AMERIKING, INC. CALCULATION OF EPS Dec. 30, 1997 to Dec. 31, 1996 to --------------------------------------------- September 28, 1998 September 29, 1997 --------------------------------------------- INCOME (LOSS) BEFORE EXTRAORDINARY ITEM 1,766,000 (367,000) Earnings available to stockholders Dividends Preferred Stock (338,000) (338,000) Senior Preferred Stock (3,455,000) (3,455,000) Amortization of issuance costs (90,000) (90,000) ----------- ----------- Income (loss) before extraordinary item available to common stockholders (2,116,000) (3,906,000) Extraordinary item - loss from early extinguishment of debt (net of taxes) - - ----------- ----------- Income (loss) available to common stockholders (2,116,000) (3,906,000) Weighted average number of common shares 902,992 899,220 Dilutive effect of options and warrants - - ----------- ----------- Weighted average number of common shares outstanding - basic 902,992 899,220 Net income (loss) per common share before extraordinary item - basic (2.34) (4.39) Extraordinary item - basic - - ----------- ----------- Net income (loss) per common share - basic (2.34) (4.34) Net income (loss) per common share before extraordinary item - diluted (2.34) (4.34) Extraordinary item - diluted - - ----------- ----------- Net income (loss) per common share - diluted (2.34) (4.34) Weighted average number of common shares basic: Original shares 863,290 863,290 Option shares 9,702 5,980 Warrant shares - - Common stock units 30,000 30,000 ----------- ----------- Total 902,992 899,220 Weighted average number of common shares - diluted Original shares 863,290 863,290 Option shares 9,702 5,980 Warrant shares - - Common stock units 30,000 30,000 ----------- ----------- Total 902,992 899,220