As filed with the Securities and Exchange Commission on December 22, 1995
                                                     REGISTRATION NO. 33-_______
- --------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                  ___________

                                   FORM S-4
                            REGISTRATION STATEMENT
                       UNDER THE SECURITIES ACT OF 1933
                                  __________

                            UNITED BANKSHARES, INC.
            (Exact name of registrant as specified in its charter)



                                                                        
                WEST VIRGINIA                     6711                          55-0641179
 
     (State or other jurisdiction of         (Primary Standard                (I.R.S. Employer
     incorporation or organization)    Industrial Classification Code)        Identification No.)


                                 UNITED CENTER
                           500 VIRGINIA STREET, EAST
                        CHARLESTON, WEST VIRGINIA 25301
                                (304) 348-8400
         (Address and telephone number of principal executive offices)
                                  __________

                            JOSEPH WILLIAM SOWARDS
                            UNITED BANKSHARES, INC.
                            514 MARKET ST.
                            PARKERSBURG, WV 26102
                            (304) 424-8761

           (Name, address and telephone number of agent for service)



                                                                              
COPY: DEBORAH A. SINK, ESQ.        J. CHRISTOPHER THOMAS                        GERARD L. HAWKINS, ESQ.
      BOWLES RICE MCDAVID          PRESIDENT AND CHIEF OPERATING OFFICER        ELIAS, MATZ, TIERNAN & HERRICK, L.L.P.
      GRAFF & LOVE                 EAGLE BANCORP, INC.                          734 15TH STREET, N.W.
      1600 HUNTINGTON SQUARE       227 CAPITOL STREET                           WASHINGTON, D.C. 20005
      CHARLESTON, WV 25301         CHARLESTON, WEST VIRGINIA 25301              (202) 347-0300
      (304) 347-1124               (304) 340-4632
 

                                  __________

  APPROXIMATE DATE OF COMMENCEMENT OF THE PROPOSED SALE OF SECURITIES TO THE 
                                    PUBLIC:

  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.
                                  __________

                        CALCULATION OF REGISTRATION FEE



- -------------------------------------------------------------------------------------------------------- 
 
TITLE OF SECURITIES      AMOUNT TO         PROPOSED MAXIMUM        PROPOSED MAXIMUM        AMOUNT OF
                         BE REGISTERED     OFFERING PRICE (2)      AGGREGATE OFFERING      REGISTRATION
                         PER UNIT (1)                              FEE (2)                 FEE (2)
- --------------------------------------------------------------------------------------------------------
                                                                               
 

COMMON STOCK
$2.50 PAR VALUE          3,138,888           $     32.63           $    102,421,915.40     $  35,318.15
- --------------------------------------------------------------------------------------------------------
 
(1)    THIS REGISTRATION STATEMENT COVERS THE MAXIMUM NUMBER OF SHARES OF COMMON
       STOCK OF THE REGISTRANT ISSUABLE UPON CONSUMMATION OF THE MERGER OF EAGLE
       BANCORP, INC. ("EAGLE") INTO THE REGISTRANT.
(2)    ESTIMATED SOLELY FOR THE PURPOSE OF CALCULATION OF THE REGISTRATION FEE.
       PURSUANT TO RULES 457(F)(2) AND 457(C) UNDER THE SECURITIES ACT OF 1933,
       THE REGISTRATION FEE IS BASED ON THE AVERAGE OF THE HIGH AND LOW PRICES
       OF THE EAGLE COMMON STOCK AS REPORTED ON THE NASDAQ STOCK MARKET'S
       NATIONAL MARKET ON DECEMBER 18, 1995, AND COMPUTED BASED ON THE MAXIMUM
       NUMBER OF SHARES (2,729,468) THAT MAY BE EXCHANGED FOR THE SECURITIES
       BEING REGISTERED.
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION ACTING PURSUANT TO SECTION 8(A) MAY
DETERMINE.
- --------------------------------------------------------------------------------

 
UNITED BANKSHARES, INC.
CROSS REFERENCE SHEET PURSUANT TO ITEM 501(b) OF REGULATION S-K




   Form S-4                                 Section Caption
   Item Number and Caption                  in Prospectus*
   -----------------------                  --------------
                                            
1.   Forepart of Registration Statement
     and Outside Front Cover Page of
     Prospectus..............................   Cross Reference Sheet; Outside
                                                Front Cover Page of Prospectus

2.   Inside Front and Outside Back Cover
     Pages of Prospectus.....................   Table of Contents; Available
                                                Information;  Information
                                                Incorporated by Reference

3.   Risk Factors, Ratio of Earnings to
     Fixed Charges and Other
     Information.............................   Summary; The Merger; Description
                                                of UBS Capital Stock;
                                                Comparison of Shareholders' Rights

4.   Terms of the Transaction................   Summary; The Merger; Description
                                                of UBS Capital Stock; Comparison
                                                of Shareholders' Rights;
                                                Comparative Per Share Data; UBS
                                                and Eagle Selected Pro Form
                                                Consolidated Financial Data

5.   Pro Forma Financial Information.........   Pro Forma Consolidated Financial
                                                Statements

6.   Material Contracts with the
     Company Being Acquired..................   The Merger

7.   Additional Information Required for
     Reoffering by Persons and
     Parties Deemed to be
     Underwriters............................   Not Applicable

8.   Interests of Named Experts
     and Counsel.............................   Legal Matters; Experts

9.   Disclosure of Commission Position on
     Indemnification for Securities Act
     Liabilities.............................   Not Applicable
 

 
 
 
     Information Incorporated
     Item Number and Caption                  in Prospectus*
     -----------------------                  --------------
                                            
10.  Information with Respect to
     S-3 Registrants.........................   Information Incorporated by
                                                Reference

11.  Incorporation of Certain Information
     by Reference............................   Information Incorporated by
                                                Reference

12.  Information with Respect to S-2 or
     S-3 Registrants.........................   Not Applicable

13.  Incorporation of Certain Information
     by Reference............................   Not Applicable

14.  Information with Respect to
     Registrants Other than S-3
     or S-2 Registrants......................   Not Applicable

15.  Information with Respect to
     S-3 Companies...........................   Not Applicable

16.  Information with Respect to                Information Incorporated
     S-2 or S-3 Companies....................   by Reference

17.  Information with Respect to
     Companies Other than
     S-3 or S-2 Companies....................   Not Applicable

18.  Information if Proxies,
     Consents or Authorizations
     are to be Solicited.....................   Special Meeting of Eagle
                                                Bancorp, Inc. Shareholders;
                                                Special Meeting of United
                                                Bankshares, Inc. Shareholders;
                                                Summary; Information Incorporated
                                                by Reference; Management of UBS
                                                after the Merger

19.  Information if Proxies,
     Consents or Authorizations
     are Not to be Solicited
     or in an Exchange Offer.................   Not Applicable
 
                                     

*    This Registration Statement on Form S-4 contains a prospectus/joint proxy
statement to be sent to the shareholders of the company the Registrant proposes
to acquire via a merger transaction, Eagle Bancorp, Inc., as well as to the
Registrant's shareholders, who must vote on the merger.

 
                       [EAGLE BANCORP, INC. LETTERHEAD]

                               ___________, 1996


Dear Shareholder:


          You are cordially invited to attend a Special Meeting of Shareholders
of Eagle Bancorp, Inc. to be held at ________________,
___________________________, on __________, 1996 at ________.m., local time. At
this meeting, you will be asked to consider and approve the Agreement and Plan
of Merger dated August 18, 1995 (the "Merger Agreement") between United
Bankshares, Inc. ("UBS") and Eagle Bancorp, Inc. ("Eagle"), which sets forth the
terms and conditions under which Eagle will merge with and into UBS (the
"Merger").

          Pursuant to the terms of the Merger Agreement and upon the effective
date of the Merger, shareholders of Eagle will be entitled to receive 1.15
shares of UBS common stock in exchange for each share of Eagle common stock
owned. No fractional shares of UBS common stock will be issued in connection
with the Merger and, in lieu thereof, UBS will pay Eagle shareholders the value
of any fractional shares of UBS common stock in cash.

          The Merger is subject to approval of the holders of a majority of the
outstanding shares of Eagle.  Completion of the Merger is also subject to the
approval by the holders of a majority of the issued and outstanding shares of
UBS, receipt of all required regulatory approvals and other conditions described
in the enclosed materials.

          A notice of the Special Meeting, a proxy for your use in connection
with that meeting, and a Prospectus/Joint Proxy Statement describing the
proposed transaction in detail accompany this letter. We urge you to read all of
these documents carefully before deciding how to vote your shares.

          Your Board of Directors has unanimously determined that the Merger is
fair to and in the best interests of Eagle and its shareholders. Accordingly,
your Board of Directors unanimously recommends that you vote "FOR" approval of
the Merger Agreement.

          We hope that you will attend the Special Meeting. Regardless of your
plans to attend, we urge you, because of the importance of this matter, to
execute and mail the enclosed proxy in the envelope provided. If you decide to
attend the meeting, you may withdraw your proxy and vote in person on all
matters brought before it.

                                         Sincerely,



                                         _______________________________________
                                         William W. Wagner
                                         Chairman and Chief Executive
                                         Officer

 
                              EAGLE BANCORP, INC.
                              227 Capitol Street
                        Charleston, West Virginia 25301
                                (304) 340-4600

         NOTICE OF SPECIAL MEETING OF EAGLE BANCORP, INC. SHAREHOLDERS


TO THE SHAREHOLDERS:

          NOTICE IS HEREBY GIVEN that, pursuant to the call of the Board of
Directors, a Special Meeting of Shareholders of Eagle Bancorp, Inc. will be held
at ________________________________, Charleston, West Virginia on ___________,
1996 at __:__ _.m., local time, for the purpose of considering and voting upon
the following matter:

          To consider and vote upon an Agreement and Plan of Merger dated August
18, 1995 between United Bankshares, Inc. and Eagle Bancorp, Inc. A copy of the
Agreement is attached as Annex A to the accompanying Prospectus/Joint Proxy
Statement.

          The close of business on _______, 199_, has been fixed by the Board of
Directors as the record date for determining shareholders entitled to notice of
and to vote at this Special Meeting.

          THE BOARD OF DIRECTORS OF EAGLE HAS UNANIMOUSLY DETERMINED THE MERGER
TO BE FAIR TO AND IN THE BEST INTERESTS OF EAGLE AND ITS SHAREHOLDERS AND
UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" APPROVAL OF THE AGREEMENT.


Charleston, West Virginia             By Order of the Board of Directors
________, 1996


                                      __________________________________
                                      T. Sam Scipio, Jr.      
                                      Senior Vice President   
                                      and Secretary            

- --------------------------------------------------------------------------------

 YOU ARE CORDIALLY INVITED TO ATTEND THE SPECIAL MEETING. FAILURE TO RETURN A
 PROPERLY EXECUTED PROXY CARD OR TO VOTE AT THE SPECIAL MEETING WILL HAVE THE
 SAME EFFECT AS A VOTE AGAINST THE AGREEMENT. ACCORDINGLY, EVEN IF YOU PLAN TO
 BE PRESENT AT THE SPECIAL MEETING, YOU ARE REQUESTED TO COMPLETE, DATE, SIGN
 AND RETURN THE PROXY CARD IN THE ENCLOSED POSTAGE-PAID ENVELOPE AS SOON AS
 POSSIBLE. IF YOU ATTEND THE SPECIAL MEETING, YOU MAY VOTE EITHER IN PERSON OR
 BY PROXY. ANY PROXY GIVEN MAY BE REVOKED BY YOU IN WRITING OR IN PERSON AT ANY
 TIME PRIOR TO THE EXERCISE THEREOF.
- --------------------------------------------------------------------------------

 
                     [UNITED BANKSHARES, INC. LETTERHEAD]

                               ___________, 1996
Dear Shareholder:


          You are cordially invited to attend a Special Meeting of Shareholders
of United Bankshares, Inc. to be held at ________________,
________________________, on __________, 1996 at ________.m., local time. At
this meeting, you will be asked to consider and approve the Agreement and Plan
of Merger dated August 18, 1995 (the "Merger Agreement") among United
Bankshares, Inc. ("UBS") and Eagle Bancorp, Inc. ("Eagle"). Eagle will merge
with and into UBS (the "Merger").

          UBS shareholders must vote on the Merger under the West Virginia
Corporation Act. UBS shareholders will continue to hold their UBS Stock after
the Merger, except for those shareholders electing to exercise dissenters'
rights. Dissenting shareholders who follow the statutory procedures described in
the enclosed Prospectus/Joint Proxy Statement will be entitled to receive the
fair value of their shares.

          Pursuant to the terms of the Merger Agreement and upon the effective
date of the Merger, shareholders of Eagle will be entitled to receive 1.15
shares of UBS common stock in exchange for each share of Eagle common stock
owned. No fractional shares of UBS common stock will be issued in connection
with the Merger and, in lieu thereof, UBS will pay Eagle shareholders the value
of any fractional shares of UBS common stock in cash.

          The Merger is subject to approval of the holders of a majority of the
outstanding shares of UBS.  Completion of the Merger is also subject to the
approval by the holders of a majority of the issued and outstanding shares of
Eagle, receipt of all required regulatory approvals and other conditions
described in the enclosed materials.

          A notice of the Special Meeting, a proxy for your use in connection
with that meeting, and a Prospectus/Joint Proxy Statement describing the
proposed transaction in detail accompany this letter. We urge you to read all of
these documents carefully before deciding how to vote your shares.

          Your Board of Directors has unanimously determined that the Merger is
fair to and in the best interests of UBS and its shareholders. Accordingly, your
Board of Directors unanimously recommends that you vote "FOR" approval of the
Merger Agreement.

          We hope that you will attend the Special Meeting. Regardless of your
plans to attend, we urge you, because of the importance of this matter, to
execute and mail the enclosed proxy in the envelope provided. If you decide to
attend the meeting, you may withdraw your proxy and vote in person on all
matters brought before it.

                                    Sincerely,


                                    ________________________________________
                                    Richard M. Adams
                                    Chairman and
                                    Chief Executive Officer

 
                            UNITED BANKSHARES, INC.
                                 United Center
                           500 Virginia Street, East
                        Charleston, West Virginia 25301
                                (304) 348-8400

       NOTICE OF SPECIAL MEETING OF UNITED BANKSHARES, INC. SHAREHOLDERS


TO THE SHAREHOLDERS:

          NOTICE IS HEREBY GIVEN that, pursuant to the call of the Board of
Directors, a Special Meeting of Shareholders of United Bankshares, Inc. will be
held at ________________________________, ___________________, West Virginia on
___________, 1996 at __:__ _.m., local time, for the purpose of considering and
voting upon the following matter:

          To consider and vote upon an Agreement and Plan of Merger dated August
18, 1995 between United Bankshares, Inc. and Eagle Bancorp, Inc. A copy of the
Agreement is attached as Annex A to the accompanying Prospectus/Joint Proxy
Statement.

          The close of business on _______, 199_, has been fixed by the Board of
Directors as the record date for determining shareholders entitled to notice of
and to vote at this Special Meeting.

          THE BOARD OF DIRECTORS OF UBS HAS UNANIMOUSLY DETERMINED THE MERGER TO
BE FAIR TO AND IN THE BEST INTERESTS OF UBS AND ITS SHAREHOLDERS AND UNANIMOUSLY
RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" APPROVAL OF THE AGREEMENT.


Charleston, West Virginia                     By Order of the Board of Directors
________, 1996


                                              __________________________________
                                              Richard M. Adams
                                              Chairman of the Board and
                                              Chief Executive Officer


- --------------------------------------------------------------------------------

 YOU ARE CORDIALLY INVITED TO ATTEND THE SPECIAL MEETING. FAILURE TO RETURN A
 PROPERLY EXECUTED PROXY CARD OR TO VOTE AT THE SPECIAL MEETING WILL HAVE THE
 SAME EFFECT AS A VOTE AGAINST THE AGREEMENT. ACCORDINGLY, EVEN IF YOU PLAN TO
 BE PRESENT AT THE SPECIAL MEETING, YOU ARE REQUESTED TO COMPLETE, DATE, SIGN
 AND RETURN THE PROXY CARD IN THE ENCLOSED POSTAGE-PAID ENVELOPE AS SOON AS
 POSSIBLE. IF YOU ATTEND THE SPECIAL MEETING, YOU MAY VOTE EITHER IN PERSON OR
 BY PROXY. ANY PROXY GIVEN MAY BE REVOKED BY YOU IN WRITING OR IN PERSON AT ANY
 TIME PRIOR TO THE EXERCISE THEREOF.
- --------------------------------------------------------------------------------




                            UNITED BANKSHARES, INC.
                                  PROSPECTUS
                                  ----------
 
  
                UNITED BANKSHARES, INC. AND EAGLE BANCORP, INC.
                             JOINT PROXY STATEMENT

                       3,138,888 SHARES OF COMMON STOCK


          This Prospectus/Joint Proxy Statement is being furnished in connection
with the solicitation of proxies by the Board of Directors of United Bankshares,
Inc. ("UBS") and the Board of Directors of Eagle Bancorp, Inc. ("Eagle") to be
used at a special meeting of stockholders of UBS and Eagle, respectively, to be
held on _________, ____________, 1996 (the "UBS Special Meeting" and the "Eagle
Special Meeting," respectively, and together the "Special Meetings"). The
purpose of the Special Meetings is to consider and vote upon an Agreement and
Plan of Merger, dated as of August 18, 1995, between UBS and Eagle (the "Merger
Agreement"), which provides, among other things, for the merger of Eagle with
and into UBS (the "Merger").

          Upon consummation of the Merger, each share of common stock of Eagle,
par value $.10 per share ("Eagle Stock") (other than any shares held by UBS or a
subsidiary thereof other than in a fiduciary capacity or in satisfaction of a
debt previously contracted) shall, by virtue of the Merger and without any
action on the part of the holder thereof, be converted into the right to receive
1.15 shares of common stock of UBS, par value $2.50 per share ("UBS Stock"),
plus cash in lieu of any fractional share interest, as described in this
Prospectus/Joint Proxy Statement. See "Summary," "The Merger" and Annex A.

          This Prospectus/Joint Proxy Statement also constitutes a prospectus of
UBS relating to the shares of UBS Stock issuable to holders of Eagle Stock upon
consummation of the Merger. Based on 2,729,468 shares of Eagle Stock outstanding
on the date hereof, a maximum of 3,138,888 shares of UBS Stock will be issuable
upon consummation of the Merger.

          THE SECURITIES OFFERED HEREBY HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION, NOR
HAS THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

          THE DATE OF THIS PROSPECTUS/JOINT PROXY STATEMENT IS _____________,
1996.

 
                             AVAILABLE INFORMATION

          Each of UBS and Eagle is subject to the information and reporting
requirements of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and, in accordance with those requirements, files reports, proxy and
information statements, and other information with the Securities and Exchange
Commission (the "SEC"). The documents filed by UBS and Eagle with the SEC can be
inspected and copied at the Public Reference Section of the SEC at 450 Fifth
Street, N.W., Washington, D.C. 20549 and at the SEC's Regional Office in New
York, which is located at 7 World Trade Center, Suite 1300, New York, New York
10048. Each of the UBS Stock and the Eagle Stock is quoted on the NASDAQ Stock
Market's National Market ("NASDAQ"). Consequently, reports, proxy statements and
other information relating to UBS and Eagle also may be inspected and copied at
the Public Reference Section of The National Association of Securities Dealers,
Inc. ("NASD") at 1735 K Street, N.W., Washington D.C. 20006-1506. Copies of such
documents can be obtained from the public reference sections at prescribed
rates.

          This Prospectus/Joint Proxy Statement does not contain all of the
information set forth in the Registration Statement on Form S-4, of which this
Prospectus/Joint Proxy Statement is a part, and exhibits thereto (together with
the amendments thereto, the "Registration Statement") which has been filed by
UBS with the SEC under the Securities Act of 1933, as amended (the "Securities
Act") and the regulations thereunder, certain portions of which have been
omitted pursuant to the regulations of the SEC and to which portions reference
is hereby made for further information.

          No person has been authorized to give any information or make any
representation not contained in this Prospectus/Joint Proxy Statement in
connection with the offer and proxy solicitations contained herein, and, if
given or made, such information or representation must not be relied upon as
having been authorized by UBS.  NEITHER THE DELIVERY OF THIS PROSPECTUS/JOINT
PROXY STATEMENT NOR ANY DISTRIBUTION OF THE SECURITIES TO WHICH THIS
PROSPECTUS/JOINT PROXY STATEMENT RELATES SHALL, UNDER ANY CIRCUMSTANCES, CREATE
ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF UBS OR EAGLE
SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO ITS DATE.  THIS PROSPECTUS/JOINT PROXY STATEMENT DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES
OTHER THAN THE SECURITIES TO WHICH IT RELATES OR AN OFFER TO SELL OR
SOLICITATION TO BUY SUCH SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH AN OFFER
OR SOLICITATION IS NOT LAWFUL.

                     INFORMATION INCORPORATED BY REFERENCE

UBS

          The following documents previously filed with the SEC by UBS (File
No.0-13322) are hereby incorporated herein by reference:

               1.   Annual Report on Form 10-K for the fiscal year ended
December 31, 1994;

 
               2.   Quarterly Reports on Form 10-Q for the quarters ended March
31, June 30, and September 30, 1995;

               3.   Form 8-K filed on July 21, 1995.

               4.   Form 8-K filed on August 25, 1995.

               5.   Form 8-K filed on November 30, 1995.

               6.   Form 8-K filed on December 13, 1995.

          All documents filed by UBS pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act after the date of this Prospectus/Joint Proxy
Statement and prior to the date of the Special Meetings shall be deemed to be
incorporated by reference in this Prospectus/Joint Proxy Statement and to be a
part hereof from the date of filing of such documents. Any statement
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus/Joint Proxy Statement to the extent that a
statement contained herein or in any other such subsequently filed document
which also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this
Prospectus/Joint Proxy Statement.

          THIS PROSPECTUS/JOINT PROXY STATEMENT INCORPORATES DOCUMENTS BY
REFERENCE WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. THESE DOCUMENTS
ARE AVAILABLE WITHOUT CHARGE UPON WRITTEN OR ORAL REQUEST FROM JOSEPH WM.
SOWARDS, UNITED BANKSHARES, INC., 514 MARKET STREET, PARKERSBURG, WEST VIRGINIA
26102 (TELEPHONE NUMBER (304) 424-8761). IN ORDER TO ENSURE TIMELY DELIVERY OF
THE DOCUMENTS, ANY REQUEST SHOULD BE MADE BY _________, 1996.

EAGLE

          A copy of Eagle's Annual Report to Shareholders for the year ended
December 31, 1994, and Quarterly Report on Form 10-Q for the three months ended
September 30, 1995, accompanies this Prospectus/Joint Proxy Statement.

          The following documents previously filed with the SEC by Eagle (File
No. 0-17003) are hereby incorporated herein by reference:

               1.   Annual Report on Form 10-K for the fiscal year ended
December 31, 1994;

               2.   Quarterly Reports on Form 10-Q for the quarters ended March
31, June 30 and September 30, 1995; and

               3.   Form 8-K filed on August 21, 1995.

 
          All documents filed by Eagle pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act after the date of this Prospectus/Joint Proxy
Statement and prior to date of the Special Meetings shall be deemed to be
incorporated by reference in this Prospectus/Joint Proxy Statement and to be a
part hereof from the date of filing of such documents. Any statement
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus/Joint Proxy Statement to the extent that a
statement contained herein or in any other such subsequently filed document
which also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this
Prospectus/Joint Proxy Statement.

          THIS PROSPECTUS/JOINT PROXY STATEMENT INCORPORATES DOCUMENTS BY
REFERENCE WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. THESE DOCUMENTS
ARE AVAILABLE WITHOUT CHARGE UPON WRITTEN OR ORAL REQUEST FROM STOCKHOLDER
RELATIONS, EAGLE BANCORP, INC., 227 CAPITOL STREET, CHARLESTON, WEST VIRGINIA
25301 (TELEPHONE NUMBER (304) 340-4600). IN ORDER TO ENSURE TIMELY DELIVERY OF
THE DOCUMENTS, ANY REQUEST SHOULD BE MADE BY _________, 1996.

 
                               TABLE OF CONTENTS

 
                                                                          
SUMMARY.......................................................................1
     The Special Meetings.....................................................1
     Parties to the Merger....................................................2
     The Merger and the Bank Merger...........................................2
     Eagle Reasons for the Merger/Opinion of Financial Advisor to Eagle.......3
     UBS Reasons for the Merger...............................................3
     Interests of Certain Persons in the Merger...............................3
     Accounting Treatment.....................................................4
     Certain Federal Income Tax Consequences..................................4
     Regulatory Approvals.....................................................4
     Conditions to Consummation of the Merger.................................5
     Payment of Merger Consideration..........................................5
     Resale of UBS Stock......................................................5
     Comparison of Shareholders' Rights.......................................5
     Dissenters' Rights.......................................................5

COMPARATIVE STOCK PRICES AND DIVIDENDS........................................6

COMPARATIVE PER SHARE DATA....................................................7

UBS AND EAGLE BANCORP, INC.
     SELECTED CONSOLIDATED FINANCIAL DATA.....................................9

UBS AND EAGLE
     SELECTED PRO FORMA CONSOLIDATED FINANCIAL DATA..........................14

INTRODUCTION.................................................................17

SPECIAL MEETING OF EAGLE SHAREHOLDERS........................................17
     Time and Place..........................................................17
     Shares Outstanding and Entitled to Vote; Record Date....................17
     Purpose and Vote Required...............................................17
     Proxies.................................................................18

SPECIAL MEETING OF UBS SHAREHOLDERS..........................................19
     Time and Place..........................................................19
     Shares Outstanding and Entitled to Vote; Record Date....................19
     Purpose and Vote Required...............................................19
     Proxies.................................................................20

CERTAIN BENEFICIAL OWNERS OF UBS STOCK.......................................20
 

                                       i

 
 
                                                                          
CERTAIN BENEFICIAL OWNERS OF EAGLE STOCK.....................................23

THE MERGER...................................................................24
     General.................................................................25
     The Merger Consideration................................................25
     Exchange of Eagle Stock Certificates....................................25
     Background of and Reasons for the Merger................................26
     Opinion of Financial Advisor to Eagle...................................28
     Effect on the Corporate Parties.........................................32
     Certain Federal Income Tax Consequences.................................33
     Conditions to Consummation of the Merger................................34
     Regulatory Approval.....................................................35
     Business Pending the Merger.............................................37
     No Solicitation.........................................................38
     Effective Time of the Merger; Termination and Amendment.................39
     Interests of Certain Persons in the Merger..............................40
     Certain Employee Matters................................................41
     Resale of UBS Stock.....................................................42
     Expenses of the Merger; Termination Fee.................................43
     Stockholder Agreements..................................................44
     Accounting Treatment....................................................44

COMPARISON OF SHAREHOLDERS' RIGHTS...........................................44
     Authorized Capital Stock................................................45
     Issuance of Capital Stock...............................................45
     Voting Rights...........................................................46
     Dividends and Other Distributions.......................................46
     Terms and Size of Board of Directors....................................47
     Director Vacancies and Removal of Directors.............................47
     Director Conflict of Interest Transactions..............................48
     Exculpation of Directors................................................48
     Shareholder Nominations.................................................48
     Shareholder Proposals...................................................49
     Special Meetings of Shareholders........................................49
     Shareholder Action without a Meeting....................................49
     Shareholders' Right to Examine Books and Records........................50
     Amendment of Governing Instruments......................................50
     Mergers, Consolidations and Sales of Assets.............................51
     Business Combinations with Certain Persons..............................51
     Dissenters' Rights of Appraisal.........................................52

DISSENTERS' RIGHTS...........................................................52
 

                                       ii

 
 
                                                                          
MANAGEMENT OF UBS AFTER THE MERGER...........................................55

PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS..................................55

DESCRIPTION OF UBS STOCK.....................................................63

REGULATION AND SUPERVISION OF UBS............................................64

     UBS General.............................................................64
     Non-banking Activities Permitted to UBS.................................65
     Credit and Monetary Policies and Related Matters........................65
     Capital Requirement.....................................................66
     Federal Deposit Insurance Corporation Improvement Act of 1991...........68
     Reigle-Neal Interstate Banking Bill.....................................69

RECENT LEGISLATIVE DEVELOPMENTS..............................................69
     Recapitalization of SAIF................................................69
     Pending Legislation Regarding Bad Debt Reserves.........................70

EXPERTS......................................................................71

LEGAL MATTERS................................................................71

PROPOSALS FOR THE 1996 ANNUAL MEETING........................................72


Annex A   Agreement and Plan of Merger, dated as of
               August 18, 1995, between UBS and Eagle

Annex B   Opinion of Wheat First Butcher Singer

Annex C   Sections 31-1-122 and 31-1-123 of the
               West Virginia Corporation Act

                                      iii

 
                                    SUMMARY


          THE FOLLOWING IS A SUMMARY OF THE INFORMATION CONTAINED IN THIS
PROSPECTUS/JOINT PROXY STATEMENT.  THIS SUMMARY IS NOT INTENDED TO BE A COMPLETE
STATEMENT OF ALL MATERIAL CONTAINED IN THIS PROSPECTUS/JOINT PROXY STATEMENT AND
IT IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE MORE DETAILED DISCUSSIONS
CONTAINED ELSEWHERE IN THIS DOCUMENT, IN THE ACCOMPANYING ANNEXES ATTACHED
HERETO AND THE INFORMATION INCORPORATED HEREIN BY REFERENCE.  SHAREHOLDERS
SHOULD READ THIS ENTIRE PROSPECTUS/JOINT PROXY STATEMENT CAREFULLY.

THE SPECIAL MEETINGS

          The UBS Special Meeting will be held at ______________,
________________, _________________, on _____________ __, 1996, at __:00 _.m.,
local time, and the Eagle Special Meeting will be held at _________________,
_________________, ________________, on __________ __, 1996, at __:__ _.m.,
local time. Only the holders of record of outstanding shares of UBS Stock and
Eagle Stock at the close of business on ___________ __, 199_ (the "UBS Record
Date") and ___________ __ (the "Eagle Record Date"), respectively, are entitled
to notice of and to vote at the UBS Special Meeting and the Eagle Special
Meeting, respectively. At the UBS Record Date, _________ shares of UBS Stock
were outstanding and entitled to be voted, and at the Eagle Record Date
2,729,468 shares of Eagle Stock were outstanding and entitled to be voted.

          At the Special Meetings and at any adjournment or adjournments
thereof, stockholders of UBS and Eagle will consider and vote upon the Merger
Agreement. The affirmative vote of the holders of a majority of each of the
issued and outstanding UBS Stock and the Eagle Stock, voting in person or by
proxy, is necessary to approve the Merger Agreement on behalf of UBS and Eagle,
respectively.

          As of the UBS Record Date, the directors and executive officers of UBS
and their affiliates in the aggregate beneficially owned 1,993,850 shares, or
16.87%, of the outstanding UBS Stock, excluding shares subject to options. Each
of the directors of UBS, who own _____ shares, or ___%, of the outstanding UBS
Stock in the aggregate, has entered into an agreement with Eagle which requires,
among other things, that each such director vote all shares of UBS Stock
beneficially owned in favor of the Merger Agreement. See "Certain Beneficial
Owners of UBS Stock" and "The Merger-Stockholder Agreements."

          As of the Eagle Record Date, the directors and executive officers of
Eagle and their affiliates in the aggregate beneficially owned 738,658 shares,
or 27.1%, of the outstanding Eagle Stock. Each of the directors and executive
officers of Eagle has entered into an agreement with UBS which requires, among
other things, that each such person vote all shares of Eagle Stock beneficially
owned in favor of the Merger Agreement. See "Certain Beneficial Owners of Eagle
Stock" and "The Merger-Stockholder Agreements."

 
PARTIES TO THE MERGER

          EAGLE.  Eagle is a Delaware corporation and a registered savings and
loan holding company under the Home Owners' Loan Act ("HOLA") and regulations
promulgated thereunder by the Office of Thrift Supervision ("OTS"). Eagle was
incorporated in March 1988 for the purpose of acquiring all of the capital stock
of First Empire Federal Savings and Loan Association ("First Empire"). First
Empire is a consumer-oriented financial institution which accepts deposits and
utilizes its deposits as the primary source of funds to originate loans. First
Empire focuses its lending activities on first mortgage loans secured by
existing real estate. As of September 30, 1995, Eagle had consolidated assets of
$374.9 million and shareholders' equity of $48.2 million. See "Information
Incorporated By Reference" and Eagle's annual report to shareholders and 
Form 10-K Report for the year ended December 31, 1994, and Form 10-Q Report for
the three months ended September 30, 1995, which accompany this Prospectus/Joint
Proxy Statement.

          UBS.  UBS is a West Virginia corporation and a registered bank holding
company pursuant to the Bank Holding Company Act of 1956, as amended ("BHCA").
It was incorporated on March 26, 1982, and organized on September 9, 1982.  As a
bank holding company, UBS's present business is the operation of its three bank
subsidiaries, United National Bank ("UNB")and United National Bank-South ("UNB-
S"), both of which are national banks headquartered in West Virginia, and First
Commercial Bank, a Virginia state chartered member bank headquartered in
Arlington, Virginia.  UBS also owns United Venture Fund, Inc., ("UVF"), a West
Virginia capital company which is primarily engaged in lending activities
consistent with the requirements of the West Virginia Capital Company Act and
the BHCA.  UBS also owns UBC Holding Company, a second-tier bank holding company
which owns UNB.  As of September 30, 1995, UBS had consolidated assets of
$1,773.3 million and stockholders' equity of $191.3 million. See "Information
Incorporated By Reference".

THE MERGER AND THE BANK MERGER

          In accordance with the terms of and subject to the conditions set
forth in the Merger Agreement, Eagle will be merged with and into UBS, with UBS
as the surviving corporation. Pursuant to the terms of the Merger Agreement and
upon the effective date of the Merger, shareholders of Eagle will be entitled to
receive 1.15 shares of UBS Stock in exchange for each share of Eagle Stock they
own (the "Exchange Ratio"), plus cash in lieu of any fractional share interest
(the "Merger Consideration"). No fractional shares of UBS Stock will be issued
in connection with the Merger and, in lieu thereof, UBS will pay shareholders
the value of any fractional shares of UBS Stock in cash, as described herein.
See "THE MERGER-Merger Consideration."

          In connection with the Merger Agreement, First Empire and UNB entered
into an Agreement and Plan of Merger dated as of August 18, 1995 (the "Bank
Merger Agreement"). The Bank Merger Agreement sets forth the terms and
conditions, which include consummation of the Merger, pursuant to which First
Empire will merge with and into UNB following consummation of the Merger.

                                       2

 
          For further information on the Merger Agreement and its terms and the
related Merger and Bank Merger, see "The Merger" and Annex A hereto.

EAGLE REASONS FOR THE MERGER/OPINION OF FINANCIAL ADVISOR TO EAGLE

          The Board of Directors of Eagle evaluated numerous financial, legal
and market considerations in deciding to approve the Merger Agreement. See "The
Merger-Background of and Reasons for the Merger - Eagle."

          The Board of Directors of Eagle has received a written opinion from
Wheat First Butcher Singer ("Wheat First") to the effect that, based on the
factors stated therein, the Exchange Ratio to be received by stockholders of
Eagle pursuant to the Merger Agreement is fair to the stockholders of Eagle from
a financial point of view. For information on the assumptions made, matters
considered and limits of the review by Wheat First, see "The Merger - Opinion of
Financial Advisor to Eagle." A copy of the opinion of Wheat First is attached
hereto as Annex B and should be read in its entirety.

UBS REASONS FOR THE MERGER

          UBS' management and Board of Directors view the proposed transaction
as a desirable opportunity to add a high performance company, new geographic
markets and new product markets to the UBS organization. The Merger will
strengthen UBS' current offices in the Charleston, Morgantown and Beckley areas
and will further expand its presence into southern and western West Virginia,
and the Martinsburg and Bridgeport areas. In addition, UBS will acquire Eagle's
presence in the mortgage banking market and believes that the combined company
can further expand this particular line of business. See "The Merger-Background
of and Reasons for the Merger."

INTERESTS OF CERTAIN PERSONS IN THE MERGER

          Pursuant to the Merger Agreement, UBS agreed (i) to take such action
as is necessary to elect J. Christopher Thomas, William W. Wagner and Paul
Clinton Winter, Jr. as directors of UBS upon consummation of the Merger and to
include such persons as nominees for election as directors of UBS at the first
annual meeting of stockholders of UBS following consummation of the Merger, (ii)
to honor the terms of (a) the employment agreements among Eagle, First Empire
and each of Messrs. Thomas and Wagner and A. Lawrence Crimmins, Jr. and T. Sam
Scipio, Jr. and (b) the Supplemental Retirement Plan maintained by First Empire
for certain of its executive officers, (iii) to continue rights to
indemnification and liability insurance for directors and officers of Eagle and
First Empire for specified periods, (iv) to pay severance payments in accordance
with a schedule to the Merger Agreement to any employee of Eagle or First Empire
(other than any employee who is party to an employment agreement) whose
employment is involuntarily terminated at or during the one-year period
following consummation of the Merger, (v) to offer employment to (a) J.
Christopher Thomas as Executive Vice President of UBS and President and Chief
Executive Officer of a to-be-formed mortgage banking subsidiary ("MBS") of UNB,
(b) William W. Wagner as 

                                       3

 
Executive Vice President of UBS and Chairman of MBS, (c) T. Sam Scipio, Jr. as
Executive Vice President and Chief Operating Officer of MBS and (d) certain
other non-executive officers, in each case with a base salary equal to the
respective employee's base salary with Eagle and First Empire immediately prior
to consummation of the Merger. The aggregate amount of severance benefits to
which Messrs. Wagner, Thomas, Crimmins and Scipio would be entitled pursuant to
his employment agreement in the event his employment was terminated for good
reason following consummation of the Merger in 1996 is estimated to be $403,650,
$403,650, $444,088 and $266,110, respectively. See "The Merger - Interests of
Certain Persons in the Merger."

ACCOUNTING TREATMENT

          The parties expect the Merger to be accounted for under the pooling of
interests method of accounting, and it is a condition to the respective
obligations of the parties that their independent public accountants issue a
letter to them on the closing date that the Merger shall be accounted for in
this manner under generally accepted accounting principles. See "The Merger -
Accounting Treatment."

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

          The Merger is intended to qualify as a reorganization under Section
368(a) of the Internal Revenue Code of 1986, as amended (the "Code"). Therefore,
in general, an Eagle stockholder who receives shares of UBS Stock in exchange
for shares of Eagle Stock pursuant to the Merger will recognize no gain or loss
as a result of the Merger, except that gain or loss will be recognized with
respect to any cash received by an Eagle stockholder in lieu of any fractional
share interest. Generally, the income tax basis of the UBS Stock received will
equal the income tax basis of the Eagle Stock surrendered and, provided that the
surrendered Eagle Stock was held as a capital asset on the date of the Merger,
the holding period of the UBS Stock received will include the holding period of
the Eagle Stock surrendered. Eagle shareholders should consult their tax
advisors concerning all tax consequences of the consummation of the Merger as it
relates to their own circumstances, including but not limited to, consequences
under federal, state and local income tax and other tax laws. For a more
detailed discussion of the tax consequences of the Merger and the opinions of
counsel to be rendered regarding the federal income tax consequences of the
Merger in connection with the closing thereof. See "The Merger - Certain Federal
Income Tax Consequences."

REGULATORY APPROVALS

          The Merger and the Bank Merger are subject to the prior approval or
consent of certain federal and state regulatory authorities, including the Board
of Governors of the Federal Reserve System ("FRB"), the Comptroller of the
Currency ("OCC"), the OTS and the West Virginia Board of Banking and Financial
Institutions ("WV Board"). Applications have been or will be filed with such
regulatory authorities for approval of the Merger and the Bank Merger. While the
parties expect regulatory approval, there can be no assurance that the necessary
regulatory approvals will be obtained or as to the timing or conditions of such
approvals. See "The Merger - Regulatory Approvals."

                                       4

 
CONDITIONS TO CONSUMMATION OF THE MERGER

          Consummation of the Merger is subject to various conditions, including
the approval of the Merger Agreement by the requisite Eagle and UBS shareholder
vote, receipt of all necessary regulatory approvals of the Merger and other
requirements set forth in the Merger Agreement. For further information as to
these and the other conditions to consummation of the Merger, see "The Merger -
Regulatory Approvals" and "The Merger - Conditions to Consummation of the
Merger."

PAYMENT OF MERGER CONSIDERATION

          As soon as practicable after the consummation of the Merger,
shareholders of Eagle will be mailed written materials with instructions as to
how to exchange their certificates for the Merger Consideration. Certificates
evidencing Eagle Stock should not be returned to Eagle with the enclosed proxy
and should not be forwarded until after receipt of a letter of transmittal which
will be provided to Eagle shareholders upon consummation of the Merger.

RESALE OF UBS STOCK

          The shares of UBS Stock to be issued in connection with the Merger
will be freely tradeable by the holders of such shares, provided that the resale
of shares held by persons who may be deemed to be "affiliates" of Eagle and UBS
under applicable federal securities laws will be subject to the requirements of
such laws and regulations thereunder, as well as restrictions which are intended
to ensure that the Merger will be accounted for as a pooling of interests under
generally accepted accounting principles. See "The Merger - Resale of UBS
Stock."

COMPARISON OF SHAREHOLDERS' RIGHTS

          UBS is a West Virginia corporation subject to the provisions of the
West Virginia Corporation Act ("WVCA") and Eagle is a Delaware corporation
subject to the provisions of the Delaware General Corporation Law ("DGCL"). Upon
consummation of the Merger, shareholders of Eagle will become shareholders of
UBS and their rights will be governed by the Articles of Incorporation and
Bylaws of UBS and the WVCA. The rights of shareholders of UBS are different in
certain respects from the rights of shareholders of Eagle. See "Comparison of
Shareholders' Rights."

DISSENTERS' RIGHTS

          Pursuant to Section 262 of the DGCL, holders of Eagle Stock do not
have the right to dissent from the Merger and obtain an appraised value of their
shares of Eagle Stock. Pursuant to Sections 31-1-122 and 31-1-123 of the WVCA,
holders of UBS Stock who (i) file with UBS prior to or at the UBS Special
Meeting a written objection to the Merger Agreement and (ii) do not vote in
favor of the Merger Agreement, may make a written demand of UBS within ten days
after the date of the UBS Special Meeting for the payment of the fair value of
their shares of UBS Stock as of the day prior to the date on which the vote was
taken on the Merger Agreement at the UBS Special

                                       5

 
Meeting, excluding any appreciation or depreciation in anticipation of such
corporate action. The written objection and written demand required to be
delivered by a dissenting UBS stockholder is in addition to and separate from
any proxy or vote against the Merger Agreement. The procedures which must be
followed in connection with the exercise of dissenters' rights by dissenting
stockholders of UBS are described herein under "Dissenters' Rights" and in
Sections 31-1-122 and 31-1-123 of the WVCA, copies of which are attached hereto
as Annex C to this Prospectus/Joint Proxy Statement. Failure to take any step in
connection with the exercise of such rights may result in termination or waiver
thereof.

                    COMPARATIVE STOCK PRICES AND DIVIDENDS

          The following table presents the high and low prices of the UBS Stock
and the Eagle Stock and the dividends declared per share during the periods
indicated:



 
 
                     UBS                         Eagle                      
                    ------                       -----                      
                                   Dividends                      Dividends 
                                   Declared                       Declared  
                 High     Low      Per Share   High      Low      Per Share 
                 ----     ---      --- -----   ----      ---      --- -----  
                                                
 
   1993
   ----
 
1st Quarter      $23.50  $19.25    $ .23       $18.00    $14.50    $  .35(1)
2nd Quarter       22.75   19.75      .23        22.00     16.50       .10
3rd Quarter       25.75   21.50      .24        29.00     17.00       .12
4th Quarter       28.50   25.25      .25        33.00     25.00       .12
 
   1994
   ----
 
1st Quarter       27.25   25.50      .26        33.00     27.00       .59(1)
2nd Quarter       26.75   25.00      .26        33.00     28.00       .14
3rd Quarter       25.75   24.00      .27        33.00     28.00       .14
4th Quarter       24.75   23.00      .27        33.00     27.00       .14 
 
   1995
   ----
 
1st Quarter       26.00   23.25      .29        33.00     27.50       .44(1) 
2nd Quarter       27.50   25.25      .29        32.00     28.00       .14    
3rd Quarter       30.50   26.25      .29        33.00     29.00       .14     
4th Quarter       _____   _____    _____        _____     _____     _____
 
   1996
   ----
  
1st Quarter
(through
 ____, 1996)      _____   _____    _____        _____     _____     _____


    (1) Includes special dividends of $.25, $.45 and $.30 per share paid in
February 1993, 1994 and 1995, respectively.

          The source of stock price information for UBS and Eagle is NASDAQ. UBS
stock is listed under the trading symbol "UBSI." Eagle stock is also listed on
NASDAQ under the symbol

                                       6

 
"EBCI". The above quotations reflect inter-dealer prices, without retail mark-
up, mark-down or commission and may not represent actual transactions.

          The following table presents the high and low market prices of UBS and
Eagle Stock as well as equivalent per share data, as of August 17, 1995, the
closest date immediately before the public announcement of the proposed Merger
for which information is available:



 
 
                 UBS                                              Eagle
             (Historical               Eagle                  (Equivalent
               Basis)            (Historical Basis)            Per Share)(1)
           --------------        ------------------           -----------
                                                        
 
            High     Low            High      Low             High      Low
            ----     ---            ----      ---             ----      --- 
 
           $29.75  $29.50          $34.00   $29.00            $34.21   $33.93


_______________

     (1)Equivalent per share prices are calculated by multiplying the historical
        prices of UBS Stock by the Exchange Ratio of 1.15 shares of UBS Stock
        for one (1) share of Eagle Stock.


