SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549



                                   FORM 10-Q
                                        


                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934



      April 30, 1998                                      0-22906
- ---------------------------                     ---------------------------
   For the Quarter Ended                          Commission File Number



                         ABC Rail Products Corporation
            (Exact name of registrant as specified in its charter)



           Delaware                                          36-3498749
- -------------------------------                        ----------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification Number)




              200 South Michigan Avenue, Chicago, IL  60604-2402
- --------------------------------------------------------------------------------
                   (Address of principal executive offices)


Registrant's telephone number                           (312) 322-0360
                                                        --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


                             Yes   X                  No
                                ------                  ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

           Class                                Outstanding at May 29, 1998
- ----------------------------                    ---------------------------
Common Stock, $.01 par value                         8,976,304 Shares

 
                ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES



                                     INDEX
                                        
 
 
                                                                                 Page
                                                                                 ----
                                                                            
Part I  Financial Information

     Item 1    Consolidated Financial Statements

                    Consolidated Balance Sheets                                     3

                    Consolidated Statements of Operations                           4

                    Consolidated Statements of Stockholders' Equity                 5

                    Consolidated Statements of Cash Flows                           6

                    Notes to Unaudited Consolidated Financial Statements         7--9


     Item 2    Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                    10--13



Part II  Other Information

     Item 6    Exhibits and Reports on Form 8-K                                    14
 

                                      2 


                ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                    As of April 30, 1998 and July 31, 1997


(In thousands, except share and per share data)



                                                          April 30,    July 31,
ASSETS                                                      1998         1997
- ------                                                   -----------   --------
                                                         (Unaudited)
                                                                     
CURRENT ASSETS:                                         
    Accounts receivable, less allowances of $1,261
      and $1,006, respectively                            $ 55,126     $ 38,208
    Inventories (Note 3)                                    51,986       46,580
    Prepaid expenses and other current assets                3,737        1,964
    Prepaid income taxes                                       519          963
                                                          --------     --------
        Total current assets                               111,368       87,715
                                                          --------     --------
PROPERTY, PLANT AND EQUIPMENT:                          
    Land                                                     1,927        1,927
    Buildings and improvements                              12,576       12,491
    Machinery and equipment                                 87,428       84,653
    Construction in progress                                72,043       36,421
                                                          --------     --------
                                                           173,974      135,492
    Less - Accumulated depreciation                        (44,186)     (37,480)
                                                          --------     --------
        Net property, plant and equipment                  129,788       98,012
                                                          --------     --------
INVESTMENT IN UNCONSOLIDATED  JOINT VENTURES                16,215       14,684
                                                          --------     --------
OTHER ASSETS - net                                          33,877       30,196
                                                          --------     --------
        Total assets                                      $291,248     $230,607
                                                          ========     ========
LIABILITIES AND STOCKHOLDERS' EQUITY                    
- ------------------------------------
CURRENT LIABILITIES:                                    
    Cash overdrafts                                       $  3,854     $  2,991
    Current maturities of long-term debt                     2,976        3,987
    Accounts payable                                        31,784       26,617
    Accrued liabilities                                     19,237       11,273
                                                          --------     --------
        Total current liabilities                           57,851       44,868
                                                          --------     --------
LONG-TERM DEBT, less current maturities  (Note 4)          139,252       95,011
                                                          --------     --------
DEFERRED INCOME TAXES                                        6,031        5,881
                                                          --------     --------
OTHER LONG-TERM LIABILITIES                                  3,997        4,351
                                                          --------     --------
STOCKHOLDERS' EQUITY:                                   
    Preferred stock, $1.00 par value; 1,000,000 shares  
      authorized; no shares issued or outstanding       
    Common stock, $.01 par value; 25,000,000 shares     
      authorized; 8,976,304 shares and 8,954,082        
      shares issued and outstanding as of April 30,     
      1998 and July 31, 1997, respectively                      90           90
    Additional paid-in capital                              67,798       67,362
    Retained earnings                                       16,229       13,044
                                                          --------     --------
        Total stockholders' equity                          84,117       80,496
                                                          --------     --------
        Total liabilities and stockholders' equity        $291,248     $230,607
                                                          ========     ========



   The accompanying notes to the unaudited consolidated financial statements
          are an integral part of these consolidated balance sheets.


