1

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

/ X /    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1996

                                       OR

/  /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
         SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ___________  to ___________

                         Commission File Number 0-24694

                       ENTERPRISE FEDERAL BANCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



                                                              
                     Ohio                                                 31-1396726
- -------------------------------------------                      ---------------------------
        (State or other jurisdiction of                                (I.R.S. Employer
        incorporation or organization)                              Identification Number)


         7810 Tylersville Square Drive
              West Chester, Ohio                                            45069
- -------------------------------------------                      ---------------------------
 (Address or principal executive office)                                  (Zip Code)



                                 (513) 755-4600
              ---------------------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such report), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   X     No 
                                               -----      -----

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:  As of August 1,
1996, there were issued and outstanding 2,069,328 shares of the Registrant's
Common Stock, par value $.01 per share.
   2
                ENTERPRISE FEDERAL BANCORP, INC. AND SUBSIDIARY

                              TABLE OF CONTENTS




 Part I.    Financial Information                                                           Page
 -------    ---------------------                                                           ----
                                                                                      
 Item 1.    Consolidated Financial Statements
            
            
            Consolidated Statements of Financial Condition                                   1
            (as of June 30, 1996, (unaudited) and September 30, 1995)
            
            
            Consolidated Statements of Earnings for the three and nine months                2
            ended June 30, 1996 (unaudited) and June 30, 1995 (unaudited).
            
            
            Consolidated Statements of Cash Flows for the nine months                        3
            ended June 30, 1996 (unaudited) and June 30, 1995 (unaudited).
            
            
            Notes to unaudited Consolidated Financial Statements                             5
            

Item 2.     Management's Discussion and Analysis of Financial Condition and Results of       7
            Operations                                                                
                                                                                      
                                                                                      
                                                                                      
                                                                                      
Part II.    Other Information                                                         
- --------    -----------------                                                         
                                                                                      
Item 1.     Legal Proceedings                                                               13
Item 2.     Changes in Securities                                                           13
Item 3.     Defaults Upon Senior Securities                                                 13
Item 4.     Submission of Matters to a Vote of Securities Holders                           13
Item 5.     Other Information                                                               13
Item 6.     Exhibits and Reports on Form 8-K                                                13
                                                                                      

Signatures                                                                                  14





                                      i
   3
                Enterprise Federal Bancorp, Inc. and Subsidiary
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                 (In Thousands)





                                                                                (Unaudited)
                                                                              June 30, 1996              September 30, 1995
                                                                         -------------------          ---------------------
                                                                                                    
        ASSETS:
 Cash and due from banks                                                       $        610               $            588
 Federal Funds sold                                                                   5,000                          9,000
 Interest-bearing deposits in other
    financial institutions                                                              869                          1,082
                                                                         -------------------          ---------------------
                                Cash and cash equivalents                             6,479                         10,670
 Mortgage-backed securities available for sale
   at market                                                                         61,007                         72,022
 Loans receivable - net                                                             139,614                        110,830
 Office premises and equipment-at depreciated cost                                    3,465                          2,054
 Federal Home Loan Bank stock - at cost                                               2,067                          1,545
 Accrued interest receivable on loans                                                   311                             83
 Accrued interest receivable on mortgage-backed
   securities                                                                           335                            417
 Accrued interest receivable on investments and
   interest-bearing deposits                                                             44                              2
 Goodwill and other intangible assets                                                    58                             80
 Prepaid expenses and other assets                                                      496                            220
 Prepaid Federal income taxes                                                           ---                             15
                                                                         -------------------          ---------------------
                                             Total assets                      $    213,876               $        197,938
                                                                         ===================          =====================


                     LIABILITIES AND STOCKHOLDERS' EQUITY

 Deposits                                                                      $    139,993                       $127,687
 Advances from Federal Home Loan Bank                                                40,000                         30,000
 Advances by borrowers for taxes and insurance                                          102                            190
 Accrued interest payable                                                               397                            376
 Other liabilities                                                                    1,546                            825
 Deferred Federal income taxes                                                          172                            386
 Accrued Federal income taxes                                                            72                            ---
                                                                         -------------------          ---------------------
                                        Total liabilities                      $    182,282               $        159,464

Commitments                                                                             ---                            ---

