Exhibit 99.1 [LOGO OF SAFETY-KLEEN] Safety-Kleen Corp. 1000 N. Randall Road Elgin, Illinois 60123 (708) 697-8460 For further information: FOR RELEASE: IMMEDIATELY CONTACT: ROBERT W. WILLMSCHEN (847) 468-2002 LAURENCE M. RUDNICK (847) 468-2408 - - ------------------------------------------------------------------------------ SAFETY-KLEEN CORP. REPORTS RECORD REVENUES, 6% GAIN IN NET EARNINGS FOR 1995 - - ---------------------------------------------------------------------------- ELGIN, IL, February 5, 1996 -- John G. Johnson, Jr., President and Chief Executive Officer of Safety-Kleen Corp., announced today that the Company earned $53.3 million, or $.92 per share, for the full year 1995, up 6% from $50.1 million, or $.87 per share, in 1994. Revenue for the year increased 9% to $859 million, a new Company record. In the fourth interim reporting period of 1995, revenue was $264 million, up 6% from 1994. Net earnings were $18.0 million, up 8% from 1994. Earnings per share were $.31, compared to $.29 in 1994. These results included a pre-tax charge of $12 million to increase the Company's reserves for environmental remediation costs at its facilities. In addition, the interim results for the fourth quarter included a pre-tax credit to income of $15.2 million to reduce the amount of restructuring reserves, previously established in 1993, to the expected required levels. These two items combined after-tax had no effect on net earnings. The fourth interim period results also benefited from normal year-end adjustments to accruals and other accounts recorded during 1995, which were more favorable than those recorded at year-end 1994, by approximately $2 million after-tax. Mr. Johnson said, "We were pleased to get revenues growing again in 1995 after three years of flat revenues. Our performance contrasts with the Hazardous Waste Services Industry, in general, which has experienced significant reductions in volume as companies have found ways to reduce the amount of hazardous wastes they generate. While Safety-Kleen has also been affected by these trends, the small quantity generators of wastes that we specialize in serving are not as greatly impacted by waste minimization efforts. In many cases our services help customers to minimize waste generation. We also emphasize recycling and reuse as opposed to incineration or disposal of wastes. We have developed a number of new non-hazardous and waste minimization services over the past few years, such as our Oil Recovery Service and our unique Cyclonic Parts Cleaner Service. Our WE CARE(TM) program helps these small businesses explain the added value of recycling to their customers. We believe that all of these things set Safety-Kleen apart from the rest of the industry in 1995 and will continue to differentiate us in future years." - - ------------------------------------------------------------------------------ [LOGO OF SAFETY-KLEEN] - - ------------------------------------------------------------------------------ Johnson added, "While we believe our operating results in 1995 were good compared to the overall Hazardous Waste Services Industry, we fell short of our internal goals and are not satisfied with our earnings growth rate," Johnson said. "Our earnings in 1995 were adversely affected by increased operating costs, especially in the third quarter, at a number of our plants, in addition to higher costs than expected at the cement kilns used for burning of waste-derived fuels. We have taken action on a number of these issues, with positive results in the fourth quarter, and expect better overall performance in 1996. In addition, we incurred losses for the full year 1995 of approximately $4 million pre-tax in our new Imaging Services business, compared to losses of $1 million in 1994. Our revenue growth in this new business was slower than anticipated and we are now adding dedicated Imaging Services sales specialists in the major market areas at 40% of our U.S. branches to improve our growth rate in this new market." "We believe that our most significant growth opportunities are in our Industrial Services, Imaging Services and Oil Recovery Service businesses in North America and in our European operations. We look for minimal growth in our more mature markets, including the Automotive/Retail Repair, Dry Cleaner, Paint Refinishing and Envirosystems Services in North America, although we will continue to add new products and services in these markets where appropriate. Our revenue growth in 1995 was