          Stockholders are advised to obtain current market quotations for the
UBS Stock and the Eagle Stock.  Because the Exchange Ratio is fixed,
stockholders of Eagle are not assured of receiving a specific market value of
UBS Stock upon consummation of the Merger.  The market price of the UBS Stock
upon consummation of the Merger may be higher or lower than the market price at
the time the Merger Agreement was executed, at the date of mailing of this
Prospectus/Joint Proxy Statement or at the time of the Special Meetings.


                          COMPARATIVE PER SHARE DATA

          The table which follows presents certain historical per share data for
UBS and Eagle, pro forma combined per share data and equivalent per share data
at the dates and for the periods indicated, giving effect to the Merger using
the pooling of interests method.

          The per share data included in the tables which follow should be read
in conjunction with the historical financial statements of UBS and Eagle and the
related notes accompanying each such financial statements, in each case as
incorporated by reference herein, or included in the accompanying reports of
Eagle.  The data presented is not necessarily indicative of the results which
would have been obtained if the combination had been consummated in the periods
indicated or which may be obtained in the future.

                                       7

 


COMPARATIVE PER SHARE DATA (UNAUDITED)
(Data in dollars, Except shares)

                                   NINE MONTHS    
                                      ENDED                      YEAR ENDED
                                   SEPTEMBER 30                  DECEMBER 31
                                                                 ___________
                                         1995           1994           1993           1992
                                         ----           ----           ----           ----
                                                                     
UBS
Historical:
 Net income                            $ 1.77         $ 2.08         $ 1.82         $ 1.52
 Book value at end of period            16.19          15.21          14.34          13.44
 Cash dividends declared                 0.87           1.06           0.95           0.85
 Average shares outstanding        11,889,568     11,993,062     11,922,521     10,737,688
 
EAGLE
Historical:
 Net income                            $ 1.53         $ 2.01         $ 2.24         $ 1.67
 Book value at end of period            17.66          16.81          15.78          14.20
 Cash dividends declared                 0.72           1.01           0.69           0.41
 Average shares outstanding         2,729,468      2,729,468      2,718,930      2,650,592
 
PRO FORMA COMBINED
 (UNAUDITED) (1)
  Net income                           $ 1.68         $ 2.01         $ 1.85         $ 1.51
  Book value at end of period           15.74          15.09          14.21          13.22
  Cash dividends declared                0.87           1.06           0.95           0.85
  Average shares outstanding       15,072,863     15,131,950     15,049,291     13,785,869
 
EAGLE EQUIVALENT PER SHARE
  DATA (UNAUDITED) (2)
  Net income                           $ 1.93         $ 2.31         $ 2.13         $ 1.74
  Book value at end of period           18.10          17.35          16.34          15.20
  Cash dividends declared                1.00           1.22           1.09           0.98


(1)   Assumes receipt of 100% of the outstanding shares of Eagle common stock in
      exchange for UBS common stock at an exchange ratio of 1.15 to 1.

(2)   The equivalent per share amounts are the result of multiplying the cash
      dividends declared by UBS, the pro forma combined net income, and pro
      forma combined book value by the 1.15 to 1 exchange ratio of UBS common
      stock for each common share of EAGLE.

                                       8

 
                          UBS AND EAGLE BANCORP, INC.
                     SELECTED CONSOLIDATED FINANCIAL DATA

          The following selected historical consolidated financial data of UBS
and Eagle for the five years ended December 31, 1994 is derived in part from the
audited consolidated financial statements.  The historical consolidated
financial data of UBS and Eagle for the nine months ended September 30, 1995 and
1994 is derived from unaudited consolidated financial statements of each
company.  The unaudited consolidated financial statements include all
adjustments, consisting of normal recurring accruals, which are considered
necessary by the managements of UBS and Eagle for a fair presentation of the
financial position and results of operations of UBS and Eagle for these periods,
respectively.  Operating results for the nine months ended September 30, 1995
are not necessarily indicative of the results that may be expected for any other
interim period or the entire year ending December 31, 1995.

          The UBS selected historical consolidated financial data set forth
below should be read in conjunction with, and is qualified in its entirety by,
the historical consolidated financial statements of UBS, including the related
notes, incorporated herein by reference.  See "Available Information" and
"Information Incorporated by Reference."

          The Eagle selected historical consolidated financial data set forth
below should be read in conjunction with, and is qualified in its entirety by,
the historical consolidated financial statements of Eagle, including the related
notes, incorporated herein by reference and in the reports of Eagle that
accompany this Prospectus/Joint Proxy Statement.  See "Available Information"
and "Information Incorporated by Reference."

                                       9

 
                                      UBS

                            SELECTED FINANCIAL DATA
                   (In Thousands Except for Per Share Data)
                                   Unaudited



                                        At or for the  
                                      nine months ended
                                         September 30  
                                         --------- --  
                                       1995        1994
                                       ----        ---- 
                                        
                                               
Total interest income              $101,423      $89,369
Total interest expense               40,554       32,010
Net interest income                  60,869       57,359
Provision for possible
 loan losses                          1,550        1,368
Other income                          9,509        9,076
Other expenses                       36,210       36,283
Income taxes                         11,492       10,038
Income before cumulative
 effect of accounting change         21,126       18,746
Net income                           21,126       18,746
Cash dividends                       10,274        9,408
Per common share:
 Income before cumulative
  effect of accounting change          1.77         1.57
 Net income                            1.77         1.57
 Cash dividends                        0.87         0.79
 Book value (1)                       16.19        15.00
Return on average
shareholders' equity                 15.10%       14.14%
Return on average assets              1.59%        1.44%
Average assets                    1,771,007    1,744,375
Investment securities (1)           324,084      391,923
Net loans (1)                     1,319,061    1,260,858
Total assets (1)                  1,773,289    1,777,496
Total deposits (1)                1,435,348    1,440,238
Long-term borrowings (1)             33,900       68,043
Total borrowing
and other liabilities (1)           146,648      159,042
Shareholders' equity (1)            191,293      178,216


___________________
    (1) At end of period.

                                       10

 
                                      UBS

                            SELECTED FINANCIAL DATA
                   (In Thousands Except for Per Share Data)


                     At or for the Year Ended December 31
                     ------------------------------------  



                                     1994         1993         1992         1991         1990
                                     ----         ----         ----         ----         ----

                                                                        
Total interest income              $121,157     $116,505     $113,502     $126,863     $135,712
Total interest expense               43,887       45,009       49,897       64,851       75,926
Net interest income                  77,270       71,496       63,605       62,012       59,786
Provision for possible
 loan losses                          1,818        4,332        4,242        7,635        7,441
Other income                         11,222       12,673       11,123       10,051        9,532
Other expenses                       48,676       49,690       46,991       45,102       44,999
Income taxes                         13,096        9,770        7,136        5,555        4,643
Income before cumulative
 effect of accounting change         24,902       20,377       16,359       13,771       12,235
Net income                           24,902       21,706       16,359       13,771       12,235
Cash dividends                       12,604       10,918        7,914        7,077        6,244
Per common share:
 Income before cumulative
   effect of accounting change         2.08         1.71         1.52         1.31         1.18
 Net income                            2.08         1.82         1.52         1.31         1.18
 Cash dividends                        1.06         0.95         0.85         0.81         0.75
 Book value (1)                       15.21        14.34        13.44        12.66        12.03
Return on average
shareholders' equity                  13.98%       13.00%       11.60%       10.73%        9.96%
Return on average assets               1.42%        1.27%        1.09%        0.97%        0.85%
Average assets                    1,753,324    1,706,639    1,496,148    1,417,506    1,434,057
Investment securities (1)           360,883      430,427      390,017      311,298      334,253
Net loans (1)                     1,297,077    1,161,772    1,097,785      940,413      937,491
Total assets (1)                  1,787,641    1,720,184    1,688,903    1,425,006    1,443,024
Total deposits (1)                1,434,852    1,430,529    1,411,892    1,212,619    1,220,482
Long-term borrowings (1)             83,972       32,203       28,067        2,025        2,295
Total borrowings
and other liabilities (1)           173,043      118,683      116,791       80,006       96,411
Shareholders' equity(1)             179,746      170,972      160,220      132,381      126,131

___________________________
(1) At end of period.

                                       11

 
                                     EAGLE

                            SELECTED FINANCIAL DATA
                    (In Thousands Except for Per Share Data)
                                   Unaudited


                                             At or for the   
                                          nine months ended  
                                             September 30    
                                             ------------    
                                          1995         1994  
                                          ----         ----
                                                  
Total interest income                  $22,023      $19,369  
Total interest expense                  11,450        8,420  
Net interest income                     10,573       10,949  
Provision for possible                                       
 loan losses                               185          303  
Other income                             1,787          761  
Other expenses                           6,043        5,281  
Income taxes                             1,944        1,910  
Income before cumulative                                     
 effect of accounting change             4,188        4,216  
Net income                               4,188        4,216  
Cash dividends                           1,965        2,375  
Per common share:                                            
 Income before cumulative                                    
  effect of accounting change             1.53         1.54  
 Net income                               1.53         1.54  
 Cash dividends                           0.72         0.87  
 Book value (1)                          17.66        16.50  
Return on average                                            
shareholders' equity                     11.93%       12.85% 
Return on average assets                  1.46%        1.62% 
Average assets                         382,328      345,985  
Investment securities (1)               11,252        9,171  
Net loans (1)                          343,445      341,204  
Total assets (1)                       374,926      369,948  
Total deposits (1)                     306,367      276,104  
Long-term borrowings (1)                15,480       44,851  
Total borrowings                                             
and other liabilities (1)               20,349       48,799  
Shareholders' equity (1)                48,210       45,045   


________________________
  (1)  At end of period.

                                      12

 
                                     EAGLE

                            SELECTED FINANCIAL DATA
                   (In Thousands Except for Per Share Data)

                     At or for the Year Ended December 31
                     ------------------------------------



                               1994       1993       1992       1991       1990
                               ----       ----       ----       ----       ----
                                                           
Total interest income         $26,480    $24,119    $22,927    $19,183    $17,071
Total interest expense         11,785     10,028     10,922     10,671     10,260
Net interest income            14,695     14,091     12,005      8,512      6,811
Provision for possible
 loan losses                      384        498        566        268        202
Other income                    1,016      1,627        766        841      1,262
Other expenses                  7,232      6,417      5,635      5,255      4,559
Income taxes                    2,613      2,712      2,144      1,319        819
Net income                      5,482      6,091      4,426      2,511      2,493
Cash dividends                  2,757      1,859      1,045        824        568
Per common share:
Net income                       2.01       2.24       1.67       0.98       0.98
Cash dividends                   1.01       0.69       0.41       0.33       0.23
Book value (1)                  16.81      15.78      14.20      13.15      12.75
Return on average
shareholders' equity            12.40%     15.10%     12.60%      7.79%      8.13%
Return on average assets         1.55%      2.03%      1.66%      1.21%      1.39%
Average assets                354,152    300,236    266,833    208,085    179,928
Investment securities (1)      11,186      9,272     12,635     10,876      5,693
Net loans (1)                 355,198    281,787    249,846    206,233    160,375
Total assets (1)              382,699    315,268    279,373    241,364    189,116
Total deposits (1)            277,663    267,386    236,542    203,024    154,719
Long-term borrowings (1)          402        361        624        692        487
Total borrowings
and other liabilities (1)      58,746      4,446      4,136      4,294      2,417
Shareholders' equity (1)       45,888     43,075     38,071     33,354     31,493


_____________________________
(1)  At end of period.

                                      13

 
                                 UBS AND EAGLE
                SELECTED PRO FORMA CONSOLIDATED FINANCIAL DATA


          The following table sets forth selected unaudited consolidated pro
forma financial data of UBS and Eagle at the dates and for the periods
indicated, giving effect to the Merger using the pooling of interests method of
accounting. See "The Merger-Accounting Treatment of the Merger" and "Pro Forma
Consolidated Financial Statements."

          The selected unaudited consolidated pro forma financial data set forth
below should be read in conjunction with, and is qualified in its entirety by,
the historical consolidated financial statements of UBS and Eagle, including the
related notes, which are incorporated herein by reference and which are in the
reports of Eagle that accompany this Prospectus/Joint Proxy Statement, and in
conjunction with the selected consolidated historical and other unaudited pro
forma combined condensed consolidated financial information appearing elsewhere
herein.  See "Available Information," "Information Incorporated by Reference"
and  "Pro Forma Consolidated Financial Statements."  The data set forth below is
not necessarily indicative of the results of the future operations of UBS upon
consummation of the Merger or the actual results that would have been achieved
had the Merger been consummated prior to the periods indicated.

 
                                      UBS

                       PRO FORMA SELECTED FINANCIAL DATA
                   (In Thousands Except for Per Share Data)
                                   Unaudited



                                                At or for the
                                             nine months ended
                                                September 30
                                                ------------
                                              1995        1994
                                              ----        ----
                                                 
Total interest income                     $123,446    $108,738  
Total interest expense                      52,004      40,430 
Net interest income                         71,442      68,308   
Provision for possible                                      
 loan losses                                 1,735       1,671 
Other income                                11,296       9,837 
Other expenses                              42,253      41,564 
Income taxes                                13,436      11,948 
Net income                                  25,314      22,962 
Cash dividends (1)                          10,274       9,408 
Per common share:                                           
 Income before cumulative                                   
  effect of accounting change                 1.68        1.52 
 Net income                                   1.68        1.52 
 Cash dividends (1)                           0.87        0.79 
 Book value (2) (3)                          15.74       14.87  
Return on average                          
shareholders' equity                        14.43%      13.85% 
Return on average assets                     1.57%       1.46% 
Average assets                           2,153,335   2,090,360   
Investment securities (2)                  335,336     401,094   
Net loans (2)                            1,662,506   1,602,062   
Total assets (2)(3)                      2,148,927   2,147,444   
Total deposits (2)                       1,741,715   1,716,342   
Long-term borrowings (2)                    49,380     112,894   
Total borrowings                                                 
and other liabilities (2)(3)               171,796     207,841   
Shareholders' equity (2)(3)                235,416     223,261    


__________________

(1) Cash dividends are the amounts declared by United and do not include cash
     dividends of acquired subsidiaries prior to the dates of consummation.
(2) At end of period.
(3) Reflects nonrecurring charges and related tax effects which will result
    directly from the Merger and be included in the consolidated income
    statement of UBS within the year after the Merger.

 
                                 UBS and EAGLE

                       PRO FORMA SELECTED FINANCIAL DATA
                   (In Thousands Except for Per Share Data)
                                   Unaudited



 
                                               At or for the Year Ended December 31,
                                  ---------------------------------------------------------------
                                   1994          1993          1992          1991          1990
                                   ----          ----          ----          ----          ---- 
                                                                            
Total interest income             $147,637      $140,624      $136,429      $146,046      $152,783
Total interest expense              55,672        55,037        60,819        75,522        86,186    
Net interest income                 91,965        85,587        75,610        70,524        66,597     
Provision for possible
 loan losses                         2,202         4,830         4,808         7,903         7,643
Other income                        12,238        14,300        11,889        10,892        10,794
Other expenses                      55,908        56,107        52,626        50,357        49,558
Income taxes                        15,709        12,482         9,280         6,874         5,462
Income before cumulative
 effect of accounting change        30,384        26,468        20,785        16,282        14,728   
Net income                          30,384        27,797        20,785        16,282        14,728   
Cash dividends (1)                  15,361        12,777         8,959         7,901         6,812    
Per common share:
 Income before cumulative
   effect of accounting change        2.01          1.76          1.51          1.21          1.11
 Net income                           2.01          1.85          1.51          1.21          1.11
 Cash dividends (1)                   1.06          0.95          0.85          0.81          0.75
 Book value (2)                      15.09         14.21         13.22         12.39         11.83
Return on average
shareholders' equity                 13.67%        13.41%        11.80%        10.14%         9.59%
Return on average assets              1.44%         1.39%         1.18%         1.00%         0.91%
Average assets                   2,107,476     2,006,875     1,762,981     1,625,591     1,613,985
Investment securities (2)          372,069       439,699       402,652       322,174       339,946
Net loans (2)                    1,652,275     1,443,559     1,347,631     1,146,646     1,097,866
Total assets (2)                 2,170,340     2,035,452     1,968,276     1,666,370     1,632,140
Total deposits (2)               1,712,515     1,697,915     1,648,434     1,415,643     1,375,201
Long-term borrowings (2)            84,374        32,564        28,691         2,717         2,782
Total borrowings
and other liabilities (2)          231,789       123,129       120,927        84,300        98,828
Shareholders' equity (2)           225,634       214,047       198,291       165,735       157,624


________________

(1) Cash dividends are the amounts declared by United and do not include cash
    dividends of acquired subsidiaries prior to the dates of consummation.
(2) At end of period.

 
                                 INTRODUCTION

          This Prospectus/Joint Proxy Statement is being furnished to the
holders of UBS Stock and Eagle Stock in connection with the solicitation of
proxies by the Boards of Directors of UBS and Eagle for use at the UBS Special
Meeting and the Eagle Special Meeting, respectively, and at any adjournment or
adjournments thereof.  This Prospectus/Joint Proxy Statement also serves as a
prospectus of UBS in connection with the issuance of UBS Stock to holders of
Eagle Stock upon consummation of the Merger.

          This Prospectus/Joint Proxy Statement, the attached notices of Special
Meetings of Stockholders and the form of proxy and other documents enclosed
herewith are being first mailed to stockholders of UBS and Eagle on or about
_____________ __, 1996.

                     SPECIAL MEETING OF EAGLE SHAREHOLDERS

TIME AND PLACE

          The Eagle Special Meeting will be held at ____________, on _________,
1996 at _.m., local time.

SHARES OUTSTANDING AND ENTITLED TO VOTE; RECORD DATE
 
          The close of business on ____________, 1995 has been fixed by the
Board of Directors of Eagle as the record date for the determination of holders
of Eagle Stock entitled to notice of and to vote at the Eagle Special Meeting
and any adjournment or adjournments thereof. At the close of business on the
Eagle Record Date, there were 2,729,468 shares of Eagle Stock outstanding and
entitled to vote.  At the Eagle Special Meeting, Eagle shareholders will be
entitled to cast one vote for each share of Eagle Stock they hold on the Eagle
Record Date.

PURPOSE AND VOTE REQUIRED

          The purpose of the Special Meeting of Eagle shareholders is to act
upon the Merger Agreement.  Pursuant to applicable law and the articles of
incorporation and bylaws of Eagle, no other business may properly come before
the Eagle Special Meeting and any adjournment or adjournments thereof.

          A detailed description of the Merger Agreement is set forth in this
Prospectus/Joint Proxy Statement and the exhibits attached to it.  See the
sections of this Prospectus/Joint Proxy Statement titled "Summary" and "The
Merger."

SHAREHOLDERS ARE URGED TO READ THIS ENTIRE DOCUMENT CAREFULLY BEFORE VOTING
THEIR SHARES.

          Eagle's Board of Directors has unanimously approved the proposed
Merger Agreement and unanimously recommends that the shareholders of Eagle vote
"FOR" approval of the Merger Agreement.

                                       17

 
          The presence in person or by proxy of at least a majority of the
outstanding shares of Eagle Stock entitled to vote is necessary to constitute a
quorum at the Eagle Special Meeting. The affirmative vote of the holders of a
majority of the outstanding Eagle Stock is required for approval of the Merger
Agreement at the Eagle Special Meeting.

          Under rules of the New York Stock Exchange, the proposal to adopt the
Merger Agreement is considered a "non-discretionary item" whereby brokerage
firms may not vote in their discretion on behalf of their clients if such
          ---                                                            
clients have not furnished voting instructions. Abstentions and such broker
"non-votes" will be considered in determining the presence of a quorum at the
Eagle Special Meeting but will not be counted as a vote cast for the Merger
Agreement.  Because the proposal to adopt the Merger Agreement is required to be
approved by the holders of a majority of the outstanding shares of Eagle Stock,
abstentions and broker "non-votes" will have the same effect as a vote against
this proposal.

PROXIES

          A proxy for use by Eagle shareholders in connection with the Eagle
Special Meeting is enclosed with this Prospectus/Joint Proxy Statement.  The
proxy will be voted as specified thereon by the shareholder, and where no
specification is made on the proxy, a properly executed proxy will be voted
"FOR" approval of the Merger Agreement.

          Any stockholder of Eagle giving a proxy has the power to revoke it at
any time before it is exercised by (i) filing with the Secretary of Eagle
written notice thereof (T. Sam Scipio, Jr., Senior Vice President and Secretary,
Eagle Bancorp, Inc., 227 Capitol Street, Charleston, West Virginia 25301); (ii)
submitting a duly-executed proxy bearing a later date; or (iii) appearing at the
Eagle Special Meeting and giving the Secretary notice of his or her intention to
vote in person.  Proxies solicited hereby may be exercised only at the Eagle
Special Meeting and any adjournment thereof and will not be used for any other
meeting.

          Eagle will bear its costs of mailing this Prospectus/Joint Proxy
Statement to its shareholders, as well as all other costs incurred by it in
connection with the solicitation of proxies from its shareholders on behalf of
its Board of Directors.  In addition to solicitation by mail, the directors,
officers and employees of Eagle and its subsidiaries may solicit proxies from
Eagle shareholders by telephone, telegram or in person without compensation
other than reimbursement for their actual expenses.  Arrangements also will be
made with brokerage firms and other custodians, nominees and fiduciaries for the
forwarding of solicitation material to the beneficial owners of stock held of
record by such persons, and Eagle will reimburse such custodians, nominees and
fiduciaries for their reasonable out-of-pocket expenses in connection therewith.

                                       18

 
                      SPECIAL MEETING OF UBS SHAREHOLDERS

TIME AND PLACE

          The UBS Special Meeting will be held at ______________, on
_____________, 1996 at _.m., local time.

SHARES OUTSTANDING AND ENTITLED TO VOTE; RECORD DATE

          The close of business on ________________, 1995 has been fixed by the
Board of Directors of UBS as the record date for the determination of holders of
UBS Stock entitled to notice of and to vote at the UBS Special Meeting and any
adjournment or adjournments thereof. At the close of business on the UBS Record
Date, there were ____ shares of UBS Stock outstanding and entitled to vote.  At
the UBS Special Meeting, UBS shareholders will be entitled to cast one vote for
each share of UBS Stock they hold on the UBS Record Date.

PURPOSE AND VOTE REQUIRED

          The purpose of the Special Meeting of UBS shareholders is to act upon
the Merger Agreement.  No other business may properly come before the UBS
Special Meeting or any adjournment or adjournments thereof.

          A detailed description of the Merger Agreement is set forth in this
Prospectus/Joint Proxy Statement and the exhibits attached to it.  See the
sections of this Prospectus/Joint Proxy Statement titled "Summary" and "The
Merger."

SHAREHOLDERS ARE URGED TO READ THIS ENTIRE DOCUMENT CAREFULLY BEFORE VOTING
THEIR SHARES.

          UBS' Board of Directors has unanimously approved the proposed Merger
Agreement and unanimously recommends that the shareholders of UBS vote "FOR"
approval of the Merger Agreement.

          The presence in person or by proxy of at least a majority of the
outstanding shares of UBS Stock entitled to vote is necessary to constitute a
quorum at the UBS Special Meeting. The affirmative vote of the holders of a
majority of the outstanding UBS Stock is required for approval of the Merger
Agreement at the UBS Special Meeting.

          Under rules of the New York Stock Exchange, the proposal to adopt the
Merger Agreement is considered a "non-discretionary item" whereby brokerage
firms may not vote in their discretion on behalf of their clients if such
clients have not furnished voting instructions. Abstentions and such broker
"non-votes" will be considered in determining the presence of a quorum at the
UBS Special Meeting but will not be counted as a vote cast for the Merger
Agreement.  Because the proposal to adopt the Merger Agreement is required to be
approved by the holders of a majority of the outstanding shares of UBS Stock,
abstentions and broker "non-votes" will have the same effect as a vote against
this proposal.

                                       19

 
PROXIES

          A proxy for use by UBS shareholders in connection with the UBS Special
Meeting is enclosed with this Prospectus/Joint Proxy Statement.  The proxy will
be voted as specified thereon by the shareholder, and where no specification is
made on the Proxy, a properly executed proxy will be voted FOR approval of the
Merger Agreement.

          Any shareholder has the right to revoke his or her proxy anytime
before it is exercised by: (i) filing with the Secretary of UBS written notice
thereof (Joseph Wm. Sowards, Executive Vice President and Secretary, United
Bankshares, Inc., 514 Market Street, Parkersburg, West Virginia 26102); (ii)
submitting a duly executed proxy bearing a later date; or (iii) appearing at the
UBS Special Meeting and giving the Secretary notice of his or her intention to
vote in person.
 
          The proxy solicitation of shareholders of UBS is made by UBS' Board of
Directors and the cost of such solicitation will be paid by UBS.  In addition to
soliciting by mail, directors, officers and regular employees of UBS, who will
receive no compensation for their services other than their regular salaries and
fees, may solicit proxies by telephone, telegraph, mail, or personal interview.
Brokerage houses, nominees, fiduciaries and other custodians have been requested
to forward solicitation materials to the beneficial owners of UBS Stock held in
their names and will be reimbursed by UBS for their expenses in doing so.

          In order to facilitate and expedite distribution of these proxy
solicitation materials to brokers, fiduciaries, custodians, nominee holders and
institutional investors, UBS has retained Corporate Investor Communications,
Inc. of Carlstadt, New Jersey ("CIC").  Pursuant to a retention letter dated
___________ __, 1995, CIC will contact all broker and other nominee accounts
identified on UBS' shareholder mailing list in order to facilitate determination
of the number of sets of proxy materials such accounts require for purposes of
forwarding the same to the beneficial owners.  CIC will then assist in the
delivery of proxy materials to these accounts for distribution.  CIC will also
assist in distribution of proxy materials to institutional investors.  CIC will
follow-up with the brokers, other nominee accounts and institutional investors,
requesting return of proxies.  UBS is not retaining CIC to solicit proxies from
registered holders or from non-objecting beneficial owners.  CIC's fee for the
above services is $__________, plus reasonable disbursements which may include
the broker search, printing, postage, courier charges, filing reports, data
transmissions and other expenses approved by UBS.

                    CERTAIN BENEFICIAL OWNERS OF UBS STOCK

     The following table lists each shareholder of United who is the beneficial
owner of more than 5% of United Stock, as of September 30, 1995.

                                       20

 


       NAME AND ADDRESS               AMOUNT AND NATURE OF       PERCENT OF 
       BENEFICIAL OWNERSHIP                  CLASS          OF BENEFICIAL OWNER
       --------------------                  -----          ------------------- 
                                                      
(1) United National Bank Trust Department    927,747                   7.85%
514 Market Street  Parkersburg WV  26101
(913,999 shares or 7.74% are
registered under the nominee name of
Bank of New York)
 

     (1)  The voting and investment authority for the shares held by the Trust
Department is exercised by UNB's Board of Directors.


     Share ownership of UBS directors is set forth below as of September 30,
1995.  Directors have sole voting and investment authority of directly owned
shares.  The total of directly owned shares also includes stock options granted
to executive officers pursuant to incentive stock option plans.  For four of the
directors who are executive officers, direct ownership includes options to
purchase shares as follows:  Richard M. Adams, 79,500, shares Douglass H. Adams,
10,200 shares, Thomas A. McPherson, 16,200 shares, and I. N. Smith, Jr., 14,250
shares.  The options to purchase shares included in the direct ownership of all
executive officers as a group total 231,550. Indirect shares for each individual
director include those owned by spouses and immediate family members, unless
otherwise indicated.  These shares do not include the Trust Shares discussed
below.



 
                                     Beneficially
     Director                        Owned Shares    Percentage
     --------                        ----- ------    ----------
                                                      
     Richard M. Adams                309,399           2.62%  (1)
     I. N. Smith, Jr.                233,490           1.98   (2)
     Douglass H. Adams                43,623           *      (3)
     Robert G. Astorg                 13,140           *      (4)
     Thomas J. Blair, III            142,960           1.21   (5)
     Harry L. Buch                     6,063           *
     R. Terry Butcher                 24,000           *      (6)
     John W. Dudley                    8,703           * 
     H. Smoot Fahlgren               135,974           1.15
     Theodore J. Georgelas            49,666           *
     C. E. Goodwin                    16,892           *      (7)
     F. T. Graff, Jr.                  8,000           *      (8)
     Leonard A. Harvey                30,518           *      (9)
     Andrew J. Houvouras              28,184           *     (10)
     Russell L. Isaacs                20,958           *
     Robert P. McLean                  6,032           *     (11)
     Thomas A. McPherson              64,636           * 
     G. Ogden Nutting                326,328           2.76  (12)
     William C. Pitt, III              5,000           *
     Charles E. Stealey               79,030           *     (13)
     Warren A. Thornhill, III        224,727           1.90  (14)
     Harold L. Wilkes                  1,977           *
     James W. Word, Jr.               60,017           *     (15)
     Directors and Executive         
     Officers as a group             
     (28 persons)                  1,993,830         16.87   (16)
                                   ---------         -----


                                       21

 
(1)  Mr. Adams owns 218,538 shares of UBS Stock directly and 90,861 shares
     indirectly. Of the 90,861 shares indirectly owned by Mr. Adams, 25,590
     shares are in the Stevenson Trust over which he exercises voting power,
     34,605 shares owned by the members of his immediate family and 30,666
     shares are held in two family trusts over which he exercises voting power
     but no investment authority. Messrs. Richard M. Adams and Douglass H. Adams
     are brothers.

(2)  Mr. Smith owns 13,306 shares of UBS Stock directly and 220,184 shares
     indirectly. Of the 220,184 shares indirectly owned beneficially by Mr.
     Smith, 14,700 shares are owned by members of his immediate family and 4,000
     shares are owned by the mother of Mr. Smith over which he has power of
     attorney. The following shares owned of record by others may be deemed to
     be owned by Mr. Smith under the rules and regulations of the Securities and
     Exchange Commission: Kanawha City Company 15,000 shares; Kanawha Company
     56,000 shares; Roane Land Company 484 shares; Roxalana Land Company 75,000
     shares; and West Virginia Coal Land Company 55,000 shares.

(3)  Mr. Adams owns 41,072 shares of UBS Stock directly and 2,551 shares
     indirectly. Messrs. Richard M. Adams and Douglass H. Adams are brothers .

(4)  Mr. Astorg owns 12,313 shares of UBS Stock directly and 827 shares
     indirectly.

(5)  Mr. Blair owns 135,860 shares of UBS Stock directly and 7,100 shares
     indirectly.

(6)  Mr. Butcher owns 23,500 shares of UBS Stock directly and 500 shares
     indirectly.

(7)  Mr. Goodwin owns 15,620 shares of UBS Stock directly and 1,272 shares
     indirectly.

(8)  Mr. Graff owns 2,000 shares of UBS Stock directly and 6,000 shares
     indirectly.  The indirectly owned shares are held by a bank in a trustee
     account for Mr. Graff over which he exercises voting and dispositive power.

(9)  Mr. Harvey owns 29,659 shares of UBS Stock directly and 859 shares
     indirectly.

(10) Mr. Houvouras owns 439 shares of UBS Stock directly and 27,745 shares
     indirectly. The indirect shares are owned by a company in which Mr.
     Houvouras is a partner.

(11) Mr. McLean owns 4,633 shares of UBS Stock directly and 1,399 shares
     indirectly.

(12) Mr. Nutting owns 326,328 shares of UBS Stock indirectly. The voting and
     investment authority for the indirectly owned shares of Mr. Nutting are as
     follows: he has beneficial ownership, through shared investment or voting
     authority of 326,328 shares consisting of 20,952 shares held by Mr. Nutting
     as co-trustee, and 277,376 shares registered in the name of The Ogden
     Newspapers, Inc. of which Mr. Nutting is President. He is also a settlor
     and sole beneficiary of a trust which contains 28,000 shares.

(13) Mr. Stealey owns 30,668 shares of UBS Stock directly and 48,362 shares
     indirectly. Mr. Stealey's mother holds 7,354 of the indirect shares over
     which Mr. Stealey has power of attorney and the other 41,008 indirect
     shares are held in a trustee account for Mr. Stealey over which he
     exercises voting and investment authority.

(14) Mr. Thornhill owns 131,997 shares of UBS Stock directly and 92,730
     shares indirectly.

(15) Mr. Word owns 33,680 shares of UBS directly and 26,337 shares
     indirectly.

(16) All directors and executive officers of United as a group, 28 persons, own
     1,134,331 shares of UBS Stock directly and 859,499 shares indirectly. Not
     included in indirectly owned shares are 927,747 shares of UBS Stock held by
     UNB's Trust Department serving in a fiduciary or agency capacity (the
     "Trust Shares"). The voting and investment authority for the Trust Shares
     held by the Trust Department is exercised by UNB's Board of Directors. The
     members of UNB's Board of Directors who are also directors or executive
     officers of UBS are: Richard M. Adams, I. N. Smith, Jr., and Gary L. Ellis.
     In addition, the 49,930 shares are held by the Trust Department of United
     National Bank-South of which 43,297 shares are held in the nominee name of
     Big Clock Investment Company and are voted by UNB-S's Board of Directors.
     The members of UNB-S's Board who are also directors or executive officers
     of UBS are Gary L. Ellis, Warren A. Thornhill, III, and Robert P. McLean.

 

                                       22

 
                   CERTAIN BENEFICIAL OWNERS OF EAGLE STOCK

          The following table sets forth information concerning (i) the only
persons or entities, including any "group" as that term is used in Section
13(d)(3) of the Exchange Act, who or which was not affiliated with Eagle and was
known to Eagle to be the beneficial owner of more than 5% of the issued and
outstanding Eagle Stock on the Eagle Record Date and (ii) the shares of Eagle
Stock beneficially owned by each director of Eagle and all directors and
executive officers of Eagle as a group.  The address of Messrs. J. Christopher
Thomas and William W. Wagner is in care of Eagle, 227 Capitol Street,
Charleston, West Virginia 25301, and the address of Mr. Paul C. Winter Jr. is
P.O. Box 386, Logan, West Virginia 25601.


 
 
Name and Address of                     Eagle Stock Beneficially
 Beneficial Owner                   Owned as of December 14, 1995(1)
- -------------------                 -----------------------------   
                                    No.               %
                                    ----              --
                                                  
5% Holders
(other than Directors):

     W.W. McDonald Land             166,868           6.1%(2)
     Company, Bruce McDonald
     Holding Company and
     Triadelphia Land Co.(2)
     c/o P.O. Box 1706
     Logan, West Virginia 25601
 
Directors:
 
     Willie D. Akers                22,956            0.8(3)
 
     Frank I. Blankinship, Jr.      31,916            1.2(4)
 
     A. Lawrence Crimmins, Jr.      59,289            2.2(5)
 
     John G. Hutchinson             --                0.0(6)
 
     Charles F. Payne               44,032            1.6(7)
 
     J. Christopher Thomas          161,978           5.9(8)
 
     William W. Wagner              216,678           7.9(9)
 
     Paul C. Winter, Jr.            161,620           5.9(10)
 
     Edward J. Wood                   7,124           0.3(11)
 
     Directors and executive
     officers as a group
     (10 persons)                   738,658           27.1(12)


___________

                                       23

 
(1)  Pursuant to rules promulgated under the Exchange Act, a person or entity is
     considered to beneficially own shares of Eagle Stock if he or she directly
     or indirectly has or shares (1) voting power, which includes the power to
     vote or to direct the voting of the shares; or (2) investment power, which
     includes the power to dispose or direct the disposition of the shares.
     Unless otherwise indicated, a director has sole voting power and sole
     investment power with respect to the indicated shares. The number of shares
     beneficially owned by the directors set forth above is determined under
     rules under the Exchange Act, and the information is not necessarily
     indicative of beneficial ownership for any other purpose.
   
(2)  Based on a Schedule 13D filed under the Exchange Act, which indicates that
     132,868 shares are held by the W.W. McDonald Land Company, 26,000 shares
     are held by the Bruce McDonald Holding Company and 8,000 shares are held by
     the Triadelphia Land Co. The companies have common boards of directors,
     common management officials and may be deemed to constitute a group for
     purposes of beneficial ownership under the Exchange Act.
   
(3)  Includes 7,000 shares owned jointly with Mr. Akers' wife, with whom voting
     and dispositive power is shared, and 4,956 shares held by Mr. Akers'
     children, which may be deemed to be beneficially owned by Mr. Akers.  Also
     includes 11,000 shares held by a company which Mr. Akers owns.  Does not
     include 2,000 shares owned jointly by Mr. Akers' wife and another relative;
     Mr. Akers disclaims beneficial ownership of such shares.
   
(4)  Includes 4,000 shares held by Mr. Blankinship's wife, which may be deemed
     to be beneficially owned by Mr. Blankinship.
   
(5)  Includes 9,635 shares held in Eagle's Employee Stock Ownership Plan
     ("ESOP") which are allocated to Mr. Crimmins' account and 6,132 shares held
     by Mr. Crimmins' wife and children.

(6)  Does not include 30,534 shares held by Mr. Hutchinson's wife and children;
     Mr. Hutchinson disclaims beneficial ownership of such shares. Also does not
     include shares held by Mr. Thomas, a cousin by marriage.
   
(7)  Includes 38,100 shares which are jointly owned with Mr. Payne's spouse and
     immediate family members, with whom voting and dispositive power is shared.
   
(8)  Includes 11,978 shares held in the ESOP which are allocated to Mr. Thomas'
     account.  Does not include shares held by Mr. Hutchinson, a cousin by
     marriage.
   
(9)  Includes 77,000 shares held jointly with Mr.. Wagner's wife, with whom
     voting and dispositive power is shared, and 11,978 shares held in the ESOP
     which are allocated to Mr. Wagner's account.  Does not include shares held
     by Mr. Winter, a cousin.

(10) Includes 35,753 shares held in trusts for Mr. Winter's  mother and children
     for which Mr. Winter acts as executor.  Also includes 16,000 shares held by
     a company which Mr. Winter serves as President and 800 shares held by Mr.
     Winter's wife, which may be deemed to be beneficially owned by Mr. Winter.
     Does not include shares held by Mr. Wagner, a cousin.

(11) Includes 300 shares held in a trust for Mr. Wood's grandchildren, for which
     Mr. Wood is custodian.  Does not include 14,106 shares held by Mr. Wood's
     wife; Mr. Wood disclaims beneficial ownership of such shares.

(12) Includes 41,222 shares of Common Stock which have been allocated to the
     accounts of executive officers pursuant to the ESOP.

                                  THE MERGER

          The following is a discussion of the material aspects of the proposed
transaction. It includes a summary of the terms of the Merger Agreement and is
qualified in its entirety by reference to the Agreement, which is attached to
this Prospectus/Joint Proxy Statement as Annex A.

                                       24

 
GENERAL

          The Boards of Directors of UBS and Eagle have determined that the
Merger is fair to and in the best interests of the stockholders of UBS and
Eagle, respectively, and have unanimously approved the Merger Agreement.
ACCORDINGLY, THE BOARDS OF DIRECTORS OF UBS AND EAGLE UNANIMOUSLY RECOMMEND THAT
THE STOCKHOLDERS OF UBS AND EAGLE, RESPECTIVELY, VOTE "FOR" APPROVAL OF THE
MERGER AGREEMENT.

 THE MERGER CONSIDERATION

          In accordance with the terms of and subject to the conditions set
forth in the Merger Agreement, Eagle will be merged with and into UBS, with UBS
as the surviving corporation of the Merger.  The Merger Agreement provides that
at the Effective Time each outstanding share of Eagle Stock (other than any
shares held by UBS or a subsidiary thereof other than in a fiduciary capacity or
in satisfaction of a debt previously contracted) shall, by virtue of the Merger
and without any action on the part of the holder thereof, be converted into the
right to receive 1.15 shares of UBS Stock.

          No fractional shares of UBS Stock will be issued in connection with
the Merger and, in lieu thereof, Eagle shareholders will be entitled to receive
cash based upon the closing per share price of the UBS Stock on NASDAQ on the
business day preceding the consummation of the Merger, without interest.  No
shareholder will be entitled to dividends, voting rights or any other rights in
respect of any fractional shares.  If the outstanding shares of UBS Stock are
changed into a different number or class by virtue of any reclassification,
split, stock dividend, exchange of shares or similar event, then the Exchange
Ratio will be adjusted proportionately. The issuance of UBS Stock for other
corporate purposes, such as for other acquisitions or pursuant to stock option
plans, will not result in an adjustment to the Exchange Ratio.  From and after
the consummation of the Merger, Eagle shareholders will cease to have any rights
with respect to such shares other than the right to receive the Merger
Consideration, and such shares will thereafter be deemed cancelled and void.
The sole rights of such shareholders will be to receive the Merger
Consideration.

 EXCHANGE OF EAGLE STOCK CERTIFICATES

          Each holder of certificates representing shares of Eagle Stock will,
upon the surrender to UBS, or its agent, of such certificates in proper form, be
entitled to receive a certificate or certificates representing the number of
whole shares of UBS Stock into which the surrendered certificates shall have
been converted by reason of the Merger.  Until surrendered for exchange, each
outstanding certificate of Eagle Stock shall be deemed for all corporate
purposes to evidence the ownership of the full number of shares of UBS Stock
into which such shares have been converted by reason of the Merger.

          Until an Eagle shareholder's outstanding certificates have been
surrendered, UBS may, at its sole discretion, withhold, with respect to such
Eagle shareholder, as applicable (i) the certificates representing the shares of
UBS Stock into which such Eagle shares are converted by

                                       25

 
reason of the Merger; and  (ii) the distribution of any and all dividends and
payment for fractional shares with respect to the UBS Stock to which the Eagle
shareholder is entitled.  Upon the delivery to UBS of the outstanding Eagle
certificates by an Eagle shareholder, there will be delivered to the record
holder thereof the certificate representing the shares of the UBS Stock to which
the exchanging Eagle holder is entitled, along with any dividends thereon and
any payment for fractional shares, all without interest.

          CERTIFICATES EVIDENCING EAGLE STOCK SHOULD NOT BE RETURNED TO EAGLE
WITH THE ENCLOSED PROXY AND SHOULD NOT BE FORWARDED UNTIL AFTER RECEIPT OF A
LETTER OF TRANSMITTAL WHICH WILL BE PROVIDED TO EAGLE SHAREHOLDERS BY MELLON
BANK, N.A., PITTSBURGH, PENNSYLVANIA, THE EXCHANGE AND TRANSFER AGENT FOR THE
UBS STOCK, UPON CONSUMMATION OF THE MERGER.

BACKGROUND OF AND REASONS FOR THE MERGER

          BACKGROUND OF THE MERGER. In early 1994, certain members of management
of Eagle received an oral, unsolicited expression of interest from another West
Virginia-based financial institution to engage in a business combination, and in
May 1994 Eagle retained Wheat First to assist it in connection with the
evaluation of such a business combination. Although informal discussions ensued
between representatives of the managements of Eagle and this potential acquiror
during the summer and fall of 1994, no agreements, arrangements or
understandings were reached by the parties in this regard.

          Subsequently, in light of the general status of and consolidation
trends in the financial services industry and Eagle's circumstances and
prospects, the Executive Committee of the Board of Directors of Eagle decided to
formally consider and analyze Eagle's strategic alternatives. On February 21,
1995, representatives of Wheat First met with the Executive Committee to discuss
various strategic alternatives available to Eagle, including acquisitions of and
by Eagle, special dividends to stockholders of Eagle and repurchases of Eagle
Stock by Eagle. On June 15, 1995, Eagle retained Wheat First to formally
evaluate the prospects of a sale of Eagle as a means of enhancing shareholder
value.

          During July 1995, Wheat First contacted nine other relatively
proximate bank holding companies, selected by Eagle and reviewed by Wheat First,
which might have the interest in and capability of acquiring Eagle.
Subsequently, Wheat First provided a memorandum containing certain information
relating to Eagle to eight of these companies which indicated an interest in
reviewing such memorandum.

          Potential acquirors were instructed to provide Wheat First with non-
binding indications of interest in acquiring Eagle by August 2, 1995, and on
such date three bank holding companies submitted such indications of interest.
On August 4, 1995, the Board of Directors met with representatives of Wheat
First to consider the indications of interest. At this meeting, the Board of
Directors of Eagle instructed management of Eagle and Wheat First to proceed
with negotiations with UBS. In the ensuing days, the parties and their
respective representatives and advisors

                                       26

 
negotiated the terms of the transaction, conducted due diligence activities and
prepared and negotiated the required documentation.

          On August 18, 1995, the Board of Directors of Eagle met to consider
the offer of UBS and the definitive Merger Agreement and related documentation.
At this meeting, Eagle's financial and legal advisors detailed the negotiations
which had taken place since the prior meeting of the Board of Directors and the
due diligence activities conducted on behalf of Eagle. Representatives of Wheat
First presented an updated financial analysis of the proposed transaction,
discussed in detail the negotiations which resulted in the agreed upon Exchange
Ratio and stated their oral opinion that the Exchange Ratio was fair to the
stockholders of Eagle from a financial point of view. Legal counsel to Eagle
reviewed the Merger Agreement and related documentation with the Board of
Directors, as well as other legal considerations. The Merger Agreement was
unanimously approved by the Board of Directors of Eagle at this meeting.

          REASONS FOR THE MERGER - EAGLE. The Board of Directors of Eagle, with
the assistance of outside legal and financial advisors, evaluated the financial,
legal and other considerations bearing on the decision to approve the Merger
Agreement. The terms of the Merger Agreement, including the Exchange Ratio,
are a result of arm's-length negotiations between representatives
of UBS and Eagle. In reaching its determination to approve the Merger Agreement,
the Board of Directors considered a number of factors, including the following:
(i) the Exchange Ratio in relation to the market value, book value and
earnings per share of the Eagle Stock, (ii) information relating to the
financial condition, results of operations, capital levels, asset quality and
prospects of UBS and Eagle, as well as the ability of the combined enterprise to
compete in relevant banking markets, (iii) the current and prospective
environment for financial institutions generally, and the trend toward
consolidation in the financial services industry, (iv) the general structure of
the transaction, including the generally tax-free nature of the transaction to
stockholders of Eagle, (v) the opinion of Wheat First as to the fairness, from a
financial point of view, of the Exchange Ratio to be paid to the holders
of the Eagle Stock, (vi) the results of the solicitation of potential acquirors
of Eagle, as discussed above, (vii) a review of alternatives to the Merger,
including the alternative of remaining independent and growing internally, with
and without a distribution of a portion of Eagle's capital as a special dividend
to stockholders, (viii) a review of the terms of the Merger Agreement with
Eagle's financial and legal advisors and (ix) the impact of the Merger and
related transactions on the employees of Eagle and the customers and communities
served by it. In making its determination, the Board of Directors did not
attempt to prioritize or weight the foregoing factors.