 Preferred stock, no par value, 1,000,000 shares
   authorized, none issued and outstanding                                              ---                            ---
 Common stock, $.01 par value, 4,000,000 shares
   2,268,596 outstanding at September 30, 1995                                           23                             23
 Additional paid-in capital                                                          22,223                         28,633
 Less 194,268 shares of treasury stock - at cost                                    (3,058)                        (1,413)
 Less shares acquired by employee stock benefit plans                               (3,275)                        (3,452)
 Unrealized gain on securities designated as available
   for sale                                                                             ---                            388
 Retained earnings - restricted                                                      15,681                         14,295
                                                                         -------------------          ---------------------
                              Total stockholders' equity                             31,594                         38,474
                                                                         -------------------          ---------------------

              Total liabilities and stockholders' equity                       $    213,876               $        197,938
                                                                         ===================          =====================




                                      1

   4

               Enterprise Federal Bancorp, Inc. and Subsidiary
                     CONSOLIDATED STATEMENTS OF EARNINGS
                                (In Thousands)
                                 (Unaudited)




                                                                             Three Months                       Nine Months
                                                                             Ended June 30,                    Ended June 30,
                                                                       -------------------------           ---------------------
                                                                         1996               1995             1996           1995
                                                                       ------             ------           ------         ------
                                                                                                              
Interest income:
 Loans                                                                 $3,035             $2,129           $7,968         $6,254
 Mortgage-backed securities                                               900                874            3,079          1,914
 Investment securities                                                    ---                 39              ---             93
 Interest-bearing deposits and other                                      111                108              500            584
                                                                       ------             ------           ------         ------
                   Total interest income                                4,046              3,150           11,547          8,845


Interest expense:
 Deposits                                                               1,735              1,504            5,128          4,209
 Borrowings                                                               606                202            1,791            243
                                                                       ------             ------           ------         ------
                   Total interest expense                               2,341              1,706            6,919          4,452


Net interest income                                                     1,705              1,444            4,628          4,393
Provision for losses on loans                                              30                ---               60            ---
                                                                       ------             ------           ------         ------
  Net interest income after provision for losses on loans               1,675              1,444            4,568          4,393


Other operating income:
 Gain on sale of securities                                                52                228              883            338
 Gain on sale of real estate acquired through foreclosure                 ---                 39              ---             39
 Other operating                                                           26                 28               81             69
                                                                       ------             ------           ------         ------
                   Total other operating income                            78                295              964            446
                                                                       ------             ------           ------         ------


Operating expenses:
 Employee compensation and benefits                                       687                505            1,929          1,464
 Occupancy and equipment                                                   68                 71              228            201
 Fedeal deposit insurance premiums                                         77                 69              219            205
 Franchise taxes                                                          114                124              347            278
 Data processing                                                           33                 22              101             88
 Amortization of goodwill                                                   7                  8               23             24
 Other operating                                                          155                103              366            346
                                                                       ------             ------           ------         ------
        Total general, administrative and other expense                 1,141                902            3,213          2,606
                                                                       ------             ------           ------         ------

Earnings before income taxes                                              612                837            2,319          2,233
Federal income taxes                                                      211                281              824            761
                                                                       ------             ------           ------         ------
Net earnings                                                             $401               $556           $1,495         $1,472
                                                                       ======             ======           ======         ======

Earnings per share                                                       $.21               $.27             $.76            N/A
                                                                       ======             ======           ======         ======



                                       2
   5
                Enterprise Federal Bancorp, Inc. and Subsidiary
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                  (Unaudited)




                                                                          Nine Months Ended June 30,
                                                                     -------------------------------------
                                                                            1996                      1995
                                                                     -----------          ----------------
                                                                                    
  Cash flows from operating activities:
    Net earnings for the period                                      $     1,495          $          1,472
    Adjustments to reconcile net earning
    to net cash provided by (used in)
    operating activities:
    Amortization of discounts and
    premiums on loans, investments and
    mortgage-backed securities - net                                          64                        51
    Amortization of deferred loan origination fees                          (170)                     (101)
    Depreciation and amortization                                             87                        83
    Provision for losses on loans                                             60                       ---
    Federal Home Loan Bank Stock dividends                                  (103)                      (50)
    Gains on sales of securities and real estate                            (883)                     (377)