in-line with these expectations." Safety-Kleen Corp. is the world's largest recycler of automotive and industrial hazardous and non-hazardous fluids. Safety-Kleen's common stock is traded on the New York Stock Exchange under the trading symbol SK. # # # - - ------------------------------------------------------------------------------ [LOGO OF SAFETY-KLEEN] CONSOLIDATED STATEMENT OF EARNINGS (thousands, except per share amounts) ------------------------------------------------------------------- SIXTEEN FIFTY-TWO WEEKS ENDED WEEKS ENDED ------------------------------------------------------------------- Dec. 30, 1995 Dec. 31, 1994 Dec. 30, 1995 Dec. 31, 1994 ------------------------------------------------------------------- Revenue North America Automotive/Retail Repair Services $73,314 $73,449 $239,668 $237,780 ------------------------------------------------------------------- Industrial Services Parts Cleaner $37,045 34,897 118,854 113,007 Fluid Recovery $38,186 35,402 122,762 109,113 ------------------------------------------------------------------- Total Industrial $75,231 70,299 241,616 222,120 Oil Recovery Services $40,805 38,230 129,039 117,815 Other $43,756 39,636 149,755 128,172 ------------------------------------------------------------------- Total North America $233,106 221,614 760,078 705,887 Europe $30,865 27,358 99,173 85,380 ------------------------------------------------------------------- Consolidated Revenue $263,971 248,972 859,251 791,267 Operating costs and expenses $191,827 180,238 628,469 579,509 Selling and administrative expenses $36,339 35,828 122,319 112,434 Restructuring credit ($15,217) - (15,217) - Charge for remediation costs $11,956 - 11,956 - ------------------------------------------------------------------- Operating income $39,066 32,906 111,724 99,324 Interest income $318 321 974 711 Interest expense ($6,172) (5,330) (20,230) (15,209) ------------------------------------------------------------------- Earnings before income taxes $33,212 27,897 92,468 84,826 Income taxes $15,237 11,188 39,165 34,732 ------------------------------------------------------------------- Net earnings $17,975 $16,709 $53,303 $50,094 =================================================================== Earnings per common and common equivalent share $0.31 $0.29 $0.92 $0.87 =================================================================== Average number of common and common equivalent shares outstanding 57,882 57,774 57,857 57,741 =================================================================== Cash dividends per common share $0.09 $0.09 $0.36 $0.36 =================================================================== - - ----------------------------- 1. The sixteen weeks ended December 30, 1995 included a pre-tax charge of $12 million to increase the Company's reserves for environmental remediation costs at its facilities. In addition, the interim results for the fourth quarter included a $15.2 million pre-tax credit to income to reduce the amount of restructuring reserves previously established in 1993, to the expected required levels. These two items combined after-tax had no effect on net earnings. 2. The Company's interim reporting periods are twelve weeks each for the first three reporting periods of the year and sixteen weeks for the fourth reporting period. [LOGO OF SAFETY-KLEEN] SAFETY-KLEEN CORP. Key Statistics Fifty-two Weeks Ended Dec. 30, 1995 and Dec. 31, 1994 --------------------------------------------------------------- Percent 1995 1994 Change Change =============================================================== Parts Cleaners In Service Year End * - - ------------------------------------ Industrial 147,451 138,103 9,348 6.8% All Other 460,068 448,458 11,610 2.6% Total 607,519 586,561 20,958 3.6% Average Service Interval in Weeks 8.87 7.85 1.02 13.0% Oil Recovery Service - - -------------------- Branch Collection: Used Oil/Glycol/Oily Water Gallons Collected Quarter 38.5 Million 40.9 Million -2.4 Million -5.9% Year-to-Date 128.5 Mil1ion 131.2 Million -2.7 Million -2.1% Avg Revenue Per Used Oil/Glycol/Oily Water Gal. Collected Quarter $0.301 $0.235 $0.066 28.1% Year-to-Date $0.274 $0.227 $0.047 20.7% Avg. Base Oil Selling Price Per Gallon Quarter $0.993 $0.955 $0.038 4.0% Year-to-Date $0.994 $0.923 $0.071 7.7% --------------------------------------------------------------- * The number of Parts Cleaners in the all other category in 1995, include approximately 9,000 machines added as a result of acquisitions.