[LOGO OF SAFETY-KLEEN] FOR RELEASE: IMMEDIATELY CONTACT: ROBERT W. WILLMSCHEN (708) 468-2002 LAURENCE M. RUDNICK (708) 468-2408 SAFETY-KLEEN REPORTS RECORD REVENUE, 6% GAIN IN NET EARNINGS FOR THE SECOND INTERIM PERIOD. ELGIN, IL, July 7, 1995 -- Donald W. Brinckman, Chairman of Safety-Kleen Corp., announced today that revenue for the Company's second interim reporting period increased 11% to a record $203 million. Net earnings increased 6% to $12.1 million. Earnings per share was $.21, up from $.20 in 1994. Year-to-date revenue increased 10% to $398 million and net earnings increased 14% to $24.2 million. Year-to-date earnings per share were $.42 compared to $.37 in 1994. Revenue of the North American Automotive/Retail Repair Service was up 1% in the current quarter and revenue of the North American Industrial Parts Cleaner Service was up 4%. Total parts cleaner units in service worldwide increased by 7,400 during the current quarter. The total units in service increased approximately 34,000 units or 6% from the end of the second quarter 1994. Approximately 9,000 of these units resulted from acquisitions. The Company continued to convert customers to the new cyclonic parts cleaner technology. At the end of the second quarter, 142,000 cyclonic parts cleaner machines were in service at customers, an increase of 39,000 units from the beginning of the year. Brinckman said, "We have experienced good growth in our Industrial Fluid Recovery Service in North America, with revenue up 15% over last year to $28.9 million in the current quarter. We have continued to add Branch Industrial Managers to increase our penetration of the market. Our Oil Recovery Service revenue grew 13% in the current quarter to $31.0 million. The net earnings of this business was $1.3 million in the current quarter, up from break-even last year. The improved profitability stems largely from increased prices for collection of used oil and increased prices for lubricating oil products. Revenue of our European operations grew 18% to $23.2 million, with approximately two-thirds of the growth resulting from changes in currency translation rates." "Revenue of our new Imaging Services business was $7.1 million in the current quarter compared to less than $100,000 last year. However, this business continues to incur higher than expected startup losses as we integrate the acquisitions we made in late 1994 and early 1995 and train our branch service representatives to service this market." "Our year-to-date operating margin of 12.4% improved from 11.7% in 1994. We expect continued margin improvement for the full year 1995 due to continuing conversion of customers to the cyclonic parts cleaner service, improved pricing in selected markets, continued growth in the Fluid Recovery Service and a reduction in Imaging Services startup losses." Safety-Kleen Corp. is the world's largest recycler of automotive and industrial hazardous and non-hazardous fluids. Safety-Kleen's common stock is traded on the New York Stock Exchange under the trading symbol SK. # # # [LOGO OF SAFETY KLEEN] CONSOLIDATED STATEMENT OF EARNINGS (thousands, except per share amounts) TWELVE TWENTY-FOUR WEEKS ENDED WEEKS ENDED ---------------------------- ---------------------------- June 17, 1995 June 18, 1994 June 17, 1995 June 18, 1994 ------------- ------------- ------------- ------------- Revenue North America Automotive/Retail Repair Services $55,911 $54,958 $111,939 $110,535 ------------- ------------- ------------- ------------- Industrial Services Parts Cleaner 27,260 25,932 54,165 52,285 Fluid Recovery 28,841 24,989 56,365 48,011 ------------- ------------- ------------- ------------- Total Industrial 56,101 50,921 110,530 100,296 Oil Recovery Services 30,993 27,507 57,971 52,050 Other 37,019 30,396 71,549 58,810 ------------- ------------- ------------- ------------- Total North America 180,024 163,782 351,989 321,691 Europe 23,168 19,552 45,762 38,455 ------------- ------------- ------------- ------------- Total Consolidated Revenue $203,192 $183,334 $397,751 $360,146 ------------- ------------- ------------- ------------- Operating costs and expenses 148,986 134,454 291,403 265,766 Selling and administrative expenses 29,323 25,866 56,893 51,972 Operating income 24,883 23,014 49,455 42,408 Interest income 225 129 485 257 Interest expense (4,843) (3,260) (9,387) (6,222) ------------- ------------- ------------- ------------- Earnings before income taxes 20,265 19,883 40,553 36,443 Income taxes 8,134 8,415 16,351 15,270 ------------- ------------- ------------- ------------- Net earnings $12,131 $11,468 $24,202 $21,173 ------------- ------------- ------------- ------------- Earnings per common and common equivalent share $0.21 $0.20 $0.42 $0.37 ------------- ------------- ------------- ------------- Average number of common and common equivalent shares outstanding 57,906 57,710 57,847 57,705 ------------- ------------- ------------- ------------- Cash dividends per common share $0.09 $0.09 $0.18 $0.18 ------------- ------------- ------------- ------------- ------------------------------ 1. The Company's interim reporting periods are twelve weeks each for the first three reporting periods of the year and sixteen weeks for the fourth reporting period. [LOGO OF SAFETY-KLEEN] SAFETY-KLEEN CORP. Key Statistics TWENTY-FOUR WEEKS ENDED JUNE 17, 1995 AND JUNE 18, 1994 -------------------------------------------------- Percent 1995 1994 Change Change -------------------------------------------------- Parts Cleaners In Service Qtr. End* ----------------------------------- Industrial 144,145 130,857 13,288 10.2% All Other 466,944 446,054 20,890 4.7% Total 611,089 576,911 34,178 5.9% Average Service Interval in Weeks 8.47 7.09 1.38 19.5% Oil Recovery Service -------------------- Used Oil/Glycol Gallons Collected Quarter 30.2 Million 30.1 Million .1 Million 0.3% Year-to-Date 58.8 Million 55.6 Million 3.2 Million 5.8% Avg Price Per Used Oil/Glycol Gal. Collected at Branches Quarter $0.162 $0.137 $0.025 18.3% Year-to-Date $0.158 $0.136 $0.022 16.2% Avg. Base Oil Selling Price Per Gallon Quarter $1.000 $0.900 $0.100 11.1% Year-to-Date $0.995 $0.893 $0.102 11.4% -------------------------------------------------- * The number of Parts Cleaners in the all other category in 1995, include approximately 9,000 machines added as a result of acquisitions.