                                        3


 
                ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
          For the Three and Nine Months Ended April 30, 1998 and 1997
                                  (Unaudited)


 
 

(In thousands, except per share data)


                                                                Three Months Ended          Nine Months Ended
                                                                     April 30                   April 30
                                                               --------------------        -------------------
                                                                 1998        1997            1998       1997
                                                               --------    --------        --------    -------
                                                                                           
NET SALES                                                      $ 89,660    $ 73,817        $227,915   $185,438
COST OF SALES                                                    78,341      67,592         201,785    165,232
                                                               --------    --------        --------   --------
          Gross profit                                           11,319       6,225          26,130     20,206
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                      4,785       4,411          12,461     10,405
                                                               --------    --------        --------   --------
          Operating income                                        6,534       1,814          13,669      9,801
EQUITY INCOME OF UNCONSOLIDATED JOINT VENTURES                      418         686           1,087        738
INTEREST EXPENSE                                                  2,347       1,943           6,632      4,641
AMORTIZATION OF DEFERRED FINANCING COSTS                            173         117             446        229
                                                               --------    --------        --------   --------
          Income before income taxes, cumulative effect
           of accounting change and extraordinary item            4,432         440           7,678      5,669
PROVISION FOR INCOME TAXES                                        1,954         177           3,382      2,319
                                                               --------    --------        --------   --------
          Income before cumulative effect of accounting 
           change and extraordinary item                          2,478         263           4,296      3,350
CUMULATIVE EFFECT OF ACCOUNTING CHANGE (NOTE 6)                      --          --          (1,111)        --
EXTRAORDINARY ITEM (NOTE 4)                                          --        (310)             --       (310)
                                                               --------    --------        --------   --------
          Net income (loss)                                    $  2,478    $    (47)       $  3,185   $  3,040
                                                               ========    ========        ========   ========

EARNINGS PER SHARE DATA (Note 5):
Basic:
   Income before cumulative effect of accounting
                 change and extraordinary item                 $   0.28    $   0.03        $   0.48   $   0.38
   Cumulative effect of accounting change                            --          --           (0.12)        --
   Extraordinary item                                                --       (0.03)             --      (0.03)
                                                               --------    --------        --------   --------
                  Net income                                   $   0.28    $     --        $   0.36   $   0.35
                                                               ========    ========        ========   ========
   Weighted average common shares outstanding                     8,976       8,954           8,967      8,635
                                                               ========    ========        ========   ========

Diluted:
   Income before cumulative effect of accounting
                  change and extraordinary item                $   0.27    $   0.03        $   0.46   $   0.38
   Cumulative effect of accounting change                            --          --           (0.12)        --
   Extraordinary item                                                --       (0.03)             --      (0.03)
                                                               --------    --------        --------   --------
                  Net income                                   $   0.27    $     --        $   0.34   $   0.35
                                                               ========    ========        ========   ========
   Weighted average common and equivalent
     shares outstanding                                           9,280       9,045           9,266      8,737
                                                               ========    ========        ========   ========
 
                                                                                
The accompanying notes to the unaudited consolidated financial statements are an
                integral part of these consolidated statements.

