1


                                                                    EXHIBIT 99.1

EXECUTION COPY



                               AMENDMENT NUMBER 3
                                     TO THE
                        POOLING AND SERVICING AGREEMENT



                 THIS AMENDMENT NUMBER 3 TO THE POOLING AND SERVICING
AGREEMENT, dated as of October 15, 1997, (this "Amendment") is among CAPITAL
ONE BANK, a Virginia banking corporation, as Seller and Servicer, and THE BANK
OF NEW YORK, as Trustee (the "Trustee") under the Pooling and Servicing
Agreement dated as of September 30, 1993, between the Seller, the Servicer and
the Trustee (as amended, supplemented and in effect on the date hereof, the
"Pooling and Servicing Agreement").


                                    RECITALS

                 WHEREAS, Capital One Bank wishes to amend certain provisions
of the Pooling and Servicing Agreement as provided herein in accordance with
Section 13.01(a) of the Pooling and Servicing Agreement;

                 NOW THEREFORE, in consideration of the premises and the
agreements contained herein, the parties hereto agree as follows:

                 SECTION .  Definitions.  Capitalized terms used herein and not
otherwise defined herein shall have the meanings specified in the Pooling and
Servicing Agreement.

                 SECTION .  Amendment of Section 1.01.

                 (a)  The definition of "Recoveries" in Section 1.01 of the
Pooling and Servicing Agreement shall be deleted in its entirety and replaced
with the following:

                          "Recoveries" shall mean all amounts, excluding
                 Insurance Proceeds, received by the Servicer with respect to
                 Receivables which have previously become Defaulted Receivables
                 (including any related Finance Charge Receivables), net of any
                 out-of-pocket costs and expenses of collection (including
                 attorneys fees and expenses) deducted therefrom, plus the net
                 proceeds of any sale or securitization of such Defaulted
                 Receivables (plus any related Finance Charge Receivables),
                 plus any residual payments from any such securitization, but
                 excluding any interest, principal and servicing fees or other
                 fees payable with respect to the securitization of such
                 Defaulted Receivables and the related Finance Charge
                 Receivables.

                 (b)  Section 1.01 of the Pooling and Servicing Agreement shall
be amended by inserting the following new definition in its correct
alphabetical location:

                          "Required Principal Balance" shall mean, as of any
                 date of determination, (a) the sum of the "Initial Invested
                 Amount" (as defined in the relevant Supplement) of the
                 Investor Certificates of each Series outstanding on such date
                 plus, as of such date of determination, the aggregate amounts
                 of any increases in the Invested Amounts of each prefunded
                 Series outstanding (in each case, other than any Series or
                 portion thereof which is designated in the relevant Supplement
                 as then being an Excluded Series) minus (b) the principal
                 amount on deposit in the Excess Funding Account on such date;
                 provided, however, if at any time the only Series outstanding
                 are Excluded

   2

                 Series and a Pay Out Event has occurred with respect to one or
                 more of such Series, the Required Principal Balance shall mean
                 (a) the sum of the "Invested Amount" (as defined in the
                 relevant Supplement) of each such Excluded Series as of the
                 earliest date on which any such Pay Out Event is deemed to
                 have occurred, minus (b) the principal amount on deposit in
                 the Excess Funding Account.

                 SECTION .  Amendment of Section 2.09.  Section 2.09 of the
Pooling and Servicing Agreement shall be amended by adding a new paragraph to
the end of Section 2.09 to read as follows:

                          In addition to the foregoing, on the date when any
                 Receivable in an Account becomes a Defaulted Receivable
                 (including any related Finance Charge Receivables), the Trust
                 shall automatically and without further action or
                 consideration be deemed to transfer, set over and otherwise
                 convey to the Seller with respect to such Account, without
                 recourse, representation or warranty, all right, title and
                 interest of the Trust in and to the Defaulted Receivables
                 (including any related Finance Charge Receivables) in such
                 Account, all monies due or to become due with respect thereto,
                 all proceeds thereof and any Insurance Proceeds relating
                 thereto; provided, that Recoveries of such Account shall be
                 applied as provided herein.  The Trustee shall execute and
                 deliver such instruments of transfer and assignment (including
                 any UCC termination statements), in each case without
                 recourse, as shall be reasonably requested by the Seller to
                 vest in the Seller or its designee all right, title and
                 interest that the Trust had in such Defaulted Receivables
                 (including any related Finance Charge Receivables).

