1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-------------------
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: October 15, 1997
----------------
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Virginia 0-25762 54-1719855
- ---------------------------------- ---------------- -------------------
(State or other jurisdiction of (Commission (IRS Employer
incorporation) File Number) Identification No.)
11013 West Broad Street Road, Glen Allen, Virginia 23060
- -------------------------------------------------- ----------------
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code):
(804) 967-1000
(Former name or former address, if changed since last report):
Not Applicable
Page 1 of 36
2
ITEM 5. OTHER EVENTS.
The September 1997 monthly Certificateholders Statements to
investors were distributed October 15, 1997.
ITEM 7 (c). EXHIBITS
The following are filed as exhibits to this Report under
Exhibit 20:
1. September Performance Summary
2. Series 1993-1 Class A and Class B Certificateholder's
Statements for the month of September 1997.
3. Series 1993-4 Class A and Class B Certificateholder's
Statements for the month of September 1997.
4. Series 1994-3 Class A and Class B Certificateholder's
Statements for the month of September 1997.
5. Series 1994-4 Class A and Class B Certificateholder's
Statements for the month of September 1997.
6. Series 1994-A Certificateholders' Statement for the
month of September 1997.
7. Series 1995-1 Class A and Class B Certificateholder's
Statements for the month of September 1997.
8. Series 1995-2 Class A and Class B Certificateholder's
Statements for the month of September 1997.
9. Series 1995-3 Class A and Class B Certificateholder's
Statements for the month of September 1997.
10. Series 1995-4 Class A and Class B Certificateholder's
Statements for the month of September 1997.
11. Series 1996-1 Class A and Class B Certificateholder's
Statements for the month of September 1997.
12. Series 1996-2 Class A and Class B Certificateholder's
Statements for the month of September 1997.
13. Series 1996-3 Class A and Class B Certificateholder's
Statements for the month of September 1997.
14. Series 1997-1 Class A and Class B Certificateholder's
Statements for the month of September 1997.
15. Series 1997-2 Class A and Class B Certificateholder's
Statements for the month of September 1997.
The following is filed as an exhibit to this Report under
Exhibit 99:
1. Amendment No. 3 to the Pooling and Servicing Agreement,
dated as of October 15, 1997.
Page 2 of 36
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned there-unto duly authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
Servicer
By: /s/ David M. Willey
----------------------
David M. Willey
Vice President
Date: October 15, 1997
Page 3 of 36
4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
------------------------------------
EXHIBITS
TO
FORM 8-K
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Page 4 of 36
5
INDEX TO EXHIBITS
SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER EXHIBITS PAGE
- ------ -------- ------------
1 September Performance Summary 07
2 Series 1993-1 Class A and Class B Certificate-
holder's Statements for the month of September 1997 09
3 Series 1993-4 Class A and Class B Certificate-
holder's Statements for the month of September 1997 11
4 Series 1994-3 Class A and Class B Certificate-
holder's Statements for the month of September 1997 13
5 Series 1994-4 Class A and Class B Certificate-
holder's Statements for the month of September 1997 15
6 Series 1994-A Certificateholder's Statement for
the month of September 1997 17
7 Series 1995-1 Class A and Class B Certificate-
holder's Statements for the month of September 1997 18
8 Series 1995-2 Class A and Class B Certificate-
holder's Statements for the month of September 1997 20
9 Series 1995-3 Class A and Class B Certificate-
holder's Statements for the month of September 1997 22
10 Series 1995-4 Class A and Class B Certificate-
holder's Statements for the month of September 1997 24
11 Series 1996-1 Class A and Class B Certificate-
holder's Statements for the month of September 1997 26
12 Series 1996-2 Class A and Class B Certificate-
holder's Statements for the month of September 1997 28
Page 5 of 36
6
13 Series 1996-3 Class A and Class B Certificate-
holder's Statements for the month of September 1997 30
14 Series 1997-1 Class A and Class B Certificate-
holder's Statements for the month of September 1997 32
15 Series 1997-2 Class A and Class B Certificate-
holder's Statements for the month of September 1997 34
99.1 Amendment No. 3 to the Pooling and Servicing
Agreement, dated as of October 15, 1997.
Page 6 of 36