Exhibit 99.5 Press Release
PRESS RELEASE
October 19, 1999 For further information contact:
David M. Bradley
Chairman, President and Chief Executive Officer
North Central Bancshares, Inc.
825 Central Avenue PO Box 1237
Fort Dodge, Iowa 50501
515-576-7531
NORTH CENTRAL BANCSHARES, INC.
ANNOUNCES RECORD EARNINGS PER SHARE FOR THIRD QUARTER 1999
(Nasdaq: FFFD)
Fort Dodge, Iowa -- North Central Bancshares, Inc. (the "Company"), the holding
company for First Federal Savings Bank of Iowa (the "Bank"), announced today
that the Company earned a record $0.43 diluted earnings per share for the third
quarter of 1999, compared to diluted earnings per share of $0.35 for the third
quarter of 1998, an increase of 22.8%. In dollars, the Company earned $1,088,000
for the third quarter of 1999, compared to $1,074,000 for the third quarter of
1998. The Company earned $3,219,000, or diluted earnings per share of $1.18, for
the nine months ended September 30, 1999, compared to $3,296,000, or diluted
earnings per share of $1.04, for the nine months ended September 30, 1998, an
increase in diluted earnings per share of 13.4%.
Total assets at September 30, 1999 were $357.9 million as compared to $336.7
million at December 31, 1998. The increase in assets resulted primarily from
increases in loans and premises and equipment, offset by a decrease in cash.
Cash decreased $7.9 million, or 50.5%, from $15.6 million at December 31, 1998
to $7.7 million at September 30, 1999. Loans increased by $27.4 million, or
10.8%, from $254.0 million at December 31, 1998 to $281.5 million at September
30, 1999. Premises and equipment increased $1.5 million, or 41.9%, from $3.6
million at December 31, 1998 to $5.1 million at September 30, 1999.
Deposits increased $14.0 million, or 5.7%, from $246.7 million at December 31,
1998 to $260.7 million at September 30, 1999. Other borrowed funds increased
$17.4 million, or 44.8%, from $38.8 million at December 31, 1998 to $56.2
million at September 30, 1999.
On January 30, 1998, the Bank acquired Valley Financial Corp., headquartered in
Burlington, Iowa. This acquisition resulted in the merger of Valley Financial's
wholly owned subsidiary, Valley Savings Bank, FSB, into First Federal Savings
Bank of Iowa. Valley Savings was a federally-chartered stock savings bank with
three branch offices located in southeastern Iowa, with assets of approximately
$110 million.
The acquisition was accounted for as a purchase transaction and therefore, the
operating results of the former offices of Valley Savings Bank are included in
the 1998 operating results of the Company only from the date of acquisition
through September 30, 1998. Therefore, the comparison between the nine month
periods is significantly impacted by this acquisition.
- MORE -
The unaudited pro forma consolidated statement of income, for the nine months
ended September 30, 1998, presented in this press release is based on the
historical financial statements of the Company and Valley Financial and was
prepared as if the acquisition had occurred as of the beginning of the period
for purposes of the combined consolidated statement of income.
The pro forma financial statement of income is not necessarily indicative of the
results of operations that might have occurred had the acquisition taken place
at the beginning of the period, or to project the Company's results of
operations at any future date or for any future period.
Nonperforming assets were 0.21% of total assets as of September 30, 1999
compared to 0.34% of total assets as of December 31, 1998. The allowance for
loan losses was $2.8 million, or 0.96% of total loans, at September 30, 1999,
compared to $2.7 million, or 1.03% of total loans, at December 31, 1998.
The net interest spread for the three months ended September 30, 1999 of 2.97%
was increased from the net interest spread of 2.83% for the three months ended
September 30, 1998. The net interest margin for the three months ended September
30, 1999 of 3.35% was decreased from the net interest margin of 3.46% for the
three months ended September 30, 1998. Net interest income for the three months
ended September 30, 1999 was $2,739,000, compared to net interest income of
$2,727,000 for the corresponding period a year ago.
The Bank's provision for loan losses was $30,000 for the three months ended
September 30, 1999, compared to pro forma provision for loan losses of $60,000
for the corresponding period a year ago. The Company establishes provisions for
loan losses, which are charged to operations, in order to maintain the allowance
for loan losses at a level which is deemed to be appropriate based upon an
assessment of prior conditions, the volume and type of loans in the Bank's
portfolio, and other factors related to the collectibility of the Bank's loan
portfolio.
Stockholders' equity was $39.3 million at September 30, 1999, compared to $48.2
million at December 31, 1998, the decrease was due primarily to stock
repurchases. North Central Bancshares, Inc. has repurchased 607,207 shares of
its common stock at a cost of $10.7 million, for the nine months ended September
30, 1999. Book value, or stockholders' equity, per share at September 30, 1999
was $16.66, compared to $16.26 at December 31, 1998. The ratio of stockholders'
equity to total assets was 11.0% at September 30, 1999, as compared to 14.3% at
December 31, 1998.
Stockholders of record on September 16, 1999, received a quarterly cash dividend
of $0.10 per share on October 6, 1999.
The Bank opened a newly constructed 3,000 square foot branch office on June 1,
1999 in Perry, Iowa in Dallas County. Also on October 1, 1999, the Bank began
construction on a new 8,000 square foot branch office in Ames, Iowa. When
completed during the summer of 2000, the Bank's current Ames branch office will
relocate to this new site.
