1
                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                 FORM 10-K
                                 (Mark One)
(X) Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
   Act of 1934 for the fiscal year ended January 31, 1998
                                         ----------------

  ( ) Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the transition period

                        from             to
                            ------------   -------------

                   Commission file number    333-32825
                                             ---------

                                SFW HOLDING CORP.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Delaware                                   52-2014682
      -------------------------------                   ----------------
      (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                   Identification No.)

     3300 75th Ave., Landover, Maryland                       20785
  ----------------------------------------                 ----------
  (Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code       (301) 226-1200
                                                      ---------------------

Securities registered pursuant to Section 12(b) of the Act:           NONE
                                                                   ---------

           Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, Par Value $.01 Per Share
- --------------------------------------------------------------------------------
                              (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes       No   X
    -----    -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  ( )

At May 1, 1998, the registrant had 1,000 shares of Common Stock.  The common
stock of SFW Holding Corp. is not publicly traded.

The exhibit index begins at page 60 of this Form 10-K.

   2


                             Table of Contents



                                   PART I
                                   ------

                                                                 Page
                                                                 ----
                                                              
     Item 1.   Business                                            3

     Item 2.   Properties                                          9

     Item 3.   Legal Proceedings                                  11

     Item 4.   Submission of Matters to a Vote of
               Security Holders                                   16

                                  PART II
                                  -------

     Item 5.   Market for the Registrant's Common
               Equity and Related Stockholder Matters             16

     Item 6.   Selected Financial Data                            17

     Item 7.   Management's Discussion and Analysis of
               Financial Condition and Results of
               Operations                                         19

     Item 8.   Financial Statements and Supplementary Data        23

     Item 9.   Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure             48

                                  PART III
                                  --------

     Item 10.  Directors and Executive Officers of the
               Registrant                                         49

     Item 11.  Executive Compensation                             52

     Item 12.  Security Ownership of Certain Beneficial
               Owners and Management                              54

     Item 13.  Certain Relationships and Related Transactions     55

                                  PART IV
                                  -------

     Item 14.  Exhibits, Financial Statement Schedules
               and Reports on Form 8-K                            57


   3


                                     PART I

Forward Looking Statements

Statements in this report that are not historical in nature, including
references to beliefs, anticipations or expectations, are forward-looking. Such
statements are subject to a wide variety of risks and uncertainties that could
cause actual results to differ materially from those projected, including
without limitation the consummation of the Merger (as defined below), the
ability of the Company (as defined below) to open new stores, the availability
of capital to fund operations, the effect of regional economic conditions, the
effect of increased competition in the markets in which the Company operates and
other risks described from time to time in the Company's filings with the
Securities and Exchange Commission. The Company undertakes no obligation and
does not intend to update, revise or otherwise publicly release the results of
any revisions to these forward-looking statements, which revisions may be made
to reflect any future events or circumstances, other than through its regular
quarterly and annual financial statements, and through the accompanying
discussion and analysis.

Item 1.  Business

SFW Holding Corp. ("Holding" or the "Company") was incorporated in Delaware in
January 1997 and is a wholly-owned subsidiary of Dart Group Corporation
("Dart"). Holding's sole asset is its ownership of 100% of the outstanding
common stock of Shoppers Food Warehouse Corp. ("Shoppers"). The principal
executive offices of Shoppers are at 4600 Forbes Blvd., Lanham, Maryland 20706.
The telephone number of Shoppers is 301-306-8600. The common stock of Holding
and Shoppers is not publicly traded, however the common stock of Dart is traded
on the Nasdaq National Market under the symbol DART.

Acquisition of the Company by Dart Group Corporation

Since June 1988, Dart held a 50% interest in Shoppers through a wholly-owned
subsidiary which was contributed to Holding in January 1997. On February 6,
1997, Holding acquired the other 50% interest in Shoppers for $210 million (the
"Acquisition"). Dart financed the Acquisition through the application of $137.2
million in net proceeds raised from an offering of Increasing Rate Senior Notes
due 2000 (the "Increasing Rate Notes") of SFW Acquisition Corp., a newly created
wholly-owned indirect subsidiary of Holding, and $72.8 million of bridge
financing (the "Bridge Loan") provided by a bank. Immediately after the
Acquisition, SFW Acquisition Corp. merged into Shoppers (with Shoppers becoming
obligor and Holding becoming guarantor on the Increasing Rate Notes) and
Shoppers repaid the Bridge Loan from its existing cash and the liquidation of
certain short-term investments.

Planned Merger of Dart

On April 9, 1998, Dart entered into an Agreement and Plan of Merger (the "Merger
Agreement") with Richfood Holdings, Inc. ("Richfood Holdings") and a subsidiary
of Richfood Holdings ("Acquisition Subsidiary") pursuant to which Dart has
agreed to become a wholly owned subsidiary of Richfood Holdings. Pursuant to the
terms of the Merger Agreement, Richfood Holdings will (1) make a cash tender
offer the ("Offer") for all of the issued and outstanding shares of common stock
of Dart at a price of $160.00 per share and (2) take all steps necessary to

                                        1

   4


Item 1.  Business (Continued)

cause Acquisition Subsidiary to merge with and into Dart (the "Merger") in a
transaction in which Dart will become a wholly owned subsidiary of Richfood
Holdings. As a result of the Merger, Richfood Holdings will indirectly own 100%
of the outstanding Common Stock of Shoppers.

The Merger is subject to the tender in the offer of a majority of the shares of
common stock of Dart on a fully diluted basis and to other customary conditions,
including the receipt of regulatory approvals and the absence of material
adverse effects on the business or financial conditions of Dart and its
subsidiaries, taken as a whole, with certain limited exceptions. The Offer
closed on May 13, 1998 and the Merger is expected to close on May 18, 1998.

Operations

Shoppers is a leading supermarket operator in Greater Washington, D.C. (as
defined below), operating 37 stores that target the price-conscious segment of
the market in densely populated suburban areas under the "Shoppers Food
Warehouse" and "Shoppers Club" names. Shoppers operates warehouse-style, price
impact supermarkets that are positioned to offer the lowest overall prices in
its market area by passing on to the consumer savings achieved through labor
efficiencies and lower overhead associated with the warehouse format, while
providing the product selection and quality associated with a conventional
format. Shoppers' store equipment and facilities are generally in good
condition. Shoppers stores are generally open 18 hours per day seven days a week
(allowing for shelf restocking while the stores are closed) and offer a full
range of fresh produce, fresh baked goods, fresh meats and seafood, frozen
foods, traditional grocery items and certain non-food items such as health and
beauty aids, cookware, greeting cards, magazines and seasonal items. Shoppers'
stores also have service delicatessens with some stores offering hot and cold
prepared food and self-service soup and salad bars.

Shoppers's stores offer products at prices that generally range from 15% to 20%
below those of its primary supermarket competitors. Merchandise is presented on
warehouse-style racks in full cartons, reducing labor-intensive unpacking and
customers bag their own groceries. In-store operations are also designed to
allow customers to perform certain labor-intensive services usually offered in
conventional supermarkets. For example, Shoppers stores generally do not provide
service staff to support the bakery and floral departments or the meat and
seafood refrigerated cases, although the stores provide service in these
department at the request of customers.

Shoppers' stores generally are constructed with high ceilings to accommodate
warehouse racking with overhead pallet storage. Wide aisles accommodate
forklifts and, compared to conventional supermarkets, a higher percentage of
total store square footage is devoted to retail selling because the top of the
warehouse-style grocery racks on the sales floor are used to store inventory,
which reduces the need for large backroom storage and restocking trips.

