan agreement under
which any of them are bound, or other agreement or instrument to which any of
them is a party or by which any of them or their property is bound or (ii) any
law (including usury laws) or regulation, order, writ, injunction or decree of
any court or governmental authority applicable to any of them.

          6. There are no actions, suits or proceedings pending or, to the best
of such counsel's knowledge after due inquiry, threatened against, or affecting
the Company, the Guarantor, the Tenant or its Subsidiaries, at law or in equity
or before or by any Federal, state, municipal or other governmental department,
commission, board, bureau, agency or instrumentality, domestic or foreign, which
are likely to result, either individually or in the aggregate, in any material
adverse change in the business, properties, operations or condition, financial
or otherwise, of the Company and its Subsidiaries taken as a whole.

          7. All of the issued and outstanding shares of capital stock of each
Subsidiary have been duly and validly issued, are fully paid and nonassessable
and, to the knowledge of such counsel, are owned by the Company free and clear
of any Lien.

          8. The issuance of the Notes and the use of the proceeds of the sale
of the Notes do not violate or conflict with Regulation G, T, U or X of the
Board of Governors of the Federal Reserve System (12 C.F.R, Chapter II).

          9. Neither the Company nor any Subsidiary is: (i) a "public utility
company" or a "holding company," or an "affiliate" or a "subsidiary company" of
a "holding company," or an "affiliate" of such a "subsidiary company," as such
terms are defined in the Public Utility Holding Company Act of 1935, as amended,
or (ii) a "public utility" as defined in the Federal Power Act, as amended, or
(iii) an "investment company" or an "affiliated person" thereof or an
"affiliated person" of any such "affiliated person," as such terms are defined
in the Investment Company Act of 1940, as amended.

The opinion of C. Lawrence Connolly III, Esq. shall cover such other matters
relating to the sale of the Notes as the Purchasers may reasonably request. With
respect to matters of fact on which such opinion is based, such counsel shall be
entitled to rely on appropriate certificates of public officials and officers of
the Company and with respect to matters governed by the laws of any jurisdiction
other than the United States of America and the State of Illinois, such counsel
may rely upon the opinions of counsel deemed (and stated in their opinion to be
deemed) by them to be competent and reliable. The opinion of C. Lawrence
Connolly III, Esq. shall provide that such opinion may be relied upon by the
Purchasers and its counsel and (i) in connection with enforcement of obligations
of the Company under the Notes and the Note Agreement, (ii) in response to a
subpoena or other legal process, (iii) as otherwise required by applicable law
or regulation or (iv) in connection with the sale or transfer of any of the
Notes to a subsequent purchaser or transferee.

                                        3
                                   Exhibit 4.4



                                                                  EXECUTION COPY

                            HEWITT PROPERTIES II LLC

                          FIRST AMENDMENT AND WAIVER TO
                             NOTE PURCHASE AGREEMENT

                                   $45,000,000
                        6.73% Secured Credit Tenant Notes
                              due November 30, 2019



                                                        Dated as of May 31, 2002

To the Holders of the Secured Credit
         Tenant Notes of Hewitt Properties II LLC
         Named in the Attached Schedule I

Ladies and Gentlemen:

         Reference is made to the Note Purchase Agreement dated a: of July 31,
1998 among Hewitt Properties II, LLC, a limited liability company organized
under the laws of Illinois (the "Company"), Hewitt Associates LLC, a limited
liability company organized under the laws of Illinois (the "Tenant"), and each
of the Purchasers named in Schedule A thereto (the "Note Agreement"), pursuant
to which the Company issued $45,000,000 aggregate principal amount of 6.73%
Secured Credit Tenant Notes due November 30, 2019 (the "Notes"). You are
referred to herein individually as a "Holder" and collectively as the "Holders."
Capitalized terms used and not otherwise defined in this Amendment and Waiver
shall have the meanings ascribed to them in the Note Agreement.

         All of the ownership interests of the Tenant are owned by Hewitt
Holdings LLC (the "Parent"). The Parent has formed Hewitt Associates, Inc., a
Delaware corporation ("Associates") and owns all of the issued and outstanding
common stock of Associates. The Parent has caused Associates to file a
registration statement for the underwritten public offering of common stock of
Associates (the "IPO"). In preparation for the IPO, the Parent proposes among
other things to (i) cause the Tenant to distribute (the "Distribution") cash in
the amount of $55,000,000 and accounts receivables in the face amount of
$152,500,000 to the Parent, which the Parent will use to fund a partial
distribution of undistributed accumulated earnings to the owners of the Parent
and (ii) transfer to Associates all of the ownership interests of the Tenant to
Associates so that the Tenant will become a wholly owned subsidiary of
Associates. The Distribution will cause the Tenant to be in violation of Section
10.3 of the Note Purchase Agreement.

