EXHIBIT 99



            Certain Factors Regarding Future Results

            Information provided by the Company or its spokespersons may from
            time to time contain forward-looking statements concerning projected
            financial performance, market and industry segment growth, product
            development and commercialization or other aspects of future
            operations.  Such statements will be based on the assumptions and
            expectations of the Company's management at the time such statements
            are made.  The Company cautions investors that its performance (and,
            therefore, any forward-looking statement) is subject to risks and
            uncertainties.  Various important factors, including, but not
            limited to the following, may cause the Company's future results to
            differ materially from those projected in any forward-looking
            statement.

            Potential Fluctuations in Operating Results.  The Company may
            experience significant fluctuations in future quarterly operating
            results.  Fluctuations may be caused by many factors, including the
            timing of new product releases or product enhancements by the
            Company or its competitors; the size and timing of individual
            orders, including a fluctuation in the demand for and the ability to
            complete large contracts; software errors or other product quality
            problems; competition and pricing; customer order deferrals in
            anticipation of new products or product enhancements; reduction in
            demand for the Company's products; changes in operating expenses;
            mix of software license and maintenance and service revenue;
            personnel changes; and general economic conditions.  A substantial
            portion of the Company's operating expenses is related to personnel,
            facilities and marketing programs.  The level of personnel and
            personnel expenses cannot be adjusted quickly and is based, in
            significant part, on the Company's expectation for future revenues.
            The Company does not typically experience significant order backlog.
            Further, the Company has often recognized a substantial portion of
            its revenue in the last month of a quarter, with this revenue
            frequently concentrated in the last weeks or days of a quarter.  As
            a result, product revenues in any quarter are substantially
            dependent on orders booked and shipped in the latter part of that
            quarter, and revenues for any future quarter are not predictable
            with any significant degree of accuracy.

            Stock Market Volatility.  Market prices for securities of software
            companies have generally been volatile.  In particular, the market
            price of the Company's common stock has been and may continue to be
            subject to significant fluctuations as a result of factors affecting
            the Company and software industry or securities markets in general.

            In addition, a large percentage of the Company's common stock is
            held by institutional investors.  Consequently, actions with respect
            to the Company's common stock by certain of these institutional
            investors could have a significant impact on the market price for
            the stock.

            Rapidly Changing Technology; New Products; Risk of Product Defects.
            The markets for the Company's products are generally characterized
            by rapidly changing technology and frequent new product
            introductions that can render existing products obsolete or
            unmarketable. A major factor in the Company's future success will be
            its ability to anticipate technological changes and to develop and
            introduce in a timely manner enhancements to its existing products
            and new products to meet those changes. If the Company is unable to
            introduce new products and respond to industry changes on a timely
            basis, its business, financial condition and results of operations
            could be materially adversely affected. The introduction and
            marketing

 
            of new or enhanced products require the Company to manage the
            transition from existing products in order to minimize disruption in
            customer purchasing patterns. There can be no assurance that the
            Company will be successful in developing and marketing, on a timely
            basis, new products or product enhancements, that its new products
            will adequately address the changing needs of the marketplace, or
            that it will successfully manage the transition from existing
            products. Software products as complex as those offered by the
            Company may contain undetected errors or failures when first
            introduced or as new versions are released, and the likelihood of
            errors is increased as a result of the Company's commitment to
            accelerating the frequency of its product releases. There can be no
            assurance that errors will not be found in new or enhanced products
            after commencement of commercial shipments. Any of these problems
            may result in the loss of or delay in market acceptance, diversion
            of development resources, damage to the Company's reputation, or
            increased service or warranty costs, any of which could have a
            materially adverse effect upon the Company's business, financial
            condition and results of operations.