                                       4

 
                ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               For the Nine Months Ended April 30, 1998 and 1997
                                  (Unaudited)


(In thousands)




                                                                                   Additional
                                                                      Common        Paid-in       Retained
                                                                       Stock        Capital       Earnings
                                                                      -------      ----------    ----------
                                                                                        
BALANCE, July 31, 1996                                                $    83      $   55,251    $    9,062
   Net income                                                              --              --         3,040
   Exercised stock options                                                  1           1,484            --
   Income tax benefit from exercised stock options                         --             417            --
   Shares issued in business acquisition                                    6          10,220            --
                                                                      -------      ----------    ----------
BALANCE, April 30, 1997                                               $    90      $   67,372    $   12,102
                                                                      =======      ==========    ==========
BALANCE, July 31, 1997                                                $    90      $   67,362    $   13,044
   Net income                                                              --              --         3,185
   Shares issued in business acquisition                                   --             436            --
                                                                      -------      ----------    ----------
BALANCE, April 30, 1998                                               $    90      $   67,798    $   16,229
                                                                      =======      ==========    ==========

                                                                                
The accompanying notes to the unaudited consolidated financial statements are an
                integral part of these consolidated statements.

                                       5

 
                ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES
                                        
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
          For the Three and Nine Months Ended April 30, 1998 and 1997
                                  (Unaudited)

(In thousands)


                                                                 Three Months Ended       Nine Months Ended
                                                                       April 30                April 30
                                                                --------------------     --------------------
                                                                   1998        1997         1998       1997
                                                                ---------   ---------    ---------  ---------
                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income (loss)                                           $   2,478   $     (47)   $   3,185  $   3,040
    Adjustments to reconcile net income (loss) to net
     cash used in operating activities:
        Cumulative effect of accounting change (Note 6)                 -           -        1,111          -
        Extraordinary item (Note 4)                                     -         310            -        310
        Equity income of unconsolidated joint ventures               (418)       (686)      (1,087)      (738)
        Depreciation and amortization                               3,773       3,545       10,422      9,950
        Deferred income taxes                                         593         167          924        473
        Changes in certain assets and liabilities, net
         of effect of acquired businesses:
            Accounts receivable - net                              (6,146)     (6,684)     (16,330)    (4,427)
            Inventories                                            (3,708)         44       (5,287)    (9,312)
            Prepaid expenses and other current assets                 (48)      1,835       (1,757)       330
            Other assets - net                                     (1,489)       (693)      (5,148)    (1,886)
            Accounts payable and accrued liabilities                4,154      (5,346)      13,100      1,981
            Other long-term liabilities                               (69)          -         (354)         1
                                                                ---------   ---------    ---------  ---------
               Total adjustments                                   (3,358)     (7,508)      (4,406)    (3,318)
                                                                ---------   ---------    ---------  ---------
                    Net cash used in operating activities            (880)     (7,555)      (1,221)      (278)
                                                                ---------   ---------    ---------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                          (13,353)    (11,915)     (39,712)   (24,895)
    Business acquisitions, less cash acquired                        (339)          -       (1,378)        (2)
    Investment in unconsolidated joint ventures                       (21)     (2,050)        (362)    (4,971)
                                                                ---------   ---------    ---------  ---------
            Net cash used in investing activities                 (13,713)    (13,965)     (41,452)   (29,868)
                                                                ---------   ---------    ---------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Change in cash overdrafts                                      (2,631)      2,010          863        349
    Activity under the Credit Agreement:
        Net activity under revolving line of credit                17,861      (4,611)      19,997      4,805
        Repayment of acquisition facility                               -      (2,165)           -     (5,193)
        Draw on acquisition facility                                    -           -            -      1,750
        Repayment of non-amortizing term loan                           -     (15,000)           -    (15,000)
    Issuance of senior subordinated notes                               -      50,000       25,000     50,000
    Issuance of other long-term debt                                    -           -        1,516      1,878
    Repayment of other long-term debt                                (637)     (6,039)      (3,515)    (7,182)
    Payment of deferred financing costs                                 -      (2,675)      (1,188)    (2,746)
    Exercised stock options                                             -           -            -      1,485
                                                                ---------   ---------    ---------  ---------
            Net cash provided by financing activities              14,593      21,520       42,673     30,146
                                                                ---------   ---------    ---------  ---------
            Net change in cash                                          -           -            -          -
CASH, beginning of period                                               -           -            -          -
                                                                ---------   ---------    ---------  ---------
CASH, end of period                                             $       -   $       -    $       -  $       -
                                                                =========   =========    =========  =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Cash paid for interest                                      $   3,090   $     804    $   7,501  $   3,430
    Cash paid for income taxes, net                                   154         900          912      1,576
NON-CASH TRANSACTIONS:
         Business acquisitions:
            Common stock issued                                 $       -   $       -    $     436  $  10,226
            Cash paid                                                 339           -        1,417          2
                                                                ---------   ---------    ---------  ---------
                    Total consideration                               339           -        1,853     10,228
            Assets acquired                                           339           -        2,637     17,209
                                                                ---------   ---------    ---------  ---------
                    Liabilities assumed                         $       -   $       -    $     784  $   6,981
                                                                =========   =========    =========  =========