         The Company and the Tenant have requested the waiver of compliance with
Section 10.3 and the modification of certain financial covenants and other
provisions of the Note Agreement. The Holders are willing to grant an amendment
and waiver on the terms and conditions hereinafter set forth.



         In consideration of the premises and for good and valuable
consideration, the receipt and sufficiency of which are acknowledged, the
Company, the Tenant rind the Holders agree as follows:

1.       AMENDMENTS TO NOTE AGREEMENT

         1.1      Amendment of Section 10.4. Section 10.4(c) of the Note
Agreement is amended to read in its entirety as follows:

                  "(c)     Funded Indebtedness provided that the, Tenant will
         not permit at any time the ratio of Consolidated Funded Indebtedness to
         Consolidated Cash Flow for the most recently completed four fiscal
         quarters to exceed 2.25 to 1.0."

         1.2      Amendment of Section 10.5. The text of Section 10.5 of the
Note Agreement is deleted in its entirety and replaced by the word "Reserved."

         1.3      Amendment of Section 10.7. Section 10.7(j) of the Note
Agreement is amended to read in its entirety as follows:

                  "(j)     Liens which secure Indebtedness of Tenant or any
         Restricted Subsidiary of Tenant and which are not permitted by (a)
         through (i) above; provided that, after giving effect to the occurrence
         of such Indebtedness and the application of proceeds thereof, (A) the
         requirements of Section 10.4(c) shall have been met and (B)
         Indebtedness incurred by Tenant or any Restricted Subsidiary of Tenant
         under this Section 10.7(j), when added to outstanding Indebtedness of
         Restricted Subsidiaries of Tenant permitted by Section 10.6(b) will not
         exceed 25% of Consolidated Net Capital determined as of the end of the
         Tenant's most recently ended fiscal quarter."

         1.4      Amendment of Section 11. Section 11 of the Note Agreement is
amended to include the following clause (1):

                  "(1)     Hewitt Holdings LLC defaults in the performance of or
         compliance with any term contained in the Parent Guaranty dated as of
         May 31, 2002 in favor of the holders of the Notes or such Parent
         Guaranty ceases to be in full force and effect (except as set forth
         therein with respect to the release thereof), or is declared to be null
         and void in whole or in part by a court or other governmental or
         regulatory authority having jurisdiction or the validity or
         enforceability thereof shall be contested by any of the Company, the
         Tenant or Hewitt Holdings LLC or any of them renounces any of the same
         or denies that it has any or further liability thereunder."

1.5      Amendment of Schedule B.

         1.5.1    The definitions of "Current Indebtedness" and "Total
Capitalization" are deleted from Schedule B.

         1.5.2    The following terms are added to Schedule B:

                                       -2-



                           "Consolidated Cash Flow" means, for any period, the
         sum of Consolidated Net Income for such period, plus, to the extent
         deducted in determining such Consolidated Net Income, (i) Consolidated
         Interest Expense, (ii) federal, state, local and foreign income, value
         added and similar taxes, (iii) depreciation and amortization expense,
         (iv) impairment charges relating to goodwill, (v) non-cash charges and
         (vi) foreign currency translation adjustments.

                           "Consolidated Interest Expense" means, for any
         period, the consolidated interest expense of the Tenant and its
         Restricted Subsidiaries for such period determined in accordance with
         GAAP (including imputed interest on Capital Lease obligations and all
         debt discount and expense amortized in such period).

                  1.5.3    The definition of "Consolidated Net Capital" :.s
amended to read in its entirety as follows:

                           "Consolidated Net Capital" shall mean the
         consolidated members' capital of the Tenant, as determined in
         accordance with GAAP, less Restricted Investments in excess of 20% of
         consolidated members capital of the Tenant; provided, however, that
         "Consolidated Net Capital" shall not include any capital stock of
         Hewitt Associates, Inc. or Hewitt Holdings LLC.

2.       WAIVER

         The Holders waive compliance by the Tenant with the provisions of
Section 10.3 of the Note Agreement solely as a result of the Distribution until
the earlier to occur of (i) the occurrence of a Default or Event of Default
under the Note Agreement and (ii) delivery by the Tenant of financial statements
pursuant to Section 7.1(a) or (b) of the Note Agreement, accompanied by
certificate required by Section 7.2 of the Note Agreement, demonstrating that
the Tenant is then in compliance with Section 10.3, without regard to such
waiver and that there exists no Default or Event of Default. During the period
the foregoing waiver is in effect, the Tenant will not at any time permit
Consolidated Net Capital to be less than the sum of (a) $25,000,000 plus (b) the
cumulative sum of 10% (without deduction for any loss) of its Consolidated Net
Income for the three-month period ending September 30, 2002 and for each fiscal
year thereafter. This waiver is limited to its terms and shall not constitute a
waiver of any other term, condition, representation or covenant under the Note
Agreement or any of the other agreements, documents or instruments executed and
delivered in connection therewith.

