SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

     [x]  Quarterly report under section 13 or 15(d) of the Securities Exchange
          Act of 1934 for the quarterly period ended March 31, 1997 or

     [_]  Transition report pursuant to section 13 or 15(d) of the Securities
          Exchange Act of 1934 for the transition period
          from_________________________ to___________________________


Commission File Number 1-9761


                           ARTHUR J. GALLAGHER & CO.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                                        
           DELAWARE                                      36-2151613
- -------------------------------------------------------------------------------
     (State or other jurisdiction of                (I.R.S. Employer
     incorporation or organization)                  Identification No.)


                Two Pierce Place, Itasca, Illinois  60143-3141
- -------------------------------------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)

                                (630) 773-3800
- -------------------------------------------------------------------------------
            (Registrant's telephone number, including area code)



- --------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                    report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES  [X]  NO  [ ]

The number of outstanding shares of the registrant's Common Stock, $1.00 par
value, as of March 31, 1997 was 16,371,915.

 
                           ARTHUR J. GALLAGHER & CO.

                                     INDEX


                                                                    Page No.
Part I.  Financial Information:

     Item 1.  Financial Statements (Unaudited):
 
              Consolidated Statement of Earnings for the three-month
                period ended March 31, 1997 and 1996.....................  3
 
              Consolidated Balance Sheet at March 31, 1997 and
                December 31, 1996........................................  4
 
              Consolidated Statement of Cash Flows for the three-month
                period ended March 31, 1997 and 1996.....................  5
 
              Notes to Consolidated Financial Statements.................  6
 
     Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations..............  7-9
 
Part II.  Other Information:
 
     Item 6.  Exhibits and Reports on Form 8-K...........................  10
 
              Exhibit 11.0 - Computation of Net Earnings Per
              Common and Common Equivalent Share (Unaudited)
 
              Exhibit 27.0 - Financial Data Schedule (Unaudited)
 
     Signatures..........................................................  11


                                      -2-

 

                           ARTHUR J. GALLAGHER & CO.

                      CONSOLIDATED STATEMENT OF EARNINGS
                                  (UNAUDITED)



                                                 Three-month period ended
                                                        March 31,
                                                   1997            1996
                                                 --------        --------
                                           (In thousands, except per share data)
                                                           
Revenues:
  Commissions                                    $ 63,279        $ 63,799
  Fees                                             41,773          38,573
  Investment income and other                       6,425           5,805
                                                 --------        --------
    Total revenues                                111,477         108,177

Expenses:
  Salaries and employee benefits                   61,210          59,073
  Other operating expenses                         36,269          35,075
                                                 --------        --------
    Total expenses                                 97,479          94,148
                                                 --------        --------

Earnings before income taxes                       13,998          14,029

Provision for income taxes                          4,760           5,495
                                                 --------        --------

Net earnings                                     $  9,238        $  8,534
                                                 ========        ========

Net earnings per common and
 common equivalent share                         $    .53        $    .48

Dividends declared per common share              $    .31        $    .29

Weighted average number of common and
 common equivalent shares outstanding              18,098          17,916


                            See accompanying notes.

                                      -3-

 

                           ARTHUR J. GALLAGHER & CO.

                          CONSOLIDATED BALANCE SHEET
                                  (UNAUDITED)



                                                        March 31,   December 31,
                                                          1997          1996
                                                        ---------   ------------
                                                             (In thousands)
                                                              
                ASSETS                                              
                                                    
Current assets:                                     
 Cash and cash equivalents                               $ 48,229     $ 57,017
 Restricted cash                                           83,050       87,224
 Premiums and fees receivable                             188,951      237,640
 Investment strategies - trading                           54,991       53,409
 Other                                                     29,094       30,003
                                                         --------     --------
   Total current assets                                   404,315      465,293
                                                                      
Marketable securities - available for sale                 36,512       36,881
Deferred taxes and other noncurrent assets                 59,172       52,783
                                                                      
Fixed assets                                               82,051       80,794
Accumulated depreciation and amortization                 (56,369)     (54,556)
                                                         --------     --------
   Net fixed assets                                        25,682       26,238
                                                                      
Intangible assets - net                                    10,854       11,093
                                                         --------     --------
                                                         $536,535     $592,288
                                                         ========     ========
                                                                      