          REASONS FOR THE MERGER - UBS. In the opinion of the Management of UBS,
the proposed transactions will be in the best interests of UBS shareholders.
UBS' Management and Board of Directors view the proposed transaction as a
desirable opportunity to add a high performance company, new geographic markets
and new product markets to the UBS organization. The Merger will strengthen UBS'
current offices in the Charleston, Morgantown and Beckley areas and will further
expand its presence into southern West Virginia and the Martinsburg and
Bridgeport areas. In addition, UBS will acquire Eagle's presence in the mortgage
banking market and believes that the combined company can further expand this
particular line of business.

                                       27

 
OPINION OF FINANCIAL ADVISOR TO EAGLE

          Eagle retained Wheat First to act as its financial advisor in
connection with the Merger and to render a written opinion to the Eagle Board of
Directors as to the fairness, from a financial point of view, to the holders of
Eagle Stock of the Exchange Ratio. Wheat First is a nationally recognized
investment banking firm regularly engaged in the valuation of businesses and
their securities in connection with mergers and acquisitions, negotiated
underwritings, competitive biddings, secondary distributions of listed and
unlisted securities, private placements and valuations for estate, corporate and
other purposes. The Eagle Board of Directors selected Wheat First to serve as
its financial advisor in connection with the Merger on the basis of such firm's
expertise.

          Representatives of Wheat First attended the meeting of the Eagle Board
of Directors on August 18, 1995, at which the Merger Agreement was considered
and approved. At the meeting, Wheat First issued its oral opinion that, as of
such date, the Exchange Ratio was fair, from a financial point of view, to the
holders of Eagle Common Stock. A written opinion dated as of the date of this
Prospectus/Joint Proxy Statement has been delivered to the Eagle Board of
Directors to the effect that, as of such date, the Exchange Ratio is fair, from
a financial point of view, to the holders of Eagle Stock.

          THE FULL TEXT OF WHEAT FIRST'S OPINION AS OF THE DATE OF THIS
PROSPECTUS/JOINT PROXY STATEMENT, WHICH SETS FORTH CERTAIN ASSUMPTIONS MADE,
MATTERS CONSIDERED AND LIMITATIONS ON REVIEW UNDERTAKEN, IS ATTACHED AS ANNEX B
TO THIS PROSPECTUS/JOINT PROXY STATEMENT, AND SHOULD BE READ IN ITS ENTIRETY.
WHEAT FIRST'S OPINION IS DIRECTED ONLY TO THE FAIRNESS, FROM A FINANCIAL POINT
OF VIEW, OF THE EXCHANGE RATIO THE HOLDERS OF EAGLE STOCK AND DOES NOT
CONSTITUTE A RECOMMENDATION TO ANY SHAREHOLDER OF EAGLE AS TO HOW SUCH
SHAREHOLDER SHOULD VOTE ON THE MERGER AGREEMENT.

          In arriving at its opinion, Wheat First reviewed certain publicly
available business and financial information relating to Eagle and UBS and
certain other information provided to it, including, among other things the
following: (i) Eagle's Annual Reports to Stockholders, Annual Reports on Form 
10-K and related financial information for the three fiscal years ended December
31, 1994; (ii) Eagle's Quarterly Reports on Form 10-Q and related financial
information for the three months ended September 30, 1995, June 30, 1995 and
March 31, 1995; (iii) UBS' Annual Reports to Stockholders, Annual Reports on
Form 10-K and related financial information for the three fiscal years ended
December 31, 1994; (iv) UBS's Quarterly Reports on Form 10-Q and related
financial information for the three months ended September 30,1995, June 30,
1995, and March 31, 1995; (v) certain publicly-available information with
respect to historical market prices and trading activity for the Eagle Stock and
the UBS Stock and for certain publicly-traded financial institutions which Wheat
First deemed relevant; (vi) certain publicly-available information with respect
to banking companies and the financial terms of certain other mergers and
acquisitions which Wheat First deemed relevant; (vii) the Merger Agreement;
(viii) the Registration Statement, including this Prospectus/Joint Proxy
Statement; (ix) other financial information concerning the businesses and
operations of Eagle and UBS, including certain audited financial information and
certain internal financial analyses and forecasts for Eagle prepared by the
senior management of

                                       28

 
these companies; and (x) such financial studies, analyses, inquiries and other
matters as it deemed necessary. In addition, Wheat First met with members of
senior management of Eagle and UBS to discuss the business and prospects of each
company.

          In connection with its review, Wheat First relied upon and assumed the
accuracy and completeness of all of the foregoing information provided to it or
publicly-available, including representations and warranties of Eagle and UBS
included in the Merger Agreement, and Wheat First has not assumed any
responsibility for independent verification of such information. Wheat First
relied upon the managements of Eagle and UBS as to the reasonableness and
achievability of their financial and operational forecasts and projections, and
the assumptions and bases therefore, provided to it, and assumed that such
forecasts and projections reflect the best currently available estimates and
judgments of such managements and that such forecasts and projections will be
realized in the amounts and in the time periods currently estimated by such
managements. Wheat First also assumed, without independent verification, that
the aggregate allowances for loan losses and other contingencies for Eagle and
UBS are adequate to cover such losses. Wheat First did not review any individual
credit files of Eagle or UBS, nor did it make an independent evaluation or
appraisal of the assets or liabilities of Eagle or UBS.

          Additionally, Wheat First considered certain financial and stock
market data of Eagle and UBS and compared that data with similar data for
certain publicly-held financial institutions and considered the financial terms
of certain other comparable transactions that recently have been announced or
effected, as further discussed below. Wheat First also considered such other
information, financial studies, analyses and investigations and financial,
economic and market criteria as it deemed relevant.

          In connection with rendering its opinion, Wheat First performed a
variety of financial analyses. The preparation of a fairness opinion involves
various determinations as to the most appropriate and relevant methods of
financial analysis and the application of those methods to the particular
circumstances and, therefore, such an opinion is not readily susceptible to
partial analysis or summary description. Moreover, the evaluation of the
fairness, from a financial point of view, of the Exchange Ratio to holders of
Eagle Stock was to some extent a subjective one based on the experience and
judgment of Wheat First and not merely the result of mathematical analysis of
financial data. Accordingly, notwithstanding the separate factors summarized
below, Wheat First believes that its analyses must be considered as a whole and
that selecting portions of its analyses and of the factors considered by it,
without considering all analyses and factors, could create an incomplete view of
the evaluation process underlying its opinion. The ranges of valuations
resulting from any particular analysis described below should not be taken to be
Wheat First's view of the actual value of Eagle or UBS.

          In performing its analyses, Wheat First made numerous assumptions with
respect to industry performance, business and economic conditions and other
matters, many of which are beyond the control of Eagle or UBS. The analyses
performed by Wheat First are not necessarily indicative of actual values or
future results, which may be significantly more or less favorable than suggested
by such analyses. Additionally, analyses relating to the values of businesses do
not

                                       29

 
purport to be appraisals or to reflect the prices at which businesses actually
may be sold. In rendering its opinion, Wheat First assumed that, in the course
of obtaining the necessary regulatory approvals for the Merger, no conditions
will be imposed that will have a material adverse effect on the contemplated
benefits of the Merger, on a pro forma basis, to UBS.

          Wheat First's opinion is just one of the many factors taken into
consideration by the Eagle Board of Directors in determining to approve the
Merger Agreement. Wheat First's opinion does not address the relative merits of
the Merger as compared to alternative business strategies that might exist for
Eagle, nor does it address the effect of any other business combination in which
Eagle might engage.

          The following is a summary of the analyses performed by Wheat First in
connection with its oral opinion delivered to the Eagle Board of Directors on
August 18, 1995:

          COMPARISON OF SELECTED COMPANIES. Wheat First compared the financial
performance and market trading information of UBS to that of a group of regional
bank holding companies (the "Group"). This group included: BT Financial
Corporation, Centura Banks, Inc., CCB Financial Corporation, City Holding
Company, FNB Corporation, First Commonwealth Financial Corporation, F & M
National Corporation, First Western Bancorp, Inc., Jefferson Bankshares, Inc.,
Mid Am, Inc., One Valley Bancorp of WV, Inc., Pikeville National Corporation,
S&T Bancorp, Inc., Trans Financial, Inc., USBANCORP, Inc., United Carolina
Bancshares Corporation and WesBanco, Inc.

          Based on financial data as of and for the three-month period ended
March 31, 1995, or June 30, 1995, UBS had: (i) equity to assets of 10.59%
compared to an average of 8.93% of the Group; (ii) nonperforming assets to loans
and real estate owned of 0.40% compared to an average of 0.86% for the Group;
(iii) reserves for loan losses to nonperforming assets of 379.64% compared to an
average of 214.98% for the Group; (iv) returns on average assets before
extraordinary items of 1.59% compared to an average of 1.07% for the Group; and
(v) returns on average equity before extraordinary items of 15.06% compared to
an average of 12.10% for the Group.

          Based on the market values as of August 17, 1995, and financial data
as of June 30, 1995, UBS had: (i) a stock price to book value multiple of
182.73% compared to an average of 154.44% for the Group; (ii) a stock price to
"First Call" (as hereinafter defined) 1995 estimated earnings per share before
extraordinary items multiple of 12.34x compared to an average of 12.07x for the
Group; (iii) a stock price to "First Call" 1996 estimated earnings per share
multiple of 11.24x compared to an average of 10.80x for the Group; and (iv) an
indicated dividend yield of 4.00% compared to an average of 3.25% for the Group.
"First Call" is a data service that monitors and publishes a compilation of
earnings estimates produced by selected research analysts regarding companies of
interest to institutional investors.

          ANALYSIS OF SELECTED TRANSACTIONS. Wheat First performed an analysis
of premiums paid in 17 selected pending or recently completed acquisitions of
thrifts or thrift holding companies headquartered in the Southeast and Mid-
Atlantic, with a return on average assets of 0.95% or greater

                                       30

 
for the last quarter prior to the announcement of the respective transaction and
announced between January 1, 1994, and August 11, 1995 (the "Selected
Transactions"). Multiples of book value, tangible book value, trailing twelve
months earnings and annualized latest quarter earnings, as well as deposit
premiums paid in the Selected Transactions were compared to the multiples and
premiums implied by the consideration offered by UBS in the Merger. The Selected
Transactions included the following pending transactions: CitFed Bancorp,
Inc./PSB Holdings Corporation and First American Corporation/Heritage Federal
Bancshares, Inc. The Selected Transactions included the following completed
transactions: Valley National Bancorp/Lakeland First Financial Group, Inc.; UJB
Financial Corporation/Bancorp New Jersey; NBD Bancorp, Inc./DeerBank
Corporation; Fifth Third Bancorp/Falls Financial, Inc.; Centura Banks,
Inc./First Southern Bancorp, Inc.; First National Bancorp/FF Bancorp, Inc.;
First Financial Corporation/FirstRock Bancorp, Inc.; Bank South
Corporation/Gwinnett Bancshares, Inc.; Integra Financial Corporation/Lincoln
Savings Bank; Sovereign Bancorp, Inc./Charter FSB Bancorp, Inc.; UJB Financial
Corporation/Palisade Savings Bank; Huntington Bancshares Incorporated/FirstFed
Northern Kentucky Bancorp, Inc.; NBD Bancorp, Inc./AmeriFed Financial
Corporation; First Commonwealth Financial Corporation/Reliable Financial
Corporation; and Union Planters Corporation/BNF Bancorp.

          Based on the market value of the UBS Stock on August 17, 1995, and
financial data as of June 30, 1995, the analysis yielded ratios of the implied
consideration to be paid by UBS to Eagle: (i) to book value of 193.33% compared
to an average of 166.13% of the Selected Transactions; (ii) to tangible book
value of 193.33%, compared to an average of 166.73% for the Selected
Transactions; (iii) to trailing twelve months earnings of 16.76x compared to an
average of 14.84x for the Selected Transactions; and (iv) to latest quarter
earnings annualized of 16.03x compared to an average of 14.64x for the Selected
Transactions. Additionally, Wheat First examined the implied consideration less
tangible equity as a function of total deposits, yielding a ratio of 14.29%
compared to an average of 8.85% for the Selected Transactions.

          DISCOUNTED DIVIDENDS ANALYSIS. Using discounted dividends analysis,
Wheat First estimated the present value of the future stream of dividends that
Eagle could produce over the next five years, under various circumstances,
assuming the company performed in accordance with the earnings forecasts of
management and an assumed level of expense savings were achieved. Wheat First
then estimated the terminal values for the Eagle Stock at the end of the period
by applying multiples ranging from 11x to 13x earnings projected in year five.
The dividend streams and terminal values were then discounted to present values
using different discount rates (ranging from 8% to 11%) chosen to reflect
different assumptions regarding the required rates of return to holders or
prospective buyers of Eagle Stock. This discounted dividend analysis indicated
reference ranges of between $21.96 and $28.40 per share for Eagle Stock. These
values compare to the implied consideration to be offered by UBS to Eagle in the
Merger of $33.35 based on the market value of Common Stock on August 17, 1995.

          In connection with its written opinion as of the date hereof, Wheat
First confirmed the appropriateness of its reliance on the analyses used to
render its August 18, 1995, opinion by performing procedures to update certain
of such analyses and by reviewing the assumptions on which such analyses were
based and the factors considered in connection therewith.

                                       31

 
          No company or transaction used as a comparison in the above analysis
is identical to Eagle, UBS or the Merger. Accordingly, an analysis of the
results of the foregoing necessarily involves complex considerations and
judgments concerning differences in financial and operating characteristics of
the companies and other factors that could affect the public trading value of
the companies used for comparison in the above analysis.

          The Wheat First opinion dated the date of this Prospectus/Joint Proxy
Statement is based solely upon the information available to Wheat First and the
economic, market and other circumstances as they existed as of such date. Events
occurring after that date could materially affect the assumptions and
conclusions contained in our opinion. Wheat First has not undertaken to reaffirm
or revise its opinion or otherwise comment on any events occurring after the
date hereof.

          As compensation for Wheat First's rendering of its fairness opinion
and for its financial advisory services, Eagle has agreed to pay Wheat First
fees equal to the sum of (i) $200,000 and (ii) the dollar amount equal to 5.0%
of the "Added Value" received by Eagle shareholders in an Acquisition
Transaction. For the purposes of the previous sentence, Added Value shall equal
the product of (i) the consideration, per share, received by Eagle shareholders
in excess of $28.00 per share and (ii) the number of shares of Eagle Stock
outstanding or subject to options or warrants. As the consideration in the
Merger consists of UBS Stock, the value of the consideration received by Eagle
shareholders will be determined by multiplying the Exchange Ratio by the average
closing price of the UBS Stock on NASDAQ as reported by The Wall Street Journal
(or, if not reported thereby, any other authoritative source) for the 20 days
preceding the closing of the Acquisition Transaction. Eagle has agreed to
reimburse Wheat First for its out-of-pocket expenses incurred in connection with
the activities contemplated by its engagement, regardless whether the Merger is
consummated. Eagle has further agreed to indemnify Wheat First against certain
liabilities, including certain liabilities under federal securities laws. The
payment of the above fees is not contingent upon Wheat First rendering a
favorable opinion with respect to the Merger.

EFFECT ON THE CORPORATE PARTIES

          Subject to the terms and conditions set forth in the Merger Agreement,
Eagle will merge with and into UBS, which will survive the Merger. Subject to
the terms and conditions set forth in the Bank Merger Agreement, immediately
following the merger of Eagle into UBS, First Empire will merge into UNB, with
UNB surviving. Eagle and First Empire will cease to exist as corporate entities
upon consummation of the Merger and the Bank Merger, respectively, and each of
its respective assets, liabilities and operations will transfer to UBS and UNB,
respectively. UNB will continue to operate as a national bank with its principal
office in Parkersburg, West Virginia. The present offices of First Empire will
become branch offices or loan production offices of UNB. Under the terms of the
Merger Agreement, UNB will cause the formation of a mortgage banking company.
Its officers and board of directors will include certain of the executive
officers and board members of Eagle.

                                       32

 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES

          General.  The following is a summary description of the material
          -------                                                         
federal income tax consequences of the Merger to shareholders of Eagle. This
summary is not a complete description of all of the consequences of the Merger
and, in particular, may not address federal income tax considerations that may
affect the treatment of a shareholder which, at the Effective Time, already owns
some UBS Stock, is not a U.S. citizen, is a tax-exempt entity or an individual
who acquired Eagle Stock pursuant to an employee stock option, or exercises some
form of control over Eagle. In addition, no information is provided herein with
respect to the tax consequences of the Merger under applicable foreign, state or
local laws. Consequently, each shareholder of Eagle is advised to consult a tax
advisor as to the specific tax consequences of the transaction to that
shareholder. The following discussion is based on the Code, as in effect on the
date of this Prospectus/Joint Proxy Statement, without consideration of the
particular facts or circumstances of any holder of Eagle Stock.

          The Merger. Each party's obligation to effect the Merger is
          ----------                                                 
conditioned on the delivery of an opinion to Eagle from Elias, Matz, Tiernan &
Herrick, L.L.P., special counsel to Eagle, and the delivery of an opinion to UBS
from Bowles Rice McDavid Graff & Love, counsel to UBS, each dated as of the
Effective Time, based upon certain customary representations and assumptions set
forth therein, with respect to certain federal income tax consequences of the
Merger.

          Assuming such opinions are delivered and the Merger is consummated,
the material federal income tax consequences of the Merger to the shareholders
of Eagle will be as follows:

          No gain or loss will be recognized to shareholders of Eagle upon the
exchange of their Eagle Stock solely for shares of UBS Stock (including any
fractional share interest to which they may be entitled) pursuant to the Merger.
The basis of the UBS Stock to be received by an Eagle shareholder receiving
solely UBS Stock will be the same as his or her basis in the Eagle Stock
surrendered in exchange therefor. The holding period of the shares of UBS Stock
to be received by an Eagle shareholder receiving solely UBS Stock will include
the period during which such Eagle shareholder held the Eagle Stock surrendered
in exchange therefor, provided the surrendered Eagle Stock was held by such
shareholder as a capital asset on the date of the Merger.

          Shareholders of Eagle will receive cash in lieu of a fractional share
of UBS Stock and such fractional share interest will be treated as if the
shareholders actually received the fractional share from UBS and then UBS
redeemed it for cash. Such cash payments will be treated by the former Eagle
shareholders as having been received as full payment in exchange for the
fractional share interests so redeemed. Gain or loss will be realized and
recognized by each such Eagle shareholder equal to the difference between the
amount of cash received for the fractional share and the tax basis of the
fractional share. If the fractional share is a capital asset in the hands of an
Eagle shareholder, then the gain or loss recognized will constitute a capital
gain or loss.

                                       33

 
THE MERGER MAY HAVE CONSEQUENCES AFFECTING TAXES OTHER THAN THE FEDERAL INCOME
TAX CONSEQUENCES DISCUSSED ABOVE. SHAREHOLDERS SHOULD CONSULT THEIR TAX ADVISORS
CONCERNING ALL TAX CONSEQUENCES OF THE CONSUMMATION OF THE MERGER AS IT RELATES
TO THEIR OWN CIRCUMSTANCES, INCLUDING BUT NOT LIMITED TO CONSEQUENCES UNDER
FEDERAL, STATE AND LOCAL INCOME TAX AND OTHER TAX LAWS.

CONDITIONS TO CONSUMMATION OF THE MERGER

          The Merger Agreement provides that consummation of the Merger is
subject to the satisfaction of certain conditions, or the waiver of such
conditions by the party or parties entitled to do so, at or before the Effective
Time. Each of the parties' obligations under the Merger Agreement is subject to
the following conditions: (i) all corporate action (including approval of
shareholders) necessary to authorize the execution and delivery of the Merger
Agreement and the Bank Merger Agreement and consummation of the transactions
contemplated thereby shall have been duly and validly taken; (ii) the receipt of
all necessary regulatory approvals, consents or waivers required to consummate
the Merger and the Bank Merger by any governmental authority, and the expiration
of all notice periods and waiting periods with respect thereto, provided,
however, that no required approval, consent or waiver shall be deemed to have
been received if it shall include any condition or requirement that,
individually or in the aggregate, would (a) result in a material adverse effect
on the financial condition, results of operations, business or prospects of UBS
on a consolidated basis, or (b) reduce the economic or business benefits of the
transactions contemplated by the Agreement to UBS in so significant a manner
that UBS, in its reasonable judgment, would not have entered into the Agreement;
(iii) none of UBS, Eagle or their respective subsidiaries shall be subject to
any statute, rule, regulation, order or decree which prohibits, restricts or
makes illegal the consummation of the Merger or the Bank Merger; (iv) the
Registration Statement shall have become effective under the Securities Act, and
UBS shall have received all permits, authorizations or exemptions necessary
under all state securities laws to issue UBS Stock in connection with the
Merger, and neither the Registration Statement nor any such permit,
authorization or exemption shall be subject to a stop order or threatened stop
order by any governmental authority; (v) the shares of UBS Stock to be issued in
connection with the Merger shall have been approved for listing on NASDAQ; (vi)
each of UBS and Eagle shall have received an opinion of its respective counsel
to the effect that the Merger will qualify as a reorganization within the
meaning of Section 368(a) of the Code and with respect to certain other related
federal income tax considerations; and (vii) Ernst & Young, LLP, shall have
issued letters, dated as of the Effective Time (as defined below), to UBS and
Eagle to the effect that, based upon the Merger Agreement and related agreements
and the facts and circumstances then known to it, the Merger shall be accounted
for as a pooling of interests under generally accepted accounting principles.

          In addition to the foregoing conditions, the obligations of UBS under
the Agreement are conditioned upon (i) the accuracy in all material respects as
of the date of the Merger Agreement and as of the Effective Time of the
representations and warranties of Eagle set forth in the Merger Agreement,
except as to any representation or warranty which specifically relates to an
earlier date and except as otherwise contemplated by the Merger Agreement; (ii)
the performance of all material

                                       34

 
covenants and obligations required to be complied with and satisfied by Eagle;
(iii) the receipt of a certificate from a specified officer of Eagle with
respect to compliance with the conditions relating to (i) and (ii) immediately
above as set forth in the Merger Agreement; (iv) the receipt of certain legal
opinions from Eagle's legal counsel; and (v) Eagle shall have furnished to UBS
such certificates of its officers or others and such other documents to evidence
fulfillment of the conditions relating to it as UBS may reasonably request. Any
of the foregoing conditions may be waived by UBS.

          In addition to the other conditions set forth above, Eagle's
obligations under the Agreement are conditioned upon (i) the accuracy in all
material respects as of the date of the Merger Agreement and as of the Effective
Time of the representations and warranties of UBS set forth in the Merger
Agreement, except as to any representation or warranty which specifically
relates to an earlier date and except as otherwise contemplated by the Merger
Agreement; (ii) the performance of all material covenants and obligations
required to be complied with and satisfied by UBS; (iii) the receipt of a
certificate from a specified officer of UBS with respect to compliance with the
conditions relating to (i) and (ii) immediately above as set forth in the Merger
Agreement; (iv) the receipt of certain legal opinions from legal counsel to UBS;
(v) the receipt of an opinion of Wheat First to the effect that the
consideration to be provided by UBS to shareholders of Eagle pursuant to the
Merger Agreement is fair to such shareholders from a financial point of view, a
copy of which is included as Annex B to this Prospectus/Joint Proxy Statement,
which opinion shall not have been withdrawn prior to the meeting of shareholders
of Eagle at which the Merger Agreement is considered by such shareholders; and
(vi) UBS shall have furnished to Eagle such certificates of its officers or
others and such other documents to evidence fulfillment of the conditions
relating to them as Eagle may reasonably request. Any of the foregoing
conditions may be waived by Eagle.

REGULATORY APPROVALS

          Consummation of the Merger is subject to prior receipt of all required
approvals, consents or waivers of the Merger and the Bank Merger by all
applicable federal and state regulatory authorities. In order to consummate the
Merger and the Bank Merger, UBS, Eagle, First Empire and/or UNB must obtain the
prior consent, approval or waiver, as applicable, of the FRB, the OCC, the OTS
and the WV Board.

          The Merger is subject to the prior approval of the FRB under the BHCA
and the Bank Merger is subject to the prior approval of the OCC under the Bank
Merger Act provisions of the Federal Deposit Insurance Act ("BMA"). Pursuant to
the applicable provisions of the BHCA and the BMA, the FRB may not approve the
Merger and the OCC may not approve the Bank Merger if (i) such transaction would
result in a monopoly or would be in furtherance of any combination or conspiracy
or monopolize or attempt to monopolize the business of banking in any part of
the United States; or (ii) the effect of such transaction, in any section of the
country, may be to substantially lessen competition, or tend to create a
monopoly, or in any other manner to restrain trade, in each case unless the FRB
or the OCC, as applicable, finds that the anticompetitive effects of the
proposed transaction are clearly outweighed in the public interests by the
probable effect of the transaction in meeting the convenience and needs of the
community to be served. In conducting its review of any application for
approval, each of the FRB and the OCC is required to consider whether the
financial

                                       35

 
and managerial resources of the acquiring bank holding company and acquiring
bank are adequate (including consideration by a variety of means of the
competence, experience and integrity of the applicant's directors, officers and
principal stockholders and compliance with, among other things, fair lending
laws). Each of the FRB and the OCC has the authority to deny an application if
it concludes that the combined organization would have an inadequate capital
position or if the acquiring organization does not meet the requirements of the
Community Reinvestment Act of 1977, as amended.

          Each of the BHCA and the BMA provides that a transaction approved by
the applicable federal banking agency generally may not be consummated until 30
days after approval by such agency. If the U.S. Department of Justice and the
relevant agency otherwise agree, this 30-day period may be reduced to as few as
15 days. During such period, the U.S. Department of Justice may commence a legal
action challenging the transaction under the antitrust laws. The commencement of
an action would stay the effectiveness of the approval of the federal banking
agency unless a court specifically orders otherwise. If, however, the U.S.
Department of Justice does not commence a legal action during such waiting
period, it may not thereafter challenge the transaction except in an action
commenced under Section 2 of the Sherman Antitrust Act.

          Regulations of the OTS require that it be notified of the Bank Merger
at least 30 days prior to the effective date of the transaction, but not later
than the date on which an application relating to the proposed transaction is
filed with the OCC. Such notification must demonstrate compliance with
applicable stockholder approval requirements.

          The approval of the WV Board also is required for consummation of the
Merger. Under West Virginia law, the WV Board will not approve an application
for such a transaction unless it determines, after a consideration of all
relevant evidence, that it would contribute to the financial strength and
success of the applicant and promote the convenience and needs of the public.
The WV Board will also consider the record of performance of the parties in
serving the credit needs of the communities in which they have operated in the
past. The factors to be considered by the WV Board in this regard are
substantially similar to those to be considered by federal banking agencies, as
discussed above.

          Applications have been or will be filed with applicable regulatory
authorities for approval of the Merger and the Bank Merger. Although neither UBS
nor Eagle is aware of any basis for disapproving the Merger and the Bank Merger,
there can be no assurance that all requisite approvals will be obtained, that
such approvals will be received on a timely basis or that such approvals will
not impose conditions or requirements which, individually or in the aggregate,
would (i) result in a material adverse effect on the financial condition,
results of operations, business or prospects of UBS on a consolidated basis or
(ii) reduce the economic or business benefits of the transactions contemplated
by the Agreement to UBS in so significant a manner that UBS, in its reasonable
judgment, would not have entered into the Merger Agreement. If any such
condition or requirement is imposed, the Merger Agreement permits the Board of
Directors of UBS to terminate the Merger Agreement.

                                       36

 
BUSINESS PENDING THE MERGER

          Pursuant to the Merger Agreement, Eagle has agreed to use all
reasonable efforts to (i) preserve its business organization and that of its
subsidiaries intact, (ii) keep available to itself and UBS the present services
of the employees of Eagle and its subsidiaries and (iii) preserve for itself and
UBS the goodwill of the customers of Eagle and its subsidiaries and others with
whom business relationships exist. In addition, under the terms of the Merger
Agreement, Eagle has agreed not to take certain actions, nor permit its
subsidiaries to take certain actions, without the prior written consent of UBS,
including, among other things, the following: (i) declare, set aside, make or
pay any dividend or other distribution in respect of Eagle Stock or the capital
stock of any subsidiary of Eagle, except for regular quarterly cash dividends at
a rate per share of Eagle Stock not in excess of $.14 per share, provided that
if the Merger does not occur prior to the record date for the dividend which
relates to the second quarter of 1996 (June 14, 1996), the regular per share
quarterly dividend on the Eagle Stock shall be increased to an amount determined
by multiplying the per share dividend on the UBS Stock for such quarter by 1.15;
(ii) issue, grant or authorize any capital stock of Eagle or rights to acquire
the same or effect any recapitalization, reclassification, stock dividend, stock
split or like change in capitalization; (iii) amend its articles of
incorporation, charter or bylaws; impose, or suffer the imposition of, any
material lien, charge or encumbrance on any share of stock held by Eagle in any
subsidiary, or permit any such lien to exist; or waive or release any material
right or cancel or compromise any material debt or claim; (iv) increase the rate
of compensation of, pay or agree to pay any bonus or severance to, or provide
any other new employee benefit or incentive to, any of its directors, officers
or employees, except (a) as may be required pursuant to binding commitments as
of the date of the Agreement and disclosed to UBS and (b)such as may be granted
in the ordinary course of business consistent with past practice; (v) enter into
or modify any employee benefit plan or make any contributions to Eagle's defined
benefit pension plan or ESOP, other than in the ordinary course of business
consistent with past practice; (vi) enter into (a) any agreement, arrangement or
commitment not made in the ordinary course of business, (b) any agreement,
indenture or other instrument relating to the borrowing of money by Eagle or any
subsidiary thereof or guarantee by Eagle or any subsidiary thereof of any such
obligation, except for borrowings in the ordinary course of business consistent
with past practice, (c) any employment, consulting or severance contracts or
agreements, or amend any such existing agreement, or (d) any contract, agreement
or understanding with a labor union; (vii) change its methods of accounting or
tax reporting, except as may be required by changes in generally accepted
accounting principles or applicable law; (viii) make any capital expenditures in
excess of $50,000 individually or $250,000 in the aggregate, other than pursuant
to binding commitments existing on the date of the Merger Agreement and other
than expenditures necessary to maintain existing assets in good repair; (ix)
file any applications or make any contract with respect to branching or site
location or relocation; (x) acquire in any manner whatsoever (other than to
realize upon collateral for a defaulted loan) any business or entity; (xi) enter
into any futures contract, option contract, interest rate caps, interest rate
floors, interest rate exchange agreement or other agreement for purposes of
hedging interest rate risk; (xii) enter or agree to enter into any agreement or
arrangement granting any preferential right to purchase any of its assets or
rights or requiring the consent of any party to the transfer and assignment of
any such assets or rights; (xiii) take any action that would result in any of
the

                                       37

 
representations and warranties of Eagle contained in the Merger Agreement not to
be true and correct in any material respect at the Effective Time; or (xiv)
agree to do any of the foregoing.

          Pursuant to the Merger Agreement, UBS agreed that during the period
from the date of the Merger Agreement to the Effective Time, except as expressly
contemplated or permitted by the Agreement or with the prior written consent of
Eagle, UBS and its subsidiaries shall carry on their respective businesses in
the ordinary course consistent with past practice and use all reasonable efforts
to preserve intact their present business organizations and relationships. In
addition, under the terms of the Merger Agreement, UBS agreed not to take the
following actions, nor permit its subsidiaries to take the following actions,
without the prior written consent of Eagle: (i) declare, set aside, make or pay
any dividend or other distribution (whether in cash, stock or property or any
combination thereof) in respect of the UBS Stock, other than regular quarterly
cash dividends which are not in excess of $.30 per share of UBS Stock; (ii)
issue any shares of its capital stock other than pursuant to (a) rights granted
pursuant to the UBS employee stock benefit plans, (b) the Merger Agreement or
(c) any acquisition to the extent permitted under section (v) below; (iii)
effect any recapitalization, reclassification, stock split or like change in
capitalization; (iv) amend its articles of incorporation, charter or bylaws in a
manner which would adversely affect the terms of the UBS Stock or the ability of
UBS and UNB to consummate the Merger and the Bank Merger; (v) make any
acquisition (including acquisitions of branch offices and related deposit
liabilities) or take any other action that individually or in the aggregate
could materially adversely affect the ability of UBS to consummate the
transactions contemplated by the Merger Agreement in a reasonably timely manner,
or participate in any merger, consolidation or other transaction in which UBS is
not the surviving corporation; (vi) take any action that would result in any of
the representations and warranties of UBS contained in the Merger Agreement not
to be true and correct in any material respect at the Effective Time; or (vii)
agree to do any of the foregoing.

          Furthermore, each party agreed to provide the other party and its
representatives with such financial data and other information with respect to
its business and properties as such party shall from time to time reasonably
request. Each party will cause all non-public financial and business information
obtained by it from the other to be treated confidentially. If the Merger is not
consummated, each party will return to the other all non-public financial
statements, documents and other materials previously furnished by such party.

NO SOLICITATION

          Pursuant to the Agreement, neither Eagle nor any subsidiary of Eagle,
nor any of the directors, officers, employees, representatives or agents of
Eagle or other persons controlled by Eagle, shall solicit or encourage inquiries
or proposals with respect to, furnish any information relating to, or
participate in any negotiations or discussions concerning, any acquisition,
lease or purchase of all or a substantial portion of the assets of, or any
equity interest in, Eagle or any subsidiary of Eagle, or any business
combination with Eagle or any subsidiary of Eagle, other than as contemplated by
the Merger Agreement (except where the failure to furnish such information or
participate in such negotiations or discussions would in the reasonable advice
of counsel to Eagle constitute a breach of the fiduciary or legal obligations of
Eagle's Board of Directors). Eagle is

                                       38

 
required to immediately notify UBS orally and in writing if any such inquiries
or proposals are received by, and such information is required from, or any such
negotiations or discussions are sought to be initiated with, Eagle or any
subsidiary of Eagle.

EFFECTIVE TIME OF THE MERGER; TERMINATION AND AMENDMENT

          The Effective Time of the Merger shall be the date and time of the
filing of (i) articles of merger with the Secretary of State of West Virginia
and (ii) a certificate of merger with the Secretary of State of Delaware, unless
a different date and time is specified as the effective time in such articles of
merger and certificate of merger. The Effective Time shall be as set forth in
such articles of merger and certificate of merger, which will be filed only
after the receipt of all requisite regulatory approvals of the Merger and the
Bank Merger, approval of the Merger Agreement by the requisite vote of UBS
shareholders and Eagle's shareholders and the satisfaction or waiver of all
other conditions to the Merger and the Bank Merger.

          A closing (the "Closing") shall take place immediately prior to the
Effective Time on a day within 31 calendar days following the satisfaction or
waiver (to the extent permitted) of all the conditions to consummation of the
Merger specified in the Merger Agreement (other than the delivery of
certificates, opinions and other instruments and documents to be delivered at
the Closing), or on such other date as the parties may mutually agree upon.

          The Merger Agreement may be terminated, either before or after
approval by the shareholders of Eagle and UBS, as follows: (i) at any time on or
prior to the Effective Time by the mutual consent in writing of the parties;
(ii) at any time on or prior to the Effective Time in the event of a material
breach by the other party of any representation, warranty, material covenant or
agreement, which breach has not been cured within the time period specified in
the Merger Agreement; (iii) at any time by either party in writing if any
application for any required federal or state regulatory approval has been
denied or is approved with any condition or requirement which would prevent
satisfaction of the regulatory condition to UBS's obligation to consummate the
Merger, and the time period for appeals and requests for reconsideration has
run; (iv) at any time by either party in writing if the shareholders of Eagle or
UBS fail to approve the Merger Agreement at a meeting duly called for the
purpose, unless the failure of such occurrence is due to the failure of the
party seeking to terminate to perform or observe in any material respect its
agreements set forth in the Merger Agreement; (v) by either party in writing in
the event that the Merger is not consummated by June 30, 1996, provided that
this right to terminate shall not be available to any party whose failure to
perform an obligation under the Merger Agreement resulted in the failure of the
Merger to be consummated by such date; (vi) by Eagle in the event that the
average closing price of the UBS Stock on the NASDAQ over the 20 trading days
commencing on the first business day following the receipt of the required
approval of the FRB or the OCC, whichever is later, is less than $25.00; and
(vii) at any time by either party in writing if such party is not in default
under the Merger Agreement and such party determines in good faith that any
condition precedent to such party's obligations to consummate the Merger is or
would be impossible to satisfy, and such condition is not waived by the other
party. In the event of termination, the Merger Agreement shall become null and
void, except that certain provisions thereof relating to expenses, termination
fee and 

                                       39

 
confidentiality shall survive any such termination and any such termination
shall not relieve any breaching party from liability for any willful breach of
any covenant, undertaking, representation or warranty giving rise to such
termination.

          To the extent permitted under applicable law, the Merger Agreement may
be amended or supplemented at any time by written agreement of the parties
whether before or after the approval of UBS' or Eagle's shareholders, provided
that after any such approval the Merger Agreement may not be amended or
supplemented in a manner which modifies either the amount or form of the
consideration to be received by Eagle's shareholders or otherwise materially
adversely affects Eagle or UBS shareholders without further approval by those
shareholders who are so affected.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

          Certain members of the Board of Directors of Eagle who are executive
officers of Eagle and an executive officer of Eagle who is not a director may be
deemed to have interests in the Merger in addition to their interests as
stockholders generally. The Board of Directors of Eagle was aware of these
factors and considered them, among other matters, in approving the Agreement and
the transactions contemplated thereby.

          ELECTION OF DIRECTORS OF UBS.  Pursuant to the Merger Agreement, UBS
agreed that it will take such action as is necessary to cause J. Christopher
Thomas, William W. Wagner and Paul Clinton Winter, Jr. to be elected as
directors of UBS upon consummation of the Merger for a term which expires at the
annual meeting of the shareholders of UBS following their initial election.  In
addition, UBS agreed to include such persons as nominees for election as
directors of UBS at the first annual meeting of stockholders of UBS following
the Effective Time.

          INDEMNIFICATION AND INSURANCE. Pursuant to the Merger Agreement, UBS
agreed, from and after the Effective Time through the sixth anniversary of the
Effective Time, to cause UBS to indemnify and hold harmless each present and
former director or officer of Eagle or any Eagle subsidiary determined as of the
Effective Time (the "Indemnified Parties") against any costs or expenses
(including reasonable attorneys' fees), judgments, fines, losses, claims,
damages or liabilities incurred in connection with any claim, action, suit,
proceeding or investigation, whether civil, criminal, administrative or
investigative, arising out of matters existing or occurring at or prior to the
Effective Time, whether asserted or claimed prior to, at or after the Effective
Time, to the fullest extent to which such Indemnified Parties were entitled
under the Bylaws of Eagle or First Empire, respectively, in each case as in
effect on the date of the Merger Agreement.

          Pursuant to the Merger Agreement, UBS also agreed to permit Eagle to
purchase insurance coverage on substantially the same terms and conditions as
the liability insurance provided by Eagle for its directors and officers as of
the date of the Merger Agreement for a period of two years following the
Effective Time, provided that in no event shall Eagle expend, in order to obtain
such insurance, any amount per annum in excess of 125% of the amount of the
actual premiums paid as of the date of the Merger Agreement by Eagle for such
insurance (the "Maximum Amount").  If the amount of the annual premiums
necessary to maintain or procure such insurance coverage 

                                       40

 
exceeds the Maximum Amount, Eagle shall use all reasonable efforts to maintain
the most advantageous policies of directors' and officers' insurance obtainable
for an annual premium equal to the Maximum Amount.

          EMPLOYMENT AGREEMENTS. Pursuant to the Merger Agreement, UBS and UNB
agreed to honor the terms of the employment agreements among Eagle, First Empire
and each of Messrs. Wagner, Thomas, Crimmins and Scipio. The aggregate amount of
severance payments to which Messrs. Wagner, Thomas, Crimmins and Scipio would be
entitled pursuant to his employment agreement in the event his employment was
terminated for good reason following consummation of the Merger in 1996 is
estimated to be $403,650, $403,650, $444,088, and $266,110, respectively.

          SUPPLEMENTAL EMPLOYMENT RETIREMENT PLAN. Pursuant to the Merger
Agreement, UBS and UNB also agreed to honor the terms of the Supplemental
Employment Retirement Plan maintained by First Empire for certain designated
executive officers of Eagle, consisting solely of Messrs. Wagner, Thomas,
Crimmins and Scipio. If the employment of a participant in this plan is
involuntarily terminated without cause or if certain adverse actions are taken
with respect to his employment without his consent, then the participant shall
be entitled to benefits commencing at age 55 computed as though the participant
had continued in the service of Eagle and First Empire until such time and as
though the participant continued to earn the annualized earnings for the
calendar year during which such termination of employment occurs.

          EMPLOYMENT.  Pursuant to the Merger Agreement, UBS agreed to offer
employment to (a) Mr. Thomas as Executive Vice President of UBS and President
and Chief Executive Officer of MBS, (b) Mr. Wagner as Executive Vice President
of UBS and Chairman of MBS, (c) Mr. Scipio as Executive Vice President and Chief
Operating Officer of MBS and (d) certain other non-executive officers, in each
case with a base salary equal to the respective employee's base salary with
Eagle and First Empire immediately prior to consummation of the Merger.

CERTAIN EMPLOYEE MATTERS

          Pursuant to the Merger Agreement, UBS agreed to pay specified
severance payments to any employee of Eagle or First Empire (other than any
employee who is party to an employment agreement) who is involuntarily
terminated at or during the one-year period following consummation of the Merger
as a result of the elimination of a job position.

          Pursuant to the Merger Agreement, each person employed by Eagle or an
Eagle subsidiary prior to the Effective Time who becomes an employee of UBS or a
subsidiary of UBS following the Effective Time (each a "Continued Employee")
shall be entitled, as an employee of UBS or a subsidiary of UBS, to participate
in such employee benefit plans as may be in effect generally for employees of
UBS and its subsidiaries from time to time (the "UBS Plans"), if such Continued
Employee shall be eligible or selected for participation therein and otherwise
shall not be participating in a similar plan formerly maintained by Eagle or an
Eagle subsidiary which continues to be maintained by UBS and its subsidiaries
following the Effective Time. Continued Employees will be eligible to
participate on the same basis as similarly situated employees of UBS

                                       41

 
or UBS's subsidiaries.  All such participation shall be subject to the terms of
the UBS plans as may be in effect from time to time.  Notwithstanding the
foregoing, participation by Continued Employees in employee benefit plans of UBS
or its subsidiaries with respect to which eligibility to participate is at the
discretion of the employer shall be discretionary with such employer.

          UBS and its subsidiaries shall, solely for purposes of vesting and
eligibility to begin participation with respect to the UBS Plans, recognize
credit for each Continued Employee's term of service with Eagle and its
subsidiaries as such service is recognized by Eagle and its subsidiaries for
purposes of its benefit plans.

          UBS has agreed to give employees of Eagle and its subsidiaries the
same priority for open positions at UBS or any UBS subsidiary for a period of
one (1) year for which they qualify as existing employees of UBS and UBS's
subsidiaries, provided that any decision to offer employment shall be made in
the sole discretion of UBS.

          The Merger Agreement provides that Eagle's ESOP shall be terminated in
accordance with its terms and applicable laws and regulations upon consummation
of the Merger or as soon thereafter as is practicable.

RESALE OF UBS STOCK

          The UBS Stock issued pursuant to the Merger will be freely
transferable under the Securities Act, except for shares issued to any Eagle
shareholder who may be deemed to be an affiliate of UBS for purposes of Rule 144
promulgated under the Securities Act ("Rule 144") or an affiliate of Eagle for
purposes of Rule 145 promulgated under the Securities Act ("Rule 145") (each an
"Affiliate"). Affiliates will include persons (generally executive officers,
directors and 10% shareholders) who control, are controlled by or are under
common control with (i) UBS or Eagle at the time of the Eagle Special Meeting or
(ii) UBS at or after the Effective Time.
 
          Rules 144 and 145 will restrict the sale of UBS Stock received in the
Merger by Affiliates and certain of their family members and related interests.
Generally speaking, during the two years following the Effective Time, those
persons who are Affiliates of UBS at or following the Effective Time, may
publicly resell any UBS Stock received by them in the Merger, subject to certain
limitations as to, among other things, the amount of UBS Stock sold by them in
any three-month period and as to the manner of sale. After the two-year period,
such Affiliates may resell their shares without such restrictions so long as
there is adequate current public information with respect to UBS as required by
Rule 144. Persons who are Affiliates of UBS after the Effective Time may
publicly resell the UBS Stock received by them in the Merger subject to similar
limitations and subject to certain filing requirements specified in Rule 144.

          The ability of Affiliates to resell shares of UBS Stock received in
the Merger under Rule 144 or 145 as summarized herein generally will be subject
to UBS's having satisfied its Exchange Act reporting requirements for specified
periods prior to the time of sale. Affiliates also would be permitted to resell
UBS Stock received in the Merger pursuant to an effective registration 

                                       42

 
statement under the Securities Act or another available exemption from the
Securities Act registration requirements. This Prospectus/Joint Proxy Statement
does not cover any resales of UBS Stock received by persons who may be deemed to
be Affiliates of UBS or Eagle in the Merger.