The accompanying notes to the unaudited consolidated financial statements are an
integral part of these consolidated statements.

                                       6

 
                 ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

     ABC Rail Products Corporation (the "Company") is a leader in the
     engineering, manufacturing and marketing of replacement products and
     original equipment for the freight railroad and rail transit industries.
     The Company's products include specialty trackwork, such as rail crossings
     and switches; mechanical products, such as railcar, locomotive and idler
     wheels, mounted wheel sets and metal brake shoes; classification yard
     products and automation systems; and railway signal systems installation,
     engineering and maintenance services.

     The accompanying unaudited consolidated financial statements include, in
     the opinion of management, all adjustments (consisting of only normal
     recurring adjustments) necessary for a fair statement of the results of
     operations and financial condition of the Company for and as of the interim
     dates.  Results for the interim period are not necessarily indicative of
     results for the entire year.

     Certain information and footnote disclosures normally included in financial
     statements prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to the rules and
     regulations of the Securities and Exchange Commission.  The Company
     believes that the disclosures contained herein are adequate to make the
     information presented not misleading.  These unaudited consolidated
     financial statements should be read in conjunction with the consolidated
     financial statements and notes thereto included in the Company's 1997
     Annual Report to Stockholders and the Company's amended 1997 Form 10-K/A.

2.   Business Combinations

     Effective December 17, 1996, the Company acquired American Systems
     Technologies, Inc. ("AST") of Verona, Wisconsin for common stock valued at
     $10.2 million.  AST provides railway signal system installation and
     maintenance to the short line, regional, commuter and transit railroads.
     As part of the purchase agreement, the prior owners will be issued
     additional shares of common stock if certain earnings goals are met over
     the succeeding three years.

     The acquisition was accounted for under the purchase method of accounting.
     Accordingly, certain recorded assets and liabilities of the company were
     revalued to estimated fair values as of the acquisition date.  Management
     has used its best judgment and available information in estimating the fair
     market value of those assets and liabilities.  Any changes to these
     estimates are not expected to be material.  The operating results of the
     company are included in the consolidated statement of operations from the
     date of acquisition.

3.   Inventories

     Inventories are stated at the lower of cost or market. Cost is determined
     using the first-in, first-out method for substantially all inventories.
     Inventory costs include material, labor and manufacturing overhead.
     Supplies and spare parts primarily consist of manufacturing supplies and
     equipment replacement parts.


                                       7

 
                 ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)

     Inventories at April 30, 1998, and July 31, 1997, consisted of the
     following (in thousands):
 
                                           April 30,           July 31,
                                              1998               1997
                                          ----------           -------- 
           Raw materials                     $29,695            $27,734
           Work in process                    10,990              8,575
           Finished goods                      6,700              5,983
           Supplies and spare parts            4,601              4,288
                                             -------            -------      
                                             $51,986            $46,580
                                             =======            =======