3.       REAFFIRMATION; REPRESENTATIONS AND WARRANTIES

         3.1      Reaffirmation of Note Agreement. Each of the Company and the
Tenant reaffirms its agreement to comply with each of the covenants, agreements
and other provisions of the Note Agreement and the Notes applicable to it,
including the additions and amendments of such provisions effected by this
Amendment and Waiver.

         3.2      Note Agreement. Each of the Company and the Tenant severally
represent and warrant that the representations and warranties contained in the
Note Agreement arc true and correct as of the date hereof, except (a) to the
extent that any of such representations and

                                       -3-



warranties specifically relate to an earlier date, (b) for such changes, facts,
transactions and occurrences that are contemplated hereby or have arisen since
August 19, 1998 in the ordinary course of business, (c) for such other matters
as have been previously disclosed in writing by each of the Company and the
Tenant (including in its financial statements and notes thereto) to the Holders
and (d) for other changes that could not reasonably be expected to have a
Material Adverse Effect.

         3.3      No Default or Event of Default. Each of the Company and the
Tenant severally represent and warrant that no Default or Event of Default has
occurred. and is continuing or will occur as a result of the execution of this
Amendment and Waiver.

         3.4      Authorization. The execution, delivery and performance: by
each of the Company and the Tenant of this Amendment and Waiver have been duly
authorized by all necessary action on the part of each of the Company and the
Tenant as required by heir respective Operating Agreement and Articles of
Organization and, except as provided herein, do not require any registration
with, consent or approval of, notice to or action by, my Person (including any
Governmental Authority) in order to be effective and enforceable. The Note
Agreement and this Amendment and Waiver each constitute the legal, valid and
binding obligations of each of the Company and the Tenant, enforceable in
accordance with their respective terms, except as such enforceability may be
limited by (i) applicable bankruptcy, insolvency, fraudulent conveyance,
reorganization, moratorium or other similar laws affecting the enforcement of
creditors' rights generally and (ii) general principles of equity (regardless of
whether such enforceability is considered in a proceeding in equity or at law).

4.       CONSENT TO AMENDMENT OF LEASE

         The Holders hereby consent to the amendment of the Lease to contemplate
amendments to the Note Agreement, which Lease amendment shall be on terms
reasonably satisfactory to the Holders.

5.       EFFECTIVE DATE

         This Amendment and Waiver shall become effective as of the date set
forth above upon the satisfaction of the following conditions:

         5.1      Consent of Holders to Amendment and Waiver. Execution by the
holders of at least 51% of the aggregate principal amount of the Notes
outstanding and receipt by the Holders of a counterpart of this Amendment and
Waiver duly executed by the Company and the Tenant.

         5.2      Parent Guaranty. Parent shall have executed and delivered a
Parent Guaranty substantially in the form of the attached Exhibit A in favor of
the Holders.

         5.3      Amendment Fee. Each Holder, whether or not such Holder
executes this Amendment and Waiver, shall have received payment of an amendment
fee equal to 0.20% of the principal amount of the outstanding Notes held by such
Holder.

         5.4      Amendment to Lease. The Company and the Tenant shall have
executed an amendment to the Lease.

                                       -4-



         5.5      Expenses. The Company or the Tenant shall have paid all fees
and expenses of special counsel to the Holders in connection with this Amendment
and Waiver.

6.       MISCELLANEOUS

         6.1      Ratification. Except as expressly amended, modified, deleted
or added to hereby, all of the terms and conditions of the Note Agreement, the
Notes and all other documents relating to the Note Agreement remain in full
force and effect, and the parties hereto expressly reaffirm and ratify their
respective obligations thereunder.

         6.2      Reference to and Effect on the Note Agreement. Upon the final
effectiveness of this Amendment and Waiver, each reference in the Note Agreement
and in other documents describing or referencing the Note Agreement to the
"Agreement" "Note Agreement," "hereunder," "hereof," "herein," or words of like
import referring to the Note Agreement, shall mean and be a reference to the
Note Agreement, as amended hereby.

         6.3      Binding Effect. This Amendment and Waiver shall be binding
upon and inure to the benefit of the respective successors and assigns of the
parties hereto.