          SEC guidelines regarding qualifying for the pooling of interests
method of accounting also limit sales of shares of the acquiring and acquired
company by affiliates of either company in a business combination. SEC
guidelines indicate further that the pooling of interests method of accounting
generally will not be challenged on the basis of sales by affiliates of the
acquiring or acquired company if they do not dispose of any of the shares of the
corporation they received in connection with a merger during the period
beginning 30 days before the merger and ending when financial results covering
at least 30 days of post-merger operations of the combined entity have been
published.

          Eagle agreed in the Merger Agreement to use its best efforts to cause
each person who may be deemed to be an Affiliate of Eagle to deliver to UBS a
letter agreement intended to preserve the ability to treat the Merger as a
pooling of interests and ensure compliance with the Securities Act.

          For information concerning additional resale restrictions which are
applicable to the directors and executive officers of Eagle, see "The Merger -
Stockholder Agreements."

EXPENSES OF THE MERGER; TERMINATION FEE

          The Merger Agreement provides that each party thereto shall each bear
and pay all costs and expenses incurred by it in connection with the
transactions contemplated by the Merger Agreement, including fees and expenses
of its own financial consultants, accountants and counsel.

          The Merger Agreement also provides that, notwithstanding any provision
to the contrary, if the Merger Agreement is terminated in accordance with its
terms (other than if terminated by Eagle pursuant to Section 7.1(b) thereof as a
result of a breach by UBS of its obligations under the Merger Agreement) and
prior to such termination a Termination Event, as defined, shall have occurred,
Eagle will upon demand pay to UBS in immediately available funds $1,500,000. For
purposes of the Merger Agreement, a Termination Event means either of the
following:

          (i)     Eagle or any Eagle Subsidiary, without having received UBS's
     prior written consent, shall have entered into an agreement to engage in an
     Acquisition Transaction with any person (as defined in the Merger
     Agreement) other than UBS or any affiliate of UBS or the Board of Directors
     of Eagle shall have recommended that the shareholders of Eagle approve or
     accept any Acquisition Transaction with any person other than UBS or any
     affiliate of UBS. For purposes of the Agreement, "Acquisition Transaction"
     means (a) a merger or consolidation, or any similar transaction, involving
     Eagle or any Eagle Subsidiary, (b) a purchase, lease or other acquisition
     of all or substantially all of the assets of Eagle or any Eagle Subsidiary
     or (c) a purchase or other acquisition of any equity securities of Eagle or
     any Eagle Subsidiary; or

                                       43

 
          (ii)    After a bona fide proposal is made by any person other than
     UBS or any affiliate of UBS to Eagle or its shareholders to engage in an
     Acquisition Transaction, either (i) Eagle shall have breached any covenant
     or obligation contained in the Merger Agreement and such breach would
     entitle UBS to terminate the Merger Agreement, or (ii) the holders of Eagle
     Stock shall not have approved the Merger Agreement at the meeting of such
     shareholders held for the purpose of voting on the Merger Agreement, such
     meeting shall not have been held or shall have been canceled prior to
     termination of the Merger Agreement.

STOCKHOLDER AGREEMENTS

          In conjunction with the Merger Agreement, UBS entered into a
Stockholder Agreement, dated as of August 18, 1995, with the directors and
executive officers of Eagle, and Eagle entered into a Stockholder Agreement,
dated as of the same date, with the directors of UBS.  Each such director or
executive officer of Eagle or UBS, in his capacity as a shareholder of Eagle or
UBS agreed, among other things, not to sell, pledge, transfer or otherwise
dispose of his shares of Eagle Stock or UBS Stock prior to the Special Meetings
of shareholders, respectively, at which the Merger Agreement is considered and
to vote such shares of stock in favor of the Merger Agreement.

ACCOUNTING TREATMENT

          Consummation of the Merger is conditioned upon the receipt by UBS and
Eagle of a letter, dated as of the Effective Time, from Ernst & Young LLP, the
independent public accountants of UBS and Eagle, to the effect that the Merger
shall be accounted for as a pooling of interests.  Under the pooling of
interests method of accounting, the assets and liabilities of Eagle would be
added to those of UBS at their recorded book values and the shareholders' equity
accounts of UBS and Eagle would be combined on UBS's consolidated balance sheet.
On a pooling of interests accounting basis, income and other financial
statements of UBS issued after consummation of the Merger would be restated
retroactively to reflect the consolidated combined financial position and
results of operations of UBS and Eagle as if the Merger had taken place prior to
the periods covered by such financial statements. The unaudited pro forma
financial information contained in this Prospectus/Joint Proxy Statement has
been prepared using the pooling of interests accounting method to account for
the Merger. See "UBS and Eagle Selected Pro Forma Consolidated Financial Data"
and "Pro Forma Consolidated Financial Statements."
 
                      COMPARISON OF SHAREHOLDERS' RIGHTS

          UBS is a West Virginia corporation subject to the provisions of the
WVCA and Eagle is a Delaware corporation subject to the provisions of the DGCL.
Upon consummation of the  Merger, shareholders of Eagle will become shareholders
of UBS and their rights as shareholders of UBS will be governed by the Articles
of Incorporation ("Articles") and Bylaws of UBS and the WVCA.

                                       44

 
          THE FOLLOWING SUMMARY IS NOT INTENDED TO BE A COMPLETE STATEMENT OF
THE DIFFERENCES AFFECTING THE RIGHTS OF EAGLE'S SHAREHOLDERS, BUT RATHER
SUMMARIZES THE MORE SIGNIFICANT DIFFERENCES AFFECTING THE RIGHTS OF SUCH
SHAREHOLDERS AND CERTAIN IMPORTANT SIMILARITIES; THE SUMMARY IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THE ARTICLES AND BYLAWS OF UBS, THE CERTIFICATE OF
INCORPORATION AND BYLAWS OF EAGLE AND APPLICABLE LAWS AND REGULATIONS.

AUTHORIZED CAPITAL STOCK

          Eagle.  Eagle's Certificate of Incorporation authorizes the issuance
          -----                                                               
of up to 5,000,000 shares of Eagle Stock, of which 2,729,468 were outstanding as
of the Eagle Record Date, and up to 2,500,000 shares of preferred stock, par
value $.10 per share ("Eagle Preferred Stock"), of which no shares are issued
and outstanding.  The Eagle Preferred Stock is issuable in series, each series
having such rights and preferences as Eagle's Board of Directors may fix and
determine by resolution.

          UBS.  UBS' Articles authorize the issuance of up to 20,000,000 shares
          ---                                                                  
of UBS Stock and no shares of preferred stock.

ISSUANCE OF CAPITAL STOCK

          Eagle.  Under the DGCL, Eagle may issue shares of Eagle capital stock
          -----                                                                
and rights or options for the purchase of shares of capital stock of Eagle on
such terms and for such consideration as may be determined by the Board of
Directors of Eagle.  Neither the DGCL nor the Certificate of Incorporation and
Bylaws of Eagle require shareholder approval of any such actions.  However, the
Bylaws of the NASD generally require corporations, such as Eagle, with
securities which are quoted on NASDAQ to obtain shareholder approval of certain
issuances of common stock and most stock compensation plans for directors,
officers and key employees of the corporation.  Shareholder approval of stock-
related compensation plans also may be sought in certain instances in order to
comply with the DGCL or to qualify such plans for favorable federal income tax
and securities law treatment under current laws and regulations.

          UBS.  Under the WVCA, UBS may issue shares of UBS capital stock and
          ---                                                                
rights or options for the purchase of shares of capital stock of UBS on such
terms and for such consideration as may be determined by the Board of Directors
of UBS.  Neither the WVCA nor the Articles and Bylaws of UBS require shareholder
approval of any such actions.  However, the Bylaws of the NASD generally require
corporations, such as UBS, with securities which are quoted on NASDAQ to obtain
shareholder approval of certain issuances of common stock and most stock
compensation plans for directors, officers and key employees of the corporation.
Shareholder approval of stock-related compensation plans also may be sought in
certain instances in order to qualify such plans for favorable federal income
tax and securities law treatment under current laws and regulations.

                                       45

 
VOTING RIGHTS

          Eagle.  Each share of Eagle Stock is entitled to one vote per share on
          -----                                                                 
all matters properly presented at meetings of shareholders of Eagle.  Eagle's
Certificate of Incorporation and Bylaws do not permit shareholders to cumulate
their votes in an election of directors.

          UBS.  Each share of UBS Stock is entitled to one vote per share on all
          ---                                                                   
matters properly presented at meetings of shareholders of UBS.  Pursuant to the
WVCA and the West Virginia Constitution, holders of UBS Stock have cumulative
voting rights in elections of directors.  Cumulative voting enables each
shareholder to give one nominee for director as many votes as is equal to the
total number of nominees multiplied by the number of shares voted, or to
distribute such votes on the same basis among two or more nominees.

DIVIDENDS AND OTHER DISTRIBUTIONS

          Eagle.  The DGCL generally provides that, subject to any restrictions
          -----                                                                
in the corporations's certificate of incorporation, dividends may be declared
from the corporation's surplus or, if there is no surplus, from its net profits
for the fiscal year in which the dividend is declared and/or the preceding
fiscal year.  However, if the corporation's capital (generally defined in the
DGCL as the sum of the aggregate par value of all shares of the corporation's
capital stock, where all such shares have a par value and the board of directors
has not established a higher level of capital) has been diminished to an amount
less than the aggregate amount of the capital represented by the issued and
outstanding stock of all classes having a preference upon the distribution of
assets, dividends may not be declared and paid out of such net profits until the
deficiency in such capital has been repaired.

          UBS.  The WVCA generally provides that UBS may pay dividends in cash
          ---                                                                 
or property out of unreserved and unrestricted earned surplus. Only under
certain very limited circumstances could UBS distribute from capital surplus.

          Eagle and UBS.  Each of Eagle and UBS is a legal entity separate and
          -------------                                                       
distinct from its respective banking/thrift subsidiaries.  Eagle's and UBS'
principal source of revenue for general corporate purposes, such as the payment
of dividends on Eagle Stock and UBS Stock, respectively, consists of dividends
from First Empire in the case of Eagle and dividends from UBS's banking
subsidiaries in the case of UBS.  The payment of dividends by a bank holding
company such as UBS and by the banking/thrift subsidiaries of Eagle and UBS is
subject to various regulatory requirements, such as the maintenance of adequate
capital in accordance with the requirements of applicable laws and regulations.
For example, the Federal Deposit Insurance Act generally prohibits an
undercapitalized depository institution from paying dividends.  In addition, if,
in the opinion of the applicable federal banking agency, a bank holding company
or a bank under its jurisdiction is engaged in or is about to engage in an
unsafe or unsound practice (which, depending on the financial condition of the
institution, could include the payment of dividends), such authority may
require, after notice and hearing, that such organization cease and desist from
such practice.  The federal banking agencies also have issued policy statements
which provide that bank holding companies and 

                                       46

 
insured depository institutions should generally only pay dividends out of
current operating earnings. Similar authority exists in the case of the OTS and
savings associations under its jurisdiction.

TERMS AND SIZE OF BOARD OF DIRECTORS

          Eagle.  The Bylaws of Eagle provide that the number of directors shall
          -----                                                                 
not be less than five nor more than 15.  The Bylaws of Eagle also provide that
the number of directors may at any time be increased or decreased by a vote of a
majority of the whole Board of Directors and a majority of the Continuing
Directors, as defined in Eagle's Certificate of Incorporation.

          Pursuant to the Certificate of Incorporation and Bylaws of Eagle, the
Board of Directors of Eagle is divided into three classes as nearly equal in
number as possible and approximately one-third of the directors are elected
annually to serve three-year terms.

          UBS. The Bylaws of UBS provide that the number of directors shall be
          ---                                                                 
not less than five nor more than thirty-five. The Bylaws also provide that the
number may be increased or decreased by an amendment to the Bylaws.
 
DIRECTOR VACANCIES AND REMOVAL OF DIRECTORS

          Eagle.  Eagle's Certificate of Incorporation provides that any vacancy
          -----                                                                 
occurring in the Board of Directors, including any vacancy created by reason of
an increase in the number of directors, shall be filled by a majority vote of
the directors then in office, whether or not a quorum is present, or by a sole
remaining director, and any director so chosen shall hold office for the
remainder of the term to which the director has been selected and until his or
her successor shall have been elected and qualified.

          Eagle's Certificate of Incorporation provides that any director may be
removed from office only with cause by an affirmative vote of not less than two
thirds of the votes eligible to be cast by stockholders at a duly constituted
meeting of stockholders called expressly for such purpose.

          UBS. UBS' Bylaws provide that any vacancy occurring in the Board of
          ---                                                                
Directors, including any vacancy created by reason of an increase in the number
of directors, shall be filled by a majority vote of the directors then in
office, whether or not a quorum is present, and any director so chosen shall
hold office for the remainder of the term to which the director has been
selected and until his or her successor shall have been elected and qualified.

          Removal of directors is governed by the WVCA, which provides that one
or more directors, or the entire board, may be removed, with or without cause,
by the shareholders at a meeting called for that purpose by a vote of the
holders of a majority of the shares then entitled to vote at an election of
directors.

                                       47

 
DIRECTOR CONFLICT OF INTEREST TRANSACTIONS

          Eagle.  The DGCL generally provides that contracts or transactions
          -----                                                             
involving a Delaware corporation and an interested director (or officer) of that
corporation are not void or voidable solely because of such director's (or
officer's) interest if:  (i) the material facts are disclosed and a majority of
disinterested directors on the board of directors or a committee thereof
authorize the contract or transaction in good faith, (ii) the material facts are
disclosed and shareholders of the corporation approve the contract or
transaction in good faith, or (iii) the contract or transaction is fair to the
corporation at the time it is authorized, approved or ratified by the board of
directors, a committee or the shareholders.

          UBS. Director conflicts of interest are governed by the WVCA, which
          ---                                                                
provides that no contract or other transaction between UBS and one or more of
its directors or between UBS and an entity in which one or more of its directors
are financially interested will be void or voidable simply because of the
relationship or because such directors may be present at a meeting of the UBS
board which authorizes such contract or transaction, as long as certain
disclosures as to the relationships have made to those voting on the contract or
transactions, there is a sufficient vote to approve the same without the vote of
the interested director or directors, and the contract or transaction is fair
and reasonable to UBS.

EXCULPATION OF DIRECTORS

          Eagle.  Eagle's Certificate of Incorporation provides that no director
          -----                                                                 
of Eagle shall be personally liable to Eagle or its stockholders for monetary
damages for any breach of fiduciary duty by such director as a director,
provided that a director shall be liable to the extent provided by applicable
law (i) for a breach of the director's duty of loyalty to Eagle or its
shareholders, (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) pursuant to Section
174 of the DGCL or (iv) for any transaction from which the director derived an
improper personal benefit.  This provision of the Certificate of Incorporation
of Eagle is based on a virtually identical provision in the DGCL.

          UBS. The WVCA does not provide for director exculpation or limitation
          ---                                                                  
of directors' liability.

SHAREHOLDER NOMINATIONS

          Eagle.  Eagle's Bylaws provide that nominations by shareholders for
          -----                                                              
election as a director must be made in writing and delivered to or mailed and
received by the Secretary of Eagle not less than 60 days prior to the
anniversary date of the immediately preceding annual meeting; and with respect
to an election to be held at a special meeting of shareholders, notice by the
shareholder must be so delivered or mailed and received not later than the close
of business on the 10th day following the day on which the notice of the special
meeting was mailed. Such shareholder's notice shall set forth (a) as to each
person whom the shareholder proposes to nominate for election or re-election as
a director and as to the shareholder giving the notice (i) the name, age,
business address and residence address of such person, (ii) the principal
occupation or employment of such person, 

                                      48



(iii) the class and number of shares of Eagle Stock which are beneficially owned
by such person on the date of such shareholders' notice and (iv) any other
information relating to such person that is required to be disclosed in
solicitations of proxies with respect to nominees for election as directors,
pursuant to Regulation 14A under the Exchange Act; and (b) as to the shareholder
giving the notice (i) the name and address, as they appear on Eagle's books, of
such shareholder and any other shareholders known by such shareholder to be
supporting such nominees and (ii) the class and number of shares of Eagle Stock
which are beneficially owned by such shareholder to be supporting such nominees
on the date of such shareholder notice.

          UBS. UBS' Bylaws provide that shareholder nominations of directors
          ---                                                               
must be made in writing, signed by the shareholder and received by the Chairman
or President no later than ten days from the date the notice of meeting of
shareholders was mailed. The Bylaws also make provision for  nominations if
notices are mailed with less than thirteen days' time prior to the meeting.

 SHAREHOLDER PROPOSALS

          Eagle.  Eagle's Bylaws provide that a proposal by shareholders for
          -----                                                             
submission to a vote of shareholders at an annual meeting must be made in
writing and delivered to or mailed and received by the Secretary of Eagle not
less than 60 days prior to the anniversary date of the immediately preceding
annual meeting.  A shareholders' notice to the Secretary shall set forth as to
each matter the shareholder proposes to bring before the annual meeting (i) a
brief description of the business desired to be brought before the annual
meeting, (ii) the name and address, as they appear on Eagle's books, of the
shareholder proposing such business, (iii) the class and number of shares of
Eagle Stock which are beneficially owned by the shareholder and (iv) any
material interest of the shareholder in such business.

          UBS. UBS' corporate governance documents are silent as to shareholder
          ---                                                                  
proposals. Proposals must be made in accordance with applicable SEC regulations
and instructions regarding the same are included in UBS' shareholder proxy
materials.

 SPECIAL MEETINGS OF SHAREHOLDERS

          Eagle.  Eagle's Certificate of Incorporation provides that, except as
          -----                                                                
otherwise required by law, special meetings of the shareholders of Eagle may be
called only by (i) the Board of Directors pursuant to a resolution approved by
the affirmative vote of the directors then in office, (ii) the Chairman of the
Board or (iii) the President.

          UBS.    UBS' Bylaws provide that special meetings of UBS 
          ---                                                                   
shareholders may be called by the Board of Directors, the Chairman, the
President, or the holders of not less than one-tenth of the UBS Stock
outstanding.

SHAREHOLDER ACTION WITHOUT A MEETING

          Eagle.  Eagle's Certificate of Incorporation provides that no action
          -----                                                               
required by the DGCL to be taken at any annual or special meeting of
shareholders, nor any action which may be 

                                      49
 


taken at any annual or special meeting of shareholders, may be taken without a
meeting, without prior notice and without a vote of such shareholders.

          UBS. UBS' Bylaws would permit shareholder action without a meeting
          ---                                                               
upon the unanimous written consent of all shareholders.

 SHAREHOLDERS' RIGHT TO EXAMINE BOOKS AND RECORDS

          Eagle.  Eagle's Bylaws provide that a list of shareholders of Eagle
          -----                                                              
shall be available for inspection by any shareholder entitled to vote for a
period of not less than 10 days before and during each such meeting of
shareholders.  The DGCL generally provides that a shareholder, in person or by
his attorney or other agent, shall, upon written demand under oath stating the
purpose thereof, have the right during the usual hours for business to inspect
for any proper purpose the corporation's stock ledger, a list of its
shareholders and its other books and records, and to make copies or extracts
therefrom.  The DGCL authorizes a shareholder of a Delaware corporation to bring
a legal action in the Delaware Court of Chancery for an order to compel such
inspection if the shareholder's demand is denied by the corporation or it is not
replied to by the corporation within five business days.

          UBS. UBS' Bylaws provide that the books and records may be examined at
          ---                                                                   
any time by any director, any committee of the shareholders appointed by the
shareholders for that purpose or by the holders of one-tenth of the UBS Stock
outstanding. The WVCA provides that any shareholder, after having been a
shareholder for six months, or the owner of five percent of UBS Stock, without
regard to the length of ownership, may, upon written demand, for any proper
purpose, inspect the relevant books and records and make extracts therefrom. The
WVCA also affords legal remedies to a shareholder improperly denied access,
including a penalty equal to ten percent of the value of the shares held by the
shareholder.

AMENDMENT OF GOVERNING INSTRUMENTS

          Eagle.  No amendment may be made to Eagle's Certificate of
          -----                                                     
Incorporation unless it is first approved by the Board of Directors of Eagle and
thereafter it is approved by the holders of a majority of the shares of Eagle
entitled to vote generally in an election of directors, provided that (i) the
affirmative vote of the holders of a least two thirds of such shares shall be
required to amend any provision which is inconsistent with Article 6 (Preemptive
Rights), Article 7 (Directors), Article 8 (Meetings of Stockholders and Bylaws)
and Article 10 (Amendments) and (ii) Articles 9.1 and 9.2 of the Certificate of
Incorporation (dealing with certain business combinations, as described below)
shall be amended in the manner set forth in Article 9.2(d).

          Eagle's Certificate of Incorporation and Bylaws provide that the
Bylaws of Eagle may be amended by (i) a majority of directors then in office or
(ii) two thirds of the total votes eligible to be cast by shareholders at a duly
constituted meeting of shareholders called expressly for such purpose.

          UBS. Pursuant to the WVCA, UBS' Articles may be amended, following
          ---                                                               
approval of the amendment by the Board of Directors, by the affirmative vote of
the holders of a 

                                       50

 

 
majority of the UBS Stock entitled to vote thereon. UBS' Bylaws may be amended
by the majority of the Board of Directors voting at a duly called meeting at
which a quorum is present. Such amendment is subject to repeal or change by the
affirmative vote of the holders of a majority of the outstanding UBS Stock.

MERGERS, CONSOLIDATIONS AND SALES OF ASSETS

          Eagle.  The DGCL requires the approval of the Board of Directors and
          -----                                                               
the holders of a majority of the outstanding stock of Eagle entitled to vote
thereon for mergers or consolidations, and for sales, leases or exchanges of all
or substantially all of the assets of Eagle. The DGCL generally permits Eagle to
merge with another corporation without obtaining the approval of Eagle's
shareholders if:  (i) Eagle is the surviving corporation of the merger; (ii) the
merger agreement does not amend Eagle's Certificate of Incorporation; (iii) each
share of Eagle's stock outstanding immediately prior to the effective date of
the merger is to be an identical outstanding or treasury share of Eagle after
the merger; and (iv) any authorized but unissued shares or treasury shares of
Eagle Stock to be issued or delivered under the plan of merger plus those
initially issuable upon conversion of any other securities or obligations to be
issued or delivered under such plan do not exceed 20% of the shares of Eagle
Stock outstanding immediately prior to the effective date of the merger.

          UBS. The WVCA requires the approval of the Board of Directors and the
          ---                                                                  
holders of a majority of the outstanding stock of UBS entitled to vote thereon
for mergers, consolidations, and sales, leases, exchanges, or other dispositions
of all or substantially all the assets of UBS.

BUSINESS COMBINATIONS WITH CERTAIN PERSONS

          Eagle.  Eagle's Certificate of Incorporation contains a provision
          -----                                                            
which requires that mergers and certain other business combinations with a
"related person," as defined, be approved by the holders of not less than 80% of
the outstanding voting stock of Eagle and an "independent majority of
stockholders," as defined, unless certain price and procedural requirements are
met or the Board of Directors approves the merger or other business combination
in the manner provided therein.  A "related person" for this purpose generally
includes any person, firm or entity which is the beneficial owner of ten percent
or more of the voting shares of Eagle.

          Section 203 of the DGCL imposes certain restrictions on business
combinations between Eagle and large shareholders. Specifically, Section 203
provides that a Delaware corporation shall not engage in any "business
combination" (as defined in Section 203, generally including mergers, sales and
leases of assets, issuances of securities and similar transactions) with any
"interested stockholder" (as defined in Section 203, generally the beneficial
owner of 15% or more of the corporation's voting stock) for a period of three
years following the time that such stockholder became an interested stockholder,
unless (i) prior to such time the board of directors of the corporation approved
either the business combination or the transaction which resulted in the
stockholder becoming an interested stockholder, (ii) upon consummation of the
transaction which 

                                       51




resulted in the interested stockholder becoming such, the interested stockholder
owned at least 85% of the voting stock of the corporation (excluding shares held
by persons who are both officers and directors and shares held by certain
employee benefit plans) or (iii) at or subsequent to such time the business
combination is approved by the board of directors and authorized at an annual or
special meeting of stockholders, and not by written consent, by the affirmative
vote of at least two-thirds of the outstanding voting stock which is not owned
by the interested stockholder.

          UBS. Neither the corporate governance documents of UBS nor the WVCA
          ---                                                                
contain comparable provisions regarding business combinations.

DISSENTERS' RIGHTS OF APPRAISAL

          Eagle.  Under the DGCL, a shareholder of a Delaware corporation
          -----                                                          
generally has the right to dissent from any merger or consolidation involving
the corporation or sale of all or substantially all of the corporation's assets,
subject to specified procedural requirements. However, no such appraisal rights
are available for the shares of any class or series of a corporation's capital
stock if (i) as of the record date fixed to determine the shareholders entitled
to receive notice of and to vote at the meeting of shareholders to act upon the
agreement of merger or consolidation, such shares were either listed on a
national securities exchange, designated as a national market system security on
an interdealer system by the NASD or held of record by more than 2,000
shareholders, or (ii) the corporation is the surviving corporation of a merger
and the merger did not require the approval of the corporation's shareholders,
unless in either case, the holders of such stock are required by an agreement of
merger or consolidation to accept for that stock something other than:  (a)
shares of stock of the corporation surviving or resulting from the merger or
consolidation; (b) shares of stock of any other corporation that, at the
effective date of the merger, will be listed on a national securities exchange,
designated as a national market system security on an interdealer system by the
NASD or held of record by more than 2,000 shareholders; (c) cash in lieu of
fractional shares of a corporation described in clause (a) or (b) above; or (d)
any combination of the shares of stock and cash in lieu of fractional shares
described in clauses (a) through (c) above.  Shareholders of Eagle do not have
the right to dissent from the Merger pursuant to the DGCL.  See "Dissenters'
Rights."

          UBS. Under the WVCA, a shareholder of a West Virginia corporation has
          ---                                                                  
the right to dissent from any merger, consolidation or sale of substantially all
of the corporation's assets. These rights and how they are to be exercised are
described in this Prospectus/Joint Proxy Statement at the section captioned
"Dissenters' Rights."


                                 DISSENTERS' RIGHTS

          Pursuant to Section 262 of the DGCL, stockholders of Eagle do not have
the right to dissent from the Merger and obtain an appraised value of their
shares of Eagle Stock.

                                       52

 

 
          UBS shareholders eligible to vote on the Merger Agreement have certain
statutory rights to dissent and to elect to receive cash for their shares under
Sections 31-1-122 and 31-1-123 of the WVCA, copies of which are included as
Annex C hereto.  A brief description of these rights follows.  This discussion
does not purport to cover every aspect of the applicable statutes and
shareholders of USB are referred to Annex C for the complete text of the
relevant statutory provisions.

          UBS shareholders who object to the Merger and who comply with the
provisions of (S) 31-1-123 of the WVCA may demand the right to receive a cash
payment from UBS for the "fair value" of their stock as determined as of the day
prior to the date on which the Merger was approved by the UBS shareholders.
Under  (S) 31-1-123 of the WVCA, such "fair value" of UBS Stock shall not
include any appreciation or depreciation of the price of shares of UBS Stock
resulting from anticipation of the Merger.

          To exercise their dissenters' rights, UBS shareholders electing to
dissent ("Dissenting UBS Shareholders") must file with UBS at United Center, 500
Virginia Street, East, Charleston, West Virginia 25301, Attention:  Secretary,
prior to or at the UBS Special Meeting, a written objection to the proposed
merger.  A Dissenting Shareholder may dissent as to less than all of shares of
UBS Stock owned beneficially by him.  If the Merger is approved by the UBS
shareholders, and a Dissenting Shareholder did not vote the related shares in
favor of the Merger, he must then, within ten days after the date on which the
vote was taken, file with UBS a written demand for payment of the fair value of
such shares.

          Within 20 days after demanding payment for his shares, each Dissenting
Shareholder must submit the certificate or certificates representing his shares
to UBS for notation thereon that such demand has been made.  His failure to do
so shall, at the option of UBS, terminate his rights under Section 3-1-122 and
31-1-123 of the WVCA unless a court of general civil jurisdiction, for good and
sufficient cause shown, shall otherwise direct.  If shares of UBS Stock
represented by a certificate on which notation has been so made shall be
transferred, each new certificate issued therefor shall bear similar notation,
together with the name of the original dissenting holder of such shares, and a
transferee of such shares shall acquire by such transfer no rights in UBS, as
applicable, other than those which the original Dissenting Shareholder had after
making demand for payment under Section 31-1-123 of the WVCA.

          A demand filed by a Dissenting Shareholder may not be withdrawn unless
UBS consents.  Within ten days after the Effective Date of the Merger, UBS shall
give written notice thereof to each Dissenting Shareholder who has made a demand
as required by the WVCA, and shall make a written offer to each such Dissenting
Shareholder to pay for his related shares at a specified price deemed by UBS to
be the fair value thereof.  Such notice and offer shall be accompanied by a
balance sheet of UBS as of the latest available date and not more than 12
months prior to the making of such offer, and a profit and loss statement for
the 12 months period ended on the date of such balance sheet.  If within 30 days
after the Effective Date, the fair value of such shares is agreed upon between
any Dissenting Shareholder and UBS, payment therefor shall be made within 90
days 

                                       53




after the Effective Date, upon surrender of the certificate(s) representing
such share(s).  Upon payment of the agreed value a Dissenting Shareholder shall
cease to have any interest in such shares.

          If within the 30-day period described above, a Dissenting Shareholder
and UBS do not agree as to the fair value of the shares, UBS shall within 30
days after receipt of written demand from any Dissenting Shareholder, which
written demand must be given within 60 days after the Effective Date, file a
complaint in a court of general civil jurisdiction in the county where UBS'
principal office is located requesting that the fair value of such shares be
determined, or UBS may file such a complaint within such 60-day period at its
own election. If UBS fails to bring such action within the 60-day period, and at
this time cannot predict whether it would file such a complaint, any Dissenting
Shareholder may do so in the name of UBS. If no complaint is filed, Dissenting
Shareholders may be deemed to have waived their rights under the WVCA. All
Dissenting Shareholders, except those who have agreed upon a price to be paid
for their shares by UBS, may be made parties to the proceeding and may receive a
copy of the petition or summons. All Dissenting Shareholders who are parties to
the proceeding shall be entitled to judgment against UBS for the amount of the
fair value of their shares plus accrued interest except any Dissenting
Shareholder whom the court determines not to be entitled to receive payment for
his shares. The judgment shall be payable only upon and concurrently with the
surrender to UBS of the certificate(s) representing such share(s).

          Section 31-1-123(e) of the WVCA provides that any costs and expenses
of any such proceeding shall be determined by the court and assessed against
UBS, except that all or any part of such costs and expenses may be assessed
against all or some Dissenting Shareholders, in amounts the court finds
equitable, to the extent the court finds the Dissenting Shareholders did not act
in good faith in contesting UBS' offer.  Such expenses shall not include
experts' or attorneys' expenses and fees unless the court, in its discretion,
awards such fees and expenses.

          Reference is made to Annex C attached hereto for the complete text of
the provisions of Section 31-1-122 and 33-1-123 of the WVCA relating to the
rights of dissenting shareholders.  The statements made in this summary of such
provisions are qualified in their entirety by reference to Annex C.  The
provisions of Section 31-1-123 of the WVCA are technical and complex and it is
suggested that any shareholder who desires to exercise his or her right to
dissent consult counsel because failure to comply strictly with such provisions
may defeat his dissenters' rights.

                                       54

 


                      MANAGEMENT OF UBS AFTER THE MERGER

          Upon consummation of the Merger, the directors and executive officers
of UBS will be the directors and executive officers of UBS immediately prior to
the Merger, except certain directors and executive officers of Eagle will become
directors and executive officers of UBS, as described under "The Merger -
Interests of Certain Persons in the Merger."

          The following table sets forth certain information about each director
and executive officer of Eagle who will become a director and, in the case of
Messrs. Thomas and Wagner, an executive officer of UBS upon consummation of the
Merger.



                                         Position with Eagle and
                                           Principal Occupation
         Name                  Age      During the Past Five Years     Since(1)
         -----                 ---      ---------------------------    --------
                                                              
                                                                      
J. Christopher Thomas          46       Director, President and          1978
                                        Chief Operating Officer of    
                                        Eagle and First Empire         
                                                                       
William W. Wagner              63       Chairman and Chief               1959
                                        Executive Officer of Eagle    
                                        and First Empire               
                                                                       
Paul C. Winter, Jr.            48       Director of Eagle and First      1977
                                        Empire; President, Bray &           
                                        Oakley Insurance Agency,       
                                        Inc., Logan, West Virginia     
                                                              
                                                                      

 
__________________
     (1)  Includes service with predecessor institutions.


          Additional information about the foregoing persons is contained in
Eagle's Proxy Statement for its 1995 annual meeting of stockholders, relevant
portions of which are incorporated by reference in this Prospectus/Joint Proxy
Statement pursuant to Eagle's Annual Report on Form 10-K for the year ended
December 31, 1994.  See "Information Incorporated by Reference" and "Available
Information."


                  PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                                             

          The following unaudited pro forma combined condensed consolidated
balance sheet combines the consolidated historical balance sheets of UBS and
Eagle, assuming the Merger was 

                                       55

 


consummated as of the beginning of the earliest period presented on a pooling of
interests accounting basis.

          The following unaudited pro forma combined condensed consolidated
statements of operations present the combined consolidated statements of
operations of UBS and Eagle, assuming UBS and Eagle had been combined at the
beginning of each period presented on a pooling of interests basis.

          For a description of the pooling of interests accounting method, see
"The Merger-Accounting Treatment."

          The pro forma financial data does not give effect to anticipated cost
savings in connection with the Merger.

          The pro forma information presented is not necessarily indicative of
the results of operations or the combined financial position that would have
resulted had the Merger been consummated at the beginning of the applicable
periods indicated, nor is it necessarily indicative of the results of operations
in future periods or the future financial position of the combined entities.

          The pro forma information should be read in conjunction with the
historical consolidated financial statements of UBS and Eagle, including the
related notes, which are incorporated by reference in this Prospectus/Joint
Proxy Statement, and in conjunction with the selected consolidated historical
and other pro forma financial information, including the notes thereto,
appearing elsewhere in this Prospectus/Joint Proxy Statement. See "Information
Incorporated by Reference."

                                       56


 


PRO FORMA CONDENSED BALANCE SHEET (UNAUDITED)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

 
  
SEPTEMBER 30, 1995
(IN THOUSANDS)                                                                  
                                                         As Reported                             UBS & EAGLE 
                                                         -----------             Pro Forma        Pro Forma                     
                                                       UBS          EAGLE        Adjustments     Consolidated
                                                       ---          -----        -----------     ------------
                                                                                     
ASSETS                                                                                      
 Cash and due from bank                                $73,757       $15,773                          $89,530     
 Federal funds sold                                     12,425                                         12,425
 Investment securities                                 324,084        11,252                          335,336     
 Loans (net of unearned income)                      1,319,061       343,445                        1,662,506     
 Less: allowance for loan losses                       (20,044)       (2,484)                         (22,528)
                                                        ------         -----                           ------
  Net loans                                          1,299,017       340,961                        1,639,978     
 Bank premises and equipment                            29,646         4,200                           33,846
 Goodwill                                                7,039                                          7,039     
 Other intangible assets                                 2,044                                          2,044                      
 Other assets                                           25,277         2,740          712 (2)          28,729
                                                        ------         -----          ---              ------
        TOTAL ASSETS                                $1,773,289      $374,926         $712          $2,148,927
                                                    ==========      ========         ====          ==========
                                                                                                   
LIABILITIES AND STOCKHOLDERS' EQUITY                                                               
 Demand deposits                                    $  224,666      $ 13,376                         $238,042     
 Interest-bearing deposits                           1,210,682       292,991                        1,503,673
                                                     ---------       -------                        ---------
 Total deposits                                      1,435,348       306,367                        1,741,715       
 Short-term borrowings                                  92,151                                         92,151                       
 Federal Home Loan Bank borrowings                      33,900        15,480                           49,380
 Other liabilities                                      20,597         4,869        4,799 (2)          30,265
                                                        ------         -----        ----- ---          ------
        TOTAL LIABILITIES                            1,581,996       326,716        4,799           1,913,511
                                                                                                   
STOCKHOLDERS' EQUITY:                                                                              
 Common stock                                           29,886           273        7,574 (1)          37,733
 Surplus                                                31,972        11,969       (7,574)(1)          36,367
 Treasury stock                                         (3,425)                                        (3,425)                      
 Retained earnings                                     l32,170        35,890       (4,087)(2)         163,973
 Net unrealized holding gain on available for                                                      
   sale securities                                         690            78                              768
                                                           ---            --                              ---
        TOTAL STOCKHOLDERS' EQUITY                     191,293        48,210       (4,087)            235,416
                                                       -------        ------        -----             -------
        TOTAL LIABILITIES AND                                                                      
        STOCKHOLDERS' EQUITY                        $1,773,289      $374,926         $712          $2,148,927
                                                    ==========      ========         ====          ==========


______________________________

See Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements.

                                       57



PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE)

 
 
                                                                                          UBS & EAGLE
                                                  As Reported            Pro Forma         Pro Forma
                                                  -----------
                                                UBS         EAGLE       Adjustments       Consolidated
                                                ---         -----       -----------       ------------

                                                                               
Interest income                              $101,423      $22,023                            $123,446
                                                                                                      
Interest expense                               40,554       11,450                              52,004
                                               ------       ------                              ------
                                                                                                      
Net interest income                            60,869       10,573                              71,442
                                                                                                      
Provision for possible loan losses              1,550          185                               1,735
                                                -----          ---                               -----
                                                                                                      
Net interest income after provision                                                                   
 for possible loan losses                      59,319       10,388                              69,707
                                                                                                      
Other income                                    9,509        1,787                              11,296
                                                                                                      
Other expenses                                 36,210        6,043                              42,253
                                               ------        -----                              ------
                                                                                                      
Income before income taxes                     32,618        6,132                              38,750
                                                                                                      
Income taxes                                   11,492        1,944                              13,436
                                               ------        -----                              ------
                                                                                                      
Net income                                   $ 21,126      $ 4,188                            $ 25,314
                                             ========      =======                            ======== 
 
EARNINGS PER COMMON SHARE:                      $1.77        $1.53                               $1.68
- --------------------------                                                            

Average outstanding shares                 11,933,975    2,729,468                          15,072,863
 

                                      58

 
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
FOR THE YEAR ENDED DECEMBER 31, 1994
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE)

 
 
                                                                               UBS & EAGLE
                                            As Reported         Pro Forma       Pro Forma
                                            -----------
                                           UBS       EAGLE     Adjustments    Consolidated
                                           ---       -----     -----------    ------------
                                         
                                                                   
Interest income                           $121,157    $26,480                    $147,637
                                                                                         
Interest expense                            43,887     11,785                      55,672
                                            ------     ------                      ------
                                                                                         
Net interest income                         77,270     14,695                      91,965
                                                                                         
Provision for possible loan losses           1,818        384                       2,202
                                             -----        ---                       -----
                                                                                         
Net interest income after provision                                                      
     for possible loan losses               75,452     14,311                      89,763
                                                                                         
Other income                                11,222      1,016                      12,238
                                                                                         
Other expenses                              48,676      7,232                      55,908
                                            ------      -----                      ------
                                                                                         
Income before income taxes                  37,998      8,095                      46,093
                                                                                         
Income taxes                                13,096      2,613                      15,709
                                            ------      -----                      ------
                                                                                         
Net income                                $ 24,902    $ 5,482                    $ 30,384
                                          ========    =======                    ========
 
EARNINGS PER COMMON SHARE:                   $2.08      $2.01                       $2.01 
- --------------------------                                                      


Average outstanding shares              11,993,062  2,729,468                  15,131,950
 

                                       59

 
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

UNITED BANKSHARES, INC. AND SUBSIDIARIES
 
FOR THE YEAR ENDED DECEMBER 31, 1993
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE)

 
 
                                                                                 UBS & EAGLE
                                            As Reported            Pro Forma      Pro Forma
                                            ----------- 
                                          UBS       EAGLE         Adjustments    Consolidated
                                          ---       -----         -----------    ------------    
                                                                       
Interest income                          $116,505    $ 24,119                       $ 140,624
                                                                                             
Interest expense                           45,009      10,028                          55,037
                                           ------      ------                          ------
                                                                                             
Net interest income                        71,496      14,091                          85,587
                                                                                             
Provision for possible loan losses          4,332         498                           4,830
                                            -----         ---                           -----
Net interest income after provision                                                          
    for possible loan losses               67,164      13,593                          80,757
                                                                                             
Other income                               12,673       1,627                          14,300
                                                                                             
Other expenses                             49,690       6,417                          56,107
                                           ------       -----                          ------
                                                                                             
Income before income taxes                 30,147       8,803                          38,950
                                                                                             
Income taxes                                9,770       2,712                          12,482
                                            -----       -----                          ------
                                                                                             
Income before cumulative effect                                                              
   of change in accounting principle       20,377       6,091                          26,468
                                                                                             
Cumulative effect of change in method                                                        
     of accounting for income taxes         1,329                                       1,329
                                            -----                                       -----
                                                                                             
Net income                               $ 21,706     $ 6,091                        $ 27,797
                                         ========     =======                        ========
 
EARNINGS PER COMMON SHARE:
- --------------------------
Income before cumulative effect of
   accounting change                       $ 1.71      $ 2.24                          $ 1.76
Cumulative effect of accounting change       0.11                                        0.09
                                             ----                                        ----
Net income                                 $ 1.82      $ 2.24                          $ 1.85
                                            =====      ======                          ======
 
Average outstanding shares             11,922,521   2,718,930                      15,049,291


                                       60

 
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

FOR THE YEAR ENDED DECEMBER 31, 1992
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE)

 
 
                                                                                   UBS & EAGLE
                                                 As Reported        Pro Forma       Pro Forma
                                                 -----------
                                                UBS      EAGLE     Adjustments    Consolidated
                                                ---      -----     -----------    ------------  
                                                                        
Interest income                                $113,502   $22,927                  $136,429
                                                                                   
Interest expense                                 49,897    10,922                    60,819
                                                 ------    ------                    ------    
                                                                                   
Net interest income                              63,605    12,005                    75,610
                                                                                   
Provision for possible loan losses                4,242       566                     4,808
                                                  -----       ---                     -----
                                                                                   
Net interest income after provision                                                
    for possible loan losses                     59,363    11,439                    70,802
                                                                                   
Other income                                     11,123       766                    11,889
                                                                                   
Other expenses                                   46,991     5,635                    52,626
                                                 ------    ------                    ------    
                                                                                   
Income before income taxes                       23,495     6,570                    30,065
                                                                                   
Income taxes                                      7,136     2,144                     9,280
                                                  -----     -----                     -----    
                                                                                       
Net income                                     $ 16,359   $ 4,426                  $ 20,785
                                               ========   =======                  ========
 
EARNINGS PER COMMON SHARE:                        $1.52     $1.67                     $1.51 
- --------------------------                                                      

Average outstanding shares                   10,737,688 2,650,592                13,785,869
 

                                       61

 
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNITED BANKSHARES, INC. AND SUBSIDIARIES



Notes to Pro Forma Condensed Balance Sheet
- ------------------------------------------

1)   The stockholders' equity accounts are adjusted to reflect the issuance of
3,138,888 shares of United common stock at $2.50 par value.  The Exchange Ratio
is 1.15 shares of UBS Stock for each share of Eagle Stock outstanding. At
September 30, 1995, there were 2,729,468 shares of Eagle Stock outstanding.

2)   To reflect nonrecurring charges and related tax effects which will result
directly from the Merger and be included in the consolidated income statement of
UBS within the year after the merger as follows:


                                                 
          Recapture of pre-1987 bad debt reserve    $3,000
          Investment banker fee                      1,087
                                                    ------
          Net nonrecurring charges                  $4,087
                                                    ======


                                       62

 
                            DESCRIPTION OF UBS STOCK

 
          The authorized capital stock of UBS consists of 20,000,000 shares of
UBS Stock. The UBS Stock does not represent or constitute a deposit account and
is not insured by the FDIC.

          The authorized but unissued shares of UBS Stock are available for
issuance in future mergers or acquisitions, in a future public offering or
private placement or for other general corporate purposes. Except as otherwise
required to approve the transaction in which the additional authorized shares of
UBS Stock would be issued, shareholder approval generally would not be required
pursuant to the requirements for continued listing of the UBS Stock on NASDAQ or
the requirements of any exchange on which the UBS Stock may then be listed.

          The following description of the UBS Stock does not purport to be
complete and is qualified in all respects by reference to the Articles and
Bylaws of UBS and the WVCA.

          General. Each share of UBS Stock has the same relative rights and is
          -------                                                             
identical in all respects with each other share of UBS Stock. The UBS Stock is
not subject to call for redemption and, upon receipt by UBS of the shares of
Eagle Stock surrendered in exchange for UBS Stock, each share of UBS Stock
offered hereby will be fully paid and non-assessable.

          Voting Rights. The holders of UBS Stock possess exclusive voting
          -------------                                                   
rights in UBS. Each holder of UBS Stock is entitled to  one vote for each share
held on all matters voted upon by shareholders, and shareholders are permitted
to cumulate votes in elections of directors.

          Dividends. The holders of the UBS Stock are entitled to such dividends
          ---------                                                             
as may be declared from time to time by the Board of Directors of UBS out of
funds legally available therefor.

          Preemptive Rights. Holders of UBS Stock do not have any preemptive
          -----------------                                                 
rights with respect to any shares which may be issued by UBS in the future;
thus; UBS may sell shares of UBS Stock without first offering them to the then
holders of the UBS Stock.

          Liquidation. In the event of any liquidation, dissolution or winding
          -----------                                                         
up of UBS, the holders of the UBS Stock would be entitled to receive, after
payment of all debts and liabilities of UBS, all assets of UBS available for
distribution.