4.   Debt

     On November 15, 1996, the Company filed a Registration Statement with the
     Securities and Exchange Commission for the issuance of up to $100 million
     of Subordinated Debt Securities and/or shares of its Common Stock.  On
     February 1, 1997, the Company completed an offering ("the Offering") of $50
     million of 9 1/8% Senior Subordinated Notes (the "Notes").  The Company
     used the $47.9 million of net proceeds of the Offering to repay certain
     outstanding indebtedness under its primary and other credit facilities.  A
     $0.3 million extraordinary after-tax loss was recognized in the third
     quarter of fiscal year 1997 upon the early retirement of this indebtedness.
     The Notes are general unsecured obligations of the Company and are
     subordinated in right of payment to all existing and future senior
     indebtedness of the Company and other liabilities of the Company
     subsidiaries.  Financing cost of $2.2 million was deferred in connection
     with the issuance of the Notes.

     On December 23, 1997, the Company (under the Registration Statement filed
     with the SEC on November 15, 1996) completed an offering of $25.0 million,
     8 3/4% Senior Subordinated Notes, Series B ( the "Notes - Series B"). The
     Company used the $24.1 million of net proceeds of this offering to repay
     indebtedness under its primary credit facility. The Notes - Series B are
     general unsecured obligations of the Company and are subordinated in right
     of payment to all existing and future senior indebtedness of the Company
     and other liabilities of the Company subsidiaries. Financing cost of $1.2
     million was deferred in connection with the issuance of the Notes - Series
     B.

     As of April 30, 1998 availability under the Company's bank revolving credit
     facility ("Credit Agreement") was $36.9 million.

     The Company entered into a seven-year term loan agreement on July 20, 1995,
     to finance up to $12.5 million of capital expenditures for the rail mill
     center located in Chicago Heights, Illinois.  In December, 1997, the
     Company drew an additional $1.5 million under the term loan.  Through April
     30, 1998, $12.3 million had been drawn under this term loan.


5.   Earnings Per Share

     SFAS No. 128, "Earnings Per Share" was issued in February 1997 and adopted
     by the Company in the second quarter of fiscal 1998.  This new
     pronouncement established revised reporting standards for earnings per
     share and has been retroactively applied to all periods presented herein.
     Previously reported earnings per share for each such period were not
     materially different than currently reported diluted earnings per share.


                                       8

 
                 ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)
                                        
     Additionally, application of the new standard for fiscal 1998 periods did
     not materially impact the calculation of diluted earnings per share versus
     what would have been reported under the prior standard. Diluted earnings
     per share for the Company includes the impact of the assumed exercise of
     dilutive stock options as well as the assumed issuance of up to 180,000
     shares related to the earn-out for an acquired company.

6.   Accounting Changes

     On November 20, 1997, the FASB Emerging Issues Task Force reached a
     consensus that companies write-off previously capitalized business process
     reengineering costs and expense future costs as incurred.  The Company had
     capitalized certain process re-engineering costs in prior fiscal years.  In
     accordance with this consensus, in the second quarter of fiscal 1998, the
     Company recorded a non-cash, after-tax charge of $1.1 million to reflect
     the cumulative effect of this accounting change.

     In April 1998, Statement of Position No. 98-5 was issued which requires
     that companies write-off previously capitalized start-up costs and expense
     future start-up costs as incurred.  This new accounting rule must be
     adopted by the Company by fiscal 2000, but earlier adoption is permitted.
     The Company had capitalized certain start-up costs in prior periods,
     including $5.0 million during the nine-month period ended April 30, 1998.
     As of such date, start-up costs of $9.5 million remain unamortized on the
     Company's consolidated balance sheet.  Such costs, and any other such new
     costs capitalized before the Company adopts this new rule, will be written
     off as the cumulative effect of an accounting change in the period of
     adoption.


                                       9

 
                 ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations


The following is management's discussion and analysis of certain significant
factors which have affected the Company's financial condition and results of
operations during the interim periods included in the accompanying unaudited
Consolidated Financial Statements.