Notwithstanding the "warehouse" name, physical features and low-price
reputation, Shoppers' stores have more in common with conventional supermarket
chains than with so-called "warehouse clubs." No membership fee is charged at
Shoppers stores, which offer a selection of popular-sized national brands and
private label products as well as high quality produce, meat and seafood. The

                                        2

   5


Item 1.  Business (Continued)

product offerings are similar to those of conventional supermarkets with
slightly more emphasis on larger package sizes and with less emphasis on
extensive brand and size selection. All 37 of the Company's supermarkets have a
delicatessen, a bakery and a floral department while 21 stores have a beer and
wine department.

While similar in most respects to conventional supermarket operators, Shoppers
distinguishes itself by providing low-price leadership while still emphasizing
quality. Shoppers does this by offering an unusual combination of higher-end
specialty departments with self-service and discount price features. In
addition, unlike traditional supermarkets, Shoppers stores offer a greater
selection of "club size" products, along with popular-sized brands. Through this
approach, Shoppers has established a unique niche among supermarket operators in
Greater Washington, D.C.

Shoppers' stores range in size from approximately 20,000 to 77,000 total square
feet and average approximately 47,000 square feet. The Shoppers stores can be
categorized by size as follows: (i) 10 stores smaller than 40,000 square feet;
(ii) 12 stores ranging from 40,000 to 50,000 square feet; and (iii) 15 stores
larger than 50,000 square feet. The stores in the first category generally
represent older stores located in densely populated areas in which little or no
supermarket expansion could be expected due to the limited availability of real
estate locations. Despite their age and size, as a group, these stores generally
continue to perform well in terms of sales per square foot and profitability.
The next size category represents stores which more closely resemble the store
sizes operated by conventional supermarket competitors in the local area.
Finally, the category representing the largest size stores includes the eight
"Shoppers Club" supermarkets (averaging approximately 67,800 total square feet
per store). These larger size supermarkets generally have more space devoted to
specialty departments and offer more "club pack" size products.

Shoppers is the largest supermarket chain targeting the price-conscious segment
in Greater Washington, D.C. The two primary competitors of Shoppers are Giant
Food, Inc. ("Giant") and Safeway Inc. ("Safeway"), both of which operate in the
higher-service, higher-price segment. Overall, Shoppers has the third largest
market share in Greater Washington, D.C. On a combined basis, Shoppers, Giant
and Safeway have 84% of the market share in this area. Shoppers' share of the
Greater Washington, D.C. market has increased from 11.9% in 1992 to 13.6% in
1997; Shoppers believes that it exceeds the fourth largest competitor by almost
four times. During the same period, Giant's market share decreased from 45.9% to
42.9% while Safeway's market share increased from 27.1% to 27.5%.

"Greater Washington, D.C." includes Washington, D.C.; Calvert, Charles,
Frederick, Montgomery and Prince George's counties in Maryland; Arlington,
Fairfax, Loudoun, Prince William and Stafford counties in Virginia; and the
independent cities of Alexandria, Fairfax and Falls Church in Virginia. Shoppers
does not, however, operate any stores in the city of Washington, D.C.

Store Expansion and Remodeling

Shoppers strategy is to open large new stores and upgrade existing stores.
Shoppers opened three new stores since July 1997 and has signed a lease to open
a new store (between 65,000 and 75,000 square feet) during the next fiscal year.

                                        3

   6


Item 1.  Business (Continued)

Also during this period, Shoppers is considering expanding or remodeling at
least two stores. Since 1992, Shoppers has opened 15 new stores (while closing
four stores) and remodeled seven stores. Of its existing 37 stores, 27 are
larger than 40,000 square feet, and all but one of these 27 stores were opened,
remodeled or expanded during the last ten years. Shoppers believes that its
existing supermarkets generally have well-established locations with favorable
lease terms (including multiple options), are in good condition and require only
routine maintenance.

The following chart sets forth certain information concerning Shoppers stores
during the past five fiscal years:



                                                    Fiscal Year
                                             ------------------------
                                             1994 1995 1996 1997 1998
                                             ---- ---- ---- ---- ----
                                                  
Number of Stores at Beginning of Period       35   35   33   34   34
New Stores Opened                              1    0    1    0    3
Stores Closed                                  1    2    0    0    0
                                             ---- ---- ---- ---- ----
Stores at End of Period                       35   33   34   34   37
Remodeled/Expanded                             2    1    0    2    0


In fiscal 1998, Shoppers opened a 74,864 square foot store in Fredericksburg,
Virginia, a 68,974 square foot store in Falls Church, Virginia and a 76,774
square foot store in Alexandria, Virginia. In the following two fiscal years,
Shoppers expects to open stores in College Park, Maryland and Landover,
Maryland.

Product Selection

Shoppers believes that in recent years consumers have shown an increasing
preference for food stores that offer not only the wide variety of food and non-
food items carried by conventional supermarkets, but also an expanded assortment
of high-quality specialty food items and fresh produce. To respond to this
trend, Shoppers offers a complete line of produce, fresh baked goods, freshly
packaged meat and seafood products and floral assortments and provides service
in these departments at the customer's request. This strategy provides consumers
with a wider selection of better quality products and convenience foods, while
shifting its sales mix toward higher gross margin products.

Shoppers' largest supermarkets now carry over 25,000 SKUs. Its merchandising
program is designed to offer customers a wide selection of products at prices
that generally range from 15% to 20% below those of its primary supermarket
competitors. Shoppers accomplishes this by carrying slightly fewer items than
its local supermarket competitors, primarily through pursuing less duplication
of products in smaller sizes. This program also includes a critical assessment
of existing store layouts, shelving, and product mix. Shoppers monitors SKUs to
identify slow-moving products that may be replaced with new products.

Shoppers stores carry a variety of grocery and general merchandise under private
label names, including "Richfood" and "Shoppers Food Warehouse," which currently
account for approximately 7% of its sales. Private label products are of a
quality generally comparable to that of national brands, at significantly lower
prices, while Shoppers' gross margins on private label products are generally
higher than on national brands.

                                        4

   7


Item 1.  Business (Continued)

Purchasing, Warehousing and Distribution

Shoppers purchases approximately one-half of its grocery inventory from Richfood
of PA, Inc., formerly Super Rite Foods, Inc. ("Richfood"), a wholly-owned
subsidiary of Richfood Holdings. For a description of the pending merger between
Dart and a wholly owned subsidiary of Richfood Holdings, see the heading
entitled "Planned Merger" in this Item 1. Because its stores receive most of
their deliveries from Richfood almost daily, Shoppers maintains only minimal dry
grocery warehouse storage space. Richfood's large volume purchasing results in
significant cost savings to Shoppers. While Shoppers is under no obligation to
purchase any particular quantity of products or minimum dollar amounts of
inventory from Richfood, Shoppers has agreed to use Richfood as its
"substantially exclusive supplier" for non-perishable dry-grocery, frozen and
dairy products (other than milk) and for health and beauty aids.

Shoppers also purchases products and items sold in its supermarkets from a wide
variety of sources other than Richfood. In particular, Shoppers purchases most
of its perishable products from sources other than Richfood.

Shoppers currently leases and operates a produce warehouse and a grocery
warehouse that are collectively approximately 60,000 square feet. Each store
submits orders to the warehouses through a centralized processing system.
Merchandise ordered from the warehouses is normally delivered to the stores the
next day. Shoppers distributes produce and grocery products from its warehouses
through a fleet of Company-owned tractor and trailers. Shoppers estimates that
all Shoppers stores are located within a 90-minute drive of the warehouses.

