EXHIBIT 99

            Certain Factors Regarding Future Results

            Information provided by the Company or its spokespersons may from
            time to time contain forward-looking statements concerning projected
            financial performance, market and industry segment growth, product
            development and commercialization or other aspects of future
            operations.  Such statements will be based on the assumptions and
            expectations of the Company's management at the time such statements
            are made.  The Company cautions investors that its performance (and,
            therefore, any forward-looking statement) is subject to risks and
            uncertainties.  Various important factors, including, but not
            limited to the following, may cause the Company's future results to
            differ materially from those projected in any forward-looking
            statement.

            Potential Fluctuations in Operating Results.  The Company may
            experience significant fluctuations in future quarterly operating
            results.  Fluctuations may be caused by many factors, including the
            timing of new product releases or product enhancements by the
            Company or its competitors; the size and timing of individual
            orders, including a fluctuation in the demand for and the ability to
            complete large contracts; software errors or other product quality
            problems; competition and pricing; customer order deferrals in
            anticipation of new products or product enhancements; reduction in
            demand for the Company's products; changes in operating expenses;
            mix of software license and maintenance and service revenue;
            personnel changes; and general economic conditions.  A substantial
            portion of the Company's operating expenses is related to personnel,
            facilities and marketing programs.  The level of personnel and
            personnel expenses cannot be adjusted quickly and is based, in
            significant part, on the Company's expectation for future revenues.
            The Company does not typically experience significant order backlog.
            Further, the Company has often recognized a substantial portion of
            its revenue in the last month of a quarter, with this revenue
            frequently concentrated in the last weeks or days of a quarter.  As
            a result, product revenues in any quarter are substantially
            dependent on orders booked and shipped in the latter part of that
            quarter, and revenues for any future quarter are not predictable
            with any significant degree of accuracy.

            Stock Market Volatility.  Market prices for securities of software
            companies have generally been volatile.  In particular, the market
            price of the Company's common stock has been and may continue to be
            subject to significant fluctuations as a result of factors affecting
            the Company and software industry or securities markets in general.

            In addition, a large percentage of the Company's common stock is
            held by institutional investors.  Consequently, actions with respect
            to the Company's common stock by certain of these institutional
            investors could have a significant impact on the market price for
            the stock.

            Rapidly Changing Technology; New Products; Risk of Product Defects.
            The markets for the Company's products are generally characterized
            by rapidly changing technology and frequent new product
            introductions that can render existing products obsolete or
            unmarketable.  A major factor in the Company's future success will
            be its ability to anticipate technological changes and to develop
            and introduce in a timely manner enhancements to its existing
            products and new products to meet those changes.  If the Company is
            unable to introduce new products and respond to

 
            industry changes on a timely basis, its business, financial
            condition and results of operations could be materially adversely
            affected. The introduction and marketing of new or enhanced products
            require the Company to manage the transition from existing products
            in order to minimize disruption in customer purchasing patterns.
            There can be no assurance that the Company will be successful in
            developing and marketing, on a timely basis, new products or product
            enhancements, that its new products will adequately address the
            changing needs of the marketplace, or that it will successfully
            manage the transition from existing products. Software products as
            complex as those offered by the Company may contain undetected
            errors or failures when first introduced or as new versions are
            released, and the likelihood of errors is increased as a result of
            the Company's commitment to accelerating the frequency of its
            product releases. There can be no assurance that errors will not be
            found in new or enhanced products after commencement of commercial
            shipments. Any of these problems may result in the loss of or delay
            in market acceptance, diversion of development resources, damage to
            the Company's reputation, or increased service or warranty costs,
            any of which could have a materially adverse effect upon the
            Company's business, financial condition and results of operations.