  Increase (decrease) in cash due to change in:
    Accrued interest receivable                                             (188)                     (224)
    Prepaid expenses and other assets                                       (276)                      194
    Accrued interest payable                                                  21                       177
    Other liabilities                                                        913                        46
  Federal income taxes
    Current                                                                   72                        78
    Deferred                                                                (199)                      158
                                                                     -----------          ----------------

  Net cash provided by operating activities                                  893                     1,507

  Cash flows provided by (used in) investing
    activities:
    Purchase of investment securities                                        ---                    (7,447)
    Sale of investment securities                                            ---                     8,447
    Purchase of mortgage-backed securities                               (44,562)                  (61,215)
    Sale of mortgage-backed securities                                    52,294                     9,722
    Principal repayments of mortgage-backed securities                     3,714                     7,649
    Loan principal repayments                                             19,151                     9,924
    Loan disbursements                                                   (47,825)                  (16,099)
    Purchase of office premises and equipment                             (1,475)                     (190)
    Proceeds from sale of real estate acquired through
      foreclosures                                                           ---                       125
    Purchase of Federal Home Loan Bank Stock                                (419)                     (457)
                                                                     -----------          ----------------

  Net cash used in investing activities                                  (19,122)                  (49,541)
                                                                     -----------          ----------------

  Net cash used in operating and investing
  activities (subtotal carried forward)                              $   (18,229)          $       (48,034)
                                                                     -----------          ----------------






                                      3


   6
                Enterprise Federal Bancorp, Inc. and Subsidiary
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                  (Unaudited)





                                                                       Nine Months Ended June 30,
                                                                     -----------------------------
                                                                            1996              1995
                                                                     -----------         ---------
                                                                                  
  Net cash used in operating and investing
  activities (subtotal carried forward)                              $  (18,229)        $ (48,034)

  Cash flows provided by (used in) financing
    activities:
    Net increase (decrease) in deposit accounts                           12,306          (33,625)
    Advances from FHLB                                                    10,000            30,000
    Advances by borrowers for taxes and insurance                           (88)              (97)
    Stock - net proceeds of stock issuance                                   ---            25,910
    Capital Distribution                                                 (6,535)               ---
    Purchase of Treasury shares                                          (1,645)               ---
                                                                     -----------        ----------
    Net cash provided by financing activities                             14,038            22,188
                                                                     -----------        ----------
    Net decrease in cash and cash equivalents                            (4,191)          (25,846)
    Cash and cash equivalents at beginning of period                      10,670            36,465
                                                                     -----------        ----------
    Cash and equivalents at end of period                            $     6,479        $   10,619
                                                                     ===========        ==========

  Supplemental disclosure of cash flow information:
  Cash paid during the period for:
   Federal income taxes                                              $       751        $      664
                                                                     ===========        ==========
   Interest on deposits and borrowings                               $     6,898        $    4,275
                                                                     ===========        ==========
  Supplemental disclosure of noncash investing
    activities:
    Transfers from loans to real estate acquired
    through foreclosures                                                     ---              $125
                                                                     ===========        ==========




                                      4
   7

                ENTERPRISE FEDERAL BANCORP, INC. AND SUBSIDIARY

             Notes to Unaudited Consolidated Financial Statements


Note 1   -   Basis of Presentation


             Enterprise Federal Bancorp, Inc. (the "Corporation") was
             incorporated under Ohio law in April 1994 by Enterprise Federal
             Savings and Loan Association (the "Association") in connection
             with the conversion of the Association from a federally chartered
             mutual savings and loan association to a federally chartered stock
             savings bank, to be known as Enterprise Federal Savings Bank (the
             "Savings Bank"), the issuance of the Association's stock to the
             Corporation and the offer and sale of the Corporation's common
             stock by the Corporation (the "Conversion").  Upon consummation of
             the Conversion on October 14, 1994, the Corporation became the
             unitary holding company for the Savings Bank.  The financial
             statements for the periods prior to October 14, 1994 presented
             herein are those of Enterprise Federal Savings and Loan
             Association prior to the Conversion.