         6.4      Governing Law. This Amendment and Waiver shall be governed by
and construed in accordance with Illinois law.

         6.5      Counterparts. This Amendment and Waiver may be executed in any
number of counterparts, each executed counterpart constituting an original, but
altogether only one instrument.

                                       -5-



         IN WITNESS WHEREOF, the Company, the Tenant and the Holders have caused
this First Amendment and Waiver to the Note Purchase Agreement to be executed
and delivered by their respective officer or officers thereunto duly authorized.



                                       HEWITT PROPERTIES II LLC


                                       By:    /s/ C. Lawrence Connolly, III
                                           -------------------------------------
                                       Name:  C. Lawrence Connolly, III
                                       Title: Authorized Representative



                                       HEWITT ASSOCIATES LLC


                                       By:    /s/ C. Lawrence Connolly, III
                                           -------------------------------------
                                       Name:  C. Lawrence Connolly, III
                                       Title: Authorized Representative


                                       S-1

Hewitt Properties II LLC
Notes Purchase Agreement dated as of July 31, 1998



The foregoing is hereby agreed to
as of the date thereof.

CONNECTICUT GENERAL LIFE
INSURANCE COMPANY
By: CIGNA INVESTMENTS, INC.



     By:    /s/ Debra J. Height
         -------------------------------------
     Name:  Debra J. Height
     Title: Managing Director



CONNECTICUT GENERAL LIFE
INSURANCE COMPANY ON BEHALF OF
ONE OR MORE SEPARATE ACCOUNTS
By: CIGNA investments, INC.



     By:    /s/ Debra J. Height
         -------------------------------------
     Name:  Debra J. Height
     Title: Managing Director



LIFE INSURANCE COMPANY OF NORTH
AMERICA
By: CIGNA INVESTMENTS, INC.



     By:    /s/ Debra J. Height
         -------------------------------------
     Name:  Debra J. Height
     Title: Managing Director


                                       S-2

Hewitt Properties II LLC
Notes Purchase Agreement dated as of July 31, 1998



BY: PPM AMERICA, INC., as attorney in fact,
on behalf of JACKSON NATIONAL LIFE
INSURANCE COMPANY



By:    /s/ Chris Raub
    --------------------------------------
Name:  Chris Raub
      ------------------------------------
Title: Senior Manageing Director
       -----------------------------------


                                       S-3

Hewitt Properties II LLC
Notes Purchase Agreement dated as of July 31, 1998



PRINCIPAL LIFE INSURANCE COMPANY



By:
    --------------------------------------
Name:
      ------------------------------------
Title:
       -----------------------------------



By:
    --------------------------------------
Name:
      ------------------------------------
Title:
       -----------------------------------


                                       S-4

Hewitt Properties II LLC
Notes Purchase Agreement dated as of July 31, 1998



TRANSAMERICA LIFE INSURANCE AND
ANNUITY COMPANY



By:    /s/ Mark E. Dunn
    --------------------------------------
Name:  Mark E. Dunn
      ------------------------------------
Title: Vice President
       -----------------------------------


                                       S-5

Hewitt Properties II LLC
Notes Purchase Agreement dated as of July 31, 1998



THE CANADA, LIFE ASSURANCE
COMPANY, as beneficial owner



By:    /s/ C. Paul English
    --------------------------------------
Name:  C. Paul English
      ------------------------------------
Title: Associate Treasurer
       -----------------------------------


THE LIFE INSURANCE COMPANY
OF
AMERICA, as beneficial owner



By:    /s/ C. Paul End
    --------------------------------------
Name:  C. Paul End
      ------------------------------------
Title: Assistant Treasurer
       -----------------------------------


CANADA LIFE INSURANCE
COMPANY OF AMERICA, as
beneficial owner

By:    /s/ C. Paul End
    --------------------------------------
Name:  C. Paul End
      ------------------------------------
Title: Assistant Treasurer
       -----------------------------------


                                       S-6

Hewitt Properties II LLC
Notes Purchase Agreement dated as of July 31, 1998



                                                                       EXHIBIT A

                                 PARENT GUARANTY

     THIS GUARANTY (this "Guaranty") dated as of May 31, 2002 is made by HEWITT
HOLDINGS LLC, a limited liability company organized under the laws of Illinois
(the "Guarantor"), in favor of the holders from time to time of the Notes
hereinafter referred to, including each holder named in the Note Purchase
Agreement, as amended, hereinafter referred to, and their respective successors
and assigns (collectively, the "Holders" and each individually, a "Holder").