RESULTS OF OPERATIONS
- ---------------------

Three Months Ended April 30, 1998 Compared to Three Months Ended April 30, 1997

Net Sales.  Net sales increased 21.5% to $89.7 million from $73.8 million.  The
increase in sales is due primarily to an increase in sales in the Wheel Services
Division ($8.8 million), principally resulting from an increased level of
activity to support customers that build new railcars and increased sales of
$5.7 million in the Track Products Division.

Gross Profit and Cost of Sales.  Gross profit increased from 8.4% of revenue in
1997 to 12.6% of revenue in 1998.  The increase in the gross profit is primarily
the result of improved sales volumes in all major divisions and improved
production at the Company's Calera, AL wheel plant.

Selling, General and Administrative Expenses.  Selling, general and
administrative expenses increased $0.4 million.  The increase in expenses
between periods reflects additional expense required to support the Company's
new information systems (SAP's R/3 enterprise-wide software).

Other.  Interest expense increased 20.8%, or $0.4 million, due primarily to an
overall higher level of outstanding debt to support acquisitions, capital
projects and expanding operations, along with the marginally higher interest
rate on the new Senior Subordinated Notes.

Extraordinary Item.  The extraordinary non-cash after-tax charge of $0.3 million
represents the write-off of unamortized deferred financing costs related to
previous indebtedness which was retired with proceeds from the Senior
Subordinated Notes issued during the third fiscal quarter of 1997.


                                      10

 
                 ABC RAIL PRODUCTS CORPORATION AND SUBSIDIARIES
                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations



Nine Months Ended April 30, 1998 Compared to Nine Months Ended April 30, 1997

Net Sales.  Net sales increased 22.9% to $227.9 million from $185.4 million.
The increase in sales is due primarily to an increase in sales in the Wheel
Services Division ($20.8 million), principally resulting from an increased level
of activity to support customers that build new railcars, additional sales
associated with the Track Products Division and the December 1996 acquisition of
American Systems Technologies, Inc.

Gross Profit and Cost of Sales.  Gross profit increased from 10.9% of revenue
in 1997 to 11.5% of revenue in 1998 primarily due to the result of improved
sales volumes in all major divisions and improved production at the Company's
Calera, AL wheel plant.

Selling, General and Administrative Expenses.  Selling, general and
administrative expenses increased $2.1 million.  The increase in expenses
between periods reflects additional expense in the customer support area (field
sales and customer service) to meet the expanding needs of customers and the
additional effort required to support the Company's new information systems
(SAP's R/3 enterprise-wide software).

Other.  Interest expense increased 42.9%, or $2.0 million, due primarily to an
overall higher level of outstanding debt to support acquisitions, capital
projects and expanding operations, along with the marginally higher interest
rate on the new Senior Subordinated Notes.

Accounting Change.  On November 20, 1997, the FASB Emerging Issues Task Force
reached a consensus that companies must write-off previously capitalized
business process reengineering costs and expense future costs as incurred.  The
Company had capitalized certain process reengineering costs in prior fiscal
years.  In accordance with this consensus, in the second quarter of fiscal 1998,
the Company recorded a non-cash, after-tax charge of $1.1 million to reflect the
cumulative effect of this accounting change.

Extraordinary Item.  The extraordinary non-cash after-tax charge of $0.3 million
represents the write-off of unamortized deferred financing costs related to
previous indebtedness which was retired with proceeds from the Senior
Subordinated Notes issued during the third fiscal quarter of 1997.


                                      11

 
NEW ACCOUNTING PRONOUNCEMENT
- ----------------------------

In April 1998, Statement of Position No. 98-5 was issued which requires that
companies write-off previously capitalized start-up costs and expense future
start-up costs as incurred. This new accounting rule must be adopted by the
Company by fiscal 2000, but earlier adoption is permitted. The Company had
capitalized certain start-up costs in prior periods, including $5.0 million
during the nine-month period ended April 30, 1998. As of such date, start-up
costs of $9.5 million remain unamortized on the Company's consolidated balance
sheet. Such costs, and any other such new costs capitalized before the Company
adopts this new rule, will be written off as the cumulative effect of an
accounting change in the period of adoption.