North Central Bancshares, Inc. serves north central and southeastern Iowa at 8
full service locations in Fort Dodge, Nevada, Ames, Perry, Burlington and Mount
Pleasant, Iowa through its wholly-owned subsidiary, First Federal Savings Bank
of Iowa, headquartered in Fort Dodge, Iowa. The Bank's deposits are insured by
the Federal Deposit Insurance Corporation. The Company's stock is traded on The
Nasdaq National Market under the symbol "FFFD".
For more information contact: David M. Bradley, President, 515-576-7531
FINANCIAL HIGHLIGHTS OF NORTH CENTRAL BANCSHARES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Financial Condition
(Dollars in Thousands, except per share and share September 30, 1999 December 31, 1998
data) ------------------- ------------------
Assets
Cash and cash equivalents $ 7,744 $ 15,637
Securities available for sale 50,461 49,883
Loans (net of allowance of loan loss of $2.8
million and $2.7 million, respectively) 281,476 254,032
Goodwill 6,033 6,388
Other assets 12,181 10,750
---------- ----------
Total Assets $ 357,895 $ 336,690
========== ==========
Liabilities
Deposits $ 260,652 $ 246,690
Other borrowed funds 56,244 38,832
Other liabilities 1,738 2,961
---------- ----------
Total Liabilities 318,634 288,483
Stockholders' Equity 39,261 48,207
---------- ----------
Total Liabilities and Stockholders' Equity $ 357,895 $ 336,690
========== ==========
Stockholders' equity to total assets 10.97% 14.32%
========== ==========
Book value per share $ 16.66 $ 16.26
========== ==========
Total shares outstanding 2,357,242 2,964,449
========== ==========
Condensed Consolidated Statements of Income
(Dollars in Thousands, except per share data)
For the Three Months For the Nine Months
Ended September 30, Ended September 30,
1999 1998 1999 1998
------- -------- -------- --------
Interest income $6,129 $6,045 $18,101 $17,560
Interest expense 3,390 3,318 9,826 9,481
------ ------ ------- -------
Net interest income 2,739 2,727 8,275 8,079
Provision for loan loss 30 60 90 180
------ ------ ------- -------
Net interest income after provision for loan loss 2,709 2,667 8,185 7,899
Noninterest income 1,099 1,004 3,042 2,739
Gain (loss) on the sale of securities available for sale 30 (3) 62 51
Noninterest expense 2,128 1,988 6,339 5,517
------ ------ ------- -------
Income before income taxes 1,710 1,680 4,950 5,172
Income taxes 622 606 1,731 1,876
------ ------ ------- -------
Net income $1,088 $1,074 $ 3,219 $ 3,296
====== ====== ======= =======
Basic earnings per share $ 0.44 $ 0.36 $ 1.20 $ 1.07
====== ====== ======= =======
Diluted earnings per share $ 0.43 $ 0.35 $ 1.18 $ 1.04
====== ====== ======= =======
Selected Financial Ratios
For the Three Months For the Nine Months
Ended September 30, Ended September 30,
1999 1998 1999 1998
------- -------- -------- --------
Performance ratios:
Net interest spread 2.97% 2.83% 2.95% 2.84%
Net interest margin 3.35% 3.46% 3.43% 3.54%
Return on average assets 1.25% 1.29% 1.27% 1.37%
Return on average equity 10.28% 8.68% 9.36% 8.71%
Efficiency ratio (noninterest expense divided by the
sum of net interest income before provision for
loan losses plus noninterest income) 55.01% 53.32% 55.70% 50.76%
September 30, 1999 June 30, 1999 December 31, 1998
------------------- -------------- ------------------
Asset Quality Ratios:
Nonaccrual loans to total net loans 0.18% 0.10% 0.38%
Nonperforming assets to total assets 0.21% 0.17% 0.34%
Allowance for loan losses as a percent
of total loans receivable 0.96% 1.01% 1.03%
Condensed Consolidated Statements of Income
For the Nine Months
Ended September 30,
Actual ProForma*
1999 1998
------- ---------
Interest income $18,101 $18,182
Interest expense 9,826 9,931
------- -------
Net interest income 8,275 8,251
Provision for loan loss 90 180
------- -------
Net interest income after provision for loan loss 8,185 8,071
Noninterest income 3,042 2,792
Gain on the sale of securities available for sale 62 51
Noninterest expense 6,339 5,923
------- -------
Income before income taxes 4,950 4,991
Income taxes 1,731 1,834
------- -------
Net income $ 3,219 $ 3,157
======= =======
*See explanatory note below.
Selected Financial Ratios
For the Nine Months
Ended September 30,
Actual ProForma*
1999 1998
-------- -----------
Performance ratios:
Net interest spread 2.95% 2.83%
Net interest margin 3.43% 3.45%
Return on average assets 1.27% 1.26%
Return on average equity 9.36% 8.34%
Efficiency ratio (noninterest expense divided by the
sum of net interest income before provision for
loan losses plus noninterest income) 55.70% 53.39%
*See explanatory note below.
*Pro Forma Consolidated Condensed Statement of Income (Unaudited)
The above unaudited pro forma consolidated statement of income presented is
based on the historical financial statements of the Company and Valley
Financial. The unaudited pro forma consolidated statements of income for the
nine months ended September 30, 1998 was prepared as if the acquisition had
occurred as of the beginning of the respective period for purposes of the
combined consolidated statements of income.
The pro forma statement of income is not necessarily indicative of the results
of operations that might have occurred had the acquisition taken place at the
beginning of the period, or to project the Company's results of operations at
any future date or for any future period.