Advertising and Promotion

Shoppers uses a broad-based advertising program to emphasize its "Low Price"
image. Over two million, 12 page four color circulars are printed and
distributed in the Washington Post to subscribers and to nonsubscribers via the
"Post-Plus" program which insures that the circulars are placed in every home in
the market. The "Low price" image is reinforced with television and radio
campaign supported by vendors and Shoppers funds.

The media broadcasts support the Bonus Saving Program in which manufactures'
allowances are passed to customers, giving them lower priced products.
Broadcasts also support Shoppers Discounted Program, whereby pre-priced items
are discounted 10% to 40% for the customer. Extensive in-store point of purchase
signs are located throughout the stores to communicate Shoppers low price image.

Shoppers is committed to offer customers low prices and quality products in a
complete food shopping experience. During the fiscal year end January 31, 1998,
Shoppers focused its energies and resources on re-emphasizing its long term
image as a "Low Price" leader. This program was kicked off by reducing 10,000
prices throughout the stores.



                                        5

   8


Item 1.  Business (Continued)

Competition

The supermarket industry is highly competitive and characterized by narrow
profit margins. Shoppers' competitors include national, regional and local
supermarket chains, independent grocery stores, specialty food stores, warehouse
club stores, drug stores and convenience stores. Supermarket chains generally
compete on the basis of location, quality of products, service, price, product
variety and store condition. Shoppers competes by providing its customers with
exceptional value by offering quality produce and fresh foods, self-service
specialty departments, and a selection of national brand groceries and private
label goods, all at competitive prices. Shoppers monitors the prices offered by
its competitors on a weekly basis and uses a computerized price management
system to verify pricing positions. Shoppers' ability to remain competitive in
its markets depends in part on its ability to remodel and update its stores in
response to remodelings and new store openings by its competitors, which in turn
will require the continued availability of financing.

The number and type of competitors vary by location. Shoppers' two principal
competitors are conventional supermarket chains, Giant and Safeway, which have
market shares in Greater Washington, D.C. of 42.9% and 27.5%, respectively.
Shoppers believes that Shoppers' market share of 13.6% exceeds the next highest
competitor by almost four times. However, Shoppers believes that it will face
increased competition in the future from other supermarket chains and intends to
compete aggressively against existing and new competition.

Employees

As of January 31, 1998, Shoppers employed approximately 4,400 people of whom
approximately 1,400 were full-time. Approximately 4,000 employees were covered
by collective bargaining agreements with various locals of three unions.
Shoppers has renewed its agreement with United Food and Commercial Workers,
Local 400 which will expire July 1, 2000 and covers approximately 3,700 retail
clerks and meat cutters. A substantially similar contract with Local 27 of
United Food and Commercial Workers which covers approximately 270 employees
subject to the current collective bargaining agreement which expired in
September, 1997 has been ratified and is expected to be signed. The new
agreement expires on September 30, 2001. In addition, Shoppers has approximately
50 employees at its produce warehouse who are covered by collective bargaining
agreements with locals of the Warehouse Employees Union and the Teamsters Union.
This contract expires on July 6, 1998.

Trade Names, Service Marks and Trademarks

Shoppers uses a variety of trade names, service marks and trademarks. Except for
"Shoppers," "SFW," "Shoppers Food Warehouse" and "Shoppers Club," Shoppers does
not believe any of such trade names, service marks or trademarks are material to
its business. Shoppers presently has federal registration of the "Shoppers Food
Warehouse" and "Colossal Donuts" trademarks. It has federal registration of
"Shoppers Club" as a service mark and is seeking federal registration of it as a
trademark. Shoppers also has federally registered "Shoppers," "Shoppers Food
Warehouse" and "SFW" as service marks and has also registered the "Shoppers Food
Warehouse" and "SFW" designs.


                                        6

   9


Item 1.  Business (Continued)

Government Regulation

Shoppers is subject to regulation by a variety of governmental agencies,
including, but not limited to, the U.S. Food and Drug Administration, the U.S.
Department of Agriculture and state and local health departments and other
agencies, including those regulating the sale of beer and wine.

Environmental Matters

Shoppers is subject to federal, state and local laws, regulations and ordinances
that (i) govern activities or operations that may have adverse environmental
effects, such as discharges to air and water, as well as handling and disposal
practices for solid and hazardous wastes, and (ii) impose liability for the
costs of cleaning up, and certain damages resulting from, sites of past spills,
disposals or other releases of hazardous materials. Shoppers believes it
conducts its operations in compliance with applicable environmental laws.
Shoppers has not incurred material capital expenditures for environmental
controls during the previous three years.

Changes in Management of Dart

On September 7, 1994, the Board of Directors of Dart established an Executive
Committee comprised of Dart's outside directors to conduct the affairs of Dart
with respect to matters that were the subject of disputes between the then
Chairman of the Board and Chief Executive Officer of Dart, Herbert H. Haft, and
the then President and Chief Operating Officer of Dart, Ronald S. Haft. For a
description of such disputes and their resolutions, see Item 3 - Legal
Proceedings. On October 11, 1994, the Board of Directors of Trak Auto, Crown
Books and Total Beverage each established an Executive Committee of their
respective Boards of Directors comprised of the same outside directors, with
authority parallel to that of Dart's Executive Committee. The disputes between
Herbert H. Haft and Ronald S. Haft concerning issues involving Dart were
extensive. Accordingly, the Executive Committee assumed day-to-day involvement
in these disputed issues and other matters affecting Dart, in particular matters
relating to litigation to which Dart was then a party. The Executive Committee
remains active in the day-to-day affairs of Shoppers. Its continuing role is
dependent on future developments.

In October 1995, Dart and Ronald S. Haft entered into a settlement of certain
litigation and other related transactions (collectively, the "RSH Settlement").
Among other things, the RSH Settlement transferred majority control of Dart's
voting stock to one or more voting trustees under a Voting Trust Agreement (the
"Voting Trust Agreement"), by and among Ronald S. Haft, Dart and Larry G.
Schafran and Sidney B. Silverman, as initial Voting Trustees. On December 28,
1995, the initial Voting Trustees resigned and appointed Richard B. Stone as
successor Voting Trustee.

On September 24, 1997, Richard B. Stone, in his capacity as Voting Trustee and
Herbert H. Haft, in his capacity as the holder of the purported Proxy from
Ronald S. Haft to vote 172,730 shares of Dart's Class B common stock, removed
Larry G. Schafran from Dart's Board of Directors and appointed Richard B. Stone
to Dart's Board of Directors. For a description of the Proxy, see Item 3 - Legal
Proceedings - Herbert H. Haft Proxy Litigation. In addition, Richard B.

                                        7

   10


Item 1.  Business (Continued)

Stone was named Chairman of the Executive Committee of Dart's Board of
Directors, and Acting Chief Executive Officer of Dart and he replaced Larry G.
Schafran as a director of Trak Auto, Crown Books, Shoppers and Total Beverage.
Richard B. Stone also assumed the positions of Acting Chief Executive Officer of
Trak Auto and Chairman of the Executive Committee of both Trak Auto and Crown
Books.

On October 21, 1997, Howard M. Metzenbaum and Harry M. Linowes were elected to
fill new positions on the Board of Directors of Dart, which was increased from
five to seven members. On December 19, 1997, Richard B. Stone, in his capacity
as Voting Trustee, and Herbert H. Haft, in his capacity as holder of the
purported Proxy, executed a unanimous written consent in lieu of an annual
meeting of stockholders pursuant to which (i) Dart's bylaws were amended to
provide for a board of directors composed of four directors and (ii) Richard B.
Stone, Howard M. Metzenbaum, Harry M. Linowes and Herbert H. Haft were elected
directors of Dart. Accordingly, Ronald S. Haft is no longer a director of Dart.
At the same time, Douglas M. Bregman and Bonita A. Wilson jointly stepped down
as directors and Executive Committee members of Dart and its subsidiaries. On
May 15, 1998, Howard M. Metzenbaum and Harry M. Linowes resigned as directors
of Dart, Holding and Shoppers.