            Dependence on Distributors.  The  Company distributes its products
            principally through its global network of 37 independent, regional
            ANSYS Support Distributors ("ASDs").  The ASDs sell ANSYS products
            and other noncompeting products to new and existing customers,
            expand installations within their existing customer base, offer
            consulting services and provide the first line of ANSYS technical
            support.  The ASDs have more immediate contact with most customers
            who use ANSYS software than does the Company.  Consequently, the
            Company is highly dependent on the efforts of the ASDs.
            Difficulties in ongoing relationships with ASDs, such as delays in
            collecting accounts receivable, ASDs' failure to meet performance
            criteria or to promote the Company's products as aggressively as the
            Company expects, and differences in the handling of customer
            relationships, could adversely affect the Company's performance.
            Additionally, the loss of any major ASD for any reason, including an
            ASD's decision to sell competing products rather than ANSYS
            products, could have a materially adverse effect on the Company.
            Moreover, the Company's future success will depend substantially on
            the ability and willingness of its ASDs to continue to dedicate the
            resources necessary to promote the Company's products and to support
            a larger installed base of the Company's products.  If the ASDs are
            unable or unwilling to do so, the Company may be unable to sustain
            revenue growth.

            Competition.  The CAD, computer-aided engineering ("CAE") and
            computer-aided manufacturing ("CAM") markets are intensely
            competitive.  In the traditional CAE market, the Company's primary
            competitors include  MacNeal-Schwendler Corporation, Hibbitt,
            Karlsson and Sorenson, Inc. and MARC Analysis Research Corporation.
            The Company also faces competition from smaller vendors of
            specialized analysis applications in fields such as computational
            fluid dynamics.  In addition, certain integrated CAD suppliers such
            as Parametric Technology Corporation and Structural Dynamics
            Research Corporation provide varying levels of design analysis and
            optimization and verification capabilities as part of their product
            offerings.
 

 
            The entrance of new competitors would be likely to intensify
            competition in all or a portion of the overall CAD, CAE and CAM
            market. Some of the Company's current and possible future
            competitors have greater financial, technical, marketing and other
            resources than the Company, and some have well established
            relationships with current and potential customers of the Company.
            It is also possible that alliances among competitors may emerge and
            rapidly acquire significant market share or that competition will
            increase as a result of software industry consolidation. Increased
            competition may result in price reductions, reduced profitability
            and loss of market share, any of which would materially adversely
            affect the Company's business, financial condition and results of
            operations.

            Dependence on Senior Management and Key Technical Personnel.  The
            Company is highly dependent upon the ability and experience of its
            senior executives and its key technical and other management
            employees.  Although the Company has entered into employment
            agreements with two executives, the loss of these, or any of the
            Company's other key employees, could adversely affect the Company's
            ability to conduct its operations.

            Risks Associated with International Activities.  A significant and
            growing portion of the Company's business comes from outside the
            United States. Risks inherent in the Company's international
            business activities include imposition of government controls,
            export license requirements, restrictions on the export of critical
            technology, political and economic instability, trade restrictions,
            changes in tariffs and taxes, difficulties in staffing and managing
            international operations, longer accounts receivable payment cycles
            and the burdens of complying with a wide variety of foreign laws and
            regulations.  Effective copyright and trade secret protection may
            not be available in every foreign country in which the Company sells
            its products.  The Company's business, financial condition and
            results of operations could be materially adversely affected by any
            of these risks.

            Dependence on Proprietary Technology.  The Company's success is
            highly dependent upon its proprietary technology.  The Company does
            not have patents on any of its technology and relies on contracts
            and the laws of copyright and trade secrets to protect its
            technology.  Although the Company maintains a trade secrets program,
            enters into confidentiality agreements with its employees and
            distributors and limits access to and distribution of its software,
            documentation and other proprietary information, there can be no
            assurance that the steps taken by the Company to protect its
            proprietary technology will be adequate to prevent misappropriation
            of its technology by third parties, or that third parties will not
            be able to develop similar technology independently.  Although the
            Company is not aware that any of its technology infringes upon the
            rights of third parties, there can be no assurance that other
            parties will not assert technology infringement claims against the
            Company, or that, if asserted, such claims will not prevail.

            Increased Reliance on Perpetual Licenses. The Company has
            historically maintained stable recurring revenue from the sale of
            time-based licenses for its software products.  Recently, the
            Company has experienced an increase in customer preference for
            perpetual licenses that involve payment of a single up-front fee and
            that are more typical in the computer software industry.  Although
            lease license revenue currently represents a significant portion of
            the Company's software license fee revenue, to the extent that
            perpetual license revenue increases as a percent of total software
            license fee revenue, the Company's revenue in any period will
            increasingly depend on sales completed during that period.