BNSF [LOGO APPEARS HERE] NEWS Contact: Richard Russack FOR IMMEDIATE RELEASE (817) 352-6425 BURLINGTON NORTHERN SANTA FE REPORTS FIRST QUARTER RESULTS . Earnings of $0.50 per share - up 2 percent from earnings of $0.49 per share, adjusted to exclude the first quarter 1998 gain on pipeline partnership sale. Net income was $236 million compared to first quarter 1998 adjusted net income of $233 million. . First quarter operating income of $480 million -- $33 million or 7 percent higher than 1998. . Revenues of $2.2 billion, an increase of $42 million or 2 percent over first quarter 1998 revenues of $2.1 billion. . Operating ratio for the first quarter improved to 78.1 percent compared with 79.2 percent in 1998. FORT WORTH, Texas, April 20, 1999 - - Burlington Northern Santa Fe Corporation (BNSF) (NYSE: BNI) today reported first quarter 1999 earnings of $0.50 per share on a diluted basis, an increase of 2 percent from first quarter 1998, which excludes a $67 million pre-tax gain on pipeline partnership sale. First quarter 1999 net income of $236 million was $3 million higher than adjusted net income of $233 million a year ago. "Our service has never been better and we have reached the point where we can comfortably take on more business. While we are disappointed that revenue growth wasn't better in the first quarter, we are maintaining our focus on growing our business," said Robert D. Krebs, BNSF chairman, president and chief executive officer. Revenues of $2.2 billion for the 1999 first quarter were $42 million higher than the 1998 first quarter. Intermodal revenues reached $583 million, an increase of $21 million, or 4 percent from last year, reflecting increases in the international and direct marketing more . . . BNSF 1Q EARNINGS / Page Two sectors. Automotive revenues improved $16 million or 17 percent primarily due to growth in vehicles and parts shipments. Coal revenues increased $7 million or 1 percent to $566 million. Merchandise revenues grew to $662 million, an increase of $6 million, or 1 percent due to improvements in chemicals and commercial products sectors. Agricultural commodity revenues decreased $17 million, or 6 percent, to $262 million, due primarily to weakness in the wheat export markets. Operating expenses of $1.7 billion were 1 percent higher than 1998 despite a 3 percent increase in units handled. Higher purchased services and depreciation expense were partially offset by lower fuel and compensation and benefits expenses. Operating income was $480 million for the first quarter 1999 compared with $447 million for the same period in 1998. The operating ratio improved to 78.1 percent for the first quarter 1999 compared with an operating ratio of 79.2 percent for 1998. Adjusted other income was unfavorable by $19 million compared to 1998, as 1998 included gains from the sale of a real estate portfolio. Including the $67 million pre-tax gain on the sale of the pipeline partnership in 1998, other income decreased $86 million. COMMON STOCK REPURCHASES During the first quarter, BNSF repurchased 3.0 million shares at an average price of $33.79 per share, bringing total repurchases under BNSF's share- repurchase program to 7.9 million shares at an average price of $31.88 per share. Through The Burlington Northern and Santa Fe Railway Company, BNSF owns one of the largest railroad networks in the United States, with 34,000 route miles covering 28 states and two Canadian provinces. Consolidated financial statements follow. BURLINGTON NORTHERN SANTA FE CORPORATION ADJUSTED CONSOLIDATED STATEMENT OF INCOME (Unaudited. In millions, except per share data) Three Months Ended March 31, ---------------------------- 1999 1998 -------- ------- REVENUES $ 2,190 $ 2,148 -------- -------- OPERATING EXPENSES Compensation and benefits 690 702 Purchased services 236 217 Depreciation and amortization 219 202 Equipment rents 193 191 Fuel 165 181 Materials and other 207 208 -------- -------- Total Operating Expenses 1,710 1,701 ======== ======== OPERATING INCOME 480 447 Interest Expense 94 88 Other Income (Expense) - Net (9) 10 -------- -------- Income Before Income Taxes 377 369 Income Tax Expense 141 136 -------- -------- ADJUSTED NET INCOME $ 236 $ 233 ======== ======== ADJUSTED DILUTED EARNINGS PER SHARE $ 0.50 $ 0.49 ======== ======== REPORTED EARNINGS Net Income $ 236 $ 265 ======== ======== Basic Earnings Per Share $ 0.50 $ 0.56 ======== ======== Diluted Earnings Per Share $ 0.50 $ 0.56 ======== ======== AVERAGE SHARES OUTSTANDING Basic 469.3 469.1 ======== ======== Diluted 474.7 475.3 ======== ======== Statement Explanation: - ---------------------- 1998 adjusted net income and diluted earnings per share exclude gain on pipeline partnership sale of $32 million ($67 million pre-tax) or $0.07 per share after tax. BURLINGTON NORTHERN SANTA FE CORPORATION (Unaudited. In millions) CONDENSED CONSOLIDATED BALANCE SHEET March 31, December 31, 1999 1998 -------------- -------------- ASSETS Cash and cash equivalents $ 19 $ 25 Other current assets 1,142 1,207 -------------- -------------- Total current assets 1,161 1,232 Properties and other assets 21,849 21,484 -------------- -------------- Total Assets $23,010 $22,716 ============== ============== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities $ 2,175 $ 2,223 Long-term debt and commercial paper 5,416 5,188 Deferred income taxes 5,706 5,662 Other liabilities 1,800 1,873 Stockholders' equity 7,913 7,770 -------------- -------------- Total Liabilities and Stockholders' Equity $23,010 $22,716 ============== ============== CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Three Months Ended March 31, --------------------------- 1999 1998 ---------- ---------- Cash Provided by Operating Activities $ 408 $ 461 Cash Used for Capital Expenditures (373) (366) Net Proceeds (Payments) of Borrowings 266 (21) Dividends Paid (56) (47) Purchase of BNSF common stock (100) (6) Cash Used for Other Activities (151) (19) ---------- ---------- Increase (Decrease) in Cash and Cash Equivalents $ (6) $ 2 ========== ========== BURLINGTON NORTHERN SANTA FE CORPORATION Supplemental Data (Unaudited) Three Months Ended March 31, -------------------------- 1999 1998 ---------- ---------- Revenues (In millions) Intermodal $ 583 $ 562 Coal 566 559 Agricultural Commodities 262 279 Merchandise Commercial Products 280 275 Chemicals 208 201 Industrial Products 174 180 Automotive 108 92 ---------- ---------- Total Freight Revenues 2,181 2,148 Other Revenues 9 -- ---------- ---------- Total Revenues $ 2,190 $ 2,148 ========== ========== Operating ratio 78.1% 79.2% Revenue ton miles (billions) 113.6 113.1 Freight revenue per thousand revenue ton miles $ 19.21 $ 18.99 Cars/Units (thousands) 1,926 1,862 Average freight revenue per car/unit $ 1,132 $ 1,154 Employees (average) 42,590 43,870 Statement Explanation: - ---------------------- Certain prior period amounts have been reclassified to conform to the current period presentation.