- ------------------------------------------------------------------------------- ESB Financial Corporation Exhibit 11 - Statement re: computation of per share earnings - ------------------------------------------------------------------------------- (Amounts, except earnings per share, in thousands) - ------------------------------------------------------------------------------- Three Months Three Months Ended Ended June 30, 2000 June 30, 1999 ------------- ------------- Net income $ 1,630 $ 1,554 Weighted-average common shares outstanding 5,757 5,504 ------------- ------------- Basic earnings per share $ 0.28 $ 0.28 ============= ============= Weighted-average common shares outstanding 5,757 5,504 Common stock equivalents due to effect of stock options 70 139 ------------- ------------- Total weighted-average common shares and equivalents 5,827 5,643 ------------- ------------- Diluted earnings per share $ 0.28 $ 0.27 ============= ============= Six Months Six Months Ended Ended June 30, 2000 June 30, 1999 ------------- ------------- Net income $ 3,553 $ 2,910 Weighted-average common shares outstanding 5,714 5,519 ------------- ------------- Basic earnings per share $ 0.62 $ 0.53 ============= ============= Weighted-average common shares outstanding 5,714 5,519 Common stock equivalents due to effect of stock options 84 156 ------------- ------------- Total weighted-average common shares and equivalents 5,798 5,675 ------------- ------------- Diluted earnings per share $ 0.61 $ 0.51 ============= ============= - ---------------------------------------------------------------------------------------------------------------