             The accompanying unaudited consolidated financial statements of
             the Corporation have been prepared in accordance with instructions
             to Form 10-Q.  Accordingly, they do not include all of the
             information and footnotes required by generally accepted
             accounting principles for complete financial statements.  However,
             such information reflects all adjustments (consisting solely of
             normal recurring adjustments) which are, in the opinion of
             management, necessary for a fair statement of results for the
             interim periods.

             The results of operations for the nine months ended June 30, 1996
             are not necessarily indicative of the results to be expected for
             the year ending September 30, 1996.  The unaudited consolidated
             financial statements and notes hereto should be read in
             conjunction with the audited financial statements and notes
             thereto for the year ending September 30, 1995, contained in the
             Corporation's 1995 Annual Report.



Note 2   -   Principles of Consolidation

             The accompanying consolidated financial statements include the
             accounts of the Corporation and the Savings Bank.  All significant
             intercompany items have been eliminated.


                                       5
   8

Note 3   -   Earnings Per Share

             Earnings per share for the three and nine months ended June 30,
             1996 were calculated assuming 1,909,524 and 1,967,105 shares were
             issued and outstanding during the periods.  Earnings per share for
             the three months ended June 30, 1995 were calculated assuming
             2,059,259 shares were issued and outstanding during the period.
             Earnings per share for the nine month period ended June, 1995 is
             not applicable, as the Conversion was not completed until October
             14, 1994.



Note 4   -   Effects of Recent Accounting Pronouncements

             In May 1993, the Financial Accounting Standards Board ("FASB")
             adopted Statement of Financial Accounting Standards ("SFAS") No.
             115, "Accounting for Certain Investments in Debt and Equity
             Securities," affecting the accounting for investments in all debt
             and equity securities, which are to be classified in one of three
             categories for fiscal years beginning after December 15, 1993.
             Securities that an institution has the positive intent and ability
             to hold to maturity are to be reported at amortized cost.
             Securities that are bought and held principally for the purpose of
             selling them in the near term are to be classified as trading
             securities and reported at fair value, with unrealized gains and
             losses included in earnings.  Other securities are to be
             classified as securities available for sale and reported at fair
             value, with unrealized gains and losses excluded from earnings and
             reported as a separate component of stockholders' equity.  The
             Corporation adopted SFAS No. 115 in fiscal 1995.  At June 30,
             1996, stockholders' equity includes no unrealized gains or losses
             on securities designated as available for sale, net of related tax
             effects.





                                       6

   9




                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



FINANCIAL CONDITION

         The Corporation's assets totaled $213.9 million at June 30, 1996
compared to $197.9 million at September 30, 1995.  This $16.0 million or 8.1%
increase was primarily due to a $28.8 million or 26.0% increase in loans
receivable, net.  Total liabilities amounted to $182.3 million at March 31,
1996 compared to $159.5 million at September 30, 1995.  This increase was
primarily due to a $12.3 million or 9.6% increase in deposits and a $10.0
million or 33%  increase in advances from the Federal Home Loan Bank.  The
increase in loans receivable was funded with repayments and sales proceeds from
the Corporation's mortgage-backed securities portfolio, increased deposit
inflow and borrowings.  Total stockholders' equity decreased $6.9 million or
17.9% to $31.6 million at June 30, 1996 compared to $38.5 million at September
30, 1995.  The decrease in stockholders' equity was due primarily to the
payment of a $3.00 per share distribution on November 3, 1995 to stockholders
of record on October 25, 1995 and the purchase of $1.7 million of Treasury
Stock.  The distribution amounted to approximately $6.5 million in the
aggregate and is primarily reflected as a reduction in additional paid-in
capital.  Such reduction was partially offset by net income of $1.5 million
during the nine months ended June 30, 1996.


RESULTS OF OPERATIONS FOR THE THREE MONTH PERIODS ENDED JUNE 30, 1996 AND 1995


         NET INCOME.  The Corporation's net income amounted to $401,000 for the
three months ended June 30, 1996 compared to $556,000 for the comparable period
in 1995.  The $155,000 or 27.9% decrease was due primarily to reduced other
operating income and an increase in total operating expenses which were
partially offset by an increase in net interest income.