                              W I T N E S S E T H:

     WHEREAS, HEWITT PROPERTIES II LLC, a limited liability company organized
under the laws of Illinois (the "Company"), HEWITT ASSOCIATES LLC, a limited
liability company organized under the laws of Illinois (the "Tenant"), and the
initial Holders entered into a Note Purchase Agreement dated as of July 31, 1998
(the Note Purchase Agreement as amended by the First Amendment and Waiver (the
"First Amendment and Waiver") dated as of May 31, 2002, and as it may hereafter
be amended, supplemented, restated or otherwise modified from time to time in
accordance with its terms and in effect, the "Note Purchase Agreement");

     WHEREAS, pursuant to the Note Purchase Agreement the Company issued and
sold $45,000,000 aggregate principal amount of Notes (as defined in the Note
Purchase Agreement), which are now held by the Holders;

     WHEREAS, the Company is a wholly owned Subsidiary of the Guarantor and the
Guarantor has agreed to guaranty the obligations related to the Notes in
connection with the execution by the Holders of the First Amendment and Waiver,
from which the Guarantor will derive substantial benefits;

     WHEREAS, it is a condition precedent to the effectiveness of the First
Amendment and Waiver that the Guarantor shall have executed and delivered this
Guaranty to the Holders; and

     WHEREAS, the Guarantor desires to execute and deliver this Guaranty to
satisfy the conditions described in the preceding paragraph;

     NOW, THEREFORE, in consideration of the premises and other benefits to the
Guarantor, and of the execution of the First Amendment and Waiver by the
Holders, and for other good and valuable consideration, the receipt and
sufficiency of Which are acknowledged, the Guarantor makes this Guaranty as
follows:

     SECTION 1. Definitions. Any capitalized terms not otherwise herein defined
shall have the meanings ascribed to them in the Note Purchase Agreement or in
the First Amendment and Waiver.

     SECTION 2. Guaranty. The Guarantor unconditionally and irrevocably
guarantees to the Holders the due, prompt and complete payment by the Company of
the principal of, Make-

                                    Exhibit A



Whole Amount, if any, and interest on, and each other amount due under, the
Notes or the Note Purchase Agreement, when and as the same shall become due and
payable (whether at stated maturity or by required or optional prepayment or by
declaration or otherwise) in accordance with the terms of the Notes and the Note
Purchase Agreement (the Notes and the Note Purchase Agreement being sometimes
hereinafter collectively referred to as the "Note Documents" and the amounts
payable by the Company under the Note Documents, and all other monetary
obligations of the Company thereunder, being sometimes collectively hereinafter
referred to as the "Obligations"). This Guaranty is a guaranty of payment and
not just of collectibility and is in no way conditioned or contingent upon any
attempt to collect from the Company or upon any other event, contingency or
circumstance whatsoever. If for any reason whatsoever the Company shall fail or
be unable duly, punctually and fully to pay such amounts as and when the same
shall become due and payable, the Guarantor, without demand, presentment,
protest or notice of any kind, will forthwith pay or cause to be paid such
amounts to the Holders under the terms of such Note Documents, in lawful money
of the United States, at the place specified in the Note Purchase Agreement, or
perform or comply with the same or cause the same to be performed or complied
with, together with interest (to the extent provided for under such Note
Documents) on any amount due and owing from the Company. The Guarantor, promptly
after demand, will pay to the Holders the reasonable costs and expenses of
collecting such amounts or otherwise enforcing this Guaranty, including, without
limitation, the reasonable fees and expenses of counsel.

     SECTION 3. Guarantor's Obligations Unconditional. The obligations of the
Guarantor under this Guaranty shall be primary, absolute and unconditional
obligations of the Guarantor, shall not be subject to any counterclaim, set-off,
deduction, diminution, abatement, recoupment, suspension, deferment, reduction
or defense based upon any claim the Guarantor or any other person may have
against the Company or any other person, and to the full extent permitted by
applicable law shall remain in full force and effect without regard to, and
shall not be released, discharged or in any way affected by, any circumstance or
condition whatsoever (whether or not the Guarantor or the Company shall have any
knowledge or notice thereof), including:

          (a) any termination, amendment or modification of or deletion from or
     addition or supplement to or other change in any of the Note Documents or
     any other instrument or agreement applicable to any of the parties to any
     of the Note Documents;

          (b) any furnishing or acceptance of any security, or any release of
     any security, for the Obligations, or the failure of any security or the
     failure of any person to perfect any interest in any collateral;

          (c) any failure, omission or delay on the part of the Company or the
     Tenant to conform or comply with any term of any of the Note Documents or
     any other instrument or agreement referred to in paragraph (a) above,
     including, without limitation, failure to give notice to the Guarantor of
     the occurrence of a "Default" or an "Event of Default" under any Note
     Document;

