1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: September 13, 2001
------------------
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Virginia 0-25762 54-1719855
----------------------------- ---------------- ----------------
(State or other jurisdiction of (Commission (IRS Employer
incorporation) File Number) Identification No.)
11013 West Broad Street Road, Glen Allen, Virginia 23060
-------------------------------------------------- --------------
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code):
(804) 967-1000
(Former name or former address, if changed since last report):
Not Applicable
Page 1 of 51
2
ITEM 5. OTHER EVENTS
The August 2001 monthly Certificateholder's Statements to investors
were distributed September 12, 2001.
ITEM 7 (c). EXHIBITS
The following are filed as exhibits to this Report under
Exhibit 20:
1. August performance Summary
2. Series 1996-2 Class A and Class B Certificateholder's Statements
for the month of August 2001.
3. Series 1996-3 Class A and Class B Certificateholder's Statements
for the month of August 2001.
4. Series 1997-1 Class A and Class B Certificateholder's Statements
for the month of August 2001.
5. Series 1997-2 Class A and Class B Certificateholder's Statements
for the month of August 2001.
6. Series 1998-1 Class A and Class B Certificateholder's Statements
for the month of August 2001.
7. Series 1998-4 Class A and Class B Certificateholder's Statements
for the month of August 2001.
8. Series 1999-1 Class A and Class B Certificateholder's Statements
for the month of August 2001
9. Series 1999-2 Class A and Class B Certificateholder's Statements
for the month of August 2001
10. Series 1999-3 Class A and Class B Certificateholder's Statements
for the month of August 2001
11. Series 2000-1 Class A and Class B Certificateholder's Statements
for the month of August 2001
12. Series 2000-2 Class A and Class B Certificateholder's Statements
for the month of August 2001
13. Series 2000-3 Class A and Class B Certificateholder's Statements
for the month of August 2001
14. Series 2000-4 Class A and Class B Certificateholder's Statements
for the month of August 2001
15. Series 2000-5 Class A and Class B Certificateholder's Statements
for the month of August 2001
16. Series 2001-1 Class A and Class B Certificateholder's Statements
for the month of August 2001
17. Series 2001-2 Class A and Class B Certificateholder's Statements
for the month of August 2001
Page 2 of 51
3
18. Series 2001-3 Class A and Class B Certificateholder's Statements
for the month of August 2001
19. Series 2001-4 Class A and Class B Certificateholder's Statements
for the month of August 2001
20. Series 2001-5 Class A and Class B Certificateholder's Statements
for the month of August 2001
21. Trust Excess Spread Analysis
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned there-unto duly authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
Servicer
By: /s/ David M. Willey
-------------------------------------
David M. Willey
Senior Vice President of Corporate
Financial Management
Date: September 13, 2001
Page 3 of 51
4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------
EXHIBITS
TO
FORM 8-K/A
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Page 4 of 51
5
INDEX TO EXHIBITS
SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER EXHIBITS PAGE
------ -------- ---------------
1 August performance Summary 07
2 Series 1996-2 Class A and Class B Certificate-
holder's Statements for the month of August 2001 9
3 Series 1996-3 Class A and Class B Certificate-
holder's Statements for the month of August 2001 11
4 Series 1997-1 Class A and Class B Certificate-
holder's Statements for the month of August 2001 13
5 Series 1997-2 Class A and Class B Certificate-
holder's Statements for the month of August 2001 15
6 Series 1998-1 Class A and Class B Certificate-
holder's Statements for the month of August 2001 18
7 Series 1998-4 Class A and Class B Certificate-
holder's Statements for the month of August 2001 21
8 Series 1999-1 Class A and Class B Certificate-
holder's Statements for the month of August 2001 24
9 Series 1999-2 Class A and Class B Certificate-
holder's Statements for the month of August 2001 26
10 Series 1999-3 Class A and Class B Certificate-
holder's Statements for the month of August 2001 28
11 Series 2000-1 Class A and Class B Certificate-
holder's Statements for the month of August 2001 30
12 Series 2000-2 Class A and Class B Certificate-
holder's Statements for the month of August 2001 32
13 Series 2000-3 Class A and Class B Certificate-
holder's Statements for the month of August 2001 34
Page 5 of 51
6
14 Series 2000-4 Class A and Class B Certificate-
holder's Statements for the month of August 2001 36
15 Series 2000-5 Class A and Class B Certificate-
holder's Statements for the month of August 2001 38
16 Series 2001-1 Class A and Class B Certificate-
holder's Statements for the month of August 2001 40
17 Series 2001-2 Class A and Class B Certificate-
holder's Statements for the month of August 2001 42
18 Series 2001-3 Class A and Class B Certificate-
holder's Statements for the month of August 2001 44
19 Series 2001-4 Class A and Class B Certificate-
holder's Statements for the month of August 2001 46
20 Series 2001-5 Class A and Class B Certificate-
holder's Statements for the month of August 2001 48
21 Trust Excess Spread Analysis 50
Page 6 of 51