                
 LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                      
Current liabilities:                                                  
 Premiums payable to insurance companies                 $275,314     $323,867
 Accrued salaries and bonuses                              10,765       14,922
 Accounts payable and other accrued liabilities            74,503       69,706
 Unearned fees                                             11,970       13,043
 Income taxes payable                                       6,169        4,965
 Other                                                     13,004       20,305
                                                         --------     --------
   Total current liabilities                              391,725      446,808
                                                                      
Other noncurrent liabilities                               11,486       11,579
                                                                      
Stockholders' equity:                                                 
 Common stock - issued and outstanding 16,372 shares                  
   in 1997 and 16,457 shares in 1996                       16,372       16,457
 Capital in excess of par value                                 -        2,140
 Retained earnings                                        116,079      114,415
 Unrealized gain on available for sale                                
  securities - net of income taxes                            873          889
                                                         --------     --------
   Total stockholders' equity                             133,324      133,901
                                                         --------     --------
                                                         $536,535     $592,288
                                                         ========       ========

                            See accompanying notes.

                                      -4-

 
                           ARTHUR J. GALLAGHER & CO.
 
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (UNAUDITED)



                                                         Three-month period ended
                                                                 March 31,
                                                           1997            1996
                                                           ----            ----  
                                                                   
                                                              (In thousands)
Cash flows from operating activities:
   Net earnings                                          $  9,238        $  8,534
   Adjustments to reconcile net earnings to net cash
    provided by operating activities:
         Net gain on investments                             (877)         (1,138)  
         Depreciation and amortization                      2,601           2,519
         Decrease (increase) in restricted cash             4,174          (5,993)
         Decrease in premiums receivable                   46,397          33,181
         Decrease in premiums payable                     (48,553)        (18,095)
         Increase in trading investments - net               (893)         (1,099)
         Decrease (increase) in other current assets          909            (750)
         Decrease in accrued salaries and bonuses          (4,157)         (4,874)
         Increase in accounts payable and other accrued
          liabilities                                       3,996           3,894
         Increase in income taxes payable                   1,204             606
         Decrease in deferred income taxes                   (244)           (421)
         Other                                             (3,001)            618
                                                         --------        --------
            Net cash provided by operating activities      10,794          16,982
                                                         --------        --------
 
Cash flows from investing activities:
   Purchases of marketable securities                      (4,416)         (5,829)
   Proceeds from sales of marketable securities             4,841           5,819
   Proceeds from maturities of marketable securities           57             530
   Additions to fixed assets                               (1,806)         (2,685)
   Other                                                   (6,089)           (401)
                                                         --------        --------
            Net cash used by investing activities          (7,413)         (2,566)
                                                         --------        --------

Cash flows from financing activities:
   Proceeds from issuance of common stock                   1,981           3,157
   Tax benefit from issuance of common stock                  303             695
   Repurchases of common stock                             (6,757)         (2,022)
   Dividends paid                                          (4,725)         (3,856)
   Retirement of long-term debt                              (630)           (630)
   Borrowings on line of credit facilities                  7,500               -
   Repayments on line of credit facilities                (10,000)              -
   Equity transactions of pooled companies prior to
    dates of acquisition                                      159          (1,437)
                                                         --------        --------
            Net cash used by financing activities         (12,169)         (4,093)
                                                         --------        --------
 
Net (decrease) increase in cash and cash equivalents       (8,788)         10,323
Cash and cash equivalents at beginning of period           57,017          58,917
                                                         --------        --------
Cash and cash equivalents at end of period               $ 48,229        $ 69,240
                                                         ========        ========
 
Supplemental disclosures of cash flow information:
   Interest paid                                         $    201        $    172
   Income taxes paid                                        2,575           3,868


                            See accompanying notes.

                                      -5-

 
                           ARTHUR J. GALLAGHER & CO.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.   Basis of Presentation

     The accompanying unaudited consolidated financial statements have been
     prepared by the Company pursuant to the rules and regulations of the
     Securities and Exchange Commission. Certain information and footnote
     disclosures normally included in annual financial statements have been
     omitted pursuant to such rules and regulations. The Company believes the
     disclosures are adequate to make the information presented not misleading.
     The unaudited consolidated financial statements included herein are, in the
     opinion of management, prepared on a basis consistent with the audited
     consolidated financial statements for the year ended December 31, 1996 and
     include all adjustments (consisting only of normal recurring adjustments)
     necessary for a fair presentation of the information set forth. Certain
     reclassifications have been made to the prior year financial statements in
     order to conform to the current year presentation.