In February 1998, pursuant to the Settlements (as defined in Item 3 - Legal
Proceedings), Herbert H. Haft among other things (i) resigned from all of his
positions with Dart and its subsidiary corporations, (ii) relinquished his claim
to voting control of Dart, and (iii) terminated his employment contract with
Dart. In addition, all outstanding litigation and disputes between Dart and
Herbert H. Haft were dismissed or resolved. For a description of the
Settlements, see Item 3 - Legal Proceedings - Resolution of Haft Family and
Related Litigation.

In February 1998, Richard B. Stone was appointed Chief Executive Officer of Dart
and its subsidiaries instead of Acting Chief Executive Officer.



                                        8

   11


Item 2.  Properties

Shoppers has supermarkets in Virginia and Maryland, all of which are leased. The
following chart sets forth certain information regarding its stores by size:



                                                   Size
     Location                                (gross sq. ft.)
     --------                                ---------------
                                               
     Alexandria, VA (Potomac Yards)(1)            76,774
     Manassas, VA (Sulley Manor Drive)(1)         75,864
     Fredericksburg, VA(1)                        74,864
     Germantown, MD(1)                            70,057
     Falls Church, VA(1)                          68,974
     Dale City, VA(1)                             63,971
     Takoma Park, MD(1)                           60,348
     Clinton, MD                                  54,200
     Alexandria, VA (Richmond Hwy)                53,692
     Alexandria, VA (N. Kings Hwy)                53,380
     Laurel, MD(1)                                51,880
     Forestville, MD                              51,828
     Olney, MD                                    51,000
     Fairfax, VA                                  50,750
     Leesburg, VA                                 50,101
     Landover, MD (Largo)                         49,840
     Burke, VA                                    49,284
     Herndon, VA                                  48,424
     Manassas, VA (Shoppers Square)               47,040
     Centreville, VA                              47,002
     Lanham, MD                                   46,470
     Stafford, VA                                 43,895
     Franconia, VA                                42,862
     Frederick, MD                                42,500
     Sterling, VA                                 42,491
     Hyattsville, MD (Chillum)                    40,559
     Chantilly, VA                                40,373
     Waldorf, MD                                  39,920
     Landover, MD (M.L. King)                     36,500
     New Carrolton, MD                            35,760
     Coral Hills, MD                              35,000
     Annapolis, MD                                28,710
     Rockville, MD                                26,770
     Colmar Manor, MD                             25,336
     Annandale, VA                                23,680
     Alexandria, VA (Little River Turnpike)       23,322
     Hyattsville, MD (Adelphi)                    20,329


     -----------------------------------
     (1) Shoppers Club supermarket.

Most of Shoppers' stores are operated under long-term leases that have favorable
terms. The lease for one of Shoppers' smallest stores is on a month-to-month
basis scheduled to expire in October 1998 and there can be no assurance that
this lease will be renewed.

Shoppers leases an 86,000 square foot office building in Lanham, MD that serves
as its corporate offices. Shoppers subleases approximately 30,000 square feet of
this office building. In addition, Shoppers leases and operates a produce

                                        9

   12


Item 2.  Properties (Continued)

warehouse and grocery warehouse that collectively are approximately 60,000
square feet, both of these warehouses are located in Landover, MD.

                                       10

   13


Item 3.    Legal Proceedings

As a result of the Acquisition, see Item 1. - Business, Shoppers is now a
wholly-owned subsidiary of Dart Group Corporation ("Dart"). Dart has been
involved in significant litigation which could effect Dart and its subsidiaries.

Resolution of Haft Family and Related Litigation

The litigation discussed below involving Dart, its affiliates and members of the
Haft family settled prior to January 31, 1998. On February 5, 1998, Dart closed
the settlement agreement with Herbert H. Haft (the "HHH Settlement") and a
Second Supplemental Settlement Agreement with Ronald S. Haft ("Second
Supplemental Agreement"). The RSH Settlement, the First Supplemental Settlement
Agreement to the RSH Settlement, the Second Supplemental Agreement, the RGL
Settlement and the HHH Settlement are herein referred to as the "Settlements".
The RSH Settlement, the First Supplemental Settlement Agreement, the Second
Supplemental Agreement and the RGL Settlement are described below. As part of
the closing of the HHH Settlement, Herbert H. Haft (i) sold to Dart all of his
shares of, and options to purchase, Dart Class A Common Stock, and his capital
stock of Dart's subsidiaries Trak Auto Corporation ("Trak Auto") and Crown Books
Corporation ("Crown Books"),(ii) resigned from all of his positions with Dart
and its subsidiary corporations, (iii) relinquished his claim to voting control
of Dart, and (iv) terminated his employment agreement with Dart. In addition,
all outstanding litigation and disputes between Dart and Herbert H. Haft were
resolved. As consideration for the HHH Settlement, Dart paid Herbert H. Haft
approximately $28 million at the closing. In connection with the closing of the
Settlements, Dart also made a $10 million loan to a partnership owned by Ronald
S. Haft, the proceeds of which were used to repay a $10 million note to Herbert
H. Haft. Consummation of the Settlements also means that all litigation
(described below) between Dart and members of the Haft family has been settled
and dismissed, and Shoppers is no longer subject to a Standstill Order
(described below) previously imposed by the Delaware Court of Chancery.

In October, 1995, Dart entered into a settlement agreement with Ronald S. Haft,
to settle certain litigation to which Dart was a party ("RSH Settlement").
Pursuant to the RSH Settlement, Ronald S. Haft transferred 172,730 shares of
Dart's Class B Common Stock, par value $1.00 (Dart's sole voting stock prior to
February, 1998 when Dart discontinued its dual class common stock structure,
"Class B Common Stock"), in exchange for 288,312 shares of Dart's Class A Common
Stock, par value $1.00 (Dart's non-voting, publicly traded class of stock prior
to February, 1998, "Class A Common Stock"). Ronald S. Haft also exercised an
option to purchase 197,048 shares of Class B Common Stock, and paid the exercise
price by paying cash and issuing a promissory notes to Dart for approximately
$27.4 million. Dart also loaned Ronald S. Haft approximately, $37.9 million and
he issued Dart a $37.7 million promissory note to Dart. Then, Ronald S. Haft
placed the 288,312 shares of Class A Common Stock and the Class B Common Stock
which he owned or in which he had an interest, into a voting trust. Dart also
(i) transferred approximately $11.6 million to Ronald S. Haft in exchange for an
additional promissory note (which was repaid in May 1996), and (ii) entered into
a variety of agreements with Ronald S. Haft regarding the sale of certain
properties owned by Dart or affiliates of Dart at that time. As a part of the
RSH Settlement, Ronald S. Haft resigned all positions he had with Dart and its
subsidiaries and consented to the termination of all of his outstanding options
with Dart and its affiliates.


                                       11

   14


Item 3.  Legal Proceedings (Continued)

On November 19, 1997, the real estate related transactions contemplated in the
First Supplemental Agreement to the RSH Settlement were closed and include:
completion of bankruptcy plans of reorganization for partnerships owing Dart and
Trak Auto's headquarters in Landover, Maryland and a distribution center leased
to Trak Auto in Bridgeview, Illinois; payment by Dart of $7.0 million to reduce
outstanding mortgage loans on these properties, which thereafter are wholly-
owned by Dart and/or its affiliates; and Ronald S. Haft paid $2.2 million to
Dart from escrowed funds previously earmarked for him.