                 SECTION .  Amendment of Section 3.04.  Section 3.04 of the
Pooling and Servicing Agreement shall be amended by adding a new subsection (f)
to the end of said Section 3.04 to read as follows:

                          (e)  Certain Recoveries.  On or prior to each
                 Determination Date, the Servicer shall deliver to the Trustee
                 a certificate of a Servicing Officer setting forth (or shall
                 set forth in the Monthly Servicer's Certificate) (a) the
                 amount of Recoveries equal to the net proceeds of any sale or
                 initial securitization (excluding any residual payments from
                 such securitization) of Defaulted Receivables (including the
                 related Finance Charge Receivables) to be included as
                 Collections of Finance Charge Receivables with respect to the
                 preceding Monthly Period, which shall be equal to the amount
                 of any such Recoveries received during the preceding three
                 Monthly Periods divided by three and (b) the portion of any
                 such Recoveries ("unamortized Recoveries") which have not been
                 treated as Collections of Finance Charge Receivables with
                 respect to the preceding Monthly Period.

                 SECTION .  Amendment of Section 4.02.  Section 4.02 of the
Pooling and Servicing Agreement shall be amended by deleting the penultimate
sentence of the last paragraph of said Section 4.02 and replacing it with the
following:

                 Funds on deposit in the Excess Funding Account will be
                 withdrawn and paid to the Seller on any Business Day to the
                 extent that the Seller's Participation Amount exceeds the
                 Required Seller's Interest and the aggregate amount of
                 Principal Receivables exceeds the Required Principal Balance
                 on such date; provided, however, that, if an Accumulation
                 Period, Controlled Amortization Period or Early Amortization
                 Period has commenced and is continuing with respect to one or
                 more outstanding Series, any funds on deposit in the Excess
                 Funding Account shall be treated as Shared Principal
                 Collections and shall be allocated and distributed in
                 accordance with Section 4.04 and the terms of the Supplements
                 for the Principal Sharing Series.

                 SECTION .  Amendment of Section 4.03(a).  Section 4.03(a) of
the Pooling and Servicing Agreement shall be amended by inserting at the end of
clause (i) of the last sentence of said Section 4.03(a) the following:

   3

                 plus (z) the aggregate amount of the portion of Collections
                 representing Recoveries which will not have been amortized in
                 accordance with Section 3.04(e) with respect to the end of
                 such Monthly Period and

                 SECTION .  Amendment of Section 4.03(c).  Section 4.03(c) of
the Pooling and Servicing Agreement shall be amended by deleting the first
paragraph of said Section 4.03(c) in its entirety and replacing it with the
following:

                          (c) On the earlier of (A) the second Business Day
                 after the Date of Processing and (B) the day on which the
                 Servicer actually deposits any Collections into the Collection
                 Account or, in the case of any Collections consisting of
                 Interchange, not later than 12:00 noon, Richmond, Virginia
                 time, on each Distribution Date, the Servicer will pay to the
                 Seller (i) the Seller's allocable portion of Collections of
                 Finance Charge Receivables and (ii) the Seller's allocable
                 portion of Collections of Principal Receivables; provided,
                 however, that in the case of Collections of Principal
                 Receivables allocated to the Seller's Interest, such amount
                 shall only be paid to the Seller if the Seller's Participation
                 Amount exceeds the Required Seller's Interest and the
                 aggregate amount of Principal Receivables exceeds the Required
                 Principal Balance, but otherwise such amounts shall be
                 deposited into the Excess Funding Account.  Collections
                 consisting of annual membership fees or Recoveries resulting
                 from the sale or securitization of Defaulted Receivables
                 (including the related Finance Charge Receivables) which have
                 not yet been amortized in accordance with Section 3.04(d) or
                 (e), as the case may be, and which are therefore not treated
                 as Collections of Finance Charge Receivables or Principal
                 Receivables, shall not be paid to the Seller or allocated to
                 the Certificateholders' Interest.