         NET INTEREST INCOME.  Net interest income before provision for loan
losses increased $261,000 or 18.1% to $1.7 million for the three months ended
June 30, 1996 compared to the same period in 1995.  Net interest income is
determined by the Corporation's interest rate spread (i.e., the difference
between the yields earned on its interest-earning assets and the rates paid on
its interest-bearing liabilities) and the relative amounts of interest-earning
assets and interest-bearing liabilities. The increase in net interest income
was due to the increase in the ratio of interest-earning assets to
interest-bearing liabilities.  The increase in interest-earning assets was
primarily due to the investment of net proceeds from the Conversion and the
leveraging of the Corporation's capital.





                                       7


   10

         INTEREST INCOME.  Interest income amounted to $4.0 million for the
three months ended June 30, 1996 compared to $3.2 million for the same period
in 1995.  The increase of $896,000 or 28.4% was primarily due to an increase in
interest income on loans of $906,000 or 42.3% to $3.0 million for the 1996
period compared to the 1995 period.  Such increase was primarily due to an
increase in the average balance of such assets due to increased loan
originations.

         INTEREST EXPENSE.  Interest expense increased $635,000 or 37.2% to
$2.3 million for the three months ended June 30, 1996 compared to the same
period in 1995 as a result of an increase in interest expense on both deposits
and borrowed money.  Interest expense on deposits increased $231,000 or 15.4%
due to an increase in the average balance of and rates paid on deposits.
Interest expense on borrowed money increased $404,000 primarily due to an
increase in the average balance of such liabilities.

         PROVISION FOR LOSSES ON LOANS.  The provision for loan losses was
increased $30,000 due to the significant increase in loan originations.

         OTHER OPERATING INCOME.  Other operating income amounted to $78,000
and $295,000 during the three months ended June 30, 1996 and 1995 respectively.
The $217,000 decrease during the 1996 period was primarily due to decreased
gains on sales of securities.

         OPERATING EXPENSES.  Operating expenses increased $239,000 or 26.5% to
$1,141,000 for the three months ended June 30, 1996 compared to $902,000 for
the three months ended June 30, 1995.  Such increase was primarily due to an
$182,000 or 36.0%  increase in employee compensation and benefits. The increase
in employee compensation and benefits was due to increased pension plan expense
and expenses of the Employee Stock Ownership Plan and Management Recognition
Plan adopted in connection with the Conversion.

         FEDERAL INCOME TAXES.  Federal income taxes amounted to $211,000 and
$281,000 for the three months ended June 30, 1996 and 1995, respectively,
resulting in effective tax rates of 34.5% and 33.6% respectively.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED JUNE 30, 1996 AND 1995

         NET INCOME.  The Corporation's net income amounted to $1.5 million for
the nine months ended June 30, 1996 compared to $1.47 million for the
comparable period in fiscal 1995.  The $23,000 or 1.6% increase was due
primarily to an increase in net interest income and other operating income
which was partially offset by increased operating expenses.

         NET INTEREST INCOME.  Net interest income before provision for loan
losses increased $235,000 or 5.3% for the nine months ended June 30, 1996
compared to the same period in fiscal 1995. The increase in net interest income
was due to an increase in





                                       8


   11

the ratio of interest-earning assets to interest-bearing liabilities.  The
increase in interest-earning assets was primarily due to the investment of net
proceeds from the Conversion and the leveraging of the Corporation's capital.

         INTEREST INCOME.   Interest income amounted to $11.5 million for the
nine months ended June 30, 1996 compared to $8.8 million for the same period in
fiscal 1995.  The increase of $2.7 million or 30.7% was primarily due to an
increase in interest income on loans of $1.7 million or 27.4% to $6.3 million
for the fiscal 1996 period compared to the fiscal 1995 period.  Such increase
was primarily due to an increase in the average balance of such assets due to
increased loan demand.  In addition, interest income on mortgage-backed
securities increased $1.2 million or 60.9% during the fiscal 1996 period.  The
increase in interest income of such assets primarily resulted from an increase
in the average balance of mortgage-backed securities due to the investment of a
portion of the net proceeds from the Conversion in such assets as well as the
use of borrowings to fund purchases of such assets.

         INTEREST EXPENSE.   Interest expense increased $2.5 million or 55.4%
to $6.9 million for the nine months ended June 30, 1996 compared to the same
period in fiscal 1995 as a result of an increase in interest expense on both
deposits and borrowed money.  Interest expense on deposits increased $919,000
or 21.8% due to an increase in the average balance of and rates paid on
deposits.  Interest expense on borrowed money increased $1.5 million primarily
due to an increase in the average balance of such liabilities.