Trak Auto advanced approximately $3.3 million to a wholly-owned subsidiary of
Dart for the Bridgeview distribution center. The $3.3 million advance is in the
form of a promissory note and is expected to be repaid in May 1998.

The Second Supplemental Agreement to the RSH Settlement closed in February 1998
and Dart required that the shares held in the Voting Trust for the benefit of
Ronald S. Haft to be transferred to Dart.  Dart's Class A Common Stock and Class
B Common Stock from the Voting Trust was then placed in treasury and on February
17, 1998, the distinctions between Dart's Class A Common Stock and Class B
Common Stock were eliminated.

On September 26, 1997, Dart closed an agreement to settle certain litigation and
enter other related transactions (the "RGL Settlement") with Robert M. Haft,
Gloria G. Haft and Linda G. Haft (collectively "RGL").

The RGL Settlement resulted in mutual dismissal of claims against or by RGL
(including control of Dart). Dart also acquired all of Robert M. Haft and Linda
G. Haft's interest in partnership owning Dart and Trak Auto's headquarters
building in Landover, Maryland and a distribution center leased by Trak Auto in
Bridgeview, Illinois for $4.4 million.

Derivative Litigation

In September 1993, Alan R. Kahn and the Tudor Trust (the "Kahn Derivative
Plaintiffs"), shareholders of Dart, filed a lawsuit in the Delaware Court of
Chancery for New Castle County naming as defendants Herbert H. Haft, Ronald S.
Haft (a director and a former president of Dart), Douglas M. Bregman, Bonita A.
Wilson, Combined Properties, Inc. ("CPI") and other CPI affiliates. The suit was
brought derivatively and named as nominal defendants Dart, Trak Auto, Crown
Books, Shoppers and certain other subsidiaries of Dart. The complaint, as
amended on January 12, 1995, alleged waste, breach of fiduciary duty, violation
of securities laws and entrenchment in connection with various lease agreements
between the CPI defendants and Dart and its subsidiaries, the termination of
Robert M. Haft (a former president of Dart and Crown Books), the compensation
paid to Ronald S. Haft and Herbert H. Haft, the employment agreement entered
into by Ronald S. Haft and Dart on August 1, 1993 (the "RSH Employment
Agreement"), the sale of 172,730 shares of Dart Class B Common Stock (Dart's
only voting stock) by Herbert H. Haft to Ronald S. Haft, and the compensation
paid to the Executive Committee of Dart's Board of Directors. Plaintiffs seek an
accounting of unspecified damages incurred by Dart, voiding of the options sold
to Ronald S. Haft, appointment of a temporary custodian to manage the affairs of
Dart or to oversee its recapitalization or sale and costs and attorneys' fees.


                                       12

   15


Item 3.  Legal Proceedings (Continued)

In January 1994, a Special Litigation Committee consisting of two outside,
independent directors of Dart, Crown Books and Trak Auto was appointed by the
Board of Directors to assess, on behalf of Dart, whether to pursue, settle or
abandon the claims asserted in the derivative lawsuit. (After the death of one
member in December 1994, the Special Litigation Committee has consisted of one
director.) In September 1994, the Special Litigation Committee moved for
dismissal of certain claims in the derivative lawsuit and for realignment of the
parties to permit Dart to prosecute other claims in the derivative lawsuit.
Thereafter, the Special Litigation Committee amended its motion and advised the
court that it had instituted certain lawsuits concerning related party real
estate transactions, (see the Pennsy Warehouse Litigation, described below), and
was considering asserting additional claims, certain of which were subsequently
asserted. See the Lawsuit Against Herbert H. Haft Concerning Haft-Owned Real
Estate, described below. The Court did not act upon the amended motion.

As a result of the Settlements, this litigation has been dismissed with
prejudice.

Pennsy Warehouse Litigation

In fiscal 1995, the Executive Committee of Dart's Board of Directors undertook a
legal review of certain Dart warehouse leases with Haft owned entities (the
"Pennsy Warehouse"). By their terms, the Pennsy Warehouse leases, which expire
in 2016, required annual rental payments of $855,000 subject to escalation based
on increases in the Consumer Price Index. The lease terms also required the
lessee to pay real estate taxes, insurance, utilities, and maintenance expenses.
At January 31, 1997, Dart reserved approximately $18.5 million for the
obligations represented by the Pennsy Warehouse leases.

As a result of this review, on February 10, 1995, Dart filed a complaint (the
"Pennsy Warehouse Litigation") in the Circuit Court for Prince George's County,
Maryland, alleging breaches of fiduciary duty, waste and other irregularities by
certain members of the Haft family and others in connection with the Pennsy
Warehouse leases and, in particular, with the resumption of rental payments for
these warehouses in 1991 following the bankruptcy of the prior tenant. The
complaint sought rescission of the Pennsy Warehouse leases, restitution of rent
and other expenses paid since 1991 and other monetary damages.

As a result of the Settlements, this litigation has been dismissed with
prejudice.

Herbert H. Haft Proxy Litigation

In connection with Herbert H. Haft's sale of 172,730 shares of Dart Class B
Common Stock to Ronald S. Haft on July 28, 1993 (the "Stock Sale Agreement"),
Ronald S. Haft purportedly granted Herbert H. Haft an irrevocable proxy (the
"Proxy") to vote these shares of stock "to the same extent and with the same
effect as Ronald S. Haft might or could do under any applicable laws or
regulations governing the rights and powers of shareholders of Dart," until
Herbert H. Haft's death or incapacitation. On June 30, 1995, Ronald S. Haft sent
a letter to Herbert H. Haft purportedly revoking this proxy.

On July 18, 1995, Ronald S. Haft filed a lawsuit against Herbert H. Haft and,

                                       13

   16


Item 3.  Legal Proceedings (Continued)

nominally, Dart in the Delaware Court of Chancery for New Castle County for
Herbert H. Haft's alleged breach of contract and breach of fiduciary duties to
Ronald S. Haft and to Dart in connection with the Proxy (Ronald S. Haft v.
Herbert H. Haft, et al., Civ. A. No. 14425). In this action, Ronald S. Haft
sought a declaration that the Proxy was revocable or would be revocable under
certain conditions, as well as costs and attorneys' fees. Ronald S. Haft also
requested that the court require Dart to refuse to recognize the validity of the
Proxy. On August 9, 1995, Herbert H. Haft filed an Answer and Counterclaim
denying liability and requesting rescission of the Stock Sale Agreement because
of Ronald S. Haft's alleged breach of contract and other grounds. On September
25, 1995, Dart filed its answer in this action. Both Ronald S. Haft and Herbert
H. Haft moved for summary judgment in this lawsuit. On November 14, 1995, the
court denied Ronald S. Haft's motion for summary judgment; Herbert H. Haft's
motion for summary judgment was not acted upon.

In October 1995, Dart and Ronald S. Haft entered into the RSH Settlement. As
part of the RSH Settlement, Dart purchased from Ronald S. Haft the 172,730
shares of Class B Common Stock that were subject to the Proxy and placed the
shares in treasury.

As a result of the Settlements, this litigation has been dismissed with
prejudice.