SEASONALITY
- -----------

The peak season for installation of specialty trackwork extends from March
through October, when weather conditions are generally favorable for
installation and, as a result, net sales of specialty trackwork have
historically been more concentrated in the period from January through June, a
period roughly corresponding to the second half of the Company's fiscal year. In
addition, a number of the Company's facilities close for regularly scheduled
maintenance in the late summer and late December, which tends to reduce
operating results during the first half of the Company's fiscal year. Transit
industry practice with respect to specialty trackwork generally involves the
periodic shipment of large quantities, which may be unevenly distributed
throughout the year.  The Company does not expect any significant departure from
the historical demand patterns during the present fiscal year ending July 31,
1998.


LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------

Cash generated from operations, structured borrowings and debt and equity
offerings have been the major sources of funds for working capital, capital
expenditures and acquisitions.  For the nine months ended April 30, 1998 and
1997, net cash used in operating activities totaled $1.2 million and $0.3
million, respectively.  The decrease in operating cash flow is due primarily to
a net increase in working capital.

Capital expenditures during the first nine months of fiscal 1998 and 1997 were
$39.7 million and $24.9 million, respectively.  The increase in spending between
periods is due principally to improvements at the Calera, Alabama wheel plant,
construction of the Rail Mill in Chicago Heights, Illinois, and cost associated
with the implementation of SAP's R/3 enterprise-wide software.  As of April 30,
1998, the Company has $72 million of property, plant and equipment classified as
construction in process.  The majority of these assets relate to expenditures
for the new Calera equipment, the Rail Mill and SAP.  These assets will come on-
line during the last quarter of the current fiscal year and the first quarter of
the new fiscal year. As these assets come on-line, earnings may be negatively
impacted as a result of the increase in depreciation expense.

In May 1996, the Company entered into a joint venture agreement with China's
Ministry of Railroads to establish the Datong ABC Castings Company Ltd. The
joint venture will manufacture wheels in China primarily for the Chinese railway
markets. The Company's contribution of its 40% share in the joint venture
consists of technical know-how, expertise and cash. The Company has invested
$9.2 million of cash in the joint venture through April 30, 1998. The cash
funding is being used to construct a manufacturing facility which is currently
going through a start-up period and is expected to be operational by the first
quarter of fiscal year 1999.

In January, 1998, the Company purchased the exclusive rights to patents for the
manufacture and sale of heat-treated and head-hardened rail in the Americas.
Progress payments of $1.4 million have been made on equipment for processing the
rail. Total expenditures over the next

                                      12

 
year for patent rights and production equipment are expected to be $10 - $12
million and are expected to be financed through the Company's Credit Agreement.

For the nine months ended April 30, 1998 and 1997, net cash provided by
financing activities totaled $42.7 million and $30.1 million, respectively.  The
increase in financing cash flows is due primarily to the higher level of net
borrowings during the period.

On December 23, 1997, the Company (under the Registration Statement filed with
the SEC on November 15, 1996) completed an offering of $25 million 8 3/4% Senior
Subordinated Notes, Series B (the "Notes - Series B").

As of April 30, 1998, availability under the Company's Credit Agreement was
$36.9 million.

The Company started to address the "Y2K" or Year 2000 problem, caused by
obsolete computer programs which cannot recognize dates beyond 1999, over two
years ago.  As part of that analysis, it was determined, based on recognized
industry standards, that the Company would have to incur a minimum of $2.0
million to upgrade its existing legacy systems to solve the "Y2K" problem.
Based on that analysis, the Company elected to install new software (SAP's R/3
enterprise software) which is expected to not only solve the "Y2K" computer
problem but to also fully support the Company's overall strategic growth plans.
The estimated completion date for the basic SAP R/3 software programs to cure
the "Y2K" issues continues to be the Fall of 1998.  The Company is also in the
process of reviewing other possible customer and supplier "Y2K" issues not
addressed by SAP.  At the present time, management is unable to estimate the
potential impact on the Company of the possible failure of its customers and
suppliers to become Year 2000 compliant.  If the Company's major customers and
suppliers are not and do not become Year 2000 compliant on a timely basis, the
Company's results of operations could be adversely affected.