          (d) any waiver of the payment, performance or observance of any of the
     obligations, conditions, covenants or agreements contained in any Note
     Document, or any

                                       -2-



     other waiver, consent, extension, indulgence, compromise, settlement,
     release or other action or inaction under or in respect of any of the Note
     Documents or any other instrument or agreement referred to in paragraph (a)
     above or any obligation or liability of the Company or the Tenant, or any
     exercise or non-exercise of any right, remedy, power or privilege under or
     in respect of any such instrument or agreement or any such obligation or
     liability;

          (e) any failure, omission or delay on the part of any of the Holders
     to enforce, assert or exercise any right, power or remedy conferred on such
     Holder in this Guaranty, or any such failure, omission or delay on the part
     of such Holder in connection with any Note Document, or any other action on
     the part of such Holder;

          (f) any voluntary or involuntary bankruptcy, insolvency,
     reorganization, arrangement, readjustment, assignment for the benefit of
     creditors, composition, receivership, conservatorship, custodianship,
     liquidation, marshaling of assets and liabilities or similar proceedings
     with respect to the Company, the Tenant, the Guarantor or to any other
     person or any of their respective properties or creditors, or any action
     taken by any trustee or receiver or by any court in any such proceeding;

          (g) any discharge, termination, cancellation, frustration,
     irregularity, invalidity or unenforceability, in whole or in part, of any
     of the Note Documents or any other agreement or instrument referred to in
     paragraph (a) above or any term hereof;

          (h) any merger or consolidation of the Company, the Tenant or the
     Guarantor into or with any other corporation, or any sale, lease or
     transfer of any of the assets of the Company or the Guarantor to any other
     person;

          (i) any change in the ownership of any shares of capital stock of the
     Company or the Tenant or any change in the corporate relationships between
     the Company, the Tenant and the Guarantor, or any termination of any such
     relationship;

          (j) any release or discharge, by operation of law, of the Guarantor
     from the performance or observance of any obligation, covenant or agreement
     contained in this Guaranty; or

          (k) any other occurrence, circumstance, happening or event whatsoever,
     whether similar or dissimilar to the foregoing, whether foreseen or
     unforeseen, and any other circumstance which might otherwise constitute a
     legal or equitable defense or discharge of the liabilities of a guarantor
     or surety or which might otherwise limit recourse against the Guarantor.

     SECTION 4. Full Recourse Obligations. The obligations of the Guarantor set
forth herein constitute the full recourse obligations of the Guarantor
enforceable against it to the full extent of all its assets and properties.

     SECTION 5. Waiver. The Guarantor unconditionally waives, to the extent
permitted by applicable law, (a) notice of any of the matters referred to in
Section 3, (b) notice to the Guarantor of the incurrence of any of the
Obligations, notice to the Guarantor or the Company of

                                       -3-



any breach or default by the Company with respect to any of the Obligations or
any other notice that may be required, by statute, rule of law or otherwise, to
preserve any rights of the Holders against the Guarantor, (c) presentment to or
demand of payment from the Company or the Guarantor with respect to any amount
due under any Note Document or protest for nonpayment or dishonor, (d) any right
to the enforcement, assertion or exercise by any of the Holders of any right,
power, privilege or remedy conferred in the Note Purchase Agreement or any other
Note Document or otherwise, (e) any requirement of diligence on the part of. any
of the Holders, (f) any requirement to exhaust any remedies or to mitigate the
damages resulting from any default under any Note Document, (g) any notice of
any sale, transfer or other disposition by any of the Holders of any right,
title to or interest in the Note Purchase Agreement or in any other Note
Document and (h) any other circumstance whatsoever which might otherwise
constitute a legal or equitable discharge, release or defense of a guarantor or
surety or which might otherwise limit recourse against the Guarantor.

     SECTION 6. Subrogation, Contribution, Reimbursement or Indemnity. Until one
year and one day after all Obligations have been indefeasibly paid in full, the
Guarantor agrees not to take any action pursuant to any rights which may have
arisen in connection with this Guaranty to be subrogated to any of the rights
(whether contractual, under the United States Bankruptcy Code, as amended,
including section 509 thereof, under common law or otherwise) of any of the
Holders against the Company or against any collateral security or guaranty or
right of offset held by the Holders for the payment of the Obligations. Until
one year and one day after all Obligations have been indefeasibly paid in full,
the Guarantor agrees not to take any action pursuant to any contractual, common
law, statutory or other rights of reimbursement, contribution, exoneration or
indemnity (or any similar right) from or against the Company which may have
arisen in connection with this Guaranty. So long as the Obligations remain, if
any amount shall be paid by or on behalf of the Company to the Guarantor on
account of any of the rights waived in this paragraph, such amount shall be held
by the Guarantor in trust, segregated from other funds of the Guarantor, and
shall, forthwith upon receipt by the Guarantor, be turned over to the Holders
(duly endorsed by the Guarantor to the Holders, if required), to be applied
against the Obligations, whether matured or unmatured, in such order as the
Holders may determine. The provisions of this paragraph shall survive the term
of this Guaranty and the payment in full of the Obligations.

