1 EXHIBIT 12 1997 1996 1995 1994 1993 Net Earnings Before Extraordinary Item 30,384,643 19,839,374 12,707,271 8,915,373 3,521,914 Fixed Charges: Interest (Excluding Capitalized Interest) 11,477,929 7,206,291 3,834,388 497,670 381,075 Amortization of Loan Costs 825,014 748,638 322,176 254,080 20,421 ---------- ---------- ---------- --------- --------- 12,302,943 7,954,929 4,156,564 751,750 401,496 Net Earnings Before Extraordinary Item and Fixed Charges 42,687,586 27,794,303 16,863,835 9,667,123 3,923,410 Divided by Fixed Charges (Including Capitalized Interest): Fixed Charges 12,302,943 7,954,929 4,156,564 751,750 401,496 Capitalized Interest 133,202 0 0 0 0 ---------- ---------- --------- --------- --------- 12,436,145 7,954,929 4,156,564 751,750 401,496 ---------- ---------- --------- --------- --------- Ratio of Net Earnings to Fixed Charges 3.43 3.49 4.06 12.86 9.77 ========== ========== ========= ========= =========