Exhibit 12(b). Norwest Corporation and Subsidiaries COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (Unaudited) Year Ended December 31, ----------------------------------------------------------- In thousands 1995 1994 1993 1992 1991 ---------- --------- --------- --------- --------- Computation of income: Income before income taxes $1,422,814 1,180,601 879,755 645,568 491,673 Capitalized interest (112) (69) (65) (24) -- ---------- --------- --------- --------- --------- Income before income taxes and capitalized interest 1,422,702 1,180,532 879,690 645,544 491,673 Fixed charges 2,503,603 1,640,049 1,485,936 1,651,664 2,187,536 ---------- --------- --------- --------- --------- Total income for computation $3,926,305 2,820,581 2,365,626 2,297,208 2,679,209 ========== ========= ========= ========= ========= Total income for computation excluding interest on deposits from fixed charges $2,770,005 1,957,224 1,513,317 1,281,619 1,196,648 ========== ========= ========= ========= ========= Computation of Fixed Charges: Net rental expense (a) $ 166,591 149,462 128,573 123,342 111,609 ========== ========= ========= ========= ========= Portion of rentals deemed representative of interest $ 55,530 49,821 42,858 41,114 37,203 ========== ========= ========= ========= ========= Interest: Interest on deposits 1,156,300 863,357 852,309 1,015,589 1,482,561 Interest on federal funds and other short-term borrowings 515,646 290,211 238,046 277,835 352,384 Interest on long-term debt 776,015 436,591 352,658 317,102 315,388 Capitalized interest 112 69 65 24 -- ---------- --------- --------- --------- --------- Total interest 2,448,073 1,590,228 1,443,078 1,610,550 2,150,333 ---------- --------- --------- --------- --------- Total fixed charges $2,503,603 1,640,049 1,485,936 1,651,664 2,187,536 ========== ========= ========= ========= ========= Total fixed charges excluding interest on deposits $1,347,303 776,692 633,627 636,075 704,975 ========== ========= ========= ========= ========= Preferred stock dividends 41,220 27,827 31,170 32,219 20,065 Pre-tax earnings needed to meet preferred stock dividend requirements 61,349 41,044 44,728 44,367 23,997 Total combined fixed charges and preferred stock dividends $2,564,952 1,681,093 1,530,664 1,696,031 2,211,533 ========== ========= ========= ========= ========= Total combined fixed charges and preferred stock dividends excluding interest on deposits $1,408,652 817,736 678,355 680,442 728,972 ========== ========= ========= ========= ========= (a) Includes equipment rentals. Exhibit 12(b). (continued) Norwest Corporation and Subsidiaries COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (Unaudited) Year Ended December 31, --------------------------------------------------------- In thousands 1995 1994 1993 1992 1991 ---------- -------- -------- -------- ------- Ratio of Income to Combined Fixed Charges and Preferred Stock Dividends: Excluding interest on deposits 1.97X 2.39 2.23 1.88 1.64 Including interest on deposits 1.53X 1.68 1.55 1.35 1.21