REGARDING FORWARD-LOOKING STATEMENTS
- ------------------------------------

The foregoing contains forward-looking statements that are based on current
expectations and are subject to a number of risks and uncertainties.  Actual
results could differ materially from current expectations due to a number of
factors, including general economic conditions; competitive factors and pricing
pressures; shifts in market demand; the performance and needs of industries
served by the Company's businesses; actual future costs of operating expenses
such as rail and scrap steel, self-insurance claims and employee wages and
benefits; actual costs of continuing investments in technology; the availability
of capital to finance possible acquisitions and to refinance debt; the ability
of management to implement the Company's long-term business strategy of
acquisitions; "Y2K" issues and the risks described from time to time in the
Company's SEC reports.


                                      13

 
Part II                       OTHER INFORMATION
- --------------------------------------------------------------------------------

Item 6  -  Exhibits and Reports on Form 8-K

     (A) Exhibits

           3.1   Restated Certificate of Incorporation of the Company (1)
 
           3.2   Bylaws of the Company (2)

          10.1   Amendment No. 4, dated as of December 22, 1997 to the Second
                 Amended and Restated Loan and Security Agreement, dated as of
                 January 31, 1997, by and among the Company, ABC Deco Inc. and
                 American System Technologies, Inc., as borrowers, the financial
                 institutions named therein, as lenders, and American National
                 Bank and Trust Company of Chicago, as agent, as amended by
                 Amendment No. 1 thereto dated as of August 8, 1997, Amendment
                 No. 2 thereto dated as of October 31, 1997, and Amendment No. 3
                 thereto dated as of December 8, 1997.

          10.2   Amendment No. 3, dated as of April 8, 1998 to the Loan and
                 Letter of Credit Reimbursement Agreement, dated as of July 20,
                 1995, by and between the Company and Creditanstalt Corporate
                 Finance, Inc., as amended by amendments thereto dated as of
                 September 29, 1995 and September 30, 1996.
  
          10.3   Amendment No. 5, dated April 24, 1998 to the Second Amended and
                 Restated Loan and Security Agreement, dated as of January 31,
                 1997, by and among the Company, ABC Deco Inc. and American
                 System Technologies, Inc., as borrowers, the financial
                 institutions named therein, as lenders, and American National
                 Bank and Trust Company of Chicago, as agent, as amended by
                 Amendment No. 1 thereto, dated as of August 8, 1997, Amendment
                 No. 2 thereto dated as of October 31, 1997, Amendment No. 3
                 thereto dated as of December 8, 1997, and Amendment No. 4
                 thereto dated as of December 22, 1997.

          27.1   Financial Data Schedule

                 (1)  Incorporated by reference to the same numbered exhibit
                      filed with the Registrant's Registration Statement on Form
                      S-1 originally filed with the Securities and Exchange
                      Commission on April 13, 1994 (SEC File No. 33-77652).
 
                 (2)  Incorporated by reference to the same numbered exhibit
                      filed with the Registrant's Annual Report on Form 10-K for
                      the fiscal year ended July 31, 1994 (SEC File No. 
                      0-22906).

     (B) Reports on Form 8-K

          None


                                      14

 
                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                         ABC RAIL PRODUCTS CORPORATION


 
                         /s/ Robert W. Willmschen, Jr. 
                         -----------------------------
                         Robert W. Willmschen, Jr.
                         Executive Vice President
                         and Chief Financial Officer
                         (Duly authorized Officer)


                         /s/ J. P. Singsank
                         -----------------------------
                         J. P. Singsank
                         Corporate Controller and
                         Assistant Secretary
                         (Chief Accounting Officer)



Date: June 8, 1998
      --------------
                                      15