     The quarterly results of operations are not necessarily indicative of
     results of operations for subsequent quarters or the full year.

     These unaudited consolidated financial statements should be read in
     conjunction with the audited consolidated financial statements and the
     notes thereto included in the Company's 1996 Annual Report to Stockholders.

2.   Acquisitions - Poolings of Interests

     During the three-month period ended March 31, 1997, the Company acquired
     substantially all of the net assets of Byerly & Company, Inc. and Arnold &
     Company, Inc. in exchange for 205,000 shares of its Common Stock. These
     acquisitions were accounted for as poolings of interests. The financial
     statements for all periods prior to the acquisition date (January 1, 1997)
     have been restated to include the operations of Byerly & Company, Inc.
     Arnold & Company, Inc. was not material to the Company and as a result,
     prior period financial statements were not restated.

     The following summarizes the restatement to reflect this acquisition (in
     thousands):




                                          Attributable
Three-month period       Arthur J.        to Pooled
ended March 31, 1996     Gallagher & Co.  Company        As Restated
- --------------------     ---------------  -------------  -----------
                                                

Revenues                 $106,821         $1,356         $108,177
Net earnings (loss)         8,944           (410)           8,534
                         ========         ======         ========


3.   Effect of New Pronouncements

     In February, 1997, the Financial Accounting Standards Board issued
     Statement No. 128 (SFAS 128), "Earnings Per Share", which is required to be
     adopted on December 31, 1997. At that time, the Company will be required to
     change the method currently used to compute earnings per share and to
     restate all prior periods. Under the new requirements for calculating
     primary earnings per share, the dilutive effect of stock options will be
     excluded. The impact is expected to result in an increase in primary
     earnings per share for each of the first quarters ended March 31, 1997 and
     1996 of $.03 per share. In addition, the impact of SFAS 128 is expected to
     result in an increase in fully diluted earnings per share for the quarters
     of $.01 per share.

                                      -6-

 

                          ARTHUR J. GALLAGHER & CO. 

                          MANAGEMENT'S DISCUSSION AND
           ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS

Insurance premiums and risk management income reflect the overall pricing
pressure throughout the insurance premium marketplace. Although these conditions
are partially offset by the increases in investment and other income (and a
reduction in the Company's overall tax rate), the Company does not anticipate
any change in the near future in this extremely competitive environment.

Commission revenues decreased by 1% to $63.3 million in the first quarter of
1997. This decrease is due principally to renewal decreases and lost business
partially offset by new business production.

Fee revenues increased by 8% to $41.8 million in the first quarter of 1997 over
the same period in 1996. This increase reflects new business production and to a
lesser extent renewal fee increases of self-insurance products generated
primarily by Gallagher Bassett Services, Inc., partially offset by lost
business.

Investment income and other increased 11% to $6.4 million in the first quarter
of 1997 over the same period in 1996 This increase is due primarily to a
combined gain of $1.6 million recognized on the sale of a line of business and
on another investment, partially offset by lower returns on certain funds
invested with outside fund managers.

Total expenses increased by 4% or $3.3 million in the first quarter of 1997 over
the same period in 1996.

Salaries and employee benefits increased by $2.1 million or 4%, to $61.2 million
in the first quarter of 1997 over the same period in 1996. This increase is due
principally to salary increases and higher employee fringe benefit costs.

Other operating expenses increased by $1.2 million or 3% to $36.3 million in the
first quarter of 1997 over the same period in 1996. This increase is due
primarily to increases in rent and general office expenses related to new and
expanded offices and business insurance costs.

The effective income tax rate of 34% for the first quarter of 1997 is less than
the statutory federal rate and less than the Company's effective tax rate of 39%
for the first quarter of 1996 due primarily to the effects of tax benefits
generated by certain investments.

Earnings per share for the first quarter of 1997 were $.53 compared to $.48 for
the same period in 1996, a 10% increase. This increase reflects the reduction in
the Company's effective tax rate.

FINANCIAL CONDITION AND LIQUIDITY

The insurance brokerage industry is not capital intensive. The Company has
historically been profitable and positive cash flow from operations and funds
available under various loan agreements have been sufficient to fund the
operating and capital expenditures of the Company. Cash generated from operating
activities was $10.8 million and $17.0 million for the three months ended March
31, 1997 and 1996, respectively. Because of the variability related to the
timing of fees receivable and premiums receivable and payable, cash from
operations for the Company can vary substantially from quarter to quarter. Funds
restricted as to the Company's use (primarily premiums held as fiduciary funds)
have not been included in determining the Company's liquidity.