                 SECTION .  Amendment of Section 4.04.  Section 4.04 of the
Pooling and Servicing Agreement shall be amended by deleting the two provisos
in said Section 4.04 in their entirety and replacing them with the following:

                 provided, however, that such amounts shall be paid to the
                 Seller only if the Seller's Participation Amount for such
                 Distribution Date exceeds the Required Seller's Interest and
                 the aggregate amount of Principal Receivables exceeds the
                 Required Principal Balance, but otherwise such amounts shall
                 be deposited into the Excess Funding Account.

                 SECTION .  Effectiveness.  The amendments provided for by this
Amendment shall become effective on the date (the "Effective Date") that each
of the following events occur:

                 (a)  The Seller shall have delivered to the Trustee and each
provider of Series Enhancement an Officer's Certificate of the Seller stating
that the Seller reasonably believes that the execution and delivery of this
Amendment will not, based on the facts known to such officer at such time, have
a material adverse effect on the interests of the Certificateholders.

                 (b)  The Seller shall have received from each Rating Agency
written confirmation that the execution and delivery of this Amendment will not
have a Ratings Effect and shall have delivered copies of each such confirmation
to the Servicer and the Trustee.

         (c)  The Servicer shall have delivered to the Trustee and any Series
Enhancer entitled thereto pursuant to the relevant Supplement an Opinion of
Counsel as to the matters specified in Exhibit H-1 to the Pooling and Servicing
Agreement with respect to this Amendment.

         (d)  Each of the parties hereto shall have received counterparts of
this Amendment, duly executed by each of the parties hereto.

                 (e)  Each requirement of any Series Enhancement agreement
applicable to amendment of the Pooling and Servicing Agreement shall have been
satisfied.

   4

                 SECTION .  Pooling and Servicing Agreement in Full Force and
Effect as Amended.  Except as specifically amended hereby, all of the terms and
conditions of the Pooling and Servicing Agreement shall remain in full force
and effect.  All references to the Pooling and Servicing Agreement in any other
document or instrument shall be deemed to mean such Pooling and Servicing
Agreement as amended by this Amendment.  This Amendment shall not constitute a
novation of the Pooling and Servicing Agreement, but shall constitute an
amendment thereof.  The parties hereto agree to be bound by the terms and
obligations of the Pooling and Servicing Agreement, as amended by this
Amendment, as though the terms and obligations of the Pooling and Servicing
Agreement were set forth herein.

                 SECTION .  Counterparts.  This Amendment may be executed in
any number of counterparts and by separate parties hereto on separate
counterparts, each of which when executed shall be deemed an original, but all
such counterparts taken together shall constitute one and the same instrument.

                 SECTION .  Governing Law.  THIS AMENDMENT SHALL BE GOVERNED BY
AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH
LAWS.

   5

                 IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to the Pooling and Servicing Agreement to be duly executed by their
respective authorized officers as of the day and year first above written.



                                            CAPITAL ONE BANK,
                                            Seller and Servicer
                                            
                                            
                                            By:                             
                                               -----------------------------
                                                 Name:
                                                 Title:
                                            
                                            
                                            
                                            THE BANK OF NEW YORK,
                                            Trustee
                                            
                                            
                                            By:                             
                                               -----------------------------
                                                 Name:
                                                 Title:
                                            





 [Signature Page to Amendment Number 3 to the Pooling and Servicing Agreement]