                                       63

 
                       REGULATION AND SUPERVISION OF UBS

GENERAL


          UBS, as a bank holding company, is subject to the restrictions of the
BHCA, and is registered pursuant to its provisions.  As a registered bank
holding company, UBS is subject to the reporting requirements of the FRB, and is
subject to examination by the FRB.

          The BHCA prohibits the acquisition by a bank holding company of direct
or indirect ownership of more than five percent of the voting shares of any bank
within the United States without prior approval of the FRB. With certain
exceptions, a bank holding company is prohibited from acquiring direct or
indirect ownership or control or more than five percent of the voting shares of
any company which is not a bank, and from engaging directly or indirectly in
business unrelated to the business of banking or managing or controlling banks.

          The FRB, in its Regulation Y, permits bank holding companies to engage
in non-banking activities closely related to banking or managing or controlling
banks. Approval of the FRB is necessary to engage in these activities or to make
acquisitions of corporations engaging in these activities as the FRB determines
whether these acquisitions or activities are in the public interest. In
addition, by order, and on a case by case basis, the FRB may approve other non-
banking activities.

          As a bank holding company doing business in West Virginia, UBS is also
subject to regulation by the WV Board and must submit annual reports to the West
Virginia Division of Banking.

          Federal law restricts subsidiary banks of a bank holding company from
making certain extensions of credit to the parent bank holding company or to any
of its subsidiaries, from investing in the holding company stock, and limits the
ability of a subsidiary bank to take its parent company stock as collateral for
the loans of any borrower. Additionally, federal law prohibits a bank holding
company and its subsidiaries from engaging in certain tie-in arrangements in
conjunction with the extension of credit or furnishing of services.

          The operations of UBS' banking subsidiaries, which are national
banking subsidiaries, are subject to federal statutes which apply to national
banks.  UBS' national banking subsidiaries are primarily regulated by the OCC.
UBS' national bank subsidiaries are also subject to regulations promulgated by
the FRB and the FDIC.  UBS' Virginia subsidiary is a Virginia chartered state
member bank and is subject to regulation by the FRB, the Virginia Corporation
Commission's Bureau of Financial Institutions and the FDIC.  As members of the
FDIC, the deposits of UBS' subsidiaries are insured as required by federal law.
The OCC regularly examines revenues, loans, investments, management practices,
and other aspects of UBS' subsidiaries.  These examinations are conducted
primarily to protect depositors and not shareholders.  In addition to these
regular 

                                       64

 
examinations, UBS' subsidiary banks each must furnish to the OCC a quarterly
report containing a full and accurate statement of its affairs.

NON-BANKING ACTIVITIES PERMITTED TO UBS

          The FRB permits, within prescribed limits, bank holding companies to
engage in non-banking activities closely related to banking or to managing or
controlling banks.  Such activities are not limited to the state of West
Virginia. Some examples of non-banking activities which presently may be
performed by a bank holding company are: making or acquiring, for its own
account or the account of others, loans and other extensions of credit;
operating as an industrial bank, or industrial loan company, in the manner
authorized by state law; servicing loans and other extensions of credit;
performing or carrying on any one or more of the functions or activities that
may be performed or carried on by a trust company in the manner authorized by
federal or state law; acting as an investment or financial advisor; leasing real
or personal property; making equity or debt investments in corporations or
projects designed primarily to promote community welfare, such as the economic
rehabilitation and the development of low income areas; providing bookkeeping
services or financially oriented data processing services for the holding
company and its subsidiaries; acting as an insurance agent or a broker, to a
limited extent, in relation to insurance directly related to an extension of
credit; acting as an underwriter for credit life insurance which is directly
related to extensions of credit by the bank holding company system; providing
courier services for certain financial documents; providing management
consulting advice to nonaffiliated banks; selling retail money orders having a
face value of not more than $1,000, traveler's checks and U. S. savings bonds;
performing appraisals of real estate; arranging commercial real estate equity
financing under certain limited circumstances; providing securities brokerage
services related to securities credit activities; underwriting and dealing in
government obligations and money market instruments; providing foreign exchange
advisory and transactional services; and acting under certain circumstances, as
futures commission merchant for nonaffiliated persons in the execution and
clearance on major commodity exchanges of futures contracts and options.

CREDIT AND MONETARY POLICIES AND RELATED MATTERS

          UBS' subsidiary banks are affected by the fiscal and monetary policies
of the federal government and its agencies, including the FRB. An important
function of these policies is to curb inflation and control recessions through
control of the supply of money and credit. The operations of UBS' subsidiary
banks are affected by the policies of government regulatory authorities,
including the FRB which regulates money and credit conditions through open
market operations in United States Government and federal agency securities,
adjustments in the discount rate on member bank borrowings, and requirements
against deposits and regulation of interest rates payable by member banks on
time and savings deposits. These policies have a significant influence on the
growth and distribution of loans, investments and deposits, and interest rates
charged on loans, or paid for time and savings deposits, as well as yields on
investments. The FRB has had a significant effect on the operating results of
commercial banks in the past and is expected to continue to do so in the future.
Future policies of the FRB and other authorities and their effect on future bank
earnings cannot be predicted.

                                       65

 
          The FRB has a policy to the effect that a bank holding company is
expected to act as a source of financial and managerial strength to each of its
subsidiary banks and to commit resources to support each such subsidiary bank.
Under the source of strength doctrine, the FRB may require a bank holding
company to contribute capital to a troubled subsidiary bank, and may charge the
bank holding company with engaging in unsafe and unsound practices for failure
to commit resources to such a subsidiary bank.  This capital injection may be
required at times when UBS may not have the resources to provide it.  Any
capital loans by a holding company to any of the subsidiary banks are
subordinate in right of payment to deposits and to certain other indebtedness of
such subsidiary bank.  In addition, the Crime Control Act of 1990 provides that
in the event of a bank holding company's bankruptcy, any commitment by such
holding company to a federal bank or thrift regulatory agency to maintain the
capital of a subsidiary bank will be assumed by the bankruptcy trustee and
entitled to a priority of payment.

          In 1989, the United States Congress enacted the Financial Institutions
Reform, Recovery and Enforcement Act ("FIRREA").  Under FIRREA depository
institutions insured by the FDIC may now be liable for any losses incurred by,
or reasonably expected to be incurred by, the FDIC after August 9, 1989, in
connection with (i) the default of a commonly controlled FDIC-insured depository
institution, or (ii) any assistance provided by the FDIC to commonly controlled
FDIC-insured depository institution in danger of default.  "Default" is defined
generally as the appointment of a conservator or receiver and "in danger of
default" is defined generally as the existence of certain conditions indicating
that a "default" is likely to occur in the absence of regulatory assistance.
Accordingly, in the event that any insured bank or subsidiary of UBS causes a
loss to the FDIC, other bank subsidiaries of UBS could be liable to the FDIC for
the amount of such loss.

          Under federal law, the OCC may order the pro rata assessment of
shareholders of a national bank whose capital stock has become impaired, by
losses or otherwise, to relieve a deficiency in such national bank's capital
stock.  This statute also provides for the enforcement of any such pro rata
assessment of shareholders of such national bank to cover such impairment of
capital stock by sale, to the extent necessary, of the capital stock of any
assessed shareholder failing to pay the assessment.  Similarly, the laws of
certain states provide for such assessment and sale with respect to the
subsidiary banks chartered by such states.  UBS as the sole stockholder of its
subsidiary banks, is subject to such provisions.  Virginia law does not provide
for assessment of fully paid shares of bank stock.

CAPITAL REQUIREMENTS

          As a holding company UBS is subject to FRB risk-based capital
guidelines. The guidelines establish a systematic analytical framework that
makes regulatory capital requirements more sensitive to differences in risk
profiles among banking organizations, takes off-balance sheet exposures into
explicit account in assessing capital adequacy, and minimizes disincentives to
holding liquid, low-risk assets. Under the guidelines and related policies, bank
holding companies must maintain capital sufficient to meet both a risk-based
asset ratio test and leverage ratio test on a 

                                       66

 
consolidated basis. The risk-based ratio is determined by allocating assets and
specified off-balance sheet commitments into four weighted categories, with
higher levels of capital being required for categories perceived as representing
greater risk. All of UBS' depository institution subsidiaries are subject to
substantially similar capital requirements adopted by applicable regulatory
agencies.

          Generally, under the applicable guidelines, the financial
institution's capital is divided into two tiers. "Tier 1," or core capital,
includes common equity, noncumulative perpetual preferred stock (excluding
auction rate issues) and minority interests in equity accounts of consolidated
subsidiaries, less goodwill and other intangibles.  "Tier 2," or supplementary
capital, includes, among other things, cumulative and limited-life preferred
stock, hybrid capital instruments, mandatory convertible securities, qualifying
subordinated debt, and the allowance for loan losses, subject to certain
limitations, less required deductions.  "Total capital" is the sum of Tier 1 and
Tier 2 capital.  Bank holding companies are subject to substantially identical
requirements, except that cumulative perpetual preferred stock can constitute up
to 25% of a bank holding company's Tier 1 capital.

          Bank holding companies are required to maintain a risk-based ratio of
8%, of which 4% must be Tier 1 capital.  The appropriate regulatory authority
may set higher capital requirements when an institution's particular
circumstances warrant.

          For purposes of the leverage ratio, the numerator is defined as Tier 1
capital and the denominator is defined as adjusted total assets (as specified in
the guidelines).  The guidelines provide for a minimum leverage ratio of 3% for
bank holding companies that meet certain specified criteria, including excellent
asset quality, high liquidity, low interest rate exposure and the highest
regulatory rating.  Bank holding companies not meeting these criteria are
required to maintain a leverage ratio which exceeds 3% by a cushion of at least
1 to 2 percent.

          The guidelines also provide that bank holding companies experiencing
internal growth or making acquisitions will be expected to maintain strong
capital positions substantially above the minimum supervisory levels, without
significant reliance on intangible assets.  Furthermore, the FRB's guidelines
indicate that the FRB will continue to consider a "tangible Tier 1 leverage
ratio" in evaluating proposals for expansion or new activities.  The tangible
Tier 1 leverage ratio is the ratio of an institution's Tier 1 capital, less all
intangibles, to total assets, less all intangibles.

          On August 2, 1995, the FRB and other banking agencies issued their
final rule to implement the portion of Section 305 of FDICIA that requires the
banking agencies to revise their risk-based capital standards to ensure that
those standards take adequate account of interest rate risk. This final rule
amends the capital standards to specify that the banking agencies will include,
in their evaluations of a bank's capital adequacy, an assessment of the exposure
to declines in the economic value of the bank's capital due to changes in
interest rates.
 
          Failure to meet applicable capital guidelines could subject the bank
holding company to a variety of enforcement remedies available to the federal
regulatory authorities, including limitations on the ability to pay dividends,
the issuance by the regulatory authority of a capital 

                                       67

 
directive to increase capital and termination of deposit insurance by the FDIC,
as well as to the measures described under the "Federal Deposit Insurance
Corporation Improvement Act of 1991" as applicable to undercapitalized
institutions.

          As of September 30, 1995, the pro forma regulatory capital ratios  of
UBS were as set forth in the following table, assuming the Merger was
consummated as of such date on a pooling of interests accounting basis  as
follows:



                            UBS/
                            EAGLE
                          PRO FORMA
                        CONSOLIDATED        UBS
                        -------------       ---
                                     
Risk-based Capital:
  Actual Tier 1            15.87%          14.76%
  Actual Total             17.10%          16.01%
                                          
  Reg Minimum Tier 1        4.00%           4.00%
  Reg Minimum Total         8.00%           8.00%
                                          
Excess over Minimum:                      
  Tier 1                   11.87%          10.76%
  Total                     9.10%           8.01%
                                          
Leverage                   10.56%          10.24%



FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991

          In December, 1991, Congress enacted the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA"), which substantially revised the
bank regulatory and funding provisions of the Federal Deposit Insurance
Corporation Act and made revisions to several other banking statues.

          FDICIA establishes a new regulatory scheme, which ties the level of
supervisory intervention by bank regulatory authorities primarily to a
depository institution's capital category.

                                       68

 
Among other things, FDICIA authorizes regulatory authorities to take "prompt
corrective action" with respect to depository institutions that do not meet
minimum capital requirements.  FDICIA establishes five capital tiers:  well
capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically under capitalized.

          By regulation, an institution is "well-capitalized" if it has a total
risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of
6% or greater and a Tier 1 leverage ratio of 5% or greater and is not subject to
a regulatory order, agreement or directive to meet and maintain a specific
capital level for any capital measure.  Each of the banking subsidiaries of UBS
was a "well capitalized" institution as of September 30, 1995.  As well-
capitalized institutions, the banking subsidiaries of UBS are permitted to
engage in a wider range of banking activities, including among other things, the
accepting of "brokered deposits," and the offering of interest rates on deposits
higher than the prevailing rate in their respective markets.
 
          Another requirement of FDICIA is that federal banking agencies must
prescribe regulations relating to various operational areas of banks and bank
holding companies.  These include standards for internal audit systems, loan
documentation, information systems, internal controls, credit underwriting,
interest rate exposure, asset growth, compensation, a maximum ratio of
classified assets to capital, minimum earnings sufficient to absorb losses, a
minimum ratio of market value to book value for publicly traded shares and such
other standards as the agency deems appropriate.

REIGLE-NEAL INTERSTATE BANKING BILL

          In 1994, Congress passed the Reigle-Neal Interstate Banking Bill (the
"Interstate Bill").  The Interstate Bill permits certain interstate banking
activities through a holding company structure, effective September 30, 1995.
It permits interstate branching by merger effective June 1, 1997 unless states
"opt-in" sooner, or "opt-out" before that date.  States may elect to permit de
novo branching by specific legislative election.  West Virginia has taken no
action in this regard to date.  The Interstate Bill will permit consolidation of
banking institutions across state lines and, perhaps, de novo entry.  As its
provisions become effective, it is likely that the resulting restructurings and
interstate activities will result in the realization of economies of scale
within those institutions with entities in more than one state. One result could
be increased competitiveness, due to the realization of economies of scale
and/or, where permitted, due to de novo market entrants.

                        RECENT LEGISLATIVE DEVELOPMENTS

RECAPITALIZATION OF SAIF

          The deposits of First Empire are currently insured by the Savings
Association Insurance Fund ("SAIF") of the FDIC. The deposits of the subsidiary
banks of UBS are insured by the Bank Insurance Fund ("BIF") of the FDIC.  Both
the SAIF and the BIF are required by law to  maintain a reserve ratio of 1.25%
of insured deposits. The BIF has achieved a fully funded status in contrast to
the SAIF and, therefore, as discussed below, the FDIC recently substantially
reduced the average deposit insurance premium paid by commercial banks,
including the subsidiary banks of UBS, to a level approximately 75% below the
average premium paid by saving institutions. SAIF 

                                       69

 
reserves have not grown as quickly as the BIF reserves due to a number of
factors, including the fact that a significant portion of SAIF premiums have
been and are currently being used to make payments on bonds issued in the late
1980s by the Financing Corporation ("FICO") to recapitalize the now defunct
Federal Savings and Loan Insurance Corporation.

          The House of Representatives and the Senate of the United States have
provided for a resolution of the recapitalization of the SAIF in the Balanced
Budget Act of 1995, which was sent to the President of the United States on
November 29, 1995 and vetoed by him on December 6, 1995 for reasons unrelated to
the recapitalization of the SAIF.  The Reconciliation Bill provides that all
SAIF member institutions will pay a special one-time assessment to recapitalize
the SAIF, which in the aggregate will be sufficient to bring the reserve ratio
in the SAIF Fund to 1.25% of insured deposits. Based on the current level of
reserves maintained by the SAIF Fund, it is currently anticipated that the
amount of the special assessment required to recapitalize the SAIF is estimated
to be approximately 80 to 85 basis points of the SAIF-assessable deposits. The
special assessment would be payable on January 1, 1996, based on the amount of
SAIF deposits on March 31, 1995. It is anticipated that after the
recapitalization of the SAIF, that premiums of SAIF-insured institutions would
be reduced so that they are comparable to those currently being assessed BIF-
insured commercial banks.

          The Reconciliation Bill also provides for the merger of the BIF and
SAIF on January 1, 1998, with such merger being conditioned upon the prior
elimination of the thrift charter. The Banking Committees of the House of
Representatives and the Senate in adopting the Reconciliation Bill agreed that
Congress should consider and act upon separate legislation as early as possible
in 1996 to eliminate the thrift charter.

          Although the outcome of the proposed legislation cannot be predicted
with certainty, it is likely that some kind of legislative or regulatory action
will be undertaken that will impact First Empire's insured deposits. A one-time
special assessment of 80 basis points would result in First Empire paying
approximately $2.5 million.

          In light of the different proposals currently under consideration and
the uncertainty of the legislative process generally, the managements of UBS and
Eagle cannot predict whether legislation reducing SAIF premiums and/or imposing
a special one-time assessment will be adopted, or, if adopted, the amount of the
assessment, if any, that would be imposed on First Empire.

PENDING LEGISLATION REGARDING BAD DEBT RESERVES

          Under Section 593 of the Code, thrift institutions such as First
Empire, which meet certain definitional tests primarily relating to their assets
and the nature of their business, are permitted to establish a tax reserve for
bad debts and to make annual additions thereto, which additions may, within
specified limitations, be deducted in arriving at their taxable income. First
Empire's deduction with respect to "qualifying loans," which are generally loans
secured by certain interests in real property, may currently be computed using
an amount based on First Empire's actual loss experience (the "experience
method"), or a percentage equal to 8.0% of First Empire's taxable 

                                       70

 
income (the "percentage of taxable income method"), computed without regard to
this deduction and with additional modifications and reduced by the amount of
any permitted addition to a non-qualifying reserve.

          Under the Reconciliation Bill, the percentage of taxable income method
would be repealed and thrift institutions such as First Empire would be
permitted to deduct bad debts only as they occur.  In addition, First Empire
would be required to recapture (i.e., take into income) over a multi-year period
the excess of the balance of such reserves as of December 31, 1995, over the
greater of (a) the balance of such reserves as of December 31, 1987 or (b) an
amount that would have been the balance of such reserves as of December 31, 1995
had First Empire always computed the additions to its reserves using the
experience method.  However, under the proposed legislation, such recapture
requirements would be suspended for each of two successive taxable years
beginning January 1, 1996, in which First Empire originates a minimum amount of
certain residential loans based upon the average of the principal amounts of
such loans made by First Empire during its six taxable years preceding 1996.

          The effect of the foregoing provisions, were they to be adopted as
proposed, would be for First Empire (or UNB as its successor upon consummation
of the Bank Merger) to not have to recapture (i.e., take into income) the
balance of its bad debt reserves as of December 31, 1987. Absent such
legislation, approximately $3.0 million of taxes would have to be paid by UNB
upon consummation of the Bank Merger due to the recapture of the bad debt
reserves established by First Empire under Section 593 of the Code.

          It is not possible to predict whether the above-described legislation
relating to taxation of thrift institutions will be enacted into law.

                                    EXPERTS

          The consolidated financial statements of UBS and Eagle at December 31,
1994 and 1993, and for each of the three years in the period ended December 31,
1994, incorporated by reference in this Prospectus/Joint Proxy Statement and the
Registration Statement, have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports thereon incorporated by reference
herein.  As to the UBS financial statements for the year ended December 31,
1992, Ernst & Young LLP's report is based in part on the report of Somerville &
Company, independent auditors.

          The financial statements referred to above are included or are
incorporated in reliance upon such reports given upon the authority of such
firms as experts in accounting and auditing.


                                 LEGAL MATTERS

          The legality of the shares of UBS Stock to be issued upon consummation
of the Merger will be passed upon by the law firm of Bowles Rice McDavid Graff &
Love, with offices 

                                       71

 
in Charleston, West Virginia. Bowles Rice McDavid Graff & Love has acted as
counsel to UBS in connection with the Merger and the preparation of this
Prospectus/Joint Proxy Statement.

          One of UBS' directors, F. T. Graff, Jr., is a partner in the law firm
of Bowles Rice McDavid Graff & Love.


                     PROPOSALS FOR THE 1996 ANNUAL MEETING

          In the case of each of UBS and Eagle, the deadline set forth in Rule
14a-8 under the Exchange Act for the submission of proposals by shareholders for
inclusion in the proxy statement and form of proxy to be used by UBS and Eagle
in connection with its annual meeting of shareholders to be held in April 1996
has passed.

                                       72

 
                                                                       ANNEX   A



                         AGREEMENT AND PLAN OF MERGER

                                    BETWEEN

                            UNITED BANKSHARES, INC.

                                      AND

                              EAGLE BANCORP, INC.

                          DATED AS OF AUGUST 18, 1995

                                      A-1

 
                         AGREEMENT AND PLAN OF MERGER
                               TABLE OF CONTENTS



                                                                    Page
                                                                    ----
                                                              
ARTICLE I    DEFINITIONS...........................................   1
 
ARTICLE II   THE MERGER AND THE BANK MERGER........................   5
 
     2.1     The Merger............................................   5
     2.2     Effects of the Merger.................................   5
     2.3     Effective Time; Closing...............................   6
     2.4     Treatment of Acquiror Common Stock....................   6
     2.5     Conversion of Company Common Stock....................   7
     2.6     Exchange of Shares....................................   7
     2.7     Additional Actions....................................   8
     2.8     The Bank Merger.......................................   9
 
ARTICLE III  REPRESENTATIONS AND WARRANTIES OF THE COMPANY.........   9
 
     3.1     Capital Structure.....................................   9
     3.2     Organization, Standing and Authority of the Company...   9
     3.3     Ownership of the Company Subsidiaries.................  10
     3.4     Organization, Standing and Authority of the
              Company Subsidiaries.................................  10
     3.5     Authorized and Effective Agreement....................  10
     3.6     Securities Documents and Regulatory Reports...........  12
     3.7     Financial Statements..................................  12
     3.8     Material Adverse Change...............................  13
     3.9     Environmental Matters.................................  13
     3.10    Tax Matters...........................................  14
     3.11    Legal Proceedings.....................................  15
     3.12    Compliance with Laws..................................  15
     3.13    Deposit Insurance and Other Regulatory Matters........  16
     3.14    Certain Information...................................  16
     3.15    Employee Benefit Plans................................  16
     3.16    Certain Contracts.....................................  18
     3.17    Brokers and Finders...................................  19
     3.18    Insurance.............................................  19
     3.19    Properties............................................  19
     3.20    Labor.................................................  19
     3.21    Required Vote and Status of the Acquiror..............  20
     3.22    Accounting for the Merger.............................  20
     3.23    Disclosures...........................................  20
 

                                      A-2

 
 
                                                                 
ARTICLE IV   REPRESENTATIONS AND WARRANTIES
             OF THE ACQUIROR.......................................  20
 
     4.1     Capital Structure.....................................  20
     4.2     Organization, Standing and Authority of the Acquiror..  21
     4.3     Ownership of the Acquiror Subsidiaries................  21
     4.4     Organization, Standing and Authority of the
              Acquiror Subsidiaries................................  21
     4.5     Authorized and Effective Agreement....................  22
     4.6     Securities Documents and Regulatory Reports...........  23
     4.7     Financial Statements..................................  24
     4.8     Material Adverse Change...............................  24
     4.9     Environmental Matters.................................  25
     4.10    Tax Matters...........................................  25
     4.11    Legal Proceedings.....................................  25
     4.12    Compliance with Laws..................................  26
     4.13    Deposit Insurance.....................................  26
     4.14    Certain Information...................................  27
     4.15    Employee Benefit Plans................................  27
     4.16    Brokers and Finders...................................  28
     4.17    Insurance.............................................  28
     4.18    Required Vote.........................................  28
     4.19    Accounting for the Merger.............................  29
     4.20    Disclosures...........................................  29
 
ARTICLE V    COVENANTS.............................................  29
 
     5.1     Shareholder Meetings..................................  29
     5.2     Regulatory Matters....................................  29
     5.3     Investigation and Confidentiality.....................  30
     5.4     Press Releases........................................  31
     5.5     Business of the Parties...............................  31
     5.6     Current Information...................................  34
     5.7     Indemnification; Insurance, Etc.......................  35
     5.8     Directors, Officers and Employees.....................  36
     5.9     Mortgage Banking Company..............................  38
     5.10    Certain Policies of the Company.......................  38
     5.11    Restrictions on Resale................................  39
     5.12    Disclosure Supplements................................  39
     5.13    Failure to Fulfill Conditions.........................  40


                                      A-3

 

                                                               
ARTICLE VI.  CONDITIONS PRECEDENT..................................  40

     6.1     Conditions Precedent - The Acquiror and the Company...  40
     6.2     Conditions Precedent - The Company....................  41
     6.3     Conditions Precedent - The Acquiror...................  42

ARTICLE VII  TERMINATION, WAIVER AND AMENDMENT.....................  43

     7.1     Termination...........................................  43
     7.2     Effect of Termination.................................  44
     7.3     Survival of Representations, Warranties
              and Covenants........................................  44
     7.4     Waiver................................................  45
     7.5     Amendment or Supplement...............................  45

ARTICLE VII  MISCELLANEOUS.........................................  45

     8.1     Expenses; Termination Fee.............................  45
     8.2     Entire Agreement......................................  46
     8.3     No Assignment.........................................  47
     8.4     Notices...............................................  47
     8.5     Interpretation........................................  48
     8.6     Counterparts..........................................  48
     8.7     Governing Law.........................................  48


Annex I      Form of Affiliate's Letter
Annex II     Form of Opinion of Counsel to the Acquiror
Annex III    Form of Opinion of Counsel to the Company
Schedule I   Severance Policy

                                      A-4

 
                          AGREEMENT AND PLAN OF MERGER


     Agreement and Plan of Merger (the "Agreement"), dated as of August 18,
1995, by and among United Bankshares, Inc. (the "Acquiror"), a West Virginia
corporation, and Eagle Bancorp, Inc. (the "Company"), a Delaware corporation.

                              W I T N E S S E T H:

     WHEREAS, the parties hereto desire to provide for the Acquiror's
acquisition of the Company on the terms and conditions herein contained; and

     WHEREAS, the parties desire to provide for certain undertakings,
conditions, representations, warranties and covenants in connection with the
transactions contemplated hereby; and

     WHEREAS, simultaneously with the execution of this Agreement, certain
stockholders of the Company are entering into a Stockholder Agreement dated as
of the date hereof;

     NOW, THEREFORE, in consideration of the premises and of the mutual
covenants and agreements herein contained, the parties hereto do hereby agree as
follows:

                                   ARTICLE I
                                  DEFINITIONS

     "Association" shall mean First Empire Federal Savings and Loan Association.

     "Acquiror Closing Price" shall mean the average closing price of the
Acquiror Common Stock on the Nasdaq Stock Market's National Market over the 20
trading days commencing on the first business day following the receipt of the
required approval of the FRB and the OCC, whichever is later, as reported by the
Nasdaq Stock Market's National Market or other authoritative source.

     "Acquiror Common Stock" shall mean the common stock, par value $2.50 per
share, of the Acquiror.

     "Acquiror Employee Stock Benefit Plans" shall mean the following employee
benefit plans of the Acquiror:  1988 Incentive Stock Option Plan, 1991 Incentive
Stock Option Plan, United Savings and Stock Investment Plan and United Dividend
Reinvestment Plan.

     "Acquiror Financial Statements" shall mean (i) the consolidated statements
of financial condition (including related notes and schedules, if any) of the
Acquiror as of December 31, 1994, 1993 and 1992 and the

                                      A-5

 
consolidated statements of operations, shareholders' equity and cash flows
(including related notes and schedules, if any) of the Acquiror for each of the
three years ended December 31, 1994, 1993 and 1992 as filed by the Acquiror in
its Securities Documents, and (ii) the consolidated statements of financial
condition of the Acquiror (including related notes and schedules, if any) and
the consolidated statements of operations, shareholders' equity and cash flows
(including related notes and schedules, if any) of the Acquiror included in the
Securities Documents filed by the Acquiror with respect to the quarterly and
annual periods ended subsequent to December 31, 1994.

     "Bank" shall mean United National Bank.

     "Bank Merger" shall have the meaning set forth in Section 2.8 hereof.

     "BHCA" shall mean the Bank Holding Company Act of 1956, as amended.

     "BIF" means the Bank Insurance Fund administered by the FDIC or any
successor thereto.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Commission" shall mean the Securities and Exchange Commission.

     "Company Common Stock" shall mean the common stock, par value $0.10 per
share, of the Company.

     "Company Financial Statements" shall mean (i) the consolidated statements
of financial condition (including related notes and schedules, if any) of the
Company as of December 31, 1994, 1993 and 1992 and the consolidated statements
of operations, shareholders' equity and cash flows (including related notes and
schedules, if any) of the Company for each of the three years ended December 31,
1994, 1993 and 1992 as filed by the Company in its Securities Documents, and
(ii) the consolidated statements of financial condition of the Company
(including related notes and schedules, if any) and the consolidated statements
of operations, shareholders' equity and cash flows (including related notes and
schedules, if any) of the Company included in the Securities Documents filed by
the Company with respect to the quarterly and annual periods ended subsequent to
December 31, 1994.

     "Company Preferred Stock" shall mean the shares of preferred stock, par
value $.10 per share, of the Company.

     "DGCL" shall mean the General Corporation Law of the State of Delaware.

     "Dissenting Shares" shall have the meaning set forth in Section 2.4(b)
hereof.

     "Effective Time" shall mean the date and time specified pursuant to Section
2.3 hereof as the effective time of the Merger.

                                      A-6

 
     "Environmental Claim" means any written notice from any governmental
authority or third party alleging potential liability (including, without
limitation, potential liability for investigatory costs, cleanup costs,
governmental response costs, natural resources damages, property damages,
personal injuries or penalties) arising out of, based on, or resulting from the
presence, or release into the environment, of any Materials of Environmental
Concern.

     "Environmental Laws" means any federal, state or local law, statute,
ordinance, rule, regulation, code, license, permit, authorization, approval,
consent, order, judgment, decree, injunction or agreement with any governmental
entity relating to (1) the protection, preservation or restoration of the
environment (including, without limitation, air, water vapor, surface water,
groundwater, drinking water supply, surface soil, subsurface soil, plant and
animal life or any other natural resource), and/or (2) the use, storage,
recycling, treatment, generation, transportation, processing, handling,
labeling, production, release or disposal of Materials of Environment Concern.
The term Environmental Law includes without limitation (1) the Comprehensive
Environmental Response, Compensation and Liability Act, as amended, 42 U.S.C.
(S)9601, et seq; the Resource Conservation and Recovery Act, as amended, 42
         -- ---                                                            
U.S.C. (S)6901, et seq; the Clean Air Act, as amended, 42 U.S.C. (S)7401, et
                -- ---                                                    --
seq; the Federal Water Pollution Control Act, as amended, 33 U.S.C. (S)1251, et
- ---                                                                          --
seq; the Toxic Substances Control Act, as amended, 15 U.S.C. (S)9601, et seq;
- ---                                                                   -- --- 
the Emergency Planning and Community Right to Know Act, 42 U.S.C. (S)1101, et
                                                                           --
seq; the Safe Drinking Water Act, 42 U.S.C. (S)300f, et seq; and all comparable
- ---                                                  -- ---                    
state and local laws, and (2) any common law (including without limitation
common law that may impose strict liability) that may impose liability or
obligations for injuries or damages due to, or threatened as a result of, the
presence of or exposure to any Materials of Environmental Concern.

     "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as
amended.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as amended.

     "FDIA" shall mean the Federal Deposit Insurance Act.

     "FDIC" shall mean the Federal Deposit Insurance Corporation or any
successor thereto.

     "FEFS" means First Empire Federal Services, Inc.

     "FHLB" shall mean Federal Home Loan Bank.

     "FRB" means the Board of Governors of the Federal Reserve System or any
successor thereto.

     "Form S-4" shall mean the registration statement on Form S-4 (or on any
successor or other appropriate form) to be filed by the Acquiror in connection
with the issuance of shares of Acquiror Common Stock pursuant to the Merger, as
amended and supplemented.

                                      A-7

 
     "Governmental Entity" shall mean any federal or state court, administrative
agency or commission or other governmental authority or instrumentality.

     "HOLA" shall mean the Home Owners' Loan Act.

     "Materials of Environmental Concern" means pollutants, contaminants,
wastes, toxic substances, petroleum and petroleum products and any other
materials regulated under Environmental Laws.

     "MBS" shall mean the mortgage banking subsidiary to be established by the
Acquiror pursuant to the terms of Section 5.9 hereof.

     "Merger" shall mean the merger of the Company with and into the Acquiror
pursuant to the terms hereof.

     "OCC" shall mean the Office of the Comptroller of the Currency of the U.S.
Department of the Treasury, or any successor thereto.

     "OTS" shall mean the Office of Thrift Supervision of the U.S. Department of
the Treasury and its predecessor, the Federal Home Loan Bank Board, or any
successor thereto.

     "Previously Disclosed" shall mean disclosed (i) in a letter dated the date
hereof delivered from the disclosing party to the other party specifically
referring to this Agreement and describing in reasonable detail the matters
contained therein, or (ii) a letter dated after the date hereof from the
disclosing party specifically referring to this Agreement and describing in
reasonable detail the matters contained therein and delivered by the other party
pursuant to Section 5.12 hereof.

     "Proxy Statement" shall mean the prospectus/proxy statement contained in
the Form S-4, as amended or supplemented, and to be delivered to shareholders of
the Acquiror and the Company in connection with the solicitation of their
approval of this Agreement and the transactions contemplated hereby.

     "Rights" shall mean warrants, options, rights, convertible securities and
other arrangements or commitments which obligate an entity to issue or dispose
of any of its capital stock or other ownership interests.

     "SAIF" means the Savings Association Insurance Fund administered by the
FDIC or any successor thereto.

     "Securities Act" shall mean the Securities Act of 1933, as amended.

     "Securities Documents" shall mean all reports, offering circulars, proxy
statements, registration statements and all similar documents filed, or required
to be filed, pursuant to the Securities Laws.

                                      A-8

 
     "Securities Laws" shall mean the Securities Act; the Exchange Act; the
Investment Company Act of 1940, as amended; the Investment Advisers Act of 1940,
as amended; the Trust Indenture Act of 1939, as amended, and the rules and
regulations of the Commission promulgated thereunder.

     "WVCA" shall mean the West Virginia Corporation Act.

     "WVBB" shall mean the West Virginia Board of Banking and Financial
Institutions.

     "Subsidiaries" shall mean any corporation, bank, savings association,
partnership, joint venture or other organization more than 10% of the stock or
ownership interest of which is owned, directly or indirectly, by an entity.

     Other terms used herein are defined in the preamble and elsewhere in this
Agreement.

                                  ARTICLE II
                        THE MERGER AND THE BANK MERGER

2.1  The Merger
     ----------

     Subject to the terms and conditions of this Agreement, at the Effective
Time (as defined in Section 2.3 hereof), the Company shall be merged with and
into the Acquiror (the "Merger") in accordance with the applicable provisions of
the DGCL and the WVCA.  Acquiror shall be the surviving corporation (hereinafter
sometimes called the "Surviving Corporation") of the Merger, and shall continue
its corporate existence under the laws of the State of West Virginia.  The name
of the Surviving Corporation shall continue to be "United Bankshares, Inc."  The
Articles of Incorporation and Bylaws of Acquiror, as in effect immediately prior
to the Effective Time, shall be the Articles of Incorporation and Bylaws of the
Surviving Corporation, respectively, until altered, amended or repealed in
accordance with their terms and applicable law.  Upon consummation of the
Merger, the separate corporate existence of the Company shall terminate.

2.2  Effects of the Merger
     ---------------------

     Upon consummation, the Merger shall have the following effects, in addition
to the effects set forth elsewhere herein and in applicable law:

     (i)     The Surviving Corporation will possess all of the rights,
privileges, immunities and franchises of both the Acquiror and the Company.

     (ii)    All property, real, personal and mixed, and all debts due in
whatever amount, and all other choses in action, and all other interests
belonging to or due to the Company will be taken and deemed to be transferred to
and vested in the Acquiror as the Surviving Corporation and all property, real,
personal and mixed, and all debts due in whatever amount, and all other choses
in action, and all other interests belonging to or due to the Acquiror shall
remain in the Surviving Corporation

                                      A-9

 
without further act; and the title to any real estate, or any interest therein,
vested in the Acquiror or the Company shall not revert or be in any way impaired
by reason of the Merger.

     (iii)   The Surviving Corporation will be responsible and liable for all of
the liabilities and obligations of the Acquiror or the Company and neither the
rights of creditors nor liens upon the property of the Acquiror and the Company
shall be impaired by the Merger.

2.3  Effective Time; Closing
     -----------------------

     The Merger shall become effective upon the occurrence of the filing of (i)
Articles of Merger with the Secretary of State of the State of West Virginia
pursuant to the WVCA and (ii) a Certificate of Merger with the Secretary of
State of the State of Delaware pursuant to the DGCL, unless a later date and
time is specified as the effective time in such Articles of Merger and
Certificate of Merger (the "Effective Time").  A closing (the "Closing") shall
take place immediately prior to the Effective Time at 10:00 a.m., on the fifth
business day following the satisfaction or waiver, to the extent permitted
hereunder, of the conditions to the consummation of the Merger specified in
Article VI of this Agreement (other than the delivery of certificates, opinions
and other instruments and documents to be delivered at the Closing), at the
principal executive offices of the Acquiror in Charleston, West Virginia or at
such other place, at such other time, or on such other date as the parties may
mutually agree upon.  At the Closing, there shall be delivered to the Acquiror
and the Company the opinions, certificates and other documents required to be
delivered under Article VI hereof.

2.4  Treatment of Acquiror Common Stock
     ----------------------------------

     (a)     Each share of Acquiror Common Stock that is issued and outstanding
immediately prior to the Effective Time shall remain issued and outstanding and
be unchanged by the Merger, subject to paragraph (b) of this Section 2.4.

     (b)     Each holder of Acquiror Common Stock shall be entitled to dissent
from the Merger and obtain the fair value of such holder's shares of Acquiror
Common Stock ("Dissenting Shares") in accordance with Sections 31-1-122 and
31-1-123 of the WVCA. The Acquiror shall give the Company prompt notice upon
receipt by the Acquiror of any such written demands for payment of the fair
value of such shares of Acquiror Common Stock and of withdrawals of such demands
and any other instruments provided pursuant to the WVCA (any shareholder duly
making such demand being hereinafter called a "Dissenting Shareholder"). Any
payments made in respect of Dissenting Shares shall be made by the Surviving
Corporation.

                                      A-10

 
2.5  Conversion of Company Common Stock
     ----------------------------------

     (a)     At the Effective Time, each share of Company Common Stock issued
and outstanding immediately prior to the Effective Time (other than any shares
held by the Acquiror or any wholly-owned subsidiary thereof other than in a
fiduciary capacity or in satisfaction of a debt previously contracted) shall, by
virtue of the Merger and without any action on the part of the holder thereof,
be converted into the right to receive 1.15 shares of Acquiror Common Stock,
plus the right to receive cash in lieu of any fractional share, as determined in
accordance with paragraph (b) of this Section 2.5.

     (b)     Notwithstanding any other provision hereof, no fractional shares of
Acquiror Common Stock shall be issued to holders of Company Common Stock. In
lieu thereof, each holder of shares of Company Common Stock entitled to a
fraction of a share of Acquiror Common Stock shall, at the time of surrender of
the certificate or certificates representing such holder's shares, receive an
amount of cash equal to the product arrived at by multiplying such fraction of a
share of Acquiror Common Stock by the closing price of the Acquiror Common Stock
on the Nasdaq Stock Market's National Market on the business day preceding the
Effective Time, as reported by the Nasdaq Stock Market's National Market or
other authoritative source. No such holder shall be entitled to dividends,
voting rights or any other rights in respect of any fractional share.

2.6  Exchange of Shares
     ------------------

     (a)     At or after the Effective Time, each holder of a certificate or
certificates theretofore evidencing issued and outstanding shares of Company
Common Stock, upon surrender of the same to an agent, duly appointed by the
Acquiror ("Exchange Agent"), shall be entitled to receive in exchange therefor a
certificate or certificates representing the number of full shares of Acquiror
Common Stock for which the shares of Company Common Stock theretofore
represented by the certificate or certificates so surrendered shall have been
converted as provided in Section 2.5 hereof. The Exchange Agent shall mail to
each holder of record of an outstanding certificate which immediately prior to
the Effective Time evidenced shares of Company Common Stock, and which is to be
exchanged for Acquiror Common Stock as provided in Section 2.5 hereof, a form of
letter of transmittal (which shall specify that delivery shall be effected, and
risk of loss and title to such certificate shall pass, only upon delivery of
such certificate to the Exchange Agent) advising such holder of the terms of the
exchange effected by the Merger and of the procedure for surrendering to the
Exchange Agent such certificate in exchange for a certificate or certificates
evidencing Acquiror Common Stock.

     (b)     No holder of a certificate theretofore representing shares of
Company Common Stock shall be entitled to receive any dividends in respect of
the Acquiror Common Stock into which such shares shall have been converted by
virtue of the Merger until the certificate representing such shares is
surrendered in exchange for certificates representing shares of Acquiror Common
Stock. In the event that dividends are declared and paid by the Acquiror in
respect of Acquiror Common Stock after the Effective Time but prior to surrender
of certificates representing shares of Company

                                      A-11

 
Common Stock, dividends payable in respect of shares of Acquiror Common Stock
not then issued shall accrue (without interest). Any such dividends shall be
paid (without interest) upon surrender of the certificates representing such
shares of Company Common Stock. The Acquiror shall be entitled, after the
Effective Time, to treat certificates representing shares of Company Common
Stock as evidencing ownership of the number of full shares of Acquiror Common
Stock into which the shares of Company Common Stock represented by such
certificates shall have been converted, notwithstanding the failure on the part
of the holder thereof to surrender such certificates.

     (c)     The Acquiror shall not be obligated to deliver a certificate or
certificates representing shares of Acquiror Common Stock to which a holder of
Company Common Stock would otherwise be entitled as a result of the Merger until
such holder surrenders the certificate or certificates representing the shares
of Company Common Stock for exchange as provided in this Section 2.6, or, in
default thereof, an appropriate affidavit of loss and indemnity agreement and/or
a bond as may be required in each case by the Acquiror. If any certificates
evidencing shares of Acquiror Common Stock is to be issued in a name other than
that in which the certificate evidencing Company Common Stock surrendered in
exchange therefor is registered, it shall be a condition of the issuance thereof
that the certificate so surrendered shall be properly endorsed and otherwise in
proper form for transfer and that the person requesting such exchange pay to the
Exchange Agent any transfer or other tax required by reason of the issuance of a
certificate for shares of Acquiror Common Stock in any name other than that of
the registered holder of the certificate surrendered or otherwise establish to
the satisfaction of the Exchange Agent that such tax has been paid or is not
payable.

     (d)     If, between the date hereof and the Effective Time, the shares of
Acquiror Common Stock shall be changed into a different number or class of
shares by reason of any reclassification, recapitalization, split-up,
combination, exchange of shares or readjustment, or a stock dividend thereon
shall be declared with a record date within said period, the exchange ratio set
forth in Section 2.5(a) hereof shall be adjusted accordingly. Nothing contained
herein shall be deemed to permit any action which may be proscribed by this
Agreement.

2.7  Additional Actions
     ------------------

     If, at any time after the Effective Time, the Surviving Corporation shall
consider that any further assignments or assurances in law or any other acts are
necessary or desirable to (i) vest, perfect or confirm, of record or otherwise,
in the Surviving Corporation its rights, title or interest in, to or under any
of the rights, properties or assets of the Company acquired or to be acquired by
the Surviving Corporation as a result of, or in connection with, the Merger, or
(ii) otherwise carry out the purposes of this Agreement, the Company and its
proper officers and directors shall be deemed to have granted to the Surviving
Corporation an irrevocable power of attorney to execute and deliver all such
proper deeds, assignments and assurances in law and to do all acts necessary or
proper to vest, perfect or confirm title to and possession of such rights,
properties or assets in the Surviving Corporation and otherwise to carry out the
purposes of this Agreement; and the proper officers and directors of the
Surviving Corporation are fully authorized in the name of the Company or
otherwise to take any and all such action.

                                      A-12

 
2.8  The Bank Merger
     ---------------

     The Acquiror and the Company shall take all action necessary and
appropriate, including causing the entering into of a merger agreement by the
Bank and the Association (the "Bank Merger Agreement"), to cause the Association
to merge with and into the Bank (the "Bank Merger") immediately after
consummation of the Merger in accordance with the applicable laws of the United
States and regulations of the OCC and the OTS thereunder.  The Bank shall be the
surviving corporation in the Bank Merger, and shall continue its corporate
existence under the laws of the United States as a wholly-owned subsidiary of
the Acquiror.  Upon consummation of the Bank Merger, the separate corporate
existence of the Association shall cease.

                                  ARTICLE III
                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     The Company represents and warrants to the Acquiror as follows:

3.1  Capital Structure
     -----------------

     The authorized capital stock of the Company consists of 5,000,000 shares of
Company Common Stock and 2,500,000 shares of Company Preferred Stock.  As of the
date hereof, there are 2,729,468 shares of Company Common Stock issued and
outstanding and no shares of Company Common Stock are directly or indirectly
held as treasury stock by the Company and no shares of Company Preferred Stock
are issued and outstanding.  All outstanding shares of Company Common Stock have
been duly authorized and validly issued and are fully paid and nonassessable.
Except for issued and outstanding shares of Company Common Stock which may be
acquired by employees of the Company and its Subsidiaries pursuant to the
Company's Employee Stock Ownership Plan, which holds 147,682 shares of Company
Common Stock as of the date hereof, there are no Rights authorized, issued or
outstanding with respect to the capital stock of the Company.  None of the
shares of the Company capital stock has been issued in violation of the
preemptive rights of any person, firm or entity.