                                      -7-

 

                           ARTHUR J. GALLAGHER & CO.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)



The Company maintains a $20 million revolving credit agreement (the "Credit
Agreement") requiring repayment of any loans under the agreement no later than
June 30, 2001. As of March 31, 1997, there were no borrowings existing under
this agreement. The Company also has two term loan agreements (the "Term Loan
Agreements") that have outstanding balances of $1.0 million and $630,000 at
March 31, 1997. Loans under the Term Loan Agreements are repayable in equal
annual installments no later than January 11, 1998 and June 15, 1998,
respectively. These borrowings were used to finance some of the Company's
alternative investments.

The Credit Agreement and Term Loan Agreements require the maintenance of certain
financial requirements. The Company is currently in compliance with these
requirements.

The Company has line of credit facilities of $27.5 million which expire on April
30, 1998. During the three months ended March 31, 1997, the Company repaid $10.0
million of short-term borrowings and borrowed an additional $7.5 million. These
borrowings were used to finance certain portfolios under the Company's strategy
of investment alternatives.

Through the first three months of 1997, the Company paid $4.7 million in cash
dividends on its common stock. On January 22, 1997, the Company declared a
regular quarterly cash dividend of $.31 per share payable on April 15, 1997 to
Shareholders of Record as of March 31, 1997. This is a 7% increase over the
quarterly dividend in 1996.

Net capital expenditures were $1.8 million and $2.7 million for the three months
ended March 31, 1997 and 1996, respectively. This decrease is primarily a timing
difference. In 1997, the Company expects to make expenditures for capital
improvements at least equal to the $10.2 million spent in 1996. Capital
expenditures by the Company are related primarily to expanded offices and
updating computer systems and equipment.

In 1988, the Company adopted a plan, which has been extended through June 30,
1998, to repurchase its common stock. Through the first three months of 1997 and
1996, the Company repurchased 227,000 shares at a cost of $6.8 million and
53,000 shares at a cost of $2.0 million, respectively. The repurchases are held
for reissuance in connection with exercises of options under its stock option
plans. Under the provisions of the plan, the Company is authorized to repurchase
approximately 590,000 additional shares through June 30, 1998. The Company is
under no commitment or obligation to repurchase any particular amount of common
stock and at its discretion may suspend the repurchase plan at any time.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This quarterly report contains forward looking statements. Forward looking
statements made by or on behalf of the Company are subject to risks and
uncertainties, including but not limited to the following: the Company's
commission revenues are highly dependent on premiums charged by insurers, which
are subject to fluctuation; the property and casualty insurance industry
continues to experience a prolonged soft market despite high losses; continued
low interest rates will reduce income earned on invested funds;

                                      -8-

 

                           ARTHUR J. GALLAGHER & CO.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)



the insurance brokerage and service businesses are extremely competitive with a
number of competitors being substantially larger than the Company; the
alternative insurance market continues to grow; the Company's revenues vary
significantly from quarter to quarter as a result of the timing of policy
renewals and the net effect of new and lost business production; the general
level of economic activity can have a substantial impact on the Company's
renewal business. The Company's ability to grow has been enhanced through
acquisitions, which may or may not be available on acceptable terms in the
future and which, if consummated, may or may not be advantageous to the Company.
Accordingly, actual results may differ materially from those set forth in the
forward looking statements. Attention is also directed to other risk factors set
forth in documents filed by the Company with the Securities and Exchange
Commission.

                                      -9-

 

                           ARTHUR J. GALLAGHER & CO.

                          PART II - OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K

     a.  Exhibit 11.0 - Computation of Net Earnings Per Common and Common
         Equivalent Share (Unaudited).

         Exhibit 27.0 - Financial Data Schedule (Unaudited).

     b.  Reports on Form 8-K. No Reports on Form 8-K were filed during the 
         three-month period ended March 31, 1997.


                                     -10-

 

                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       ARTHUR J. GALLAGHER & CO.


Date: April 30, 1997

                                       /s/ Michael J. Cloherty
                                       ----------------------------------
                                           Michael J. Cloherty
                                       Executive Vice President - Finance
                                          Chief Financial Officer



                                       /s/ David B. Hoch
                                       ----------------------------------
                                           David B. Hoch
                                             Controller
                                       Chief Accounting Officer


                                     -11-