Challenge to RSH Settlement by Herbert H. Haft

On November 6, 1995, Herbert H. Haft filed a lawsuit captioned Herbert H. Haft
v. Dart Group Corporation, et al., Del. Ch., Civ. A. No. 14685, in the Delaware
Court of Chancery for New Castle County naming as defendants Dart, all of its
directors (except Herbert H. Haft), Robert, Gloria, and Linda Haft, John L.
Mason, Ellen V. Sigal and Michael Ryan. Herbert H. Haft sought a judgment (i)
declaring the RSH Settlement unlawful, hence null and void; (ii) declaring
either that 172,730 shares of Class B Common Stock belong to him were wrongfully
sold by Ronald S. Haft to Dart, and that Herbert H. Haft is entitled to
restitution of such shares or, alternatively, that his purportedly irrevocable
proxy on the 172,730 shares continues to be valid; (iii) declaring that Herbert
H. Haft retains voting control of Dart or, at a minimum, 34.55% of Dart's voting
power; (iv) declaring that the Trust Shares may not be lawfully voted; and (v)
declaring that defendants John L. Mason, Ellen V. Sigal and Michael Ryan are not
duly elected directors of Dart.

On December 5, 1996, Herbert H. Haft filed a motion for partial summary judgment
in which he asserted two arguments based upon Section 160(c) of the Delaware
General Corporation Law. Section 160(c) provides that the shares of capital
stock "belonging to" a corporation are not entitled to vote. Herbert H. Haft
maintained that (i) notwithstanding Section 160(c), the 172,730 Class B shares
that Dart purchased in the RSH Settlement on October 6, 1995 do not "belong to"
Dart and are still subject to the Proxy, and (ii) Section 160(c) does not permit
the Trust Shares to be voted because those shares "belong to" Dart, not Ronald
S. Haft. Dart opposed this motion for partial summary judgment and, on March 14,
1997, the Delaware Court of Chancery denied Herbert H. Haft's motion in its
entirety.

As a result of the Settlements, all claims in this litigation against or on

                                       14

   17


Item 3.  Legal Proceedings (Continued)

behalf of Dart have been dismissed with prejudice.

Standstill Order

In connection with the legal challenges to the RSH Settlement raised by Robert,
Gloria, and Linda Haft and by Herbert H. Haft, on December 6, 1995, the Delaware
Court of Chancery entered the Standstill Order, which restricted certain actions
by Dart. Without further order of the court, Dart could not (i) change its
Certificate of Incorporation or Bylaws; (ii) change the current composition of
Dart's Board of Directors or any of its subsidiaries; (iii) change the Haft
family officers of Dart or any of its subsidiaries; or (iv) issue any additional
securities of Dart or any of its subsidiaries (except employee stock options
issued in the ordinary course of business). In addition, without first giving
Herbert H. Haft and the other parties to the Section 225 Action not less than
seven days written notice, Dart could not take any extraordinary actions,
including but not limited to actions that would result in (a) the liquidation of
Dart or any of its subsidiaries, (b) the sale of any major subsidiary of Dart or
(c) the disadvantage of any Class B stockholder of Dart through any debt
transaction. For purposes of the Standstill Order, the phrase "extraordinary
actions" means any transaction, contract or agreement, the value of which
exceeds $3.0 million.

As a result of the Delaware Court of Chancery approval of the Settlements in
November 1997, Dart is no longer subject to the Standstill Order.

Lawsuit Against Herbert H. Haft Concerning Haft-Owned Real Estate

On December 17, 1996, Dart, Crown Books and Trak Auto filed a lawsuit captioned
Dart Group Corporation, et al. v. Herbert H. Haft, Civ. A. No. 96-26474, in the
Circuit Court for Prince George's County, Maryland, seeking damages from Herbert
H. Haft for breach of fiduciary duty, fraud and waste arising from a series of
lease transactions (other than the Pennsy Warehouse leases) between Dart and
certain partnerships owned beneficially by members of the Haft family. The
complaint alleged that Herbert H. Haft exploited the dominance and control he
enjoyed as an officer, director and controlling stockholder of Dart to enrich
himself and other members of the Haft family unlawfully and unfairly at the
expense of the public stockholders of Dart, Crown Books and Trak Auto. In
particular, the complaint charged that Herbert H. Haft (i) caused Trak Auto to
surrender favorable retail store leases and subleases in Haft-owned shopping
centers in exchange for new leases less favorable to Trak Auto; (ii) required
Crown Books to relinquish its favorable lease in a particular shopping center in
suburban Washington, D.C. and to enter into a new lease with a Haft family
partnership for a new location in the same shopping center at a rent rate equal
to 450 percent of the prior lease; (iii) caused Dart, Crown Brooks and Trak Auto
to enter into exorbitant long-term leases for warehouse and distribution
facilities that were purchased and developed by Haft family partnerships for the
purpose of leasing those facilities to these companies as captive tenants; (iv)
induced Dart and Trak Auto to lease retroactively from a Haft family partnership
a 2.66 acre wooded lot for which the companies had no use; and (v) caused Trak
Auto to purchase certain used warehouse equipment from a Haft family partnership
for more than 700 percent of the price contemplated by the original equipment
lease.


                                       15

   18


Item 3.  Legal Proceedings (Continued)

As a result of the Settlements, this litigation has been dismissed with
prejudice.

Lawsuit Against Herbert H. Haft in Washington, D.C.

On December 17, 1996, Dart, Crown Books and Trak Auto also filed a lawsuit
captioned Dart Group Corporation, et al. v. Herbert H. Haft, Civ. A. No. 96-CV-
2788, in the U.S. District Court for the District of Columbia naming Herbert H.
Haft as defendant. In this action, Dart, Crown Books and Trak Auto advanced
claims for breach of fiduciary duty, civil conspiracy and tortious interference
with contracts. The companies alleged that Herbert H. Haft wrongfully imposed
Robert M. Haft's excessively generous employment contracts upon Dart and Crown
Books, later breached those contracts for personal reasons and then, due in
large part to a personal conflict of interest, mishandled the defense to Robert
M. Haft's wrongful termination lawsuit. Dart, Crown Books and Trak Auto sought
to recover the approximately $38 million paid to Robert M. Haft in satisfaction
of the judgment in his wrongful termination suit, approximately $5 million in
attorneys' fees incurred by the companies in defense of that litigation, and
punitive damages.

As a result of the Settlements, this litigation has been dismissed with
prejudice.

Other

In the ordinary course of its business, Shoppers is party to various legal
actions that Shoppers believes are routine in nature and incidental to the
operation of its business. Shoppers believes that the outcome of the proceedings
to which Shoppers currently is party will not have a material adverse effect, if
established, upon its business, financial conditions and results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         Inapplicable.

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters

The Common Stock of SFW Holding Corp. and Shoppers Food Warehouse Corp. is not
publicly traded.


                                       16

   19


Item 6.  Selected Financial Data

The following table sets forth audited summary historical financial data of
Holding.