3.2  Organization, Standing and Authority of the Company
     ---------------------------------------------------

     The Company is a corporation duly organized, validly existing and in good
standing under the laws of the State of Delaware with full corporate power and
authority to own or lease all of its properties and assets and to carry on its
business as now conducted and is duly licensed or qualified to do business and
is in good standing in each jurisdiction in which its ownership or leasing of
property or the conduct of its business requires such licensing or qualification
and where the failure to be so licensed, qualified or in good standing would
have a material adverse effect on the financial condition, results of operations
or business of the Company on a consolidated basis.  The Company is duly
registered as a savings and loan holding company under the HOLA and the
regulations of the OTS thereunder.  The Company has heretofore delivered to the
Acquiror true and complete copies of the Certificate of Incorporation and Bylaws
of the Company as in effect as of the date hereof.

                                      A-13

 
3.3  Ownership of the Company Subsidiaries
     -------------------------------------

     The only Company Subsidiaries are the Association and FEFS.  Except for the
Company Subsidiaries, stock in the FHLB of Pittsburgh and securities and other
interests taken in consideration of debts previously contracted, the Company
does not own or have the right to acquire, directly or indirectly, any
outstanding capital stock or other voting securities or ownership interests of
any corporation, bank, savings association, partnership, joint venture or other
organization.  The outstanding shares of capital stock or other ownership
interests of each of the Company Subsidiaries have been duly authorized and
validly issued, are fully paid and nonassessable, and are directly or indirectly
owned by the Company free and clear of all liens, claims, encumbrances, charges,
restrictions or rights of third parties of any kind whatsoever. Except as
Previously Disclosed, no Rights are authorized, issued or outstanding with
respect to the capital stock or other ownership interests of any Company
Subsidiaries and there are no agreements, understandings or commitments relating
to the right of the Company to vote or to dispose of said shares or other
ownership interests.

3.4  Organization, Standing and Authority of the Company Subsidiaries
     ----------------------------------------------------------------

     The Association is a savings association duly organized, validly existing
and in good standing under the laws of the United States, and FEFS is a
corporation duly organized, validly existing and in good standing under the laws
of the State of West Virginia.  Each of the Company Subsidiaries (i) has full
power and authority to own or lease all of its properties and assets and to
carry on its business as now conducted, and (ii) is duly licensed or qualified
to do business and is in good standing in each jurisdiction in which its
ownership or leasing of property or the conduct of its business requires such
qualification, except where the failure to be so licensed, qualified or in good
standing would not have a material adverse effect on the financial condition,
results of operations or business of the Company on a consolidated basis.  The
Company has heretofore delivered to the Acquiror true and complete copies of the
Charter or Articles of Incorporation and Bylaws of each Company Subsidiary as in
effect as of the date hereof.

3.5  Authorized and Effective Agreement
     ----------------------------------

     (a)     The Company has all requisite corporate power and authority to
enter into this Agreement and (subject to receipt of all necessary governmental
approvals and the approval of the Company's shareholders of this Agreement) to
perform all of its obligations under this Agreement. The execution and delivery
of this Agreement and the consummation of the transactions contemplated hereby
have been duly and validly authorized by all necessary corporate action in
respect thereof on the part of the Company, except for the approval of this
Agreement by the Company's shareholders. This Agreement has been duly and
validly executed and delivered by the Company and constitutes a legal, valid and
binding obligation of the Company which is enforceable against the Company in
accordance with its terms, subject, as to enforceability, to bankruptcy,
insolvency and other laws of general applicability relating to or affecting
creditors' rights and to general equity principles.

                                      A-14

 
     (b) Neither the execution and delivery of this Agreement, nor consummation
of the transactions contemplated hereby (including the Merger and the Bank
Merger), nor compliance by the Company with any of the provisions hereof (i)
conflict with or result in a breach of any provisions of the Certificate of
Incorporation or Bylaws of the Company or the equivalent documents of any
Company Subsidiary, (ii) except as Previously Disclosed, violate, conflict with
or result in a breach of any term, condition or provision of, or constitute a
default (or an event which, with notice or lapse of time, or both, would
constitute a default) under, or give rise to any right of termination,
cancellation or acceleration with respect to, or result in the creation of any
lien, charge or encumbrance upon any property or asset of the Company or any
Company Subsidiary pursuant to, any material note, bond, mortgage, indenture,
deed of trust, license, lease, agreement or other instrument or obligation to
which the Company or any Company Subsidiary is a party, or by which any of their
respective properties or assets may be bound or affected, or (iii) subject to
receipt of all required governmental approvals, violate any order, writ,
injunction, decree, statute, rule or regulation applicable to the Company or any
Company Subsidiary.

     (c)     Except for (i) the filing of applications and notices with, and the
consents and approvals of, as applicable, the FRB, the OCC, the OTS and the
WVBB, (ii) the filing and effectiveness of the Form S-4 with the Commission,
(iii) compliance with applicable state securities or "blue sky" laws in
connection with the issuance of Acquiror Common Stock pursuant to this
Agreement, (iv) the approval of this Agreement by the requisite vote of the
shareholders of the Company and the Acquiror, (v) the filing of Articles of
Merger with the Secretary of State of West Virginia pursuant to the WVCA in
connection with the Merger and (vi) the filing of a Certificate of Merger with
the Secretary of State of Delaware pursuant to the DGCL in connection with the
Merger, and except for such filings, authorizations or approvals which are
Previously Disclosed, no consents or approvals of or filings or registrations
with any Governmental Entity or with any third party are necessary on the part
of the Company or any Company Subsidiary in connection with (i) the execution
and delivery by the Company of this Agreement and the consummation by the
Company of the transactions contemplated hereby and (ii) the execution and
delivery by the Association of the Bank Merger Agreement and the consummation by
the Association of the transactions contemplated thereby.

     (d)     As of the date hereof, neither the Company nor any of the Company
Subsidiaries is aware of any reasons relating to the Company or any of the
Company Subsidiaries (including without limitation Community Reinvestment Act
compliance) why all consents and approvals shall not be procured from all
regulatory agencies having jurisdiction over the transactions contemplated by
this Agreement as shall be necessary for (i) consummation of the transactions
contemplated by this Agreement and (ii) the continuation by the Acquiror after
the Effective Time of the business of the Company as such business is carried on
immediately prior to the Effective Time, free of any conditions or requirements
which, in the reasonable opinion of the Company, could have a material adverse
effect upon the financial condition, results of operations or business of the
Acquiror on a consolidated basis or materially impair the value of the Company
and the Company Subsidiaries to the Acquiror.

3.6  Securities Documents and Regulatory Reports
     -------------------------------------------

                                      A-15

 
     (a)     The Company has previously delivered or made available to the
Acquiror a complete copy of all Securities Documents filed by the Company
pursuant to the Securities Laws or mailed by the Company to its shareholders as
a class since January 1, 1993. The Company has timely filed with the Commission
all Securities Documents required by the Securities Laws and such Securities
Documents complied in all material respect with the Securities Laws and did not
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading, provided that information as of a later date shall be deemed to
modify information as of an earlier date.

     (b)     Since January 1, 1993, each of the Company and the Association has
duly filed with the OTS and the FDIC in correct form the reports required to be
filed under applicable laws and regulations and such reports were in all
material respects complete and accurate and in compliance with the requirements
of applicable laws and regulations, provided that information as of a later date
shall be deemed to modify information as of an earlier date; and the Company has
previously delivered or made available to the Acquiror accurate and complete
copies of all such reports. In connection with the most recent examinations of
the Company and the Association by the OTS, neither the Company nor the
Association was required to correct or change any action, procedure or
proceeding which the Company or the Association believes has not been corrected
or changed as required.

3.7  Financial Statements
     --------------------

     (a)     The Company has previously delivered or made available to the
Acquiror accurate and complete copies of the Company Financial Statements which,
in the case of the consolidated statements of financial condition of the Company
as of December 31, 1994, 1993 and 1992 and the consolidated statements of
operations, shareholders' equity and cash flows for each of the three years
ended December 31, 1994, 1993 and 1992, are accompanied by the audit reports of
Ernst & Young LLP, independent public accountants with respect to the Company.
The Company Financial Statements referred to herein, as well as the Company
Financial Statements to be delivered pursuant to Section 5.6 hereof, fairly
present or will fairly present, as the case may be, the consolidated financial
condition of the Company as of the respective dates set forth therein, and the
consolidated results of operations, shareholders' equity and cash flows of the
Company for the respective periods or as of the respective dates set forth
therein.

     (b)     Each of the Company Financial Statements referred to in Section
3.7(a) has been or will be, as the case may be, prepared in accordance with
generally accepted accounting principles consistently applied during the periods
involved, except as stated therein. The audits of the Company and the Company
Subsidiaries have been conducted in accordance with generally accepted auditing
standards. The books and records of the Company and the Company Subsidiaries are
being maintained in material compliance with applicable legal and accounting
requirements, and such books and records accurately reflect in all material
respects all dealings and transactions in respect of the business, assets,
liabilities and affairs of the Company and the Company Subsidiaries.

                                      A-16

 
     (c)     Except and to the extent (i) reflected, disclosed or provided for
in the consolidated statement of financial condition of the Company as of June
30, 1995 (including related notes) and (ii) of liabilities incurred since June
30, 1995 in the ordinary course of business, neither the Company nor any Company
Subsidiary has any liabilities, whether absolute, accrued, contingent or
otherwise, material to the financial condition, results of operations or
business of the Company on a consolidated basis.

3.8  Material Adverse Change
     -----------------------

     There has not occurred any material adverse change in the Company's
consolidated financial condition, results of operations or business since June
30, 1995, other than changes resulting from or attributable to (i) changes in
laws or regulations, generally accepted accounting principles, or
interpretations thereof, that affect the banking or savings industries generally
(including without limitation prospective changes which result in assessments of
all SAIF-insured institutions which are intended to recapitalize the SAIF), (ii)
changes in the general level of interest rates or (iii) expenses incurred in
connection with the transactions contemplated by this Agreement.

3.9  Environmental Matters
     ---------------------

     (a)     To the best of the Company's knowledge, the Company and the Company
Subsidiaries are in compliance with all Environmental Laws, except for any
violations of any Environmental Law which would not, singly or in the aggregate,
have a material adverse effect on the consolidated financial condition, results
of operations or business of the Company.  Neither the Company nor any Company
Subsidiary has received any communication alleging that the Company or any
Company Subsidiary is not in such compliance and, to the best knowledge of the
Company, there are no present circumstances that would prevent or interfere with
the continuation of such compliance.

     (b)     To the best of the Company's knowledge, none of the properties
owned, leased or operated by the Company or the Company Subsidiaries has been or
is in violation of or liable under any Environmental Law, except any such
violations or liabilities which would not singly or in the aggregate have a
material adverse effect on the financial condition, results of operations or
business of the Company on a consolidated basis.

     (c)     To the best of the Company's knowledge, there are no past or
present actions, activities, circumstances, conditions, events or incidents that
could reasonably form the basis of any Environmental Claim or other claim or
action or governmental investigation that could result in the imposition of any
liability arising under any Environmental Law against the Company or any Company
Subsidiary or against any person or entity whose liability for any Environmental
Claim the Company or any Company Subsidiary has or may have retained or assumed
either contractually or by operation of law, except such which would not have a
material adverse effect on the financial condition, results of operations or
business of the Company on a consolidated basis.

                                      A-17

 
      (d)    The Company has not conducted any environmental studies during the
past five years with respect to any properties owned by it or any Company
Subsidiary as of the date hereof.

3.10  Tax Matters
      -----------

      (a)    The Company and the Company Subsidiaries, and each of their
predecessors, have timely filed all federal, state and local (and, if
applicable, foreign) income, franchise, bank, excise, real property, personal
property and other tax returns required by applicable law to be filed by them
(including, without limitation, estimated tax returns, income tax returns,
information returns and withholding and employment tax returns) and have paid,
or where payment is not required to have been made, have set up an adequate
reserve or accrual for the payment of, all taxes required to be paid in respect
of the periods covered by such returns and, as of the Effective Time, will have
paid, or where payment is not required to have been made, will have set up an
adequate reserve or accrual for the payment of, all taxes for any subsequent
periods ending on or prior to the Effective Time.  Neither the Company nor any
of the Company Subsidiaries will have any material liability for any such taxes
in excess of the amounts so paid or reserves or accruals so established.

      (b)    All federal, state and local (and, if applicable, foreign) income,
franchise, bank, excise, real property, personal property and other tax returns
filed by the Company and the Company Subsidiaries are complete and accurate in
all material respects.  Neither the Company nor any of the Company Subsidiaries
is delinquent in the payment of any tax, assessment or governmental charge
(other than non-material real and personal property taxes), and except as
Previously Disclosed none of them has requested any extension of time within
which to file any tax returns in respect of any fiscal year or portion thereof
which have not since been filed.  Except as Previously Disclosed, the federal,
state and local income tax returns of the Company and the Company Subsidiaries
have been examined by the applicable tax authorities (or are closed to
examination due to the expiration of the applicable statute of limitations) and
no deficiencies for any tax, assessment or governmental charge have been
proposed, asserted or assessed (tentatively or otherwise) against the Company or
any Company Subsidiary as a result of such examinations or otherwise which have
not been settled and paid.  There are currently no agreements in effect with
respect to the Company or any Company Subsidiary to extend the period of
limitations for the assessment or collection of any tax.  As of the date hereof,
no audit, examination or deficiency or refund litigation with respect to such
return is pending or, to the best of the Company's knowledge, threatened.

      (c)    Except as Previously Disclosed, none of the Company or the Company
Subsidiaries (i) is a party to any agreement providing for the allocation or
sharing of taxes, (ii) is required to include in income any adjustment pursuant
to Section 481(a) of the Code by reason of a voluntary change in accounting
method initiated by the Company or the Company Subsidiaries (nor does the
Company have any knowledge that the Internal Revenue Service has proposed any
such adjustment or change of accounting method) or (iii) has filed a consent
pursuant to Section 341(f) of the Code or agreed to have Section 341(f)(2) of
the Code apply.

3.11 Legal Proceedings
     -----------------

                                      A-18

 
      Except as Previously Disclosed, there are no actions, suits, claims,
governmental investigations or proceedings instituted, pending or, to the best
knowledge of the Company, threatened against the Company or any Company
Subsidiary or against any asset, interest or right of the Company or any Company
Subsidiary, or against any officer, director or employee of any of them that in
any such case, if decided adversely, would have a material adverse effect on the
financial condition, results of operations or business of the Company on a
consolidated basis. Neither the Company nor any of the Company Subsidiaries is a
party to any order, judgment or decree which has or would have a material
adverse effect on the financial condition, results of operations or business of
the Company on a consolidated basis.

3.12  Compliance with Laws
      --------------------

      (a)    Each of the Company and each of the Company Subsidiaries has all
permits, licenses, certificates of authority, orders and approvals of, and has
made all filings, applications and registrations with, federal, state, local and
foreign governmental or regulatory bodies that are required in order to permit
it to carry on its business as it is presently being conducted and the absence
of which could have a material adverse effect on the financial condition,
results of operations or business of the Company on a consolidated basis; all
such permits, licenses, certificates of authority, orders and approvals are in
full force and effect; and to the best knowledge of the Company, no suspension
or cancellation of any of the same is threatened.

      (b)    Neither the Company nor any of the Company Subsidiaries is in
violation of its respective Certificate of Incorporation, Charter or other
chartering instrument or Bylaws, or of any applicable federal, state or local
law or ordinance or any order, rule or regulation of any federal, state, local
or other governmental agency or body (including, without limitation, all banking
(including without limitation all regulatory capital requirements), securities,
municipal securities, safety, health, environmental, zoning, anti-
discrimination, antitrust, and wage and hour laws, ordinances, orders, rules and
regulations), or in default with respect to any order, writ, injunction or
decree of any court, or in default under any order, license, regulation or
demand of any governmental agency, any of which violations or defaults could
have a material adverse effect on the financial condition, results of operations
or business of the Company on a consolidated basis; and neither the Company nor
any Company Subsidiary has received any notice or communication from any
federal, state or local governmental authority asserting that the Company or any
Company Subsidiary is in violation of any of the foregoing which could have a
material adverse effect on the financial condition, results of operations or
business of the Company on a consolidated basis. Neither the Company nor any
Company Subsidiary is subject to any regulatory or supervisory cease and desist
order, agreement, written directive, memorandum of understanding or written
commitment (other than those of general applicability to all savings
associations or holding companies thereof issued by governmental authorities),
and none of them has received any written communication requesting that they
enter into any of the foregoing.

3.13  Deposit Insurance and Other Regulatory Matters
      ----------------------------------------------

                                      A-19

 
      (a)    The deposit accounts of the Association are insured by the SAIF to
the maximum extent permitted by the FDIA, and the Association has paid all
premiums and assessments required by the FDIA and the regulations thereunder.

      (b)    The Association is a member in good standing of the FHLB of
Pittsburgh and owns the requisite amount of stock in the FHLB of Pittsburgh.

      (c)    The Association is a "qualified thrift lender," as such term is
defined in the HOLA and the regulations thereunder.

      (d)     The Association has at all times qualified as a "domestic building
and loan association," as such term is defined in Section 7701(a)(19) of the
Code, for purposes of Section 593 of the Code.

3.14  Certain Information
      -------------------

      None of the information relating to the Company and the Company
Subsidiaries to be contained in (i) the Form S-4 will, at the time the Form S-4
becomes effective, contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading, and (ii) the Proxy
Statement, as of the date(s) such Proxy Statement is mailed to shareholders of
the Company and the Acquiror and up to and including the date(s) of the meetings
of shareholders to which such Proxy Statement relates, will contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements therein, in light of the circumstances under which they were
made, not misleading, provided that information as of a later date shall be
deemed to modify information as of an earlier date.  The Proxy Statement mailed
by the Company to its shareholders in connection with the meeting of
shareholders at which this Agreement will be considered by such shareholders
will comply as to form in all material respects with the Exchange Act and the
rules and regulations promulgated thereunder.

3.15  Employee Benefit Plans
      ----------------------

      (a)    The Company has Previously Disclosed all stock option, employee
stock purchase and stock bonus plans, qualified pension or profit-sharing plans,
any deferred compensation, consultant, bonus or group insurance contract or any
other incentive, welfare or employee benefit plan or agreement maintained for
the benefit of employees or former employees of the Company or any Company
Subsidiary (the "Company Employee Plans"), and the Company has previously
furnished or made available to the Acquiror accurate and complete copies of the
same together with (i) the most recent actuarial and financial reports prepared
with respect to any qualified plans, (ii) the most recent annual reports filed
with any governmental agency, and (iii) all rulings and determination letters
and any open requests for rulings or letters that pertain to any qualified plan.

      (b)    None of the Company, any Company Subsidiary, any pension plan
maintained by any of them and qualified under Section 401 of the Code or, to the
best of the Company's knowledge,

                                      A-20

 
any fiduciary of such plan has incurred any material liability to the Pension
Benefit Guaranty Corporation or the Internal Revenue Service with respect to any
employees of the Company or any Company Subsidiary. To the best of the Company's
knowledge, no reportable event under Section 4043(b) of ERISA has occurred with
respect to any such pension plan.

     (c)     Neither the Company nor any Company Subsidiary participates in or
has incurred any liability under Section 4201 of ERISA for a complete or partial
withdrawal from a multi-employer plan (as such term is defined in ERISA).

     (d)     A favorable determination letter has been issued by the Internal
Revenue Service with respect to each Company Employee Plan which is an "employee
pension benefit plan" (as defined in Section 3(2) of ERISA) (a "Company Pension
Plan") which is intended to qualify under Section 401 of the Code to the effect
that such plan is qualified under Section 401 of the Code and the trust
associated with such employee pension plan is tax exempt under Section 501 of
the Code.  No such letter has been revoked or, to the best of the Company's
knowledge, is threatened to be revoked and the Company does not know of any
ground on which such revocation may be based.  Neither the Company nor any
Company Subsidiary has any liability under any such plan that is not reflected
on the consolidated statement of financial condition of the Company at June 30,
1995 included in the Company Financial Statements, other than liabilities
incurred in the ordinary course of business in connection therewith subsequent
to the date thereof.

     (e)     To the best of the Company's knowledge, no prohibited transaction
(which shall mean any transaction prohibited by Section 406 of ERISA and not
exempt under Section 408 of ERISA or Section 4975 of the Code) has occurred with
respect to any Company Employee Plan which would result in the imposition,
directly or indirectly, of a material excise tax under Section 4975 of the Code
or otherwise have a material adverse effect on the financial condition, results
of operations or business of the Company on a consolidated basis.

     (f)     Full payment has been made (or proper accruals have been
established) of all contributions which are required for periods prior to the
date hereof, and full payment will be so made (or proper accruals will be so
established) of all contributions which are required for periods after the date
hereof and prior to the Effective Time, under the terms of each Company Employee
Plan or ERISA; no accumulated funding deficiency (as defined in Section 302 of
ERISA or Section 412 of the Code), whether or not waived, exists with respect to
any Company Pension Plan, and there is no "unfunded current liability" (as
defined in Section 412 of the Code) with respect to any Company Pension Plan.

     (g)     To the best of the Company's knowledge, the Company Employee Plans
have been operated in compliance in all material respects with the applicable
provisions of ERISA, the Code, all regulations, rulings and announcements
promulgated or issued thereunder and all other applicable governmental laws and
regulations.

                                      A-21

 
      (h)     There are no pending or, to the best knowledge of the Company,
threatened claims (other than routine claims for benefits) by, on behalf of or
against any of the Company Employee Plans or any trust related thereto or any
fiduciary thereof.


3.16  Certain Contracts
      -----------------

      (a)    Except as Previously Disclosed, neither the Company nor any Company
Subsidiary is a party to, is bound or affected by, receives, or is obligated to
pay, benefits under (i) any agreement, arrangement or commitment, including
without limitation any agreement, indenture or other instrument, relating to the
borrowing of money by the Company or any Company Subsidiary or the guarantee by
the Company or any Company Subsidiary of any obligation, (ii) any agreement,
arrangement or commitment relating to the employment of a consultant or the
employment, election or retention in office of any present or former director or
officer of the Company or any Company Subsidiary, (iii) any agreement,
arrangement or understanding pursuant to which any payment (whether of severance
pay or otherwise) became or may become due to any director, officer or employee
of the Company or any of the Company Subsidiaries upon execution of this
Agreement or upon or following consummation of the transactions contemplated by
this Agreement (either alone or in connection with the occurrence of any
additional acts or events); (iv) any agreement, arrangement or understanding to
which the Company or any of the Company Subsidiaries is a party or by which any
of the same is bound which limits the freedom of the Company or any of the
Company Subsidiaries to compete in any line of business or with any person, (v)
any assistance agreement, supervisory agreement, memorandum of understanding,
consent order, cease and desist order or condition of any regulatory order or
decree with or by the OTS, the FDIC, or any other regulatory agency, or (vi) any
other agreement, arrangement or understanding which would be required to be
filed as an exhibit to the Company's Annual Report on Form 10-K under the
Exchange Act and which has not been so filed.

      (b)    Neither the Company nor any Company Subsidiary is in default or in
non-compliance, which default or non-compliance would have a material adverse
effect on the financial condition, results of operations or business of the
Company on a consolidated basis or the transactions contemplated hereby, under
any contract, agreement, commitment, arrangement, lease, insurance policy or
other instrument to which it is a party or by which its assets, business or
operations may be bound or affected, whether entered into in the ordinary course
of business or otherwise and whether written or oral, and there has not occurred
any event that with the lapse of time or the giving of notice, or both, would
constitute such a default or non-compliance.

3.17  Brokers and Finders
      -------------------

      Except as Previously Disclosed, neither the Company nor any Company
Subsidiary, nor any of their respective directors, officers or employees, has
employed any broker or finder or incurred any liability for any broker or finder
fees or commissions in connection with the transactions contemplated hereby.

3.18  Insurance
      ---------

                                      A-22

 
      The Company and each Company Subsidiary is insured for reasonable amounts
with financially sound and reputable insurance companies against such risks as
companies engaged in a similar business would, in accordance with good business
practice, customarily be insured and has maintained all insurance required by
applicable laws and regulations.

3.19  Properties
      ----------

      All real and personal property owned by the Company or any of the Company
Subsidiaries or presently used by any of them in their respective business is in
an adequate condition (ordinary wear and tear excepted) and is sufficient to
carry on the business of the Company and the Company Subsidiaries in the
ordinary course of business consistent with their past practices.  The Company
and the Company Subsidiaries have good and marketable title free and clear of
all liens, encumbrances, charges, defaults or equities (other than equities of
redemption under applicable foreclosure laws) to all of the material properties
and assets, real and personal, reflected on the consolidated statement of
financial condition of the Company as of June 30, 1995 included in the Company
Financial Statements or acquired after such date, except (i) liens for current
taxes not yet due or payable (ii) pledges to secure deposits and other liens
incurred in the ordinary course of its banking business, (iii) such
imperfections of title, easements and encumbrances, if any, as are not material
in character, amount or extent and (iv) as reflected on the consolidated
statement of financial condition of the Company as of June 30, 1995 included in
the Company Financial Statements.  All real and personal property which is
material to the Company's business on a consolidated basis and leased or
licensed by the Company or any Company Subsidiary is held pursuant to leases or
licenses which are valid and enforceable in accordance with their respective
terms and such leases will not terminate or lapse prior to the Effective Time.

3.20  Labor
      -----

      No work stoppage involving the Company or any Company Subsidiary is
pending or, to the best knowledge of the Company, threatened. Neither the
Company nor any Company Subsidiary is involved in, or threatened with or
affected by, any labor dispute, arbitration, lawsuit or administrative
proceeding involving the employees of the Company or any Company Subsidiary
which could materially and adversely affect the financial condition, results of
operations or business of the Company on a consolidated basis. Employees of the
Company and the Company Subsidiaries are not represented by any labor union nor
are any collective bargaining agreements otherwise in effect with respect to
such employees, and to the best of the Company's knowledge, there have been no
efforts to unionize or organize any employees of the Company or any Company
Subsidiary during the past five years.

3.21  Required Vote and Status of the Acquiror
      ----------------------------------------

      (a)    The affirmative vote of the holders of a majority of the issued and
outstanding shares of Company Common Stock is necessary to approve this
Agreement and the transactions contemplated hereby (assuming the accuracy of the
representation and warranty of the Acquiror contained in the first sentence of
Section 4.3 hereof).

                                      A-23

 
      (b)     The Acquiror is not an "interested stockholder," as defined in
Section 203(c)(5) of the DGCL (assuming the accuracy of the representation and
warranty of the Acquiror contained in the first sentence of Section 4.3 hereof),
and as a result the provisions of Section 203 of the DGCL do not apply to the
Merger and the other transactions contemplated hereby. The Acquiror is not a
"Related Person," as defined in Article 9.1(i) of the Company's Certificate of
Incorporation (assuming the accuracy of the representation and warranty of the
Acquiror contained in the first sentence of Section 4.3 hereof), and as a result
Article 9.2 of such Certificate does not apply to the Merger and the other
transactions contemplated hereby.

3.22  Accounting for the Merger
      -------------------------

      The Company has taken no action that would cause the Merger to fail to
qualify for pooling-of-interests accounting treatment under generally accepted
accounting principles.

3.23  Disclosures
      -----------

      None of the representations and warranties of the Company or any of the
written information or documents furnished or to be furnished by the Company to
the Acquiror in connection with or pursuant to this Agreement or the
consummation of the transactions contemplated hereby, when considered as a
whole, contains or will contain any untrue statement of a material fact, or
omits or will omit to state any material fact required to be stated or necessary
to make any such information or document, in light of the circumstances, not
misleading.

                                  ARTICLE IV
                REPRESENTATIONS AND WARRANTIES OF THE ACQUIROR

      The Acquiror represents and warrants to the Company as follows:

4.1   Capital Structure
      -----------------

      The authorized capital stock of the Acquiror consists of 20,000,000 shares
of Acquiror Common Stock.  As of the date hereof, there are 11,954,453 shares of
Acquiror Common Stock issued and outstanding and 138,520 shares of Acquiror
Common Stock are held as treasury stock. All outstanding shares of Acquiror
Common Stock have been duly authorized and validly issued and are fully paid and
nonassessable.  Except for (i) shares of Acquiror Common Stock issuable pursuant
to the Acquiror Employee Stock Benefit Plans, now or hereafter, and (ii) shares
of Acquiror Common Stock issuable pursuant to the Agreement and Plan of Merger
dated March 6, 1995 among the Acquiror, First Commercial Bank and Commercial
Interim Bank, there are no Rights authorized, issued or outstanding with respect
to the capital stock of the Acquiror.  None of the shares of the Acquiror
capital stock has been issued in violation of the preemptive rights of any
person, firm or entity.

4.2   Organization, Standing and Authority of the Acquiror
      ----------------------------------------------------

                                      A-24

 
     The Acquiror is a corporation duly organized, validly existing and in good
standing under the laws of the State of West Virginia with full corporate power
and authority to own or lease all of its properties and assets and to carry on
its business as now conducted and is duly licensed or qualified to do business
and is in good standing in each jurisdiction in which its ownership or leasing
of property or the conduct of its business requires such licensing or
qualification and where the failure to be so licensed, qualified or in good
standing would have a material adverse effect on the financial condition,
results of operations or business of the Acquiror on a consolidated basis.  The
Acquiror is duly registered as a bank holding company under the BHCA and the
regulations of the FRB thereunder.  The Acquiror has heretofore delivered to the
Company true and complete copies of the Articles of Incorporation and Bylaws of
the Acquiror as in effect as of the date hereof.

4.3  Ownership of the Acquiror Subsidiaries
     --------------------------------------

     The Acquiror has Previously Disclosed each Acquiror Subsidiary, and except
for the Acquiror Subsidiaries and securities and other interests held in a
fiduciary capacity or taken in consideration of debts previously contracted, the
Acquiror does not own or have the right to acquire, directly or indirectly, any
outstanding capital stock or other voting securities or ownership interests of
any corporation, bank, savings association, partnership, joint venture or other
organization.  The outstanding shares of capital stock or other ownership
interests of each of the Acquiror Subsidiaries have been duly authorized and
validly issued, are fully paid and nonassessable (except as otherwise provided
with respect to the capital stock of national bank subsidiaries of the Acquiror
by the National Bank Act) and are directly or indirectly owned by the Acquiror
free and clear of all liens, claims, encumbrances, charges, restrictions or
rights of third parties of any kind whatsoever.  No Rights are authorized,
issued or outstanding with respect to the capital stock or other ownership
interests of any Acquiror Subsidiaries and there are no agreements,
understandings or commitments relating to the right of the Acquiror to vote or
to dispose of said shares or other ownership interests.

4.4  Organization, Standing and Authority of the Acquiror Subsidiaries
     -----------------------------------------------------------------

     Each Acquiror Subsidiary is a corporation duly organized, validly existing
and in good standing under the laws of the United States or the laws of the
jurisdiction in which it is organized, as applicable.  Each of the Acquiror
Subsidiaries (i) has full power and authority to own or lease all of its
properties and assets and to carry on its business as now conducted, and (ii) is
duly licensed or qualified to do business and is in good standing in each
jurisdiction in which its ownership or leasing of property or the conduct of its
business requires such qualification and where the failure to be so licensed,
qualified or in good standing would have a material adverse effect on the
financial condition, results of operations or business of the Acquiror on a
consolidated basis.  The Acquiror has heretofore delivered to the Company true
and complete copies of the Articles of Incorporation, Charter or other governing
instrument and Bylaws of each Acquiror Subsidiary which is a "significant
subsidiary," as defined in Regulation S-X of the Commission as in effect as of
the date hereof.

4.5  Authorized and Effective Agreement
     ----------------------------------

                                      A-25

 
     (a)     The Acquiror has all requisite corporate power and authority to
enter into this Agreement and (subject to receipt of all necessary governmental
approvals and the approval of the Acquiror's shareholders of this Agreement) to
perform all of its obligations under this Agreement. The execution and delivery
of this Agreement and the consummation of the transactions contemplated hereby
have been duly and validly authorized by all necessary corporate action in
respect thereof on the part of the Acquiror, except for the approval of this
Agreement by the Acquiror's shareholders. This Agreement has been duly and
validly executed and delivered by the Acquiror and constitutes a legal, valid
and binding obligation of the Acquiror which is enforceable against the Acquiror
in accordance with its terms, subject, as to enforceability, to bankruptcy,
insolvency and other laws of general applicability relating to or affecting
creditors' rights and to general equity principles.

     (b)     Neither the execution and delivery of this Agreement, nor
consummation of the transactions contemplated hereby (including the Merger and
the Bank Merger), nor compliance by the Acquiror with any of the provisions
hereof (i) conflict with or result in a breach of any provisions of the Articles
of Incorporation or Bylaws of the Acquiror, (ii) violate, conflict with or
result in a breach of any term, condition or provision of, or constitute a
default (or an event which, with notice or lapse of time, or both, would
constitute a default) under, or give rise to any right of termination,
cancellation or acceleration with respect to, or result in the creation of any
lien, charge or encumbrance upon any property or asset of the Acquiror or any
Acquiror Subsidiary pursuant to, any material note, bond, mortgage, indenture,
deed of trust, license, lease, agreement or other instrument or obligation to
which the Acquiror or any Acquiror Subsidiary is a party, or by which any of
their respective properties or assets may be bound or affected, or (iii) subject
to receipt of all required governmental approvals, violate any order, writ,
injunction, decree, statute, rule or regulation applicable to the Acquiror or
any Acquiror Subsidiary.

     (c)     Except for (i) the filing of applications and notices with, and the
consents and approvals of, as applicable, the FRB, the OCC, the OTS and the
WVBB, (ii) the filing and effectiveness of the Form S-4 with the Commission,
(iii) compliance with applicable state securities or "blue sky" laws in
connection with the issuance of Acquiror Common Stock pursuant to this
Agreement, (iv) the approval of this Agreement by the requisite vote of the
shareholders of the Company and the Acquiror, (v) the filing of Articles of
Merger with the Secretary of State of West Virginia pursuant to the WVCA in
connection with the Merger and (vi) the filing of a Certificate of Merger with
the Secretary of State of Delaware pursuant to the DGCL in connection with the
Merger, no consents or approvals of or filings or registrations with any
Governmental Entity or with any third party are necessary on the part of the
Acquiror or any Acquiror Subsidiary in connection with (i) the execution and
delivery by the Acquiror of this Agreement and the consummation by the Acquiror
of the transactions contemplated hereby and (ii) the execution and delivery by
the Bank of the Bank Merger Agreement and the consummation by the Bank of the
transactions contemplated thereby.

     (d)     As of the date hereof, neither the Acquiror nor any of the Acquiror
Subsidiaries is aware of any reasons relating to the Acquiror or any of the
Acquiror Subsidiaries (including without limitation Community Reinvestment Act
compliance) why all consents and approvals shall not be

                                      A-26

 
procured from all regulatory agencies having jurisdiction over the transactions
contemplated by this Agreement as shall be necessary for (i) consummation of the
transactions contemplated by this Agreement and (ii) the continuation by the
Acquiror after the Effective Time of the business of the Acquiror as such
business is carried on immediately prior to the Effective Time, free of any
conditions or requirements which, in the reasonable opinion of the Acquiror,
could have a material adverse effect upon the financial condition, results of
operations or business of the Acquiror on a consolidated basis or materially
impair the value of the Company and the Company Subsidiaries to the Acquiror.

4.6  Securities Documents and Regulatory Reports
     -------------------------------------------

     (a)     The Acquiror has previously delivered or made available to the
Company a complete copy of all Securities Documents filed by the Acquiror
pursuant to the Securities Laws or mailed by the Acquiror to its shareholders as
a class since January 1, 1993. The Acquiror has timely filed with the Commission
all Securities Documents required by the Securities Laws and such Securities
Documents complied in all material respect with the Securities Laws and did not
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading, provided that information as of a later date shall be deemed to
modify information as of an earlier date.

     (b)     Since January 1, 1993, the Acquiror and each Acquiror Subsidiary
which is an insured depository institution under the FDIA has duly filed with
the FRB, the OCC, the FDIC and each other appropriate federal or state banking
agency in correct form the reports required to be filed under applicable laws
and regulations and such reports were in all material respects complete and
accurate and in compliance with the requirements of applicable laws and
regulations, provided that information as of a later date shall be deemed to
modify information as of an earlier date; and the Acquiror has previously
delivered or made available to the Company accurate and complete copies of such
reports. In connection with the most recent examinations of the Acquiror or an
Acquiror Subsidiary by the FRB, the OCC or another applicable Governmental
Entity, neither the Acquiror nor any Acquiror Subsidiary was required to correct
or change any action, procedure or proceeding which the Acquiror or the Acquiror
Subsidiary believes has not been corrected or changed as required.

4.7  Financial Statements
     --------------------

     (a)     The Acquiror has previously delivered or made available to the
Company accurate and complete copies of the Acquiror Financial Statements which,
in the case of the consolidated statements of financial condition of the
Acquiror as of December 31, 1994, 1993 and 1992 and the consolidated statements
of operations, shareholders' equity and cash flows for each of the three years
ended December 31, 1994, 1993 and 1992, are accompanied by the audit reports of
Ernst & Young LLP, independent public accountants with respect to the Acquiror.
The Acquiror Financial Statements referred to herein, as well as the Acquiror
Financial Statements to be delivered pursuant to Section 5.6 hereof, fairly
present or will fairly present, as the case may be, the consolidated financial
condition of the Acquiror as of the respective dates set forth therein, and the
consolidated

                                      A-27

 
results of operations, shareholders' equity and cash flows of the Acquiror for
the respective periods or as of the respective dates set forth therein.

     (b)     Each of the Acquiror Financial Statements referred to in Section
4.7(a) has been or will be, as the case may be, prepared in accordance with
generally accepted accounting principles consistently applied during the periods
involved, except as stated therein. The audits of the Acquiror and the Acquiror
Subsidiaries have been conducted in accordance with generally accepted auditing
standards. The books and records of the Acquiror and the Acquiror Subsidiaries
are being maintained in material compliance with applicable legal and accounting
requirements, and all such books and records accurately reflect in all material
respects all dealings and transactions in respect of the business, assets,
liabilities and affairs of the Acquiror and the Acquiror Subsidiaries.

     (c)     Except and to the extent (i) reflected, disclosed or provided for
in the consolidated statement of financial condition of the Acquiror as of June
30, 1995 (including related notes) and (ii) of liabilities incurred since June
30, 1995 in the ordinary course of business, neither the Acquiror nor any
Acquiror Subsidiary has any liabilities, whether absolute, accrued, contingent
or otherwise, material to the financial condition, results of operations or
business of the Acquiror on a consolidated basis.

4.8  Material Adverse Change
     -----------------------

     There has not occurred any material adverse change in the Acquiror's
consolidated financial condition, results of operations or business since June
30, 1995, other than changes resulting from or attributable to (i) changes in
laws or regulations, generally accepted accounting principles, or
interpretations thereof, that affect the banking or savings industries
generally, (ii) changes in the general level of interest rates or (iii) expenses
incurred in connection with the transactions contemplated by this Agreement.

                                      A-28

 
4.9   Environmental Matters
      ---------------------

      (a)     To the best of the Acquiror's knowledge, the Acquiror and the
Acquiror Subsidiaries are in compliance with all Environmental Laws, except for
any violations of any Environmental Law which would not, singly or in the
aggregate, have a material adverse effect on the consolidated financial
condition, results of operations or business of the Acquiror. Neither the
Acquiror nor any Acquiror Subsidiary has received any communication alleging
that the Acquiror or any Acquiror Subsidiary is not in such compliance and, to
the best knowledge of the Acquiror, there are no present circumstances that
would prevent or interfere with the continuation of such compliance.

      (b)     To the best of the Acquiror's knowledge, none of the properties
owned, leased or operated by the Acquiror or the Acquiror Subsidiaries has been
or is in violation of or liable under any Environmental Law, except any such
violations or liabilities which would not singly or in the aggregate have a
material adverse effect on the financial condition, results of operations or
business of the Acquiror on a consolidated basis.

      (c)     Except as Previously Disclosed, to the best of the Acquiror's
knowledge, there are no past or present actions, activities, circumstances,
conditions, events or incidents that could reasonably form the basis of any
Environmental Claim or other claim or action or governmental investigation that
could result in the imposition of any liability arising under any Environmental
Law against the Acquiror or any Acquiror Subsidiary or against any person or
entity whose liability for any Environmental Claim the Acquiror or any Acquiror
Subsidiary has or may have retained or assumed either contractually or by
operation of law, except such which would not have a material adverse effect on
the financial condition, results of operations or business of the Acquiror on a
consolidated basis.

4.10  Tax Matters
      -----------

      The Acquiror and the Acquiror Subsidiaries, and each of their
predecessors, have timely filed all federal, state and local (and, if
applicable, foreign) income, franchise, bank, excise, real property, personal
property and other tax returns required by applicable law to be filed by them
(including, without limitation, estimated tax returns, income tax returns,
information returns and withholding and employment tax returns) and have paid,
or where payment is not required to have been made, have set up an adequate
reserve or accrual for the payment of, all taxes required to be paid in respect
of the periods covered by such returns and, as of the Effective Time, will have
paid, or where payment is not required to have been made, will have set up an
adequate reserve or accrual for the payment of, all taxes for any subsequent
periods ending on or prior to the Effective Time. Neither the Acquiror nor any
of the Acquiror Subsidiaries will have any material liability for any such taxes
in excess of the amounts so paid or reserves or accruals so established. Except
as Previously Disclosed, as of the date hereof, no audit, examination or
deficiency or refund litigation with respect to any federal, state and local
(and, if applicable, foreign) income, franchise, bank, excise, real property,
personal property and other tax returns filed by the Acquiror and the Acquiror
Subsidiaries is pending or, to the best of the Acquiror's knowledge, threatened.

4.11  Legal Proceedings
      -----------------

                                      A-29

 
      Except as Previously Disclosed, there are no actions, suits, claims,
governmental investigations or proceedings instituted, pending or, to the best
knowledge of the Acquiror threatened against the Acquiror or any Acquiror
Subsidiary or against any asset, interest or right of the Acquiror or any
Acquiror Subsidiary, or against any officer, director or employee of any of them
that in any such case, if decided adversely, would have a material adverse
effect on the financial condition, results of operations or business of the
Acquiror on a consolidated basis. Neither the Acquiror nor any of the Acquiror
Subsidiaries is a party to any order, judgment or decree which has or would have
a material adverse effect on the financial condition, results of operations or
business of the Acquiror on a consolidated basis.

4.12  Compliance with Laws
      --------------------

      (a)    Each of the Acquiror and each of the Acquiror Subsidiaries has all
permits, licenses, certificates of authority, orders and approvals of, and has
made all filings, applications and registrations with, federal, state, local and
foreign governmental or regulatory bodies that are required in order to permit
it to carry on its business as it is presently being conducted and the absence
of which could have a material adverse effect on the financial condition,
results of operations or business of the Acquiror on a consolidated basis; all
such permits, licenses, certificates of authority, orders and approvals are in
full force and effect; and to the best knowledge of the Acquiror, no suspension
or cancellation of any of the same is threatened.

     (b)     Neither the Acquiror nor any of the Acquiror Subsidiaries is in
violation of its respective Articles of Incorporation, Charter or other
chartering instrument or Bylaws, or of any applicable federal, state or local
law or ordinance or any order, rule or regulation of any federal, state, local
or other governmental agency or body (including, without limitation, all banking
(including without limitation all regulatory capital requirements), securities,
municipal securities, safety, health, environmental, zoning, anti-
discrimination, antitrust, and wage and hour laws, ordinances, orders, rules and
regulations), or in default with respect to any order, writ, injunction or
decree of any court, or in default under any order, license, regulation or
demand of any governmental agency, any of which violations or defaults could
have a material adverse effect on the financial condition, results of operations
or business of the Acquiror on a consolidated basis; and neither the Acquiror
nor any Acquiror Subsidiary has received any notice or communication from any
federal, state or local governmental authority asserting that the Acquiror or
any Acquiror Subsidiary is in violation of any of the foregoing which could have
a material adverse effect on the financial condition, results of operations or
business of the Acquiror on a consolidated basis.  Neither the Acquiror nor any
Acquiror Subsidiary is subject to any regulatory or supervisory cease and desist
order, agreement, written directive, memorandum of understanding or written
commitment (other than those of general applicability to all banks, savings
associations or holding companies thereof, as applicable, issued by governmental
authorities), and none of them has received any written communication requesting
that they enter into any of the foregoing.

4.13  Deposit Insurance
      -----------------

      The deposit accounts of each Acquiror Subsidiary which is an insured
depository institution under the FDIA are insured by the BIF to the maximum
extent permitted by the FDIA, and each such entity has paid all premiums and
assessments required by the FDIA and the regulations thereunder.

                                      A-30

 
4.14  Certain Information
      -------------------

      None of the information relating to the Acquiror and the Acquiror
Subsidiaries to be contained in (i) the Form S-4 will, at the time the Form S-4
becomes effective, contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading, and (ii) the Proxy
Statement, as of the date(s) such Proxy Statement is mailed to shareholders of
the Acquiror and the Company and up to and including the date(s) of the meetings
of shareholders to which such Proxy Statement relates, will contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements therein, in light of the circumstances under which they were
made, not misleading, provided that information as of a later date shall be
deemed to modify information as of an earlier date.  The Proxy Statement mailed
by the Acquiror to shareholders of the Company and the Acquiror in connection
with the meetings of shareholders at which this Agreement will be considered by
such shareholders will comply as to form in all material respects with the
Securities Act and the Exchange Act and the rules and regulations promulgated
thereunder.

4.15  Employee Benefit Plans
      ----------------------

      (a)    The Acquiror has Previously Disclosed all stock option, employee
stock purchase and stock bonus plans, qualified pension or profit-sharing plans,
any deferred compensation, consultant, bonus or group insurance contract or any
other incentive, welfare or employee benefit plan or agreement maintained for
the benefit of employees or former employees of the Acquiror or any Acquiror
Subsidiary (the "Acquiror Employee Plans").

      (b)    None of the Acquiror, any Acquiror Subsidiary, any pension plan
maintained by any of them and qualified under Section 401 of the Code or, to the
best of the Acquiror's knowledge, any fiduciary of such plan has incurred any
material liability to the Pension Benefit Guaranty Corporation or the Internal
Revenue Service with respect to any employees of the Acquiror or any Acquiror
Subsidiary.  To the best of the Acquiror's knowledge, no reportable event under
Section 4043(b) of ERISA has occurred with respect to any such pension plan.