     SECTION 7. Effect of Bankruptcy Proceedings, etc. This Guaranty shall
continue to be effective or be automatically reinstated, as the case may be, if,
at any time prior to the termination of this Guaranty pursuant to Section 9(ii),
payment, in whole or in part, of any of the sums due to any of the Holders
pursuant to the terms of the Note Purchase Agreement or any other Note Document
is rescinded or must otherwise be restored or returned by the Holder upon the
insolvency, bankruptcy, dissolution, liquidation or reorganization of the
Company or any other person, or upon or as a result of the appointment of a
custodian, receiver, trustee or other officer with similar powers with respect
to the Company or other person or any substantial part of its property, or
otherwise, all as though such payment had not been made. If an event permitting
the acceleration of the maturity of the principal amount of the Notes shall at
any time have occurred and be continuing, and such acceleration shall at such
time be prevented by reason of the pendency against the Company or any other
person of a case or proceeding under a bankruptcy or insolvency law, the
Guarantor agrees that, for purposes of this Guaranty and its obligations
hereunder, the maturity of the principal amount of the Notes and all other
Obligations

                                       -4-



shall be deemed to have been accelerated with the same effect as if any Holder
had accelerated the same in accordance with the terms of the Note Purchase
Agreement or other applicable Note Document, and the Guarantor shall forthwith
pay such principal amount, Make-Whole Amount, if any, and interest thereon and
any other amounts guaranteed hereunder without further notice or demand.

     SECTION 8. Restrictions on Transfer of Certain Assets. So long as this
Guaranty remains in effect:

          (a) The Guarantor will own at least 85% of the capital stock of Hewitt
     Associates Inc., a Delaware corporation ("Associates"), and will own or
     cause Associates to own 100% of the ownership interests in the Tenant.

          (b) The Guarantor will not pledge or encumber any capital stock of
     Associates and will not, and will not permit Associates to, pledge or
     encumber any ownership interests in the Tenant.

          (c) Except for liens or encumbrances permitted by the Security
     Documents, the Guarantor will not, and will not permit any of its
     subsidiaries to, encumber, sell, lease, transfer or otherwise dispose of
     any of the real property owned by it, except that it may dispose of the
     office buildings located in Newport Beach, California, and Rowayton,
     Connecticut.

          (d) The Guarantor will own 100% of the ownership interests in each of
     its subsidiaries that owns any real property.

          (e) The Guarantor will not, and will not permit Associates to,
     distribute to members of the Guarantor more than 50% of the proceeds of the
     Distribution.

     SECTION 9. Term of Agreement. This Guaranty and all guaranties, covenants
and agreements of the Guarantor contained herein shall continue in full force
and effect and shall not be discharged until the occurrence of one of the
following events: (i) all of the Obligations shall be paid and performed in full
and all of the agreements of the Guarantor hereunder shall be duly paid and
performed in full or (ii) the Tenant demonstrates compliance with Section 10.3
of the Note Purchase Agreement in the manner set forth in Section 2 of the First
Amendment and Waiver.

     SECTION 10. Representations and Warranties. The Guarantor represents and
warrants to each Holder that:

          (a) the Guarantor is duly organized, validly existing and in good
     standing under the laws of its jurisdiction of organization and has the
     requisite power and authority to own and operate its property, to lease the
     property it operates as lessee and to conduct the business in which it is
     currently engaged;

          (b) the Guarantor owns all of the ownership interests in the Tenant
     and all of the capital stock of Associates;

                                       -5-



          (c) the Guarantor has the requisite power and authority and the legal
     right to execute and deliver, and to perform its obligations under, this
     Guaranty, and has taken all necessary action to authorize its execution,
     delivery and performance of this Guaranty;

          (d) this Guaranty constitutes a legal, valid and binding obligation of
     the Guarantor enforceable in accordance with its terms, except as
     enforceability may be limited by bankruptcy, insolvency, reorganization,
     moratorium `or similar laws affecting the enforcement of creditors' rights
     generally and by general equitable principles (regardless of whether such
     enforceability is considered in a proceeding in equity or at law);

