1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-----------------------
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: June 16, 1997
-------------
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Virginia 0-25762 54-1719855
- ------------------------------- ------------- -----------------
(State or other jurisdiction of (Commission (IRS Employer
incorporation) File Number) Identification No.)
11013 West Broad Street Road, Glen Allen, Virginia 23060
- -------------------------------------------------- ----------
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code):
(804) 967-1000
(Former name or former address, if changed since last report):
Not Applicable
Page 1 of 33
2
ITEM 5. OTHER EVENTS.
The May 1997 monthly Certificateholders Statements to
investors were distributed June 16, 1997.
ITEM 7(c). EXHIBITS
The following are filed as exhibits to this Report under
Exhibit 28:
1. May Performance Summary
2. Series 1993-1 Class A and Class B Certificateholder's
Statements for the month of May 1997.
3. Series 1993-4 Class A and Class B Certificateholder's
Statements for the month of May 1997.
4. Series 1994-2 Class A and Class B Certificateholder's
Statements for the month of May 1997.
5. Series 1994-3 Class A and Class B Certificateholder's
Statements for the month of May 1997.
6. Series 1994-4 Class A and Class B Certificateholder's
Statements for the month of May 1997.
7. Series 1994-A Certificateholders' Statement for the month of
May 1997.
8. Series 1995-1 Class A and Class B Certificateholder's
Statements for the month of May 1997.
9. Series 1995-2 Class A and Class B Certificateholder's
Statements for the month of May 1997.
10. Series 1995-3 Class A and Class B Certificateholder's
Statements for the month of May 1997.
11. Series 1995-4 Class A and Class B Certificateholder's
Statements for the month of May 1997.
12. Series 1996-1 Class A and Class B Certificateholder's
Statements for the month of May 1997.
13. Series 1996-2 Class A and Class B Certificateholder's
Statements for the month of May 1997.
14. Series 1996-3 Class A and Class B Certificateholder's
Statements for the month of May 1997.
Page 2 of 33
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned there-unto duly authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
Servicer
By: /s/ David M. Willey
-------------------
David M. Willey
Vice President
Date: June 16, 1997
Page 3 of 33
4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-------------------
EXHIBITS
TO
FORM 8-K
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Page 4 of 33
5
INDEX TO EXHIBITS
SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER EXHIBITS PAGE
- ------ -------- ------------
1 May Performance Summary 07
2 Series 1993-1 Class A and Class B Certificate-
holder's Statements for the month of May 1997 09
3 Series 1993-4 Class A and Class B Certificate-
holder's Statements for the month of May 1997 11
4 Series 1994-2 Class A and Class B Certificate-
holder's Statements for the month of May 1997 13
5 Series 1994-3 Class A and Class B Certificate-
holder's Statements for the month of May 1997 15
6 Series 1994-4 Class A and Class B Certificate-
holder's Statements for the month of May 1997 17
7 Series 1994-A Certificateholder's Statement for
the month of May 1997 19
8 Series 1995-1 Class A and Class B Certificate-
holder's Statements for the month of May 1997 20
9 Series 1995-2 Class A and Class B Certificate-
holder's Statements for the month of May 1997 22
10 Series 1995-3 Class A and Class B Certificate-
holder's Statements for the month of May 1997 24
11 Series 1995-4 Class A and Class B Certificate-
holder's Statements for the month of May 1997 26
12 Series 1996-1 Class A and Class B Certificate-
holder's Statements for the month of May 1997 28
Page 5 of 33
6
13 Series 1996-2 Class A and Class B Certificate-
holder's Statements for the month of May 1997 30
14 Series 1996-3 Class A and Class B Certificate-
holder's Statements for the month of May 1997 32
Page 6 of 33