                                     Fiscal Year Ended (d)
                          ------------------------------------------------
                          January   January   January   January  January
                             31,       31,       31,       31,      31,
                            1998      1997      1996      1995     1994
                          --------  --------  --------  --------  --------
Operating Data:            (Dollars in thousands, except per share data)
                                                        
Sales                     $855,769  $    -    $    -    $258,476  $718,144
Cost of sales              656,572       -         -     218,110   589,663
                          --------  --------  --------  --------  --------
  Gross profit(a)          199,197       -         -      40,366   128,481
Selling and administra-
  tive expenses(b)         160,713       -         -      33,976    96,835
Depreciation and
  amortization (c)          11,090       -         -       3,304    11,528
                          --------  --------  --------  --------  --------
  Operating income          27,394       -         -       3,086    20,118
Interest income              3,587       -         -         762     1,804
Interest expense            21,079       -         -         394     1,516
Equity in income from
  affiliate                    -      11,405    10,055        (5)      -
Provision for income
  taxes                      4,801     2,734     2,491    10,675     7,999
Minority interest              -         -         -       1,050     6,203
                          --------  --------  --------  --------  --------
Income (loss) before
  extraordinary item and
  cumulative effect
  of accounting change       5,101     8,671     7,564    (8,276)    6,204
Extraordinary loss, net     (3,126)      -         -         -         -
Cumulative effect of
  accounting change, net     1,729       -         -         -         -
                          --------  --------  --------  --------  --------

Net income (loss)         $  3,704  $  8,671  $  7,564  $ (8,276) $  6,204
                          --------  --------  --------  --------  --------
Balance Sheet Data
  (end of period):
Working capital           $ (5,031) $    -    $    -    $    -    $ 50,661
Total assets               289,932    52,244    45,839    40,784   128,993
Total debt                 211,315       -         -         -       9,712
Stockholders' equity         5,952    52,244    45,839    40,784    69,929


- -----------------
(a)   Gross profit is net of LIFO expense of $368,000, $155,000 and $472,000 in
      the 52 weeks ended January 31, 1998, January 31, 1995 and January 31,
      1994, respectively.

(b)   Selling and administrative expenses include a $500,000 charge for reserves
      against a related party receivable for the 52 weeks ended January 31,
      1994.

(c)   In connection with the Acquisition Shoppers commenced using Dart's method
      of depreciating property and equipment on a straight-line basis. The
      following pro forma analysis gives effect to the change in depreciation
      method, assuming the new depreciation method was applied retroactively.
      Earnings per share information is not disclosed as Holding is a 
      wholly-owned subsidiary.


                                       17

   20


Item 6.  Selected Financial Data, Continued




                                          Fiscal Year Ended
                            -----------------------------------------------
                            January   January   January   January   January
                               31,       31,       31,       31,       31,
                              1998      1997      1996      1995      1994
                            -------   -------   -------   -------   -------
                                                          
     Pro forma amounts:
     Net Income             $  3,704  $  8,478  $  7,406  $ (8,174) $  6,886

     Historical amounts:
     Net Income                3,704     8,671     7,564    (8,276)    6,204


(d)  On fiscal 1989, Dart invested $17.4 million in Shoppers Food Warehouse
     Corp. ("Shoppers") and acquired in excess of 50% of the common stock of
     Shoppers. Dart's investment in Shoppers is held through Holding.
     Accordingly, Shoppers was consolidated into Holding's financial statements
     from fiscal 1989 to May 28, 1994. On May 28, 1994, one of the other
     shareholders of Shoppers exercised a right to reacquire one share of
     Shoppers Class B common stock, thereby reducing Holding and ultimately
     Dart's ownership to exactly 50%. As a result, Holding's investment in
     Shoppers is reflected in the financial statements using the equity method
     of accounting for fiscal 1997 and fiscal 1996. Under the equity method,
     Holding's investment is shown in the balance sheet as a single line under
     Investment in Shoppers Food Warehouse. Similarly, the sales and expenses of
     Shoppers have been aggregated in fiscal 1997 and fiscal 1996 and reflected
     in the caption Equity in Affiliate on the Consolidated Statements of
     Operations. On February 6, 1997, Holding acquired the 50% interest in
     Shoppers that it did not already own for $210 million. For periods after
     February 6, 1997, the accounts of Shoppers are consolidated with Holding's
     financial statements.



                                       18

   21


Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

Outlook

Except for historical information, statements in this Management's Discussion
and Analysis of Financial Condition and Results of Operations are forward-
looking. Actual results may differ materially due to a variety of factors,
including the Company's ability to open new stores and the effect of regional
economic conditions. Shoppers undertakes no obligation and does not intend to
update, revise or otherwise publicly release the result of any revisions to
these forward-looking statements that may be made to reflect future events or
circumstances.

Results of Operations

Reference to "fiscal 1998" means the 52 weeks ended January 31, 1998, "fiscal
1997" means the 52 weeks ended January 31, 1997, and "fiscal 1996" means the 52
weeks ended January 31, 1996.

52 Weeks Ended January 31, 1998 For SFW Holding Corp. Compared with the 52 Weeks
Ended January 31, 1997 for Shoppers Food Warehouse Corp. (unaudited)

The Company opened three new stores in fiscal 1998 for a store count of 37 at
January 31, 1998.

Sales increased by $4.9 million, from $850.9 million during the 52 weeks ended
January 31, 1997 to $855.8 million during the 52 weeks ended January 31, 1998.
The sales increases were due to the three new stores opened since July 1997.
Comparable store sales decreased 4.5% during the 52 weeks ended January 31,
1998. The decrease in comparable store sales was primarily due to the new stores
drawing customers from existing stores and competitive market conditions.

Gross profit increased by $8.3 million (4.3%), from $190.9 million during the 52
weeks ended January 31, 1997 to $199.2 million during the 52 weeks ended January
31, 1998. Gross profit, as a percentage of sales, increased to 23.3% during the
52 weeks ended January 31, 1998 from 22.4% during the 52 weeks ended January 31,
1997. The increases were primarily due to a more proactive pricing strategy on
selected items, a reduction in the number of items which are offered at special
discounts on a weekly basis in stores, a higher allowance income achieved
through increased vendor participation and a reduction in the charge to
operations for LIFO, from $0.9 million during the 52 weeks ended January 31,
1997 to $0.4 million during the 52 weeks ended January 31, 1998.

Selling and administrative expenses increased by $6.1 million (3.9%), from
$154.6 million during the 52 weeks ended January 31, 1997 to $160.7 million
during the 52 weeks ended January 31, 1998. Selling and administrative expenses,
as a percentage of sales, increased from 18.2% during the 52 weeks January 31,
1997 to 18.8% during the 52 weeks ended January 31, 1998. The increases were
primarily attributable to increased payroll costs associated with negotiated
union rates and to expenses associated with the new stores opened since July
1997.

Depreciation and amortization increased by $2.4 million from $8.7 million during
the 52 weeks ended January 31, 1997 to $11.1 million during the 52 weeks ended

                                       19

   22


Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations (Continued)

January 31, 1998. The increases were primarily due to additional depreciation
and amortization associated with goodwill and lease rights, as well as with
fixed assets purchased for the new stores opened since July 1997 offset by a
reduction of assets becoming fully depreciated in 1997. In connection with the
Acquisition, the Company commenced using Dart's method of depreciating property
and equipment on a straight-line basis. Prior to the Acquisition, the Company
used accelerated methods. The cumulative effect of this change in accounting
principle has been recorded in the financial statements for the 52 weeks ended
January 31, 1998. Depreciation expense for the 52 weeks ended January 31, 1997
would have been $0.6 million more using the straight-line basis.

Operating income was $27.4 million for the 52 weeks ended January 31, 1998
compared to $27.6 million during the same period in the prior year. The decrease
was primarily due to higher selling and administrative expenses and increased
depreciation and amortization and was partially offset by the increase in gross
profit.

Interest income decreased $2.4 million during the 52 weeks ended January 31,
1998 compared to the 52 weeks ended January 31, 1997 due to a reduction of funds
available for short-term investing as a result of the repayment of the bridge
financing associated with Acquisition.

Interest expense increased approximately $19.4 million from $1.6 million during
the 52 weeks ended January 31, 1997 to $21.1 million during the 52 weeks ended
January 31, 1998 as a result of interest paid on the Increasing Rate Notes,
interest accrued on the Senior Notes and the amortization of financing costs.