          (e) the execution, delivery and performance of this Guaranty will not
     (i) contravene, result in any breach of, or constitute a default under, or
     result in the creation of any Lien in respect of any property of the
     Guarantor under any indenture, mortgage, deed of trust, loan, credit
     agreement, corporate charter or by-laws, or any other agreement evidencing
     Debt, (ii) contravene, result in any breach of, or constitute a default
     under, or result in the creation of any Lien in respect- of any property of
     the Guarantor under, any other agreement or instrument to which the
     Guarantor is bound or by which the Guarantor or any of its properties may
     be bound or affected, except as could not reasonably be expected to have a
     Material Adverse Effect, (iii) conflict with or result in a breach of any
     of the terms, conditions or provisions of any order, judgment, decree, or
     ruling of any court, arbitrator or Governmental Authority applicable to the
     Guarantor, except as could not reasonably be expected to have a Material
     Adverse Effect, or (iv) violate any provision of any statute or other rule
     or regulation of any Governmental Authority applicable to the Guarantor,
     except as could not reasonably be expected to have a Material Adverse
     Effect.

     SECTION 11. Notices. All notices under the terms and provisions hereof
shall be in writing, and shall be delivered or sent by telex or telecopy or
mailed by first-class mail, postage prepaid, addressed to the Guarantor at 100
Half Day Road, Lincolnshire, IL 60069-3342, Attention: General Counsel, or to
any Holder at the address set forth in the Note Purchase Agreement, or in each
case at such other address as the Guarantor or any Holder shall from time to
time designate in writing to the other parties. Any notice so addressed shall be
deemed to be given when actually received.

     SECTION 12. Survival. All warranties, representations and covenants made by
the Guarantor herein or in any certificate or other instrument delivered by it
or on its behalf hereunder shall be considered to have been relied upon by the
Holders and shall survive the execution and delivery of this Guaranty,
regardless of any investigation made by any of the Holders. All statements in
any such certificate or other instrument shall constitute warranties and
representations by such Guarantor hereunder.

     SECTION 13. Submission to Jurisdiction. The Guarantor irrevocably submits
to the jurisdiction of the courts of the State of Illinois and of the courts of
the United States of America having jurisdiction in the State of Illinois for
the purpose of any legal action or proceeding in any such court with respect to,
or arising out of, this Guaranty, the Note Purchase Agreement or the Notes. The
Guarantor consents to process being served in any suit, action or proceeding by

                                       -6-



mailing a copy thereof by registered or certified mail, postage prepaid, return
receipt requested, to its address specified in or designated pursuant to the
Note Purchase Agreement. The Guarantor agrees that such service upon receipt (i)
shall be deemed in every respect effective service of process upon it in any
such suit, action or proceeding and (ii) shall, to the fullest extent permitted
by law, be taken and held to be valid personal service upon and personal
delivery to it.

     SECTION 14. Miscellaneous. Any provision of this Guaranty that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction. To the extent permitted
by applicable law, the Guarantor hereby waives any provision of law that renders
any provisions hereof prohibited or unenforceable in any respect. The terms of
this Guaranty shall be binding upon, and inure to the benefit of, the Guarantor
and the Holders and their respective successors and assigns. No term or
provision of this Guaranty may be changed, waived, discharged or terminated
orally, but only by an instrument in writing signed by the Guarantor and the
Holders. The section and paragraph headings in this Guaranty and the table of
contents are for convenience of reference only and shall not modify, define,
expand or limit any of the terms or provisions hereof, and all references herein
to numbered sections, unless otherwise indicated, are to sections in this
Guaranty. This Guaranty shall in all respects be governed by, and construed in
accordance with, the laws of the State of Illinois, including all matters of
construction, validity and performance.

     IN WITNESS WHEREOF, the Guarantor has caused this Guaranty to be duly
executed as of the day and year first above written.

                                       HEWITT HOLDINGS LLC,
                                       an Illinois limited liability company


                                       By: _____________________________________
                                       Name: ___________________________________
                                       Title: __________________________________

                                       -7-



                                   SCHEDULE I

                                                         Outstanding Principal
Name of Holder                                         Amount as of May 31, 2002
- --------------                                         -------------------------

Connecticut General Life Insurance Company                    $5,626,368.44
Connecticut General Life Insurance Company on
Behalf of One or More Separate Accounts                        5,626,368.44
Life Insurance Company of North America                        2,813,184.22
Jackson National Life Insurance Company                        9,353,954.14
Principal Life Insurance Company                               9,377,280.44
Transamerica Life Insurance and Annuity Company                4,688,640.39
The Canada Life Assurance Company                              2,806,186.24
Canada Life Insurance Company of America                       1,870,790.83

                                   Schedule I