            Dependence on Distributors.  The  Company distributes its products
            principally through its global network of 37 independent, regional
            ANSYS Support Distributors ("ASDs").  The ASDs sell ANSYS products
            and other noncompeting products to new and existing customers,
            expand installations within their existing customer base, offer
            consulting services and provide the first line of ANSYS technical
            support.  The ASDs have more immediate contact with most customers
            who use ANSYS software than does the Company.  Consequently, the
            Company is highly dependent on the efforts of the ASDs.
            Difficulties in ongoing relationships with ASDs, such as delays in
            collecting accounts receivable, ASDs' failure to meet performance
            criteria or to promote the Company's products as aggressively as the
            Company expects, and differences in the handling of customer
            relationships, could adversely affect the Company's performance.
            Additionally, the loss of any major ASD for any reason, including an
            ASD's decision to sell competing products rather than ANSYS
            products, could have a materially adverse effect on the Company.
            Moreover, the Company's future success will depend substantially on
            the ability and willingness of its ASDs to continue to dedicate the
            resources necessary to promote the Company's products and to support
            a larger installed base of the Company's products.  If the ASDs are
            unable or unwilling to do so, the Company may be unable to sustain
            revenue growth.

            Competition.  The CAD, computer-aided engineering ("CAE") and
            computer-aided manufacturing ("CAM") markets are intensely
            competitive.  In the traditional CAE market, the Company's primary
            competitors include MacNeal-Schwendler Corporation, Hibbitt,
            Karlsson and Sorenson, Inc. and MARC Analysis Research Corporation.
            The Company also faces competition from smaller vendors of
            specialized analysis applications in fields such as computational
            fluid dynamics.  In addition, certain integrated CAD suppliers such
            as Parametric Technology Corporation and Structural Dynamics
            Research Corporation provide varying levels of design analysis and
            optimization and verification capabilities as part of their product
            offerings.

            The entrance of new competitors would be likely to intensify
            competition in all or a portion of the overall CAD, CAE and CAM
            market. Some of the Company's current and possible future
            competitors have greater financial, technical, marketing and other
            resources than the Company, and some have well established
            relationships with current and potential customers of the Company.
            It is also possible that alliances

 
            among competitors may emerge and rapidly acquire significant market
            share or that competition will increase as a result of software
            industry consolidation. Increased competition may result in price
            reductions, reduced profitability and loss of market share, any of
            which would materially adversely affect the Company's business,
            financial condition and results of operations.

            Dependence on Senior Management and Key Technical Personnel.  The
            Company is highly dependent upon the ability and experience of its
            senior executives and its key technical and other management
            employees.  Although the Company has entered into employment
            agreements with two executives, the loss of these, or any of the
            Company's other key employees, could adversely affect the Company's
            ability to conduct its operations.

            Risks Associated with International Activities.  A significant and
            growing portion of the Company's business comes from outside the
            United States. Risks inherent in the Company's international
            business activities include imposition of government controls,
            export license requirements, restrictions on the export of critical
            technology, political and economic instability, trade restrictions,
            changes in tariffs and taxes, difficulties in staffing and managing
            international operations, longer accounts receivable payment cycles
            and the burdens of complying with a wide variety of foreign laws and
            regulations.  Effective copyright and trade secret protection may
            not be available in every foreign country in which the Company sells
            its products.  The Company's business, financial condition and
            results of operations could be materially adversely affected by any
            of these risks.

            Dependence on Proprietary Technology.  The Company's success is
            highly dependent upon its proprietary technology.  The Company does
            not have patents on any of its technology and relies on contracts
            and the laws of copyright and trade secrets to protect its
            technology.  Although the Company maintains a trade secrets program,
            enters into confidentiality agreements with its employees and
            distributors and limits access to and distribution of its software,
            documentation and other proprietary information, there can be no
            assurance that the steps taken by the Company to protect its
            proprietary technology will be adequate to prevent misappropriation
            of its technology by third parties, or that third parties will not
            be able to develop similar technology independently.  Although the
            Company is not aware that any of its technology infringes upon the
            rights of third parties, there can be no assurance that other
            parties will not assert technology infringement claims against the
            Company, or that, if asserted, such claims will not prevail.

            Increased Reliance on Perpetual Licenses and Noncancellable Annual
            Leases. The Company has historically maintained stable recurring
            revenue from the sale of monthly lease licenses for its software
            products. While the Company has experienced an increase in customer
            preference for perpetual licenses that involve payment of a single
            up-front fee and that are more typical in the computer software
            industry, most recently, it has also experienced an increase in
            customer preference for noncancellable annual leases. Although lease
            license revenue currently represents a significant portion of the
            Company's software license fee revenue, to the extent that perpetual
            license and noncancellable annual lease license revenue increase as
            a percent of total software license fee revenue, the Company's
            revenue in any period will increasingly depend on sales completed
            during that period.