EXHIBIT 12. STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS FROM CONTINUING OPERATIONS TO FIXED CHARGES (Dollars in Millions) Years Ended December 31, -------------------------------------------------------------- 1998 1997 1996 1995 1994 -------- -------- -------- -------- -------- Consolidated Pretax Income from Continuing Operations before Extraordinary Item........ $2,665.0 $2,901.1 $2,131.3 $1,866.6 $1,693.3 Interest from Continuing Operations and Other Fixed Charges............. 198.3 253.1 323.8 323.9 128.7 Less Interest Capitalized during the Period from Continuing Operations..... (17.0) (20.4) (35.8) (38.3) (25.4) -------- -------- -------- -------- -------- Earnings..................... $2,846.3 $3,133.8 $2,419.3 $2,152.2 $1,796.6 ======== ======== ======== ======== ======== Fixed Charges/(1)/........... $ 200.5 $ 256.8 $ 328.5 $ 323.9 $ 128.7 ======== ======== ======== ======== ======== Ratio of Earnings to Fixed Charges............. 14.2 12.2 7.4 6.6 14.0 ======== ======== ======== ======== ======== /(1)/ Fixed charges include interest from continuing operations for all years presented and beginning in 1996, preferred stock dividends.