      (c)    Neither the Acquiror nor any Acquiror Subsidiary participates in or
has incurred any liability under Section 4201 of ERISA for a complete or partial
withdrawal from a multi-employer plan (as such term is defined in ERISA).

      (d)    A favorable determination letter has been issued by the Internal
Revenue Service with respect to each Acquiror Employee Plan which is an
"employee pension benefit plan" (as defined in Section 3(2) of ERISA) (a
"Acquiror Pension Plan") which is intended to qualify under Section 401 of the
Code to the effect that such plan is qualified under Section 401 of the Code and
the trust associated with such employee pension plan is tax exempt under Section
501 of the Code.  No such letter has been revoked or, to the best of the
Acquiror's knowledge, is threatened to be revoked and the Acquiror does not know
of any ground on which such revocation may be based.  Neither the Acquiror nor
any Acquiror Subsidiary has any liability under any such plan that is not
reflected on the consolidated statement of financial condition of the Acquiror
at June 30, 1995 included in the Acquiror Financial Statements, other than
liabilities incurred in the ordinary course of business in connection therewith
subsequent to the date thereof.

                                      A-31

 
      (e)    To the best of the Acquiror's knowledge, no prohibited transaction
(which shall mean any transaction prohibited by Section 406 of ERISA and not
exempt under Section 408 of ERISA or Section 4975 of the Code) has occurred with
respect to any Acquiror Employee Plan which would result in the imposition,
directly or indirectly, of a material excise tax under Section 4975 of the Code
or otherwise have a material adverse effect on the financial condition, results
of operations or business of the Acquiror on a consolidated basis.

      (f)    Full payment has been made (or proper accruals have been
established) of all contributions which are required for periods prior to the
date hereof, and full payment will be so made (or proper accruals will be so
established) of all contributions which are required for periods after the date
hereof and prior to the Effective Time, under the terms of each Acquiror
Employee Plan or ERISA; no accumulated funding deficiency (as defined in Section
302 of ERISA or Section 412 of the Code), whether or not waived, exists with
respect to any Acquiror Pension Plan, and there is no "unfunded current
liability" (as defined in Section 412 of the Code) with respect to any Acquiror
Pension Plan.

      (g)    To the best of the Acquiror's knowledge, the Acquiror Employee
Plans have been operated in compliance in all material respects with the
applicable provisions of ERISA, the Code, all regulations, rulings and
announcements promulgated or issued thereunder and all other applicable
governmental laws and regulations.

      (h)    There are no pending or, to the best knowledge of the Acquiror,
threatened claims (other than routine claims for benefits) by, on behalf of or
against any of the Acquiror Employee Plans or any trust related thereto or any
fiduciary thereof.

4.16  Brokers and Finders
      -------------------

      Except as Previously Disclosed, neither the Acquiror nor any Acquiror
Subsidiary, nor any of their respective directors, officers or employees, has
employed any broker or finder or incurred any liability for any broker or finder
fees or commissions in connection with the transactions contemplated hereby.

4.17  Insurance
      ---------

      The Acquiror and each Acquiror Subsidiary is insured for reasonable
amounts with financially sound and reputable insurance companies against such
risks as companies engaged in a similar business would, in accordance with good
business practice, customarily be insured and has maintained all insurance
required by applicable laws and regulations.

4.18  Required Vote
      -------------

      The affirmative vote of the holders of a majority of the issued and
outstanding shares of Acquiror Common Stock is necessary to approve this
Agreement and the transactions contemplated hereby (assuming the accuracy of the
representation and warranty of the Company contained in the first sentence of
Section 3.3 hereof).

                                      A-32

 
4.19  Accounting for the Merger
      -------------------------

      The Acquiror has taken no action that would cause the Merger to fail to
qualify for pooling-of-interests treatment under generally accepted accounting
principles.

4.20  Disclosures
      -----------

      None of the representations and warranties of the Acquiror or any of the
written information or documents furnished or to be furnished by the Acquiror to
the Company in connection with or pursuant to this Agreement or the consummation
of the transactions contemplated hereby, when considered as a whole, contains or
will contain any untrue statement of a material fact, or omits or will omit to
state any material fact required to be stated or necessary to make any such
information or document, in light of the circumstances, not misleading.

                                   ARTICLE V
                                   COVENANTS

5.1   Shareholder Meetings
      --------------------

      Each of the Acquiror and the Company shall take all action necessary to
properly call and convene a meeting of its shareholders as soon as practicable
after the date hereof.  The Board of Directors of the Acquiror and, except to
the extent legally required for the discharge of its fiduciary duties as advised
by counsel, the Board of Directors of the Company will recommend that the
shareholders of the Acquiror and the Company, respectively, approve this
Agreement and the transactions contemplated hereby.  The Acquiror agrees to
cause the Board of Directors of the Bank to vote the shares of Acquiror Common
Stock held in a fiduciary capacity by the Bank's Trust Department in favor of
the Agreement at the meeting of stockholders of the Acquiror to be held pursuant
to this Section 5.1, except to the extent otherwise required for the discharge
of the Bank's fiduciary duties as advised by counsel.

5.2   Regulatory Matters
      ------------------

      (a)    The parties hereto shall promptly cooperate with each other in the
preparation and filing of the Form S-4, including the Proxy Statement.  Each of
the Acquiror and the Company shall use its best efforts to have the Form S-4
declared effective under the Securities Act as promptly as practicable after
such filing, and the Acquiror and the Company shall thereafter promptly mail the
Proxy Statement to its respective shareholders.  The Acquiror also shall use its
best efforts to obtain all necessary state securities law or "blue sky" permits
and approvals required to carry out the transactions contemplated by this
Agreement, and the Company shall furnish all information concerning the Company
and the holders of the Company Common Stock as may be reasonably requested in
connection with any such action.

      (b)    The parties hereto shall cooperate with each other and use their
best efforts to promptly prepare and file all necessary documentation, to effect
all applications, notices, petitions and filings, and to obtain as promptly as
practicable all permits, consents, approvals and authorizations of all
Governmental Entities and third parties which are necessary or advisable to

                                      A-33

 
consummate the transactions contemplated by this Agreement (including without
limitation the Merger). The Acquiror and the Company shall have the right to
review in advance, and to the extent practicable each will consult with the
other on, in each case subject to applicable laws relating to the exchange of
information, all the information which appears in any filing made with or
written materials submitted to, any third party or any Governmental Entity in
connection with the transactions contemplated by this Agreement. In exercising
the foregoing right, each of the parties hereto shall act reasonably and as
promptly as practicable. The parties hereto agree that they will consult with
each other with respect to the obtaining of all permits, consents, approvals and
authorizations of all third parties and Governmental Entities necessary or
advisable to consummate the transactions contemplated by this Agreement and each
party will keep the other apprised of the status of matters relating to
completion of the transactions contemplated herein.

     (c)     The Acquiror and the Company shall, upon request, furnish each
other with all information concerning themselves, their respective Subsidiaries,
directors, officers and shareholders and such other matters as may be reasonably
necessary or advisable in connection with the Proxy Statement, the Form S-4 or
any other statement, filing, notice or application made by or on behalf of the
Acquiror, the Company or any of their respective Subsidiaries to any
Governmental Entity in connection with the Merger and the other transactions
contemplated hereby.

     (d)     The Acquiror and the Company shall promptly furnish each other with
copies of written communications received by the Acquiror or the Company, as the
case may be, or any of their respective Subsidiaries from, or delivered by any
of the foregoing to, any Governmental Entity in respect of the transactions
contemplated hereby.

5.3  Investigation and Confidentiality
     ---------------------------------

     (a)     Each party shall permit the other party and its representatives
reasonable access to its properties and personnel, and shall disclose and make
available to such other party all books, papers and records relating to the
assets, stock ownership, properties, operations, obligations and liabilities of
it and its Subsidiaries, including, but not limited to, all books of account
(including the general ledger), tax records, minute books of meetings of boards
of directors (and any committees thereof) and shareholders, organizational
documents, bylaws, material contracts and agreements, filings with any
regulatory authority, accountants' work papers, litigation files, loan files,
plans affecting employees, and any other business activities or prospects in
which the other party may have a reasonable interest, provided that such access
shall be reasonably related to the transactions contemplated hereby and not
unduly interfere with normal operations.  Each party and its Subsidiaries shall
make their respective directors, officers, employees and agents and authorized
representatives (including counsel and independent public accountants) available
to confer with the other party and its representatives, provided that such
access shall be reasonably related to the transactions contemplated hereby and
not unduly interfere with normal operations.

     (b)     All information furnished previously in connection with the
transactions contemplated by this Agreement or pursuant hereto shall be treated
as the sole property of the party furnishing the information until consummation
of the transactions contemplated hereby and, if such transactions shall not
occur, the party receiving the information shall return to the party which
furnished such information all documents or other materials containing,
reflecting or referring to

                                      A-34

 
such information, shall use its best efforts to keep confidential all such
information, and shall not directly or indirectly use such information for any
competitive or other commercial purposes. The obligation to keep such
information confidential shall continue for five years from the date the
proposed transactions are abandoned but shall not apply to (i) any information
which (x) the party receiving the information can establish by convincing
evidence was already in its possession prior to the disclosure thereof by the
party furnishing the information; (y) was then generally known to the public; or
(z) became known to the public through no fault of the party receiving the
information; or (ii) disclosures pursuant to a legal requirement or in
accordance with an order of a court of competent jurisdiction, provided that the
party which is the subject of any such legal requirement or order shall use its
best efforts to give the other party at least ten business days prior notice
thereof.

5.4  Press Releases
     --------------

     The Acquiror and the Company shall agree with each other as to the form and
substance of any press release related to this Agreement or the transactions
contemplated hereby, and consult with each other as to the form and substance of
other public disclosures which may relate to the transactions contemplated by
this Agreement, provided, however, that nothing contained herein shall prohibit
either party, following notification to the other party, from making any
disclosure which is required by law or regulation.

5.5  Business of the Parties
     -----------------------

     (a)     During the period from the date of this Agreement and continuing
until the Effective Time, except as expressly contemplated or permitted by this
Agreement or with the prior written consent of the Acquiror, the Company and the
Company Subsidiaries shall carry on their respective businesses in the ordinary
course consistent with past practice. The Company will use all reasonable
efforts to (x) preserve its business organization and that of the Company
Subsidiaries intact, (y) keep available to itself and the Acquiror the present
services of the employees of the Company and the Company Subsidiaries and (z)
preserve for itself and the Acquiror the goodwill of the customers of the
Company and the Company Subsidiaries and others with whom business relationships
exist. Without limiting the generality of the foregoing, except with the prior
written consent of the Acquiror, as expressly contemplated hereby or as
Previously Disclosed as of the date hereof, between the date hereof and the
Effective Time, the Company shall not, and shall cause each the Company
Subsidiary not to:

          (i)    declare, set aside, make or pay any dividend or other
     distribution (whether in cash, stock or property or any combination
     thereof) in respect of the Company Common Stock, except for regular
     quarterly cash dividends at a rate per share of Company Common Stock not in
     excess of $0.14 per share, which shall have the same record and payment
     dates as the record and payment dates relating to dividends on the Acquiror
     Common Stock (as Previously Disclosed by the Acquiror), it being the
     intention of the parties that the shareholders of the Company receive
     dividends for any particular quarter on either the Company Common Stock or
     the Acquiror Common Stock but not both, provided that if the Effective Time
     does not occur prior to the record date for the dividend which relates to
     the second quarter

                                      A-35

 
of 1996 (June 14, 1996), the regular per share quarterly dividend on the Company
Common Stock for such quarter shall be increased to an amount determined by
multiplying the per share dividend declared on the Acquiror Common Stock for
such quarter by 1.15.

          (ii)    issue any shares of its capital stock; purchase any shares of
     Company Common Stock; issue, grant, modify or authorize any Rights; or
     effect any recapitalization, reclassification, stock dividend, stock split
     or like change in capitalization;

          (iii)   amend its Certificate of Incorporation, Charter or other
     governing instrument or Bylaws; impose, or suffer the imposition, on any
     share of stock held by the Company in any Company Subsidiary of any
     material lien, charge or encumbrance or permit any such lien to exist; or
     waive or release any material right or cancel or compromise any material
     debt or claim;

          (iv)    increase the rate of compensation of any of its directors,
     officers or employees, or pay or agree to pay any bonus or severance to, or
     provide any other new employee benefit or incentive to, any of its
     directors, officers or employees, except (i) as may be required pursuant to
     binding commitments existing on the date hereof and (ii) such as may be
     granted in the ordinary course of business consistent with past practice;

          (v)     enter into or, except as may be required by law, modify any
     pension, retirement, stock option, stock purchase, stock appreciation
     right, savings, profit sharing, deferred compensation, supplemental
     retirement, consulting, bonus, group insurance or other employee benefit,
     incentive or welfare contract, plan or arrangement, or any trust agreement
     related thereto, in respect of any of its directors, officers or employees;
     or make any contributions to the Company's defined benefit Pension Plan or
     Employee Stock Ownership Plan not in the ordinary course of business
     consistent with past practice;

          (vi)    enter into (w) any agreement, arrangement or commitment not
     made in the ordinary course of business, (x) any agreement, indenture or
     other instrument relating to the borrowing of money by the Company or any
     Company Subsidiary or guarantee by the Company or any Company Subsidiary of
     any such obligation, except for deposits and FHLB advances in the ordinary
     course of business consistent with past practice, (y) except as Previously
     Disclosed, any agreement, arrangement or commitment relating to the
     employment of an employee, or amend any such existing agreement, provided
     that the Company and any Company Subsidiary may employ an employee if
     necessary to operate the business of the Company or a Company Subsidiary in
     the ordinary course of business consistent with past practice and if the
     employment of such employee is terminable by the Company and any successor
     at will without liability, other than as required by law; or (z) any
     contract, agreement or understanding with a labor union;

          (vii)   change its method of accounting in effect for the year ended
     December 31, 1994, except as required by changes in laws or regulations or
     generally accepted accounting principles, or change any of its methods of
     reporting income and deductions for federal

                                      A-36

 
     income tax purposes from those employed in the preparation of its federal
     income tax return for the year ended December 31, 1994, except as required
     by changes in laws or regulations;

            (viii)  make any capital expenditures in excess of $50,000
     individually or $250,000 in the aggregate, other than pursuant to binding
     commitments existing on the date hereof and other than expenditures
     necessary to maintain existing assets in good repair;

            (ix)    file any applications or make any contract with respect to
     branching or site location or relocation;

            (x)     acquire in any manner whatsoever (other than to realize upon
     collateral for a defaulted loan) any business or entity;

            (xi)    enter into any futures contract, option contract, interest
     rate caps, interest rate floors, interest rate exchange agreement or other
     agreement for purposes of hedging the exposure of its interest-earning
     assets and interest-bearing liabilities to changes in market rates of
     interest (other than forward commitments to sell loans in the ordinary
     course of business);

            (xii)   enter or agree to enter into any agreement or arrangement
     granting any preferential right to purchase any of its assets or rights or
     requiring the consent of any party to the transfer and assignment of any
     such assets or rights;

            (xiii)  take any action that would result in any of the
     representations and warranties of the Company contained in this Agreement
     not to be true and correct in any material respect at the Effective Time;
     or

            (xiv)   agree to do any of the foregoing.

     (b)    Neither the Company nor any Company Subsidiary, nor any of the
directors, officers, employees, representatives or agents of the Company or
other persons controlled by the Company, shall solicit or encourage inquiries or
proposals with respect to, furnish any information relating to, or participate
in any negotiations or discussions concerning, any acquisition, lease or
purchase of all or a substantial portion of the assets of, or any equity
interest in, the Company or any Company Subsidiary or any business combination
with the Company or any Company Subsidiary other than as contemplated by this
Agreement (except where the failure to furnish such information or participate
in such negotiations or discussions would in the reasonable advice of counsel to
the Company constitute a breach of the fiduciary or legal obligations of the
Company's Board of Directors).  The Company will immediately notify the Acquiror
orally and in writing if any such inquiries or proposals are received by, and
such information is required from, or any such negotiations or discussions are
sought to be initiated with, the Company or any Company Subsidiary.

     (c)    During the period from the date of this Agreement and continuing
until the Effective Time, except as expressly contemplated or permitted by this
Agreement or with the prior written consent of the Company, the Acquiror and the
Acquiror Subsidiaries shall carry on their respective

                                      A-37

 
businesses in the ordinary course consistent with past practice and use all
reasonable efforts to preserve intact their present business organizations and
relationships. Without limiting the generality of the foregoing, except with the
prior written consent of the Company or as expressly contemplated hereby,
between the date hereof and the Effective Time, the Acquiror shall not, and
shall cause each Acquiror Subsidiary not to:

          (i)     declare, set aside, make or pay any dividend or other
     distribution (whether in cash, stock or property or any combination
     thereof) in respect of the Acquiror Common Stock, other than regular
     quarterly cash dividends which are not in excess of $.30 per share of
     Acquiror Common Stock;

          (ii)    issue any shares of its capital stock other than pursuant to
     (i) Rights granted pursuant to the Acquiror Employee Stock Benefit Plans,
     (ii) the Agreement and Plan of Merger referred to in the second sentence of
     Section 4.1 or (iii) any acquisition to the extent permitted under
     subsection (v) below;

          (iii)   effect any recapitalization, reclassification, stock split or
     like change in capitalization;

          (iv)    amend its Articles of Incorporation, Charter or other
     governing instrument or Bylaws in a manner which would adversely affect in
     any manner the terms of the Acquiror Common Stock or the ability of the
     Acquiror to consummate the transactions contemplated hereby;

          (v)     make any acquisition (including acquisitions of branch offices
     and related deposit liabilities) or take any other action that individually
     or in the aggregate could materially adversely affect the ability of the
     Acquiror to consummate the transactions contemplated hereby in a reasonably
     timely manner, or participate in any merger, consolidation or other
     transaction in which the Acquiror is not the surviving corporation;

          (vi)    take any action that would result in any of the
     representations and warranties of the Acquiror contained in this Agreement
     not to be true and correct in any material respect at the Effective Time;
     or

          (vii)   agree to do any of the foregoing.

5.6  Current Information
     -------------------

     During the period from the date of this Agreement to the Effective Time,
each party shall, upon the request of the other party, cause one or more of its
designated representatives to confer on a monthly or more frequent basis with
representatives of the other party regarding its financial condition, operations
and business and matters relating to the completion of the transactions
contemplated hereby.  As soon as reasonably available, but in no event more than
45 days after the end of each calendar quarter ending after the date of this
Agreement (other than the last quarter of each fiscal year ending December 31),
each party will deliver to the other party its quarterly report

                                      A-38

 
on Form 10-Q under the Exchange Act, and, as soon as reasonably available, but
in no event more than 90 days after the end of each fiscal year, each party will
deliver to the other party its Annual Report on Form 10-K. Within 25 days after
the end of each month, each party will deliver to the other party a consolidated
balance sheet and a consolidated statement of operations, without related notes,
for such month prepared in accordance with generally accepted accounting
principles.

5.7  Indemnification; Insurance, Etc.
     --------------------------------

     (a)     From and after the Effective Time through the sixth anniversary of
the Effective Time, the Acquiror (the "Indemnifying Party") shall indemnify and
hold harmless each present and former director, officer, employee or agent of
the Company or any Company Subsidiary determined as of the Effective Time (the
"Indemnified Parties") against any costs or expenses (including reasonable
attorneys' fees), judgments, fines, losses, claims, damages or liabilities
(collectively, "Costs") incurred in connection with any claim, action, suit,
proceeding or investigation, whether civil, criminal, administrative or
investigative, arising out of matters existing or occurring at or prior to the
Effective Time, whether asserted or claimed prior to, at or after the Effective
Time, to the fullest extent to which such Indemnified Parties were entitled
under the Bylaws of the Company as in effect on the date hereof. From and after
the Effective Time, the Acquiror also shall honor the limitation on liability of
directors of the Company contained in Article 7E of the Company's Certificate of
Incorporation.

     (b)     Any Indemnified Party wishing to claim indemnification under
Section 5.7(a), upon learning of any such claim, action, suit, proceeding or
investigation, shall promptly notify the appropriate Indemnifying Party thereof,
but the failure to so notify shall not relieve the Indemnifying Party of any
liability it may have to such Indemnified Party if such failure does not
materially prejudice the Indemnifying Party. In the event of any such claim,
action, suit, proceeding or investigation (whether arising before or after the
Effective Time), (i) the Indemnifying Party shall have the right to assume the
defense thereof and the Indemnifying Party shall not be liable to such
Indemnified Parties for any legal expenses of other counsel or any other
expenses subsequently incurred by such Indemnified Parties in connection with
the defense thereof, except that if the Indemnifying Party elects not to assume
such defense or counsel for the Indemnified Parties advises that there are
issues which raise conflicts of interest between the Indemnifying Party and the
Indemnified Parties, the Indemnified Parties may retain counsel which is
reasonably satisfactory to the Indemnifying Party, and the Indemnifying Party
shall pay, promptly as statements therefor are received, the reasonable fees and
expenses of such counsel for the Indemnified Parties (which may not exceed one
firm in any jurisdiction unless the use of one counsel for such Indemnified
Parties would present such counsel with a conflict of interest), (ii) the
Indemnified Parties will cooperate in the defense of any such matter and (iii)
the Indemnifying Party shall not be liable for any settlement effected without
its prior written consent.

     (c)     On or prior to the Effective Time, the Company shall purchase
insurance coverage on substantially the same terms and conditions as the
liability insurance provided by the Company for its directors and officers as of
the date hereof for a period of two years following the Effective Time,
provided, however, that in no event shall the Company expend, in order to obtain
such insurance, any amount per annum in excess of 125% of the amount of the
actual premiums paid as

                                      A-39

 
of the date hereof by the Company for such insurance (the "Maximum Amount"). If
the amount of the annual premiums necessary to maintain or procure such
insurance coverage exceeds the Maximum Amount, the Company shall use all
reasonable efforts to maintain the most advantageous policies of directors' and
officers' insurance obtainable for an annual premium equal to the Maximum
Amount.


     (d)     In the event that the Acquiror or any of its respective successors
or assigns (i) consolidates with or merges into any other person and shall not
be the continuing or surviving corporation or entity of such consolidation or
merger or (ii) transfers all or substantially all of its properties and assets
to any person, then, and in each such case, proper provision shall be made so
that the successors and assigns of such entity shall assume the obligations set
forth in this Section 5.7, which obligations are expressly intended to be for
the irrevocable benefit of, and shall be enforceable by, each director and
officer covered hereby.

     (e)     The obligations of the Acquiror under this Section 5.7 are intended
to benefit, and be enforceable against the Acquiror directly by, the Indemnified
Parties and their respective heirs and representatives, and shall be binding on
all successors and permitted assigns of the Acquiror.

5.8  Directors, Officers and Employees
     ---------------------------------

     (a)     The Acquiror agrees to take all action necessary to elect,
effective as of the Effective Time, J. Christopher Thomas, William W. Wagner and
Paul Clinton Winter, Jr. as directors of the Acquiror. Such persons shall serve
until the first annual meeting of shareholders of the Acquiror following the
Effective Time and until their successors are elected and qualified. The
Acquiror shall include such persons on the list of nominees for director
presented by the Board of Directors of the Acquiror and for which said Board
shall solicit proxies at the first annual meeting of shareholders of the
Acquiror following the Effective Time.

     (b)     Following the Merger, the Acquiror and the Bank shall honor the
terms of (i) the Supplemental Employment Retirement Plan maintained by the
Association for its executive officers, as in effect on the date of this
Agreement, and (ii) the employment agreements among the Company, the Association
and each of Messrs. William W. Wagner, J. Christopher Thomas, A. Lawrence
Crimmins, Jr. and T. Sam Scipio, Jr., as in effect on the date of this
Agreement.

     (c)     The Acquiror and its Subsidiaries shall have the right, but not the
obligation, to offer employment, as officers and employees of the Acquiror or
its Subsidiaries, immediately following the Effective Time, to any persons who
are officers and employees of the Company or any Company Subsidiary immediately
before the Effective Time. To the extent that the employment of any employee of
the Company or any Company Subsidiary (other than any employee who is party to
an employment agreement) is involuntarily terminated at or during the one-year
period following the Effective Time as a result of the elimination of a job
position, such employee will be entitled to receive severance payments in
accordance with, and to the extent provided in, Schedule I hereto. For purposes
of determining severance benefits, each employee whose employment is terminated
will be credited with his or her years of service with the Company or a Company
Subsidiary (and

                                      A-40

 
any entities acquired by the Company or the Association to the same extent as
they recognize such service) prior to the Effective Time.

      (d)    Notwithstanding the first sentence of Section 5.8(c) hereof, the
Acquiror agrees as follows:  (i) to offer employment to J. Christopher Thomas as
Executive Vice President of the Acquiror and President and Chief Executive
Officer of MBS with a base annual salary equal to his base annual salary with
the Company and the Association immediately prior to the Effective Time; (ii) to
offer employment to William W. Wagner as Executive Vice President of the
Acquiror and Chairman of MBS with a base annual salary equal to his base annual
salary with the Company and the Association immediately prior to the Effective
Time; (iii) to offer employment to T. Sam Scipio, Jr. as Executive Vice
President and Chief Operating Officer of MBS with a base annual salary equal to
his base annual salary with the Company and the Association immediately prior to
the Effective Time; and (iv) to offer employment to Lonnie R. Stringer, Cindy S.
McGhee and Alecia J. Tyson in such capacities with the Acquiror or an Acquiror
Subsidiary as may be selected by the Acquiror with a base annual salary equal to
the respective employee's base annual salary with the Association immediately
prior to the Effective Time.

      (e)    During the one-year period following the Effective Time, the
Acquiror shall give employees of the Company and the Company Subsidiaries the
same priority for open positions at the Acquiror or any Acquiror Subsidiary for
which they may qualify as existing employees of the Acquiror and the Acquiror
Subsidiaries, provided that any decision to offer employment shall be made in
the sole discretion of the Acquiror.

      (f)    Each person employed by the Company or a Company Subsidiary prior
to the Effective Time who becomes an employee of the Acquiror or an Acquiror
Subsidiary following the Effective Time (each a "Continued Employee") shall be
entitled, as an employee of the Acquiror or an Acquiror Subsidiary, to
participate in such employee benefit plans as may be in effect generally for
employees of the Acquiror and its Subsidiaries from time to time (the "Acquiror
Plans"), if such Continued Employee shall be eligible or selected for
participation therein and otherwise shall not be participating in a similar plan
formerly maintained by the Company or a Company Subsidiary which continues to be
maintained by the Acquiror and its Subsidiaries following the Effective Time.
Continued Employees will be eligible to participate on the same basis as
similarly-situated employees of the Acquiror or its Subsidiaries. All such
participation shall be subject to the terms of the Acquiror Plans as may be in
effect from time to time. Notwithstanding anything in this Section 5.8(f) to the
contrary, participation by Continued Employees in employee benefit plans of the
Acquiror or its Subsidiaries with respect to which eligibility to participate is
at the discretion of the employer shall be discretionary with such employer, and
any Continued Employee who is party to an employment agreement with the Company
or a Company Subsidiary which is assumed by the Acquiror or any of its
Subsidiaries shall not be permitted to participate in the Acquiror severance
plan.

      (g)    The Acquiror and its Subsidiaries shall, solely for purposes of
vesting and eligibility to begin participation with respect to the Acquiror
Plans, recognize credit for each Continued Employee's term of service with the
Company and the Company Subsidiaries as such service is recognized by the
Company and its Subsidiaries for purposes of its benefit plans. The Acquiror
will

                                      A-41

 
waive all pre-existing condition limitations for Continued Employees with
respect to its health and dental plans, provided that such Continued Employees
shall have been employed with the Company or its Subsidiaries for at least one-
year prior to the Effective Time.

      (h)    The parties hereto agree that the Company's Employee Stock
Ownership Plan shall be terminated in accordance with the terms thereof and
applicable laws and regulations effective as of the Effective Time, or as soon
thereafter as practicable. In the event of the merger of the Company's defined
benefit pension plan (the "Company Pension Plan") into the defined benefit
pension plan maintained by or on behalf of the Acquiror or one of its
subsidiaries (the "Acquiror Pension Plan"), the accrued benefit immediately
following the merger of each participant in the Company Pension Plan who was an
employee of the Company or a Company Subsidiary shall be no less than the
accrued benefit of each such participant in the Company Pension Plan immediately
prior to the merger of the Company Pension Plan.

      (i)    The obligations of the Acquiror under this Section 5.8 are intended
to benefit, and be enforceable against the Acquiror directly by, each person
covered thereby and his or her heirs and representatives, and shall be binding
on all successors and permitted assigns of the Acquiror.

5.9   Mortgage Banking Company
      ------------------------

      In order to take advantage of the Association's expertise in the
origination of single-family residential loans, the Acquiror agrees to
establish, as soon as practicable after the Effective Time, a subsidiary of the
Bank which shall be engaged in the mortgage banking business ("MBS").  The
initial number and composition of the Board of Directors of MBS shall be
determined by mutual agreement between the Company and the Acquiror.  The
executive officers of MBS shall include William W. Wagner, Chairman; J.
Christopher Thomas, President and Chief Executive Officer; T. Sam Scipio,
Executive Vice President and Chief Operating Officer.  Other employees of MBS
shall be determined by mutual agreement by the Acquiror and MBS.  MBS will seek
to develop a business which emphasizes the origination of single-family
residential loans throughout the geographic areas served by the resulting
banking subsidiaries of the Acquiror, as well as related loan servicing and
secondary market activities.  The Acquiror agrees that it will initially provide
MBS with a level of capitalization and funding which is appropriate to the goals
and objectives of MBS as mutually agreed to by the Acquiror and MBS.

5.10  Certain Policies of the Company
      -------------------------------

      At the request of the Acquiror, the Company shall, prior to the Effective
Time, (i) establish and take such reserves and accruals as the Acquiror shall
reasonably request to conform, on a mutually satisfactory basis, the Company's
loan, real estate, accrual and reserve policies to the Acquiror's policies and
(ii) establish and take such accruals, reserves and charges in order to
implement such policies in respect of severance costs, write-off or write-down
of various assets and other appropriate accounting adjustments in connection
with the Merger, provided, however, that (i) the Company shall not be obligated
to take any such action pursuant to this Section 5.10 unless and until the
Acquiror specifies its request in a writing delivered by the Acquiror to the
Company and acknowledges therein that all conditions to its obligations to
consummate the Merger set forth

                                      A-42

 
in Sections 6.1 and 6.3 have been satisfied or waived (if waivable) by the
Acquiror, (ii) the Company acknowledges that the conditions to its obligation to
consummate the Merger set forth in Sections 6.1 and 6.2 have been satisfied or
waived (if waivable) by the Company, (iii) the Company shall not be required to
take any action that is inconsistent with any requirement applicable to the
Company or any Company Subsidiary by any bank regulatory agency and (iv) the
Company shall not be required to take any such action that is not consistent
with generally accepted accounting principles. The representations, warranties
and covenants of the Company contained in this Agreement shall not be deemed to
be untrue or breached in any respect for any purpose as a consequence of any
action undertaken on account of this Section 5.10.

5.11  Restrictions on Resale
      ----------------------

      The Company has Previously Disclosed to the Acquiror all persons who are
deemed by it to be "affiliates" of the Company for purposes of Rule 145 under
the Securities Act and shall use its best efforts to cause each of such persons
to promptly execute and deliver to the Acquiror a written agreement,
substantially in the form of  I hereto, providing that such person will not
sell, pledge, transfer or otherwise dispose of (i) the shares of Acquiror Common
Stock or Company Common Stock owned by such person during the period commencing
30 business days prior to the Effective Time (the anticipated date of which
shall be set forth in a notice by the Company to such persons as soon as such
information is available) and continuing to the date on which financial results
covering at least 30 days combined operations of the Acquiror and the Company
have been published within the meaning of Topic 2-E of the Staff Accounting
Bulletin Series of the Commission or (ii) any shares of Acquiror Common Stock
received by such person in the Merger except in compliance with the applicable
provisions of the Securities Act and the rules and regulations thereunder.  The
Acquiror shall use its best efforts to comply with Rule 144(c) under the
Securities Act in order that all such persons may resell such Acquiror Common
Stock pursuant to Rule 145(d) under the Securities Act.

5.12  Disclosure Supplements
      ----------------------

      From time to time prior to the Effective Time, each party shall promptly
supplement or amend any materials Previously Disclosed and delivered to the
other party pursuant hereto with respect to any matter hereafter arising which,
if existing, occurring or known at the date of this Agreement, would have been
required to be set forth or described in materials Previously Disclosed to the
other party or which is necessary to correct any information in such materials
which has been rendered materially inaccurate thereby; no such supplement or
amendment to such materials shall be deemed to have modified the
representations, warranties and covenants of the parties for the purpose of
determining whether the conditions set forth in Article VI hereof have been
satisfied, provided that the receiving party's obligations to consummate the
Merger shall not be deemed to be affected by any such supplement or amendment
unless such party, within 20 days after receipt thereof, objects and exercises
its right to terminate this Agreement pursuant to Section 7.1(b) hereof.

5.13  Failure to Fulfill Conditions
      -----------------------------

                                      A-43

 
      In the event that either of the parties hereto determines that a condition
to its respective obligations to consummate the transactions contemplated hereby
cannot be fulfilled on or prior to the termination of this Agreement, it will
promptly notify the other party.  Each party will promptly inform the other
party of any facts applicable to it that would be likely to prevent or
materially delay approval of the Merger or the Bank Merger by any Governmental
Entity or third party or which would otherwise prevent or materially delay
completion of the Merger or the Bank Merger.

                                  ARTICLE VI
                             CONDITIONS PRECEDENT


6.1  Conditions Precedent - The Acquiror and the Company
     ---------------------------------------------------

     The respective obligations of the Acquiror and the Company to effect the
transactions contemplated by this Agreement shall be subject to satisfaction of
the following conditions at or prior to the Effective Time.

     (a)     All corporate action necessary to authorize the execution and
delivery of this Agreement and consummation of the transactions contemplated
hereby shall have been duly and validly taken by the Acquiror and the Company,
including approval by the requisite vote of the shareholders of the Acquiror and
the Company of this Agreement, and all corporate and shareholder action
necessary to authorize the execution and delivery of the Bank Merger Agreement
and consummation of the transactions contemplated thereby shall have been duly
and validly taken by the Bank and the Association.

     (b)     All approvals and consents for the transactions contemplated hereby
and the Bank Merger Agreement from the FRB, the OCC, the OTS, the WVBB and any
other Governmental Entity the approval or consent of which is required for the
consummation of the Merger, the Bank Merger and the other transactions
contemplated hereby shall have been received and all statutory waiting periods
in respect thereof shall have expired; and the Acquiror and the Company shall
have procured all other approvals, consents and waivers of each person (other
than the Governmental Entities referred to above) whose approval, consent or
waiver is necessary to the consummation of the Merger, the Bank Merger and the
other transactions contemplated hereby and the failure of which to obtain would
have the effects set forth in clauses (i) or (ii) to the following proviso
clause; provided, however, that no approval, consent or waiver referred to in
this Section 6.1(b) shall be deemed to have been received if it shall include
any condition or requirement that, individually or in the aggregate, would (i)
result in a material adverse effect on the financial condition, results of
operations or business of the Acquiror on a consolidated basis or (ii) reduce
the economic or business benefits of the transactions contemplated by this
Agreement to the Acquiror in so significant a manner that the Acquiror, in its
reasonable judgment, would not have entered into this Agreement.

     (c)     None of the Acquiror, the Company or their respective Subsidiaries
shall be subject to any statute, rule, regulation, order or decree which shall
have been enacted, entered, promulgated or enforced by any governmental or
judicial authority which prohibits, restricts or makes illegal

                                      A-44

 
consummation of the Merger and the Bank Merger or any of the other transactions
contemplated hereby.

     (d)     The Form S-4 shall have become effective under the Securities Act,
and the Acquiror shall have received all state securities laws or "blue sky"
permits and other authorizations or there shall be exemptions from registration
requirements necessary to issue the Acquiror Common Stock in connection with the
Merger, and neither the Form S-4 nor any such permit, authorization or exemption
shall be subject to a stop order or threatened stop order by the Commission or
any state securities authority.

     (e)     The shares of Acquiror Common Stock to be issued in connection with
the Merger shall have been approved for listing on the Nasdaq Stock Market's
National Market.

     (f)     Ernst & Young LLP, the Acquiror's independent public accountants,
shall have issued letters, dated as of the Effective Time, to the Acquiror and
to the Company to the effect that, based on a review of this Agreement and
related agreements and the facts and circumstances then known to it, the Merger
shall be accounted for as a pooling-of-interests under generally accepted
accounting principles.

6.2  Conditions Precedent - The Company
     ----------------------------------

     The obligations of the Company to effect the transactions contemplated by
this Agreement shall be subject to satisfaction of the following conditions at
or prior to the Effective Time unless waived by the Company pursuant to Section
7.4 hereof.

     (a)     The representations and warranties of the Acquiror as set forth in
Article IV hereof shall be true and correct as of the date of this Agreement and
as of the Effective Time as though made on and as of the Effective Time (or on
the date when made in the case of any representation and warranty which
specifically relates to an earlier date), provided, however, that
notwithstanding anything herein to the contrary, this Section 6.2(a) shall be
deemed to have been satisfied even if such representations or warranties are not
true and correct unless the failure of any of the representations or warranties
to be so true and correct would have, individually or in the aggregate, a
material adverse effect on the financial condition, results of operations or
business of the Acquiror on a consolidated basis or on the ability of the
Acquiror or the Company to consummate the transactions contemplated hereby.

     (b)     The Acquiror shall have performed all material obligations and
covenants required to be performed by it on or prior to the Effective Time.

     (c)     The Acquiror shall have delivered to the Company a certificate,
dated the date of the Closing and signed by its Chairman or President, to the
effect that the conditions set forth in Sections 6.2(a) and 6.2(b) have been
satisfied.

     (d)     The Company shall have received the written opinion of Bowles Rice
McDavid Graff & Love that addresses the matters set forth in II hereto.

                                      A-45

 
     (e)     The Company shall have received the written opinion of Elias, Matz,
Tiernan & Herrick L.L.P. to the effect that the Merger will constitute a
reorganization within the meaning of Section 368 of the Code and that, except
for cash received in lieu of fractional shares, holders of Company Common Stock
who receive Acquiror Common Stock in the Merger will not recognize income, gain
or loss for federal income tax purposes, the basis of such Acquiror Common Stock
will equal the basis of the Company Common Stock for which it is exchanged, and
the holding period of such Acquiror Common Stock will include the holding period
of the Company Common Stock for which it is exchanged, assuming that such stock
is a capital asset in the hands of the holder thereof at the Effective Time,
which opinion shall be based on such written representations from the Acquiror
and the Company as such counsel shall reasonably request as to factual matters.

     (f)     An opinion shall have been received by the Company from Wheat First
Butcher Singer, dated as of the date of the Proxy Statement, to the effect that
the consideration to be received by the Company's shareholders pursuant to this
Agreement is fair to the shareholders of the Company from a financial point of
view, and such opinion shall not have been withdrawn or materially modified
prior to the vote of the shareholders of the Company on this Agreement.

     (g)     The Acquiror shall have furnished the Company with such
certificates of its respective officers or others and such other documents to
evidence fulfillment of the conditions set forth in Sections 6.1 and 6.2 as such
conditions relate to the Acquiror as the Company may reasonably request.

6.3  Conditions Precedent - The Acquiror
     -----------------------------------

     The obligations of the Acquiror to effect the transactions contemplated by
this Agreement shall be subject to satisfaction of the following conditions at
or prior to the Effective Time unless waived by the Acquiror pursuant to Section
7.4 hereof.

     (a)     The representations and warranties of the Company set forth in
Article III hereof shall be true and correct as of the date of this Agreement
and as of the Effective Time as though made on and as of the Effective Time (or
on the date when made in the case of any representation and warranty which
specifically relates to an earlier date), provided, however, that
notwithstanding anything herein to the contrary, this Section 6.3(a) shall be
deemed to have been satisfied even if such representations or warranties are not
true and correct unless the failure of any of the representations or warranties
to be so true and correct would have, individually or in the aggregate, a
material adverse effect on the financial condition, results of operations or
business of the Company on a consolidated basis or on the ability of the
Acquiror or the Company to consummate the transactions contemplated hereby.

     (b)     The Company shall have performed all material obligations and
covenants required to be performed by it on or prior to the Effective Time.

     (c)     The Company shall have delivered to the Acquiror a certificate,
dated the date of the Closing and signed by its Chairman or President, to the
effect that the conditions set forth in Sections 6.3(a) and 6.3(b) have been
satisfied.

                                      A-46

 
     (d)     The Acquiror shall have received the written opinions of Elias,
Matz, Tiernan & Herrick L.L.P. and Hamb & Poffenbarger, dated the date of the
Closing, that collectively address the matters set forth in III hereto.

     (e)     The Acquiror shall have received the written opinion of Bowles Rice
McDavid Graff & Love to the effect that the Merger will constitute a
reorganization within the meaning of Section 368 of the Code and that no income,
gain or loss will be recognized by the Acquiror, the Company or the Association
in connection therewith, which opinion shall be based on such written
representations from the Acquiror, the Company and the Association as such
counsel shall reasonably request as to factual matters.

     (f)     The Acquiror shall have received from each affiliate of the Company
the affiliates letter referred to in Section 5.11 hereof, to the extent
necessary to assure in the reasonable judgment of the Acquiror that the
transactions contemplated hereby will qualify for pooling-of-interests
accounting treatment.

     (g)     The Company shall have furnished the Acquiror with such
certificates of its officers or others and such other documents to evidence
fulfillment of the conditions set forth in Sections 6.1 and 6.3 as such
conditions relate to the Company as the Acquiror may reasonably request.

                                  ARTICLE VII
                       TERMINATION, WAIVER AND AMENDMENT

7.1  Termination
     -----------

     This Agreement may be terminated:

     (a)     at any time on or prior to the Effective Time, by the mutual
consent in writing of the parties hereto;

     (b)     at any time on or prior to the Effective Time, by the Acquiror in
writing if the Company has, or by the Company in writing if the Acquiror has, in
any material respect, breached (i) any material covenant or undertaking
contained herein or (ii) any representation or warranty contained herein, in any
case if such breach has not been cured by the earlier of 30 days after the date
on which written notice of such breach is given to the party committing such
breach or the Effective Time;

     (c)     at any time, by either party hereto in writing, if any of the
applications for prior approval referred to in Section 5.2 hereof are denied or
are approved in a manner which does not satisfy the requirements of Section
6.1(b) hereof, and the time period for appeals and requests for reconsideration
has run;

     (d)     at any time, by either party hereto in writing, if the shareholders
of the Acquiror or the Company do not approve this Agreement after a vote taken
thereon at a meeting duly called for such purpose unless the failure of such
occurrence shall be due to the failure of the party seeking to

                                      A-47

 
terminate to perform or observe in any material respect its agreements set forth
herein to be performed or observed by such party at or before the Effective
Time;

     (e)     by either party hereto in writing, if the Effective Time has not
occurred by the close of business on June 30, 1996, provided that this right to
terminate shall not be available to any party whose failure to perform an
obligation under this Agreement has been the cause of, or resulted in, the
failure of the Merger and the other transactions contemplated hereby to be
consummated by such date;

     (f)     by the Company in the event that the Acquiror Closing Price is less
than $25.00; and

     (g)     at any time by either party hereto in writing if such party is not
in default hereunder and such party determines in good faith that any condition
precedent to such party's obligations to consummate the Merger and the other
transactions contemplated hereby is or would be impossible to satisfy, and such
condition is not waived by the other party.

7.2  Effect of Termination
     ---------------------

     In the event that this Agreement is terminated pursuant to Section 7.1
hereof, this Agreement shall become void and have no effect, except that (i) the
provisions relating to confidentiality and expenses set forth in Section 5.3 and
Section 8.1, respectively, shall survive any such termination and (ii) a
termination pursuant to Section 7.1(b), (d) or (e) shall not relieve the
breaching party from liability for willful breach of any covenant, undertaking,
representation or warranty giving rise to such termination.

7.3  Survival of Representations, Warranties and Covenants
     -----------------------------------------------------

     All representations, warranties and covenants in this Agreement or in any
instrument delivered pursuant hereto or thereto shall expire on, and be
terminated and extinguished at, the Effective Time other than covenants that by
their terms are to be performed after the Effective Time (including without
limitation the covenants set forth in Sections 5.7, 5.8 and 5.9 hereof),
provided that no such representations, warranties or covenants shall be deemed
to be terminated or extinguished so as to deprive the Acquiror or the Company
(or any director, officer or controlling person thereof) of any defense at law
or in equity which otherwise would be available against the claims of any
person, including, without limitation, any shareholder or former shareholder of
either the Acquiror or the Company, the aforesaid representations, warranties
and covenants being material inducements to consummation by the Acquiror and the
Company of the transactions contemplated hereby.

7.4  Waiver
     ------

     Each party hereto by written instrument signed by an executive officer of
such party, may at any time (whether before or after approval of this Agreement
by the shareholders of the Acquiror and the Company) extend the time for the
performance of any of the obligations or other acts of the other party hereto
and may waive (i) any inaccuracies of the other party in the representations or

                                      A-48

 
warranties contained in this Agreement or any document delivered pursuant
hereto, (ii) compliance with any of the covenants, undertakings or agreements of
the other party or, to the extent permitted by law, satisfaction of any of the
conditions precedent to its obligations contained herein or (iii) the
performance by the other party of any of its obligations set forth herein,
provided that any such waiver granted, or any amendment or supplement pursuant
to Section 7.5 hereof executed, after shareholders of the Acquiror or the
Company have approved this Agreement shall not modify either the amount or form
of the consideration to be provided hereby to the holders of Company Common
Stock upon consummation of the Merger or otherwise materially adversely affect
either of such shareholders without the approval of the shareholders who are so
affected.

