EXHIBIT 99.1 [Safety Kleen News Letterhead] FOR RELEASE: IMMEDIATELY CONTACT: ROBERT W. WILLMSCHEN (708) 468-2002 LAURENCE M. RUDNICK (708) 468-2408 SAFETY-KLEEN REPORTS THIRD INTERIM PERIOD REVENUE GAIN OF 8%, EARNINGS PER - -------------------------------------------------------------------------- SHARE DECLINE OF 10% - ------------------- ELGIN, IL, September 28, 1995 -- John G. Johnson, Jr., President and Chief Executive Officer of Safety-Kleen Corp., announced today that revenue for the Company's third interim reporting period increased 8% to $198 million. Net earnings decreased 9% to $11.1 million. Earnings per share were $.19, compared to $.21 in 1994. Year-to-date revenue increased 10% to $595 million and net earnings increased 6% to $35.3 million. Year-to-date earnings per share were $.61 compared to $.58 in 1994. Mr. Johnson said, "As we previously announced at the end of August, our operating results this quarter were adversely affected by high waste processing and disposal costs, including the costs for disposal of waste-derived fuels. In the second interim period of 1995, the Company completed negotiations and extended its long-term exclusive supply arrangements with two cement plants and entered into arrangements to manage the waste-derived fuels programs at two additional plants. The Company's cost per gallon for disposal of waste-derived fuel under the new agreements is higher than its historical cost per gallon. In addition, three of these plants were unable to burn normal volumes of waste- derived fuel during the third interim period due to unscheduled fuel burning outages. The total impact of the new agreements and the unscheduled fuel burning outages reduced third quarter net earnings by an estimated $1 million." Revenue of the Company's North American Automotive/Retail Repair Service was up 1% in the current quarter and revenue of the North American Industrial Parts Cleaner Service was up 7%. Total parts cleaner units in service worldwide increased approximately 33,000 units, or 6%, from the end of the third quarter 1994. Approximately 9,000 of these units resulted from acquisitions. Johnson said, "Revenue of our Industrial Fluid Recovery Service in North America increased 10% over last year to $28.2 million in the current quarter. We continue to place increased emphasis on the Industrial market and believe that it offers considerable growth opportunities for the Company. Over the past year, we have increased the number [RECYCLING LOGO] Printed on recycled paper. [Safety-Kleen LOGO] of Branch Industrial Managers selling to this market by over 40%. While revenue growth in the current quarter was less than the 15% growth rate experienced in the second quarter, we anticipate improved growth in this line of business." "Our Oil Recovery Service revenue grew 10% in the current quarter to $30.3 million. This business earned $1.6 million in the current quarter, up from $.9 million last year. The improved profitability stems largely from increased prices for collection of used oil and increased prices for lubricating oil products. Revenue of our European operations grew 15% to $22.5 million, with approximately 40% of the growth resulting from changes in currency translation rates." Johnson added, "We continue to work on expanding our new Imaging Services business, including integration of the acquisitions made in late 1994 and early 1995. Year-to-date, we have incurred startup losses of almost $2.4 million pre- tax, including approximately $1 million in the current quarter. While this business has been slower to develop than anticipated, we believe that it offers good long-term potential for the Company." Johnson concluded, "We expect revenues to continue to grow and we are addressing the plant cost issues that lowered operating margins in the current quarter. While unscheduled fuel burning outages at cement kilns are unpredictable, we would expect an improvement in operating costs for these plants in the near future. In addition, we have projects underway to reduce plant operating costs over time, although not all of those issues will be resolved in the fourth quarter." Safety-Kleen Corp. is the world's largest recycler of automotive and industrial hazardous and non-hazardous fluids. Safety-Kleen's common stock is traded on the New York Stock Exchange under the trading symbol SK. # # # [Safety-Kleen LOGO] CONSOLIDATED STATEMENT OF EARNINGS (thousands, except per share amounts) -------------------------------------------------------------------------- TWELVE THIRTY-SIX WEEKS ENDED WEEKS ENDED -------------------------------------------------------------------------- Sept. 9, 1995 Sept. 10, 1994 Sept. 9, 1995 Sept. 10, 1994 -------------------------------------------------------------------------- Revenue North America Automotive/Retail Repair Services $54,415 $53,796 $166,354 $164,331 -------------------------------------------------------------------------- Industrial Services Parts Cleaner 27,644 25,825 81,809 78,110 Fluid Recovery 28,211 25,700 84,576 73,711 -------------------------------------------------------------------------- Total Industrial 55,855 51,525 166,385 151,821 Oil Recovery Services 30,263 27,535 88,234 79,585 Other 34,450 29,726 105,999 88,536 -------------------------------------------------------------------------- Total North America 174,983 162,582 526,972 484,273 Europe 22,546 19,567 68,308 58,022 -------------------------------------------------------------------------- Consolidated Revenue 197,529 182,149 595,280 542,295 Operating costs and expenses 145,239 133,505 436,642 399,271 Selling and administrative expenses 29,087 24,634 85,980 76,606 -------------------------------------------------------------------------- Operating income 23,203 24,010 72,658 66,418 Interest income 171 133 656 390 Interest expense (4,671) (3,657) (14,058) (9,879) -------------------------------------------------------------------------- Earnings before income taxes 18,703 20,486 59,256 56,929 Income taxes 7,577 8,274 23,928 23,544 -------------------------------------------------------------------------- Net earnings $11,126 $12,212 $35,328 $33,385 ========================================================================== Earnings per common and common equivalent share $0.19 $0.21 $0.61 $0.58 ========================================================================== Average number of common and common equivalent shares outstanding 57,849 57,847 57,854 57,738 ========================================================================== Cash dividends per common share $0.09 $0.09 $0.27 $0.27 ========================================================================== - --------------------------------- 1. The Company's interim reporting periods are twelve weeks each for the first three reporting periods of the year and sixteen weeks for the fourth reporting period. [Safety-Kleen LOGO] SAFETY-KLEEN CORP. Key Statistics Thirty-Six Weeks Ended Sept. 9, 1995 and Sept. 10, 1994 -------------------------------------------------------------------------- Percent 1995 1994 Change Change ========================================================================== Parts Cleaners In Service Qtr. End* - ----------------------------------- Industrial 146,739 133,466 13,273 9.9% All Other 466,512 446,578 19,934 4.5% Total 613,251 580,044 33,207 5.7% Average Service Interval in Weeks 8.69 7.42 1.27 17.1% Oil Recovery Service - -------------------- Used Oil/Glycol Gallons Collected Quarter 29.8 Million 31.2 Million -1.4 Million -4.5% Year-to-Date 90.9 Million 88.9 Million 2.0 Million 2.3% Avg Price Per Used Oil/Glycol Gal. Collected at Branches Quarter $0.178 $0.143 $0.035 24.5% Year-to-Date $0.165 $0.138 $0.027 19.6% Avg. Base Oil Selling Price Per Gallon Quarter $0.993 $0.945 $0.048 5.1% Year-to-Date $0.995 $0.910 $0.085 9.3% -------------------------------------------------------------------------- * The number of Parts Cleaners in the all other category in 1995, include approximately 9,000 machines added as a result of acquisitions.