The effective income tax rate for the 52 weeks ended January 31, 1998 was 48.5%
compared to 35.7% for the 52 weeks ended January 31, 1997.  The increase was
primarily attributable to nondeductible amortization of acquisition related
goodwill.

On June 26, 1997 the Company sold $200 million aggregate principal amount of its
9.75% senior notes due 2004. On July 25, 1997, the proceeds were used to repay
$143.5 million (including approximately $3.3 million of accrued and unpaid
interest) of the existing Increasing Rate Notes and to pay $50.0 million into an
escrow account which was used by Dart when it consummated a settlement with
certain of its shareholders. As a result of this transaction, $5.3 million,
representing an unamortized portion of the financing costs incurred to secure
initial senior indebtedness, were expensed as an extraordinary item, net of
taxes of approximately $2.2 million.

Net income decreased by $16.9 million, from $20.6 million during the 52 weeks
ended January 31, 1997 to $3.7 million during the 52 weeks ended January 31,
1998. These decrease was primarily attributable to increased interest expense
associated with the Company's indebtedness and the extraordinary item discussed
above offset by the cumulative effect of the change in accounting principle.

52 Weeks Ended January 31, 1997 Compared to the 52 Weeks Ended January 31, 1996
for SFW Holding Corp.

Income from unconsolidated subsidiary was $8.7 million and $7.6 million during

                                       20

   23


Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations (Continued)

the years ended January 31, 1997 and 1996, respectively so as a result of an
increase in Holding's equity interest in Shoppers which has been reflected on
Holding's financial statements using the equity method of accounting.

Year 2000 Compliance (unaudited)

Shoppers is currently in the process of conducting a review of the impact of
Year 2000 on its information systems, as well as reviewing its impact on
relationships with key customers and vendors. Based on this review, Shoppers is
upgrading its store POS systems, General Ledger, Accounts Payable and Payroll
systems. All other systems are currently Year 2000 compliant. The upgrades are
scheduled to be completed by January 1999. There can be no certainty that the
upgrades will be completed by the year 2000. Currently, the aggregate cost
associated with this program have not been estimated.

Effects of Inflation

During the last several years, the rate of general inflation has been relatively
low and has not had a significant impact of Shoppers' business.

Liquidity and Capital Resources

The Company's principal sources of liquidity are expected to be cash flow from
operations and, if necessary, borrowings under its Credit Facility. It is
anticipated that the Shoppers' principal uses of liquidity will be to provide
working capital, finance capital expenditures, meet debt service requirements.

Letters of credit have been issued in connection with Shoppers' workers'
compensation insurance in the amount of approximately $6.6 million as of January
31, 1998. These letters of credit will mature at various dates through June 4,
1998.

During the 52 weeks ended January 31, 1998, operating activities generated $16.6
million of cash. One of the principal uses of cash in the Company's operating
activities is inventory purchases. However, Shoppers' relatively high inventory
turnover enables the Company to finance a substantial portion of its inventory
through trade payables, thereby allowing the Company to use cash from operations
for non-current purposes such as financing capital expenditures and other
investing activities.

For the 52 weeks ended January 31, 1998, investing activities provided $85.6
million to Shoppers from the net disposition of $95.1 million of marketable debt
securities, which amount was partially offset by $9.5 million of capital
expenditures.

Shoppers estimates that it will make capital expenditures of approximately $9.4
million during the 52 weeks ended January 30, 1999. Such expenditures relate to
new store openings as well as routine expenditures for equipment and
maintenance. Management expects that these capital expenditures will be financed
primarily through cash flow from operations and, if necessary, the Credit
Facility.


                                       21

   24


Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations (Continued)

In February 1997, $137.2 million of the net proceeds from the sale of the
Increasing Rate Notes and $72.8 million of Shoppers' cash, cash equivalents and
short-term investments were used to fund the Acquisition. In addition, Shoppers
paid approximately $6.9 million in fees and expenses incurred by Dart in
connection with the Acquisition. On February 6, 1997, the Company also declared
a dividend of $10.0 million that was paid on May 30, 1997.

In June 1997, Shoppers sold $200.0 million aggregate principal amount of its
Senior Notes due 2004 (the "Senior Notes"). The net proceeds of the offering was
approximately $193.5 million. Shoppers used approximately $143.5 million of the
net proceeds to repay its Increasing Rate Notes due 2000 (including accrued and
unpaid interest through the date of redemption). The remaining net proceeds were
paid to Dart for a settlement with Robert M., Gloria G. and Linda G. Haft on
September 26, 1997 in the form of a $40 million dividend and a $10 million loan.
In January 1998, Shoppers loaned Dart an additional $25 million for the
settlement with Herbert H. Haft.

Shoppers' current interest expense consists primarily of interest on the Senior
Notes and capital lease obligations. Interest expense increased approximately
$19.4 million from $1.6 million during the 52 weeks ended February 1, 1997 to
$21.1 million during the 52 weeks ended January 31, 1998 due to interest paid on
the Increasing Rate Notes, interest accrued on the Senior Notes and amortization
of deferred financing costs.

The Company believes that cash flows from Shoppers' operations and, if
necessary, borrowings under the Credit Facility will be adequate to meet its
anticipated requirements for working capital, debt service and capital
expenditures over the next few years. However, there can be no assurances that
Shoppers will generate sufficient cash flow from operations or that it will be
able to borrow under the Credit Facility.

                                       22

   25



Item 8.            Financial Statements and Supplementary Data



Financial Statements                                    Page
- --------------------                                    ----
                                                        
 Report of Independent Public Accountant                   24

 Consolidated Balance Sheets                               25-26

 Consolidated Statements of Operations                     27

 Consolidated Statements of Changes in
       Stockholders' Equity                                28

 Consolidated Statements of Cash Flows                     29-30

 Notes to Consolidated Financial Statements                31-47


                                       23

   26



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


TO THE BOARD OF DIRECTORS OF SFW HOLDING CORP.:

We have audited the accompanying consolidated balance sheets of SFW Holding
Corp., as defined in Note 1, (a Delaware corporation and wholly owned subsidiary
of Dart Group Corporation) and subsidiaries (the "Company"), as of January 31,
1998 and 1997, and the related consolidated statements of operations,
stockholders' equity and cash flows for each of the three fiscal years in the
fifty-two week period ended January 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of SFW Holding Corp. and
subsidiaries as of January 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three fiscal years in the fifty-
two week period ended January 31, 1998, in conformity with generally accepted
accounting principles.

Effective February 6, 1997, the Company changed its method of depreciating
property and equipment (see Note 1).




                                                             ARTHUR ANDERSEN LLP

Washington, D.C.
April 28, 1998



                                       24

   27



                       SFW HOLDING CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)




                                                January 31,    January 31,
ASSETS                                             1998           1997
                                               ------------   ------------
                                                        
Current Assets:
  Cash and equivalents                           $  4,027    $      -
  Marketable debt securities                          522           -
  Accounts receivable                               7,950           -
  Merchandise inventories                          30,795           -
  Prepaid income taxes                              1,217           -
  Deferred income taxes                             4,254           -
  Prepaid expenses                                  2,173           -
  Due from affiliate                                  522           -
                                                 --------    --------
                                                   51,460           -
                                                 --------    --------

Property and Equipment, at cost:
  Land and buildings                                7,503           -
  Store and warehouse equipment                    62,496           -
  Office and automotive equipment                   2,019           -
  Leasehold improvements                            3,842           -
                                                 --------    --------
                                                   75,860           -
  Accumulated depreciation and amortization        36,973