7.5  Amendment or Supplement
     -----------------------

     This Agreement may be amended or supplemented at any time by mutual
agreement of the Acquiror and the Company, subject to the proviso to Section 7.4
hereof.  Any such amendment or supplement must be in writing and approved by
their respective Boards of Directors.

                                 ARTICLE VIII
                                 MISCELLANEOUS

8.1  Expenses; Termination Fee
     -------------------------

     (a)     Each party hereto shall bear and pay all costs and expenses
incurred by it in connection with the transactions contemplated by this
Agreement, including fees and expenses of its own financial consultants,
accountants and counsel.

     (b)     Notwithstanding any provision in this Agreement to the contrary, in
order to induce the Acquiror to enter into this Agreement and as a means of
compensating the Acquiror for the substantial direct and indirect monetary and
other costs incurred and to be incurred in connection with this Agreement and
the transactions contemplated hereby, the Company agrees that if this Agreement
is terminated in accordance with its terms (other than if terminated by the
Company pursuant to Section 7.1(b) hereof) and prior to such termination a
Termination Event, as defined in paragraph (c) below, shall have occurred, the
Company will upon demand pay to the Acquiror in immediately available funds
$1,500,000.

     (c)     For purposes of this Agreement, a Termination Event shall mean
either of the following:

             (i)   The Company or any Company Subsidiary, without having
     received the Acquiror's prior written consent, shall have entered into an
     agreement to engage in an Acquisition Transaction (as defined below) with
     any person (the term "person" for purposes of this Agreement having the
     meaning assigned thereto in Sections 3(a)(9) and 13(d)(3) of the Exchange
     Act, and the rules and regulations thereunder) other than the Acquiror or
     any affiliate of the Acquiror (the term "affiliate" for purposes of this
     Agreement having the meaning assigned thereto in Rule 405 under the
     Securities Act) or the Board of Directors of the Company shall have
     recommended that the shareholders of the Company approve or

                                      A-49

 
     accept any Acquisition Transaction with any person other than the Acquiror
     or any affiliate of the Acquiror. For purposes of this Agreement,
     "Acquisition Transaction" shall mean (x) a merger or consolidation, or any
     similar transaction, involving the Company or any Company Subsidiary, (y) a
     purchase, lease or other acquisition of all or substantially all of the
     assets of the Company or any Company Subsidiary or (z) a purchase or other
     acquisition (including by way of merger, consolidation, share exchange or
     otherwise) of any equity securities of the Company or any Company
     Subsidiary; or

             (ii)   After a bona fide proposal is made by any person other than
     the Acquiror or any affiliate of the Acquiror to the Company or its
     shareholders to engage in an Acquisition Transaction, either (i) the
     Company shall have breached any covenant or obligation contained in this
     Agreement and such breach would entitle the Acquiror to terminate this
     Agreement, or (ii) the holders of the Company Common Stock shall not have
     approved this Agreement at the meeting of such shareholders held for the
     purpose of voting on this Agreement, such meeting shall not have been held
     or such meeting shall have been canceled prior to termination of this
     Agreement.

8.2  Entire Agreement
     ----------------

     This Agreement contains the entire agreement among the parties with respect
to the transactions contemplated hereby and supersedes all prior arrangements or
understandings with respect thereto, written or oral, other than documents
referred to herein or therein.  The terms and conditions of this Agreement shall
inure to the benefit of and be binding upon the parties hereto and thereto and
their respective successors.  Nothing in this Agreement, expressed or implied,
is intended to confer upon any party, other than the parties hereto, and their
respective successors, any rights, remedies, obligations or liabilities other
than as set forth in Sections 5.7 and 5.8 hereof.

                                      A-50

 
8.3  No Assignment
     -------------

     Neither of the parties hereto may assign any of its rights or obligations
under this Agreement to any other person.

8.4  Notices
     -------

     All notices or other communications which are required or permitted
hereunder shall be in writing and sufficient if delivered personally or sent by
overnight express or by registered or certified mail, postage prepaid, addressed
as follows:

     If to the Acquiror:

            United Bankshares, Inc.
            P.O. Box 1508
            United Square
            Fifth and Avery Streets
            Parkersburg, West Virginia  26102
            Attention:  Steven E. Wilson

     With a required copy to:

            Bowles Rice McDavid Graff & Love
            1600 Commerce Square
            P.O. Box 1386
            Charleston, West Virginia  25325-1386
            Attention:  Deborah A. Sink, Esq.

     If to the Company:

            Eagle Bancorp, Inc.
            P.O. Box 233
            227 Capital Street
            Charleston, West Virginia  25321-0233
            Attn:  Chairman and President

     With a required copy to:

            Elias, Matz, Tiernan & Herrick L.L.P.
            734 15th Street, N.W.
            Washington, DC  20005
            Attn:  Gerard L. Hawkins, Esq.

                    and

                                      A-51

 
            Hamb & Poffenbarger
            515 Bank One Center
            P.O. Box 1671
            Charleston, West Virginia  25326-1671
            Attention:  William E. Hamb, Esq.

8.5  Interpretation
     --------------

     The captions contained in this Agreement are for reference purposes only
and are not part of this Agreement.

8.6  Counterparts
     ------------

     This Agreement may be executed in any number of counterparts, and each such
counterpart shall be deemed to be an original instrument, but all such
counterparts together shall constitute but one agreement.

8.7  Governing Law
     -------------

     This Agreement shall be governed by and construed in accordance with the
laws of the State of West Virginia applicable to agreements made and entirely to
be performed within such jurisdiction except to the extent federal law may be
applicable.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in counterparts by their duly authorized officers and their corporate
seal to be hereunto affixed and attested by their officers thereunto duly
authorized, all as of the day and year first above written.


Attest:                                   UNITED BANKSHARES, INC.

 
/s/ Joseph W. Sowards                     By: /s/ Richard M. Adams
- -----------------------                       -------------------------------
Name:    Joseph W. Sowards                    Name:     Richard M. Adams
Title:   Executive Vice President             Title:    Chairman, President and
                                                         Chief Executive Officer


Attest:                                   EAGLE BANCORP, INC.



 
 
/s/ J. Christopher Thomas                 By: /s/ William W. Wagner
- ---------------------------                   --------------------------
Name:    J. Christopher Thomas                Name:     William W. Wagner
Title:   President and Chief                  Title:    Chairman and Chief
          Operating Officer                              Executive Officer

                                      A-52

 
                                                                      SCHEDULE I

                                SEVERANCE POLICY


ELIGIBILITY:

        .    Available only to those employees whose position has been
             eliminated.

        .    All regular full-time and regular part-time employees who are not
             party to an employment agreement.

        .    Severance paid in installments, regular bi-weekly pay periods.

        .    Subject to federal and state tax deductions and withholding.

        .    Policy does not apply if an employee is offered a position at the
             same level and salary and the commute is 40 miles or less.

SALARY AND BENEFIT CONTINUANCE:

        .    2 weeks base salary and benefits for each year of service.

                      Minimum - 4 weeks
                      Maximum - 13 weeks

VACATION:

        .    Paid in lump sum at beginning of severance period.

 
                                                                         ANNEX I

                           _______________ __, 1995

United Bankshares, Inc.
P. O. Box 1508
United Square
Fifth and Avery Streets
Parkersburg, West Virginia  26102

Gentlemen:

          Pursuant to Section 5.11 of the Agreement and Plan of Merger, dated as
of August 18, 1995 (the "Agreement"), between United Bankshares, Inc. (the
"Acquiror") and Eagle Bancorp, Inc. (the "Company"), I hereby agree as follows:

          1.   I will not sell, pledge, transfer or otherwise dispose of the
shares of Acquiror Common Stock or Company Common Stock (both as defined in the
Agreement) owned by me during the period commencing 30 business days prior to
the Effective Time (as defined in the Agreement) (the anticipated date of which
shall be set forth in a notice by the Company to me as soon as such information
is available) and continuing to the date on which financial results covering at
least 30 days combined operations of the Acquiror and the Company have been
published within the meaning of Topic 2-E of the Staff According Bulletin Series
of the Securities and Exchange Commission.

          2.   I will company with paragraph (d) of Rule 145 under the
Securities Act of 1933 and will not sell, pledge, transfer or otherwise dispose
of any shares of Acquiror Common Stock received by me in exchange for shares of
Company Common Stock pursuant to the Merger (as defined in the Agreement),
except upon the Acquiror's receipt of an opinion of counsel, at the Acquiror's
expense, that the proposed disposition will not violate paragraph (d) of Rule
145.

          The Acquiror's transfer agent shall be given an appropriate stop
transfer order and shall not be required to register any attempted transfer of
shares of Acquiror Common Stock acquired by me in exchange for Company Common
Stock pursuant to the Merger, unless the transfer has been effected in
compliance with the terms of this letter agreement.  In addition, the
certificates evidencing such shares of Acquiror Common Stock shall bear a legend
noting the restrictions on transfer set forth in this letter agreement.


                                           Very truly yours,


                                               _________________________________
                                               Name:
Agreed and accepted this
_____ day of _________ 1995 by
United Bankshares, Inc.

By:  __________________________
     Name:
     Title:

                                      I-1

 
                                                                        ANNEX II

[MATTERS TO BE COVERED IN OPINION(S) OF COUNSEL TO BE DELIVERED TO THE COMPANY
PURSUANT TO SECTION 6.2(D) OF THE AGREEMENT]

     (a)    The Acquiror and each Acquiror Subsidiary which is a "significant
subsidiary" as defined in Regulation S-X of the Commission is duly incorporated,
validly existing and in good standing under the laws of the United States of the
laws of the jurisdiction of its incorporation, as applicable, and the Acquiror
is duly registered as a bank holding company under the BHCA.

     (b)    The authorized capital stock of the Acquiror consists of 20,000,000
shares of Acquiror Common Stock, of which ______ are issued and outstanding of
record as of the date hereof.  All of the outstanding shares of Acquiror Common
Stock have been duly authorized and validly issued and are fully paid and
nonassessable, and the shareholders of the Acquiror have no preemptive rights
with respect to any shares of capital stock of the Acquiror.  All of the
outstanding shares of capital stock of each Acquiror Subsidiary which is a
"significant subsidiary" as defined in Regulation S-X of the Commission have
been duly authorized and validly issued, are fully paid and nonassessable
(except as otherwise provided with respect to the capital stock of national bank
subsidiaries of the Acquiror by the National Bank Act) and, to the knowledge of
such counsel, are directly or indirectly owned by the Acquiror free and clear of
all liens, claims, encumbrances, charges, restrictions or rights of third
parties of any kind whatsoever.  To such counsel's knowledge, except for (i)
shares of Acquiror Common Stock issuable pursuant to the Acquiror Employee Stock
Benefit Plans and (ii) shares of Acquiror Common Stock issuable pursuant to the
Agreement and Plan of Merger dated March 6, 1995 among the Acquiror, First
Commercial Bank and Commercial Interim Bank, there are no Rights authorized,
issued or outstanding with respect to the capital stock of the Acquiror.

     (c)    The Agreement has been duly authorized, executed and delivered by
the Acquiror and constitutes a valid and binding obligation of the Acquiror
enforceable in accordance with its terms, except that the enforceability of the
obligations of the Acquiror may be limited by (i) bankruptcy, insolvency,
moratorium, reorganization or similar laws affecting the rights of creditors,
(ii) equitable principles limiting the right to obtain specific performance or
other similar equitable relief and (iii) considerations of public policy, and
except that certain remedies may not be available in the case of a nonmaterial
breach of the Agreement.

     (d)    The Bank Merger Agreement has been duly authorized, executed and
delivered by the Bank and constitutes a valid and binding obligation of the Bank
enforceable in accordance with its terms, except that enforceability of the
obligations of the Bank may be limited by (i) bankruptcy, insolvency,
moratorium, reorganization, fraudulent conveyance or transfer or similar laws
affecting the rights of creditors, (ii) equitable principles limiting the right
to obtain specific performance or other similar equitable relief and (iii)
considerations of public policy, and except that certain remedies may not be
available in the case of a nonmaterial breach of the Bank Merger Agreement.

                                      II-1

 
     (e)    All corporate and shareholder actions required to be taken by the
Acquiror by law and its Articles of Incorporation and Bylaws to authorize the
execution and delivery of the Agreement and consummation of the Merger have been
taken, and all corporate and shareholder actions required to be taken by the
Bank by law and its Articles of Association and Bylaws to authorize the
execution and delivery of the Bank Merger Agreement and Consummation of the Bank
Merger have been taken.

     (f)    All permits, consents, waivers, clearances, approvals and
authorizations of any Governmental Entity which are necessary to be obtained by
(i) the Acquiror to permit the execution, delivery and performance of the
Agreement and consummation of the Merger have been obtained, and (ii) the Bank
to permit the execution, delivery and performance of the Bank Merger Agreement
and consummation of the Bank Merger have been obtained.

     (g)    The shares of Acquiror Common Stock to be issued pursuant to the
terms of the Agreement have been duly authorized by all necessary corporate
action on the part of the Acquiror and, when issued in accordance with the terms
of the Agreement, will be validly issued, fully paid and nonassessable.

     (h)    To such counsel's knowledge, there are no material legal or
governmental proceedings pending to which the Acquiror or any Acquiror
Subsidiary is a party or to which any property of the Acquiror or any Acquiror
Subsidiary is subject and no such proceedings are threatened by governmental
authorities or by others.

     Such counsel also shall state that it has no reason to believe that the
information relating to the Acquiror or any Acquiror Subsidiary contained in (i)
the Form S-4, at the time the Form S-4 became effective, contained any untrue
statement of a material fact or omitted to state a material fact necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading, and (ii) the Proxy Statement, as of the date(s) such Proxy
Statement was mailed to shareholders of the Acquiror and the Company and up to
and including the date(s) of the meetings of shareholders to which such Proxy
Statement relates, contained any untrue statement of a material fact or omitted
to state a material fact necessary to make the statements therein, in light of
the circumstances under which they were made, not misleading.

     In rendering their opinion, such counsel may rely, to the extent such
counsel deems such reliance necessary or appropriate, upon certificates of
governmental officials and, as to matters of fact, certificates of officers of
the Acquiror or any Acquiror Subsidiary.  The opinion of such counsel need refer
only to matters of West Virginia and federal law, and may add other
qualifications and explanations of the basis of their opinion as may be
reasonably acceptable to the Company.

                                      II-2

 
                                                                       ANNEX III


[MATTERS TO BE COLLECTIVELY COVERED IN OPINIONS OF COUNSEL TO BE DELIVERED TO
THE ACQUIROR PURSUANT TO SECTION 6.3(D) OF THE AGREEMENT]


          (a)    Each of the Company and each of the Company Subsidiaries is
duly incorporated and validly existing under the laws of the United States or
the laws of the jurisdiction of its incorporation, as applicable, and the
Company is duly registered as a savings and loan holding company under the HOLA.

          (b)    The authorized capital stock of the Company consists of
5,000,000 share of Company Common Stock, of what 2,729,468 shares are issued and
outstanding of record as of the date hereof. All of the outstanding shares of
Company Common Stock have been duly authorized and validly issued and are fully
paid and nonassessable, and the shareholders of the Company have no preemptive
rights with respect to any shares of capital stock of the Company. All of the
outstanding shares of capital stock of each of the Company Subsidiaries have
been duly authorized and validly issued, are fully paid and nonassessable, and,
to the knowledge of such counsel, are directly or indirectly owned by the
Company free and clear or all liens, claims, encumbrances, charges, restrictions
or rights of third parties of any kind whatsoever. To such counsel's knowledge,
except for issued and outstanding shares of Company Common Stock which may be
acquired by employees of the Company and its Subsidiaries pursuant to the
company's Employee Stock Ownership Plan, there are no Rights authorized, issued
or outstanding with respect to the Capital stock of the Company.

          (c)    The Agreement has been duly authorized, executed and delivered
by the Company and constitutes a valid and binding obligation of the Company
enforceable in accordance with its terms, except that the enforceability of the
obligations of the Company may be limited by (i) bankruptcy, insolvency,
moratorium, reorganization or similar laws affecting the rights of creditors,
(ii) equitable principles limiting the right to obtain specific performance or
other similar equitable relief and (iii) considerations of public policy, and
except that certain remedies may not be available in the case of a nonmaterial
breach of the Agreement.

          (d)    The Bank Merger Agreement has been duly authorized, executed
and delivered by the Association and constitutes a valid and binding obligation
of the Association enforceable in accordance with its terms, except that
enforceability of the obligations of the Association may be limited by (i)
bankruptcy, insolvency, moratorium, reorganization or similar laws affecting the
rights of creditors, (ii) equitable principles limiting the right to obtain
specific performance or other similar equitable relief and (ii) considerations
of public policy, and except that certain remedies may not be available in the
case of a nonmaterial breach of the Bank Merger Agreement.

          (e)    All corporate and shareholder actions required to be taken by
the Company by law and the Certificate of Incorporation and Bylaws of the
Company to authorize the execution

                                     III-1

 
and delivery of the Agreement and consummation of the Merger have been taken,
and all corporate and shareholder actions required to be taken by the
Association by law and its Charter and Bylaws to authorize the execution and
delivery of the Bank Merger Agreement and consummation of the Bank Merger have
been taken.

          (f)    All permits, consents, waivers, clearances, approvals and
authorizations of any Governmental Entity which are necessary to be obtained by
(i) the Company to permit the execution, delivery and performance of the
Agreement and consummation of the Merger have been obtained, and (ii) the
Association to permit the execution, delivery and performance of the Bank Merger
Agreement and consummation of the Bank Merger have been obtained.

          (g)    To such counsel's knowledge, there are no material legal or
governmental proceedings pending to which the Company or any Company Subsidiary
is a party or to which any property of the Company or any the Company Subsidiary
is subject and no such proceedings are threatened by governmental authorities or
by others.

          Such counsel shall also state that it has no reason to believe that
the information relating to the Company or a Company Subsidiary contained in (i)
the Form S-4, at the time the Form S-4 became effective, contained any untrue
statement of a material fact or omitted to state a material fact necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading, and (ii) the Proxy Statement, as of the date(s) such Proxy
Statement was mailed to shareholders of the Acquiror and the Company and up to
and including the date(s) of the meetings of shareholders to which such Proxy
Statement relates, contained any untrue statement of a material fact or omitted
to state a material fact necessary to make the statements therein, in light of
the circumstances under which they were made, not misleading.

          In rendering their opinion, such counsel may rely, to the extent such
counsel deems such reliance necessary or appropriate, upon certificates of
governmental officials and, as to matter of fact, certificates of officers of
the Company or any Company Subsidiary.  The opinion of such counsel need refer
only to matters of Delaware, West Virginia and federal law and may add other
qualifications and explanations of the basis of their opinion as may be
reasonably acceptable to the Acquiror.

                                     III-2

 
                                                                        ANNEX  B



                                     DATE

Board of Directors
Eagle Bancorp, Inc.
227 Capitol Street
Charleston, West Virginia  25301


Members of the Board:

          Eagle Bancorp, Inc. ("Eagle") and United Bankshares, Inc. ("UBS") have
entered into an Agreement and Plan of Merger, dated as of August 18, 1995 (the
"Agreement"), pursuant to which Eagle will combine with UBS by means of the
merger (the "Merger") of Eagle with and into UBS.  Upon consummation of the
Merger, each of the outstanding shares of the $.10 par value common stock of
Eagle ("Eagle Stock") will be converted into 1.15 of a shares of the $2.50 par
value common stock of UBS ("UBS Stock"), as adjusted in accordance with the
terms of the Agreement (the "Exchange Ratio").

          Wheat, First Securities, Inc. ("Wheat First") as part of its
investment banking business, is regularly engaged in the valuation of businesses
and their securities in connection with mergers and acquisitions, negotiated
underwritings, competitive biddings, secondary distributions of listed and
unlisted securities, private placements and valuations for estate, corporate and
other purposes. In the ordinary course of our business as a broker-dealer, we
may, from time to time, have a long or short position in, and buy or sell, debt
or equity securities of Eagle or UBS for our own account or for the accounts of
our customers. Wheat First will also receive a fee from Eagle for rendering this
opinion.

          You have asked us whether, in our opinion, the Exchange Ratio is fair,
from a financial point of view, to the holders of Eagle Stock.

          In arriving at the opinion set forth below, we have conducted
discussions with members of senior management of Eagle and UBS concerning their
businesses and prospects and have reviewed certain publicly available business
and financial information and certain other information prepared or provided to
us in connection with the Merger, including, among other things, the following:

          (1)   Eagle's Annual Reports to Stockholders, Annual Reports on Form
                10-K and related financial information for the three fiscal
                years ended December 31, 1994;

                                      B-1

 
          (2)   Eagle's Quarterly Reports on Form 10-Q and related financial
                information for the three months ended September 30, 1995, June
                30, 1995 and March 31, 1995;

          (3)   UBS' Annual Reports to Stockholders, Annual Reports on Form 10-K
                and related financial information for the three fiscal years
                ended December 31, 1994;

          (4)   UBS' Quarterly Reports on Form 10-Q and related financial
                information for the three months ended September 30, 1995, June
                30, 1995 and March 31, 1995;

          (5)   Certain publicly available information with respect to
                historical market prices and trading activities for Eagle Stock
                and UBS Stock and for certain publicly traded financial
                institutions which Wheat First deemed relevant;

          (6)   Certain publicly available information with respect to banking
                companies and the financial terms of certain other mergers and
                acquisitions which Wheat First deemed relevant;

          (7)   The Agreement;

          (8)   The Registration Statement, including the Prospectus/Joint Proxy
                Statement;

          (9)   Other financial information concerning the businesses and
                operations of Eagle and UBS, including certain audited financial
                information and certain internal financial analyses and
                forecasts for Eagle prepared by the senior management of these
                companies; and

          (10)  Such financial studies, analyses, inquiries and other matters as
                we deemed necessary.

          In preparing our opinion, we have relied on and assumed the accuracy
and completeness of all information provided to us or publicly available,
including the representations and warranties of Eagle and UBS included in the
Agreement, and we have not assumed any responsibility for independent
verification of such information.  We have relied upon the managements of Eagle
and UBS as to the reasonableness and achievability of their financial and
operational forecasts and projections, and the assumptions and bases therefore,
provided to us, and we have assumed that such forecasts and projections reflect
the best currently available estimates and judgments of such managements and
that such forecasts and projections will be realized in the amounts and in the
time periods currently estimated by such managements.  We also assumed, without
independent verification, that the aggregate allowances for loan losses and
other contingencies for Eagle and UBS are adequate to cover such losses. Wheat
First did not review any individual credit files of Eagle or UBS, nor did it
make an independent evaluation or appraisal of the assets or liabilities of
Eagle or UBS. We also assumed that, in the course of obtaining the necessary
regulatory approvals for the Merger, no conditions will be imposed that will
have a material adverse effect on the contemplated benefits of the Merger, on a
pro forma basis, to Eagle.

                                      B-2

 
          Our opinion is necessarily based upon market, economic and other
conditions as they exist and can be evaluated on the date hereof and the
information made available to us through the date hereof.  Events occurring
after that date could materially affect the assumptions and conclusions
contained in our opinion.  We have not undertaken to reaffirm or revise this
opinion or otherwise comment on any events occurring after the date hereof.
Wheat First's opinion is directed only to the fairness, from a financial point
of view, of the Exchange Ratio to the holders of Eagle Stock and does not
address any other aspect of the Merger or constitute a recommendation to any
shareholder of Eagle as to how such shareholder should vote with respect to the
Merger.  Wheat First's opinion does not address the relative merits of the
Merger as compared to any alternative business strategies that might exist for
Eagle, nor does it address the effect of any other business combination in which
Eagle might engage.

          It is understood that this opinion may be included in its entirety in
the Prospectus/Joint Proxy Statement.  This opinion may not, however, be
summarized, excerpted from or otherwise publicly referred to without our prior
written consent.

          On the basis of and subject to the foregoing, we are of the opinion
that as of the date hereof the Exchange Ratio is fair, from a financial point of
view, to the holders of Eagle Stock.

                                                   Very truly yours,



                                                   WHEAT, FIRST SECURITIES, INC.



`

                                      B-3

 
                                                                        ANNEX  C

31-1-122.  RIGHTS OF SHAREHOLDERS TO DISSENT.

           Any shareholder of a corporation shall have the right to dissent from
any of the following corporate actions:

           (a)    Any plan of merger or consolidation to which the corporation
is a party; or

           (b)    Any sale or exchange of all or substantially all of the
property and assets of the corporation not made in the usual and regular course
of its business, including a sale in dissolution, but not including a sale
pursuant to an order of a court having jurisdiction in the premises or a sale
for cash on terms requiring that all or substantially all of the net proceeds of
sale be distributed to the shareholders in accordance with their respective
interests within one year after the date of sale.

           A shareholder may dissent as to less than all of the shares
registered in his name. In that event, his rights shall be determined as if the
shares as to which he has dissented and his other shares were registered in the
names of different shareholders.

31-1-123.  RIGHTS OF DISSENTING SHAREHOLDERS; PROCEDURE FOR PURCHASING OF
DISSENTING SHAREHOLDERS' SHARES; CIVIL ACTION FOR DETERMINING VALUE OF SHARES;
PROCEDURE FOR TRANSFERRING OF SUCH SHARES TO CORPORATION AND PAYMENT THEREFOR.

           (a)    Any shareholder electing to exercise his right to dissent,
pursuant to section one hundred twenty-two [(S) 31-1-122] of this article, shall
file with the corporation, prior to or at the meeting of shareholders at which
such proposed corporate action is submitted to a vote, a written objection to
such proposed corporate action. If such proposed corporate action be approved by
the required vote and such shareholder shall not have voted in favor thereof,
such shareholder may, within ten days after the date on which the vote was taken
or if a corporation is to be merged without a vote of its shareholders into
another corporation, any of its shareholders may, within fifteen days after the
plan of such merger shall have been mailed to such shareholders, make written
demand on the corporation, or, in the case of a merger or consolidation, on the
surviving or new corporation, domestic or foreign, for payment of the fair value
of such shareholder's shares, and, if such proposed corporate action is
effected, such corporation shall pay to such shareholder, upon surrender of the
certificate or certificates representing such shares, the fair value thereof as
of the day prior to the date on which the vote was taken approving the proposed
corporate action, excluding any appreciation or depreciation in anticipation of
such corporate action. Any shareholder failing to make demand within the ten-day
period shall be bound by the terms of the proposed corporate action. Any
shareholder making such demand shall thereafter be entitled only to payment as
in this section provided and shall not be entitled to vote or to exercise any
other rights of a shareholder.

           (b)    No such demand may be withdrawn unless the corporation shall
consent thereto. If, however, such demand shall be withdrawn upon consent, or if
the proposed corporate action shall be abandoned or rescinded or the
shareholders shall revoke the authority to effect such

                                      C-1

 
action, or if, in the case of a merger, on the date of the filing of the
articles of merger the surviving corporation, is the owner of all the
outstanding shares of the other corporations, domestic and foreign, that are
parties to the merger, or if no demand or petition for the determination of fair
value by a court of general civil jurisdiction have been made or filed within
the time provided in subsection (e) of this section, or if a court of general
civil jurisdiction shall determine that such shareholder is not entitled to the
relief provided by this section, then the right of such shareholder to be paid
the fair value of his shares shall cease and his status as a shareholder shall
be restored, without prejudice to any corporate proceedings which may have been
taken during the interim.

           (c)    Within ten days after such corporate action is effected, the
corporation, or, in the case of a merger or consolidation, the surviving or new
corporation, domestic or foreign, shall give written notice thereof to each
dissenting shareholder who has made demand as herein provided, and shall make a
written offer to each shareholder to pay for such shares at a specified price
deemed by such corporation to be fair value thereof.  Such notice and offer
shall be accompanied by a balance sheet of the corporation the shares of which
the dissenting shareholder holds, as of the latest available date and not more
than twelve months prior to the making of such offer, and a profit and loss
statement of such corporation for the twelve months' period ended on the date of
such balance sheet.

           (d)    If within thirty days after the date on which such corporate
action is effected the fair value of such shares is agreed upon between any such
dissenting shareholder and the corporation, payment therefor shall be made
within ninety days after the date on which such corporate action was effected,
upon surrender of the certificate or certificates representing such shares. Upon
payment of the agreed value the dissenting shareholder shall cease to have any
interest in such shares.

           (e)    If within such period of thirty days, a dissenting shareholder
and the corporation do not so agree, then the corporation shall within thirty
days after receipt of written demand from any dissenting shareholder, which
written demand must be given within sixty days after the date on which such
corporate action was effected, file a complaint in a court of general civil
jurisdiction requesting that the fair value of such shares be found and
determined, or the corporation may file such complaint at any time within such
sixty-day period at its own election. Such complaint shall be filed in any court
of general civil jurisdiction in the county in which the principal office of the
corporation is situated, or, if there be no such office in this State, in the
county in which any dissenting shareholder resides or is found or in which the
property of such corporation, or any part of it, may be. If the corporation
shall fail to institute such proceedings, any dissenting shareholder may do so
in the name of the corporation. All dissenting shareholders wherever residing,
may be made parties to the proceedings as an action against their shares quasi
in rem. A copy of the complaint shall be served on each dissenting shareholder
who is a resident of this State in the same manner as in other civil actions.
Dissenting shareholders who are nonresidents of this State shall be served a
copy of the complaint by registered or certified mail, return receipt requested.
In addition, service upon such nonresident shareholders shall be made by
publication, as provided in Rule 4 (e) (2) of the West Virginia Rules of Civil
Procedure. All shareholders who are parties to the proceeding shall be entitled
to judgment against the corporation for the amount of the fair value of their
shares. The court may, if it so elects, appoint one or more persons as
appraisers to receive

                                      C-2

 
evidence and recommend a decision on the question of fair value. The appraiser
shall have such power and authority as shall be specified in the order of their
appointment or any subsequent appointment. The judgment shall be payable only
upon and concurrently with the surrender to the corporation of the certificate
or certificates representing such shares. Upon payment of the judgment, the
dissenting shareholder shall cease to have any interest in such shares.

           The judgment shall include an allowance for interest at such rate as
the court may find to be fair and equitable in all the circumstances, from the
date on which the vote was taken on the proposed corporate action to the date of
payment.

           The costs and expenses of any such proceeding shall be determined by
the court and shall be assessed against the corporation, but all or any part of
such costs and expenses may be apportioned and assessed as the court may deem
equitable against any and all of the dissenting shareholders who are parties to
the proceeding to whom the corporation shall have made an offer to pay for the
shares if the court shall find that the action of such shareholders in failing
to accept such offer was arbitrary or vexations or not in good faith. Such
expenses shall include reasonable compensation for and reasonable expenses of
the appraisers, but shall exclude the fees and expenses of counsel for and
experts employed by any party; but if the fair value of the shares as determined
materially exceeds the amount which the corporation offered to pay therefor, or
if no offer was made, the court in its discretion may award to any shareholder
who is a party to the proceeding such sum as the court may determine to be
reasonable compensation to any expert or experts employed by the shareholder in
the proceeding. Any part to the proceeding may appeal any judgment or ruling of
the court as in other civil cases.

           (f)    Within twenty days after demanding payment for his shares,
each shareholder demanding payment shall submit the certificate or certificates
representing his shares to the corporation for notation thereon that such demand
has been made. His failure to do so shall, at the option of the corporation,
terminate his rights under this section unless a court of general civil
jurisdiction, for good and sufficient cause shown, shall otherwise direct. If
shares represented by a certificate on which notation has been so made shall be
transferred, each new certificate issued therefor shall bear similar notation,
together with the name of the original dissenting holder of such shares, and a
transferee of such shares shall acquire by such transfer no rights in the
corporation other than those which the original dissenting shareholder had after
making demand for payment of the fair value thereof.

           (g)    Shares acquired by a corporation pursuant to payment of the
agreed value therefor or to payment of the judgment entered therefor, as in this
section provided, may be held and disposed of by such corporation as in the case
of other treasury shares, except that, in the case of a merger or consolidation,
they may be held and disposed of as the plan of merger or consolidation may
otherwise provide.

                                      C-3

 
                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.       Indemnification of Directors and Officers.

               Section 31-1-9 of the West Virginia Code of 1931, as amended,
permits indemnification of present or former officers or directors who are named
or threatened to be named as parties to a legal action arising out of their
activities as officers or directors under certain circumstances.

               The Amended and Restated Articles of Incorporation of United
Bankshares, Inc., contains the following provision with regard to the
indemnification of its directors and officers:

                    Each director and officer of this corporation, or former
               director or officer of this corporation, or any person who may
               have served at its request as a director or officer of another
               corporation, his heirs and personal representative shall be
               indemnified by this corporation against costs and expenses at any
               time reasonably incurred by him arising out of or in connection
               with any claim, action, suit or proceeding, civil or criminal,
               against him or which he may be made apart by reason of his being
               or having been such director or officer except in relation to
               matters as to which he shall be adjudged in such action, suit or
               proceeding to be liable for gross negligence or willful
               misconduct in the performance of a duty to the corporation. If in
               the judgment of the Board of Directors of this corporation a
               settlement of any claim, action, suit or proceeding so arising be
               deemed in the best interest of the corporation, any such director
               or officers shall be reimbursed for any amounts paid by him in
               effecting such settlement and reasonable expenses incurred in
               connection therewith. The foregoing right of indemnification
               shall be in addition to any and all other rights to which any
               director or officer may be entitled as a matter of law.

               Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

 
Item 21.  Exhibits and Financial Statement Schedules.

               Exhibits required to be filed with this Registration Statement by
Item 601 of Regulations S-K follow the execution pages of the Registration
Statement. The required exhibit index precedes these documents. Required
exhibits which are a part of the preceding Prospectus/Joint Proxy Statement are
incorporated by reference to their location.

Item 22.       Undertakings.

               (1)  The undersigned registrant hereby undertakes as follows:
that prior to any public reoffering of the securities registered hereunder
through use of a prospectus which is a part of this registration statement, by
any person or party who is deemed to be an underwriter within the meaning of
Rule 145(c), the issuer undertakes that such reoffering prospectus will contain
the information called for by the applicable registration form with respect to
reofferings by persons who may be deemed underwriters in addition to the
information called for by other Items of the applicable form.

               (2)  The registrant undertakes that every prospectus (i) that is
filed pursuant to paragraph (1) immediately preceding, or (ii) that purports to
meet the requirements of Section 10(a)(3) of the Act and is used in connection
with an offering of securities subject to Rule 415 (230.415), will be filed as a
part of an amendment is effective, and that, for purposes of determining any
liability of the Securities Act of 1933, each such post-effective amendment
shall be deemed to be a new registration statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.

               (3)  Insofar as indemnification for liabilities under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

               (4)  The undersigned registrant hereby undertakes to respond to
requests for information that is incorporated by reference into the Prospectus
pursuant to Items 4, 10(b), 11 or 13 of this Form, within one business day of
receipt of such request, and to send the incorporation documents by first class
mail or other equally prompt means.  This includes information contained in
documents filed subsequent to the effective date of the registration statement
through the date of responding to the request.

                                      II-2

 
               (5)  The undersigned registrant hereby undertakes to supply by
means of a post-effective amendment all information concerning a transaction,
and the company being acquired involved therein, that was not the subject of and
included in the registration when it became effective.

               (6)  The undersigned registrant hereby undertakes:

                    (a)  To file during any period in which offers or sales are
being made, a post-effective amendment to this registration statement;

                         (i)    To include any prospectus required by Section
10(a)(3) of the Securities Act of 1933;

                         (ii)   To reflect in the prospectus any facts or events
arising after the effective date of the registration statement (or the most
recent post-effective amendment thereof) which, individually or in the
aggregate, present a fundamental change in the information set forth in the
registration statement;

                         (iii)  To include any material information with respect
to the plan of distribution not previously disclosed in the registration
statement or any material change to such information in the registration
statement.

                    (b)  That for the purpose of determining any liability under
the Securities Act of 1933, each such post-effective amendment shall be deemed
to be a new registration statement relating to the securities offered therein,
and the offering of such securities at this time shall be deemed to be the
initial bona fide offering thereof.

                    (c)  To remove from the registration by means of post-
effective amendment any of the securities being registered which remain unsold
at the termination of the offering.

                                      II-3

 
                                  SIGNATURES

               Pursuant to the requirements of the Securities Act, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-4 and has duly issued this registration
statement or amendment thereto to be signed on its behalf by the undersigned
hereunto duly authorized, in the City of Charleston, State of West Virginia, on
the _____ day of December, 1995.

                              UNITED BANKSHARES, INC.


                              By   /s/Richard M. Adams
                                   Richard M. Adams
                                   Chairman of the Board
                                   and Chief Executive Officer


                               POWER OF ATTORNEY

               Know all men by these presents, that each person whose signature
appears below constitutes and appoints Richard M. Adams and Joseph Wm. Sowards,
and each of them, his true and lawful attorneys-in-fact and agents with full
power of substitution and resubstitution, for him and in his name, place and
stead, in any and all capacities, to sign any or all amendments to this
registration statement and to file the same, with all exhibits thereto, and
other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in the about the premises, as fully to all intents and purposes as he
might do in person, hereby ratifying and confirming all that said attorneys-in-
fact and agents, or their substitutes, may lawfully do or cause to be done by
virtue hereof.

                                       _________________________________________
                                       Richard M. Adams,
                                       Chairman of the Board,
                                       Director, Chief Executive Officer


                                       ________________________________________
                                       I. N. Smith, Jr., President and Director
 

                                       _________________________________________
                                       Steven E. Wilson, Chief Financial Officer
                                       and Chief Accounting Officer

                                    
                                       _________________________________________

                                      II-4

 
                                    /s/ Robert G. Astorg
                                    ____________________________________________
                                    Robert G. Astorg, Director



                                    /s/ Douglass H. Adams
                                    ____________________________________________
                                    Douglass H. Adams, Director



                                    /s/ Thomas J. Blair, III
                                    ____________________________________________
                                    Thomas J. Blair, III, Director


 
                                    /s/ Harry L. Buch 
                                    ____________________________________________
                                    Harry L. Buch, Director



                                    /s/ R. Terry Butcher
                                    ____________________________________________
                                    R. Terry Butcher, Director



                                    /s/ John W. Dudley
                                    ____________________________________________
                                    John W. Dudley, Director



                                    ____________________________________________
                                    H. Smoot Fahlgren, Director



                                    ____________________________________________
                                    Theodore J. Georgelas, Director



                                    ____________________________________________
                                    C. E. Goodwin, Director



                                    /s/ F. T. Graff, Jr.
                                    ____________________________________________
                                    F. T. Graff, Jr., Director



                                    /s/ Leonard A. Harvey
                                    ____________________________________________
                                    Leonard A. Harvey, Director

                                      II-5

 
                                    ____________________________________________
                                    Andrew J. Houvouras, Director



                                    /s/ Russell L. Isaacs
                                    ____________________________________________
                                    Russell L. Isaacs, Director



                                    /s/ Robert P. McLean
                                    ____________________________________________
                                    Robert P. McLean, Director



                                    /s/ Thomas A. McPherson
                                    ____________________________________________
                                    Thomas A. McPherson, Director



                                    /s/ G. Ogden Nutting
                                    ____________________________________________
                                    G. Ogden Nutting, Director



                                    ____________________________________________
                                    William C. Pitt, III, Director



                                    ____________________________________________
                                    Charles E. Stealey, Director



                                    /s/ Warren A. Thornhill
                                    ____________________________________________
                                    Warren A. Thornhill, Director



                                    /s/ Harold C. Wilkes
                                    ____________________________________________
                                    Harold C. Wilkes, Director



                                    /s/ James W. Word, Jr.
                                    ____________________________________________
                                    James W. Word, Jr., Director

                                      II-6

 
                            UNITED BANKSHARES, INC.
                                   FORM S-4
                               INDEX TO EXHIBITS



                                                       S-B ITEM
                                                       601                 SEQUENTIAL
                                                       TABLE                  PAGE   
DESCRIPTION                                            REFERENCE           NUMBER (A)
- -----------                                            ---------           ----------


                                                                            
Underwriting agreement                                      (1)                  N/A 
                                                                                     
Agreement and Plan of Merger                                (2)                      
                                                                                  
Stockholder Agreements dated August 18, 1995,                (2)                 (l) 
among UBS and certain Eagle Stockholders                                             
                                                                                     
Stockholder Agreement dated August 18, 1995,                (2)                  (l) 
among Eagle and certain UBS Stockholders                                             
                                                                                     
Articles of Incorporation and Bylaws:                       (3)                      
     (a)  Bylaws                                                                     
     (b)  Articles of Incorporation                                                  
Instruments Defining the Rights of Security Holders         (4)                  N/A 
                                                                                     
Opinions Re:  Legality                                      (5)                      
                                                                                     
Opinion Re: Liquidation Preference                          (7)                  N/A 
                                                                                     
Opinion Re: Tax Matters                                     (8)                      
                                                                                     
Voting Trust Agreement                                      (9)                  N/A 


 
 
                                                                             
Material Contracts                                         (10)
     (a)  Employment Agreement with
             I. N. Smith, Jr.                                                    (b)
     (b)  Employment Agreement with                                                
             Richard M. Adams                                                    (e)
     (c)  Lease on Branch Office in                                                
             Charleston Town Center,                                             (b)
             Charleston, West Virginia                                             
     (d)  Lease on United Center,                                                (h)
             Charleston, West Virginia                                             
     (e)  Lease with Polymerland, Inc.                                           (h)
             on UNB Square                                                         
     (f)  Lease and Agreement between                                            (c)
             Valley Savings and Loan                                               
             Company (Lessor) and Dorothy D.                                       
             Adams, Richard M. Adams and                                           
             Douglas H. Adams                                                    
             (Lessees)                                                             
     (g)  Agreement between Dorothy D.                                           (c)  
             Adams, Richard M. Adams and                                           
             Douglas H. Adams (Lessors) and                                      
             Valley Savings and Loan Company                                     
             (Lessees)                                                           
                                                                                 
     (h)  Employment Contract with                                               
             Douglas H. Adams                                                    (d)  
     (i)  Employment Contract with                                               
             Thomas A. McPherson                                                 (d)  
     (j)  Data Processing contract with                                          
             FISERV                                                              (k)  
     (k)  Supplemental Retirement  Contract with                                 
             Richard M.Adams                                                     (i)  
     (l)  Supplemental Retirement                                                  
             Contract with                                                       (i)
             Douglas H. Adams                                                      
     (m)  Executive Officer Change in                                              
             Control Agreements                                                  (j)
 

 

                                                                     
Statement Re: Computation of Per Share Earnings            (11)                  N/A

Annual Report to Security Holders, et al.                  (13)                  N/A
 
Material Foreign Patents                                   (14)                  N/A
                                                                                 
Letter Re: Unaudited Interim Financial Information         (15)                  N/A
                                                                                 
Letter Re: Changes in Certifying Accountant                (16)                  N/A     
                                                              
Subsidiaries of the Registrant                             (21)

Consents:
 
 (a)   Consent of Ernst & Young, LLP - UBS                 (23) 
                                                              
 (b)   Consent of Ernst & Young, LLP - Eagle               (23)
                                                              
 (c)   Consent of Sommerville & Company, LLP                   
                                                              
 (d)   Consent of Wheat First Butcher & Singer             (23)
      
 (e)   Consent of Bowles Rice McDavid                      (23)            (Included in
       Graff & Love                                                         Exhibit 5)
                                                                           
 (f)   Consent of Elias Matz Tiernan & Herrick,            (23)            (Included in
       L.L.P                                                                Exhibit 8)
 
Power of Attorney                                          (24)    
                                                                   
Statement of Eligibility of Trustee                        (25)                  N/A
                                                                                   
Invitation for Competitive Bids                            (26)                  N/A
                                                                                   
Financial Data Schedule                                    (27)                  N/A
                                                                                   
Information From Reports Furnished To State                (28)                  N/A
Insurance Regulatory Authorities
 

 
 
                                                                            
Additional Exhibits:                                       (29)
 (a) Form of Proxy for UBS
 (b) Form of Proxy for Eagle
 (c) Form of Agreement Regarding                                         (See Annex I 
       Affiliate                                                         to the       
 (d) Consent of William W. Wagner to be named as                         Agreement and 
     prospective director                                                Plan of Merger
 (e) Consent of J. Christopher Thomas to be named                        included as  
     as prospective director                                             Annex A)      
 (f) Consent of Paul C. Winter, Jr. to be named
     as prospective director
 

Footnotes:
 
 
 (a) N/A = Not Applicable.

 (b) Incorporated into this filing by reference to Exhibit 10 of the 1985 Form
     10-K for Intermountain Bankshares, Inc., File No. 0-12356.

 (c) Incorporated into this filing by reference to Exhibit 10 of the 1986 Form
     10-K for United Bankshares, inc., File No. 2-86947.

 (d) Incorporated into this filing by reference to part II of Form S-4
     Registration Statement of United Bankshares, Inc., Registration No. 33-
     19968 filed February 3, 1988.

 (e) Incorporated into this filing by reference to Exhibits to the 1988 10-K for
     United Bankshares, Inc., File No. 0-13322.

 (f) Incorporated into this filing by reference to the 1989 10-K for United
     Bankshares, Inc., File No. 0-1322.

 (g) Incorporated into this filing by reference to the 1990 10-K for United
     Bankshares, Inc., File No. 0-13322.

 (h) Incorporated into this filing by reference to the 1991 10-K for United
     Bankshares, Inc., File No. 0-13322.

 (i) Incorporated into this filing by reference to the 1992 10-K for United
     Bankshares, Inc.,File No. 0-13322.

 (j) Incorporated into this filing by reference to the 1993 10-K for United
     Bankshares, Inc., File No. 0-13322.

 (k) Incorporated into this filing by reference to the 1994 10-K for United
     Bankshares, Inc., File No. 0-13322.

 (l) Incorporated into this filing by reference to the 8-K filing dated August
     25, 1995, for United Bankshares, Inc., File No. 0-13322.