Merrill Lynch Investment Partners Inc. [LOGO APPEARS HERE] ML Principal Protection L.P. Monthly Statement August 1998 ----------------------------- [LOGO OF MERRILL LYNCH] ML Principal Protection L.P. The Net Asset Value ("NAV") of ML Principal Protection L.P. (the "Fund") increased during August. Please see the accompanying summary financial information for the NAV of your series of Units. ----------------------------- 1998 Year-to-Date Gross Total Trading Results* Through August 31 Agriculture $125,136 Currencies 460,132 Energy (878,328) Financial Instruments 3,693,926 Metals (1,032,822) Stock Indices 625,544 ----------- Total $ 2,993,588 *Before deduction of any fees and charges FOR THE EXCLUSIVE USE OF INVESTORS IN ML PRINCIPAL PROTECTION L.P. THIS MONTHLY REPORT IS NOT AN OFFER TO SELL NOR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES. AN OFFER CAN ONLY BE MADE BY A CURRENT PROSPECTUS, AS SUPPLEMENTED, TOGETHER WITH SUMMARY FINANCIAL INFORMATION FOR THE FUND CURRENT WITHIN 60 DAYS. THESE MATERIALS CONTAIN IMPORTANT INFORMATION ABOUT RISK FACTORS, PERFORMANCE AND OTHER ASPECTS OF THE FUND AND MUST BE READ CAREFULLY BEFORE INVESTING. FUTURES TRADING IS SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK. PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS. THIS MONTHLY REPORT MUST NOT BE REPRODUCED OR DISTRIBUTED IN ANY MANNER. ML Principal Protection L.P. August 31, 1998 Statement of Changes in Net Asset Value Net Asset Value (909,317.37 Units) at July 31, 1998 $ 92,607,415 July Redemption Adjustment of 5,500.00 Units (541,805) Net Income/(Loss) for August 1998 4,444,457 Redemptions of 35,133.20 Units (3,744,867) ------------ Net Asset Value (868,684.17 Units) at August 31, 1998 $ 92,765,200 ============ Net Asset Value at August 31, 1998: Series A Units $ 116.00* ============ Series B Units $ 111.14* ============ Series C Units $ 106.31* ============ Series D Units $ 108.48* ============ Series E Units $ 111.52* ============ Series F Units $ 106.16* ============ Series G Units $ 104.90* ============ Series H Units $ 105.00* ============ Series K Units $ 106.59 ============ Series L Units $ 103.83 ============ Series M Units $ 105.35 ============ Series N Units $ 101.58 ============ Series O Units $ 101.90 ============ Series P Units $ 104.03 ============ * The Net Asset Value per Unit does not include the annual distributions paid to Unitholders. ============================================================================== Statement of Income/(Loss) August ------ Revenues Realized Profit/(Loss) $1,411,367 Change in Unrealized Profit/(Loss) 3,413,034 ---------- Total Trading Results 4,824,401 Interest Income 443,402 ---------- Total Revenues 5,267,803 Expenses: Brokerage Commissions 542,764 Administrative Fees 15,508 Allocation of New Profit Share 217,582 ---------- Total Expenses 775,854 ---------- Net Income/(Loss) Before Minority Interest 4,491,949 ---------- Minority Interest (47,492) ---------- Net Income/(Loss) $4,444,457 ========== To the best of the knowledge and belief of the undersigned the information contained in this report is accurate and complete. /s/ Jo Ann Di Dario Jo Ann Di Dario Chief Financial Officer Merrill Lynch Investment Partners Inc. Please notify the following of any address changes: Merrill Lynch Investment Partners Inc. Merrill Lynch World Headquarters South Tower World Financial Center New York, New York 10080-6106 1-800-765-0995