1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: July 15, 1997
-------------
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Virginia 0-25762 54-1719855
- ------------------------------- ------------ -------------------
(State or other jurisdiction of (Commission (IRS Employer
incorporation) File Number) Identification No.)
11013 West Broad Street Road, Glen Allen, Virginia 23060
- -------------------------------------------------- ----------
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code):
(804) 967-1000
(Former name or former address, if changed since last report):
Not Applicable
Page 1 of 35
2
ITEM 5. OTHER EVENTS.
The June 1997 monthly Certificateholders Statements to
investors were distributed July 15, 1997.
ITEM 7 (c). EXHIBITS
The following are filed as exhibits to this Report under
Exhibit 28:
1. June Performance Summary
2. Series 1993-1 Class A and Class B Certificateholder's Statements for
the month of June 1997.
3. Series 1993-4 Class A and Class B Certificateholder's Statements for
the month of June 1997.
4. Series 1994-2 Class A and Class B Certificateholder's Statements for
the month of June 1997.
5. Series 1994-3 Class A and Class B Certificateholder's Statements for
the month of June 1997.
6. Series 1994-4 Class A and Class B Certificateholder's Statements for
the month of June 1997.
7. Series 1994-A Certificateholders' Statement for
the month of June 1997.
8. Series 1995-1 Class A and Class B Certificateholder's Statements for
the month of June 1997.
9. Series 1995-2 Class A and Class B Certificateholder's Statements for
the month of June 1997.
10. Series 1995-3 Class A and Class B Certificateholder's Statements for
the month of June 1997.
11. Series 1995-4 Class A and Class B Certificateholder's Statements for
the month of June 1997.
12. Series 1996-1 Class A and Class B Certificateholder's Statement for
the month of June 1997.
13. Series 1996-2 Class A and Class B Certificateholder's Statements for
the month of June 1997.
14. Series 1996-3 Class A and Class B Certificateholder's Statement for
the month of June 1997.
15. Series 1997-1 Class A and Class B Certificateholder's Statement for
the month of June 1997.
Page 2 of 35
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned there-unto duly authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
Servicer
By: /s/ David M. Willey
----------------------------
David M. Willey
Vice President
Date: July 15, 1997
Page 3 of 35
4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
---------------------
EXHIBITS
TO
FORM 8-K
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Page 4 of 35
5
INDEX TO EXHIBITS
SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER EXHIBITS PAGE
- ------ -------- -------------
1 June Performance Summary 07
2 Series 1993-1 Class A and Class B Certificate-
holder's Statements for the month of June 1997 09
3 Series 1993-4 Class A and Class B Certificate-
holder's Statements for the month of June 1997 11
4 Series 1994-2 Class A and Class B Certificate-
holder's Statements for the month of June 1997 13
5 Series 1994-3 Class A and Class B Certificate-
holder's Statements for the month of June 1997 15
6 Series 1994-4 Class A and Class B Certificate-
holder's Statements for the month of June 1997 17
7 Series 1994-A Certificateholder's Statement for
the month of June 1997 19
8 Series 1995-1 Class A and Class B Certificate-
holder's Statements for the month of June 1997 20
9 Series 1995-2 Class A and Class B Certificate-
holder's Statements for the month of June 1997 22
10 Series 1995-3 Class A and Class B Certificate-
holder's Statements for the month of June 1997 24
11 Series 1995-4 Class A and Class B Certificate-
holder's Statements for the month of June 1997 26
12 Series 1996-1 Class A and Class B Certificate-
holder's Statements for the month of June 1997 28
Page 5 of 35
6
13 Series 1996-2 Class A and Class B Certificate-
holder's Statements for the month of June 1997 30
14 Series 1996-3 Class A and Class B Certificate-
holder's Statements for the month of June 1997 32
15 Series 1997-1 Class A and Class B Certificate-
holder's Statements for the month of June 1997 34
Page 6 of 35