         PROVISION FOR LOSSES ON LOANS.  The provision for loan losses was
increased $60,000 due to the significant increase in loan originations.

         OTHER OPERATING INCOME.  Other operating income amounted to $964,000
and $446,000 during the nine months ended June 30, 1996 and 1995, respectively.
The $518,000 increase during the fiscal 1996 period was primarily due to
increased gains on sales of securities.

         OPERATING EXPENSES.  Operating expenses increased $607,000 or 23.3% to
$3.2 million for the nine months ended June 30, 1996 compared to $2.6 million
for the nine months ended June 30, 1996. Such increase was primarily due to a
$465,000 or 31.8% increase in employee compensation and benefits.  The increase
in employee compensation and benefits was due to increased pension plan expense
and expenses of the Employee Stock Ownership Plan and Management Recognition
Plan adopted in connection with the Conversion.

         FEDERAL INCOME TAXES.  Federal income taxes amounted to $824,000 and
$761,000 for the nine months ended June 30, 1996 and 1995, respectively,
resulting in effective tax rates of 35.5% and 34.1% respectively.





                                       9

   12
LIQUIDITY AND CAPITAL RESOURCES

         The Corporation's primary sources of funds are deposits, repayments,
prepayments and maturities of outstanding loans and mortgage-backed securities
and funds provided from operations. While scheduled loan and mortgage-backed
securities repayments are relatively predictable sources of funds, deposit
flows and loan prepayments are greatly influenced by the movement of interest
rates in general, economic conditions and competition.  The Corporation manages
the pricing of its deposits to maintain a deposit balance deemed appropriate
and desirable.  In addition, the Corporation invests excess funds in FHLB
overnight deposits and other short-term interest-earning assets which provide
liquidity to meet lending requirements.  As an additional source of funds, the
Corporation has borrowed funds from the FHLB of Cincinnati and has access to
the Federal Reserve Bank discount window.  At June 30, 1996, the Corporation
had $40.0 million of FHLB advances outstanding.

         Liquidity management is both a daily and long term function.  Excess
liquidity is generally invested in short-term investments such as FHLB of
Cincinnati overnight deposits.  On a longer-term basis, the Corporation
maintains a strategy of investing in various mortgage-backed securities and
lending products.  During the nine month periods ended June 30, 1996 and 1995,
the Corporation used its sources of funds primarily to meet its ongoing
commitments to pay maturing savings certificates and savings withdrawals, fund
loan commitments and maintain its portfolio of mortgage-backed securities.  At
June 30, 1996, the total approved loan commitments outstanding amounted to $6.2
million.  At the same time, the Corporation had $5.3 million of commitments
under unused lines and letters of credit and the unadvanced portion of
construction loans approximated $5.8 million. Certificates of deposit scheduled
to mature in one year or less at June 30, 1996 totaled $42.3 million.
Management of the Corporation believes that the Corporation has adequate
resources, including principal prepayments and repayments of loans and
mortgage-backed securities, to fund all of its commitments to the extent
required.  In addition, although the Corporation has extended commitments to
fund loans or lines and letters of credit, historically, the Corporation has
not been required to fund all of its outstanding commitments.  Management
believes that a significant portion of maturing deposits will remain with the
Corporation.

         The Savings Bank is required by the Office of Thrift Supervision
("OTS") to maintain average daily balances of liquid assets and short-term
liquid assets (as defined) in amounts equal to 5% and 1% respectively, of net
withdrawal deposits and borrowings payable in one year or less to assure its
ability to meet demand for withdrawals and repayments of short-term borrowings.
The liquidity requirements may vary from time to time at the direction of the
OTS depending upon economic conditions and deposit flows.  The Savings Bank
generally maintains a liquidity ratio of between 5% and 10% of its net
withdrawable deposits and borrowings payable in one year or less.  The Savings
Bank's average monthly liquidity ratio and short-term liquid assets ratio for
June 1996 was 5.99%. As of June 30, 1996, the Savings Bank's regulatory capital
substantially exceeded all regulatory capital requirements with tangible, core
and risk-based capital





                                       10


   13


ratios of 13.1%, 13.1%, and 26.9% respectively, compared to regulatory
requirements of 1.5%, 3.0% and 8.0% respectively.

