EXHIBIT 12(A) NORWEST CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) YEAR ENDED DECEMBER 31, ----------------------------------------------------- 1994 1993 1992 1991 1990 ---------- --------- --------- --------- --------- IN THOUSANDS Computation of Income: Income before income taxes................ $1,180,601 879,755 645,568 491,673 284,453 Capitalized interest.. (69) (65) (24) -- (13) ---------- --------- --------- --------- --------- Income before income taxes and capitalized interest............. 1,180,532 879,690 645,544 491,673 284,440 Fixed charges......... 1,640,049 1,485,936 1,651,664 2,187,536 2,354,041 ---------- --------- --------- --------- --------- Total income for computation...... $2,820,581 2,365,626 2,297,208 2,679,209 2,638,481 ========== ========= ========= ========= ========= Total income for computation excluding interest on deposits from fixed charges.... $1,957,224 1,513,317 1,281,619 1,196,648 1,111,762 ========== ========= ========= ========= ========= Computation of Fixed Charges: Net rental expense (a).................. $ 149,462 128,573 123,342 111,609 102,192 ========== ========= ========= ========= ========= Portion of rentals deemed representative of interest.......... $ 49,821 42,858 41,114 37,203 34,064 ---------- --------- --------- --------- --------- Interest: Interest on deposits........... 863,357 852,309 1,015,589 1,482,561 1,526,719 Interest on federal funds and other short-term borrowings......... 290,211 238,046 277,835 352,384 522,849 Interest on long- term debt.......... 436,591 352,658 317,102 315,388 270,396 Capitalized interest........... 69 65 24 -- 13 ---------- --------- --------- --------- --------- Total interest...... 1,590,228 1,443,078 1,610,550 2,150,333 2,319,977 ---------- --------- --------- --------- --------- Total fixed charges.......... $1,640,049 1,485,936 1,651,664 2,187,536 2,354,041 ========== ========= ========= ========= ========= Total fixed charges excluding interest on deposits......... $ 776,692 633,627 636,075 704,975 827,322 ========== ========= ========= ========= ========= Ratio of Income to Fixed Charges: Excluding interest on deposits............. 2.52X 2.39 2.01 1.70 1.34 Including interest on deposits............. 1.72X 1.59 1.39 1.22 1.12 - -------- (a)Includes equipment rentals.