IMPACT OF INFLATION AND CHANGING PRICES

         The Consolidated Financial Statements of the Corporation and related
notes represented herein have been prepared in accordance with generally
accepted accounting principles which require the measurement of financial
position and operating results in terms of historical dollars, without
considering changes in the relative purchasing power of money over time due to
inflation.

         Unlike most industrial companies, substantially all of the assets and
liabilities of financial institutions are monetary in nature.  As a result,
interest rates have a more significant impact on a financial institution's
performance than the effects of general levels of inflation. Interest rates do
not necessarily move in the same direction or in the same magnitude as the
prices of goods and services, since such prices are affected by inflation to a
larger extent than interest rates.  In the current interest rate environment,
liquidity and the maturity structure of the Corporation's assets and
liabilities are critical to the maintenance of acceptable performance levels.

RECAPITALIZATION OF SAIF AND RELATED LEGISLATIVE PROPOSALS

         The deposits of the Savings Bank are currently insured by the Savings
Association Insurance Fund ("SAIF") of the Federal Deposit Insurance
Corporation ("FDIC").  Both the SAIF and the Bank Insurance Fund ("BIF"), the
federal deposit insurance fund that covers commercial bank deposits, are
required by law to attain and thereafter maintain a reserve ratio of 1.25% of
insured deposits.  The BIF has achieved a fully funded status in contrast to
the SAIF and the FDIC recently reduced the average deposit insurance premium
paid by BIF-insured commercial banks to a level substantially below the average
premium paid by SAIF-insured institutions.

         In late 1995, the FDIC approved a final rule regarding deposit
insurance premiums which, effective with the semiannual premium assessment on
January 1, 1996, reduced deposit insurance premiums for BIF member institutions
to zero (subject to an annual minimum of $2,000) for institutions in the lowest
risk category.  Deposit insurance premiums for SAIF members were maintained at
their existing levels (23 basis points for institutions in the lowest risk
category). Accordingly, in the absence of further legislative action, until the
SAIF attains a reserve ratio of 1.25% of insured deposits, SAIF members such as
the Savings Bank will be competitively disadvantaged as compared to commercial
banks due to this premium differential.  It is anticipated that, under present
conditions, it will be at least several years before the SAIF reaches a reserve
ratio of 1.25% of insured deposits.

         The U.S. House of Representatives and Senate had actively considered
legislation which would have eliminated the premium differential between
SAIF-insured institutions





                                       11


   14


and BIF-insured institutions by recapitalizing the SAIF's reserves to the
required ratio.  The legislation had been, for some time, included as part of a
fiscal 1996 federal budget bill, but was eliminated prior to the bill being
enacted on April 26, 1996.  In light of the legislation's elimination and the
uncertainty of the legislative process generally, management cannot predict
whether legislation reducing SAIF premiums and/or imposing a special one-time
assessment will be adopted, or, if adopted, the amount of the assessment, if
any, that would be imposed on the Savings Bank.





                                       12


   15

                ENTERPRISE FEDERAL BANCORP, INC. AND SUBSIDIARY

                                    PART II

 Item 1.   Legal Proceedings


           Neither the Corporation nor the Savings Bank is involved in any
           pending legal proceedings other than non-material legal proceedings
           occurring in the ordinary course of business.



 Item 2.   Changes in Securities


           Not applicable.



 Item 3.   Defaults Upon Senior Securities


           Not applicable.



 Item 4.   Submission of Matters to a Vote of Security Holders


           Not required.


 Item 5.   Other Information


           None.


 Item 6.   Exhibits and Reports on Form 8-K


           None.





                                       13


   16

                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                              ENTERPRISE FEDERAL BANCORP, INC.
                              
Date:  August 13, 1996        By:   /s/Otto L. Keeton                   
                                    ------------------------------------
                                    Otto L. Keeton
                                    President & Chief Executive Officer
                              
Date:  August 13, 1996        By:   /s/Thomas J. Noe                    
                                    ------------------------------------
                                    Thomas J. Noe
                                    Vice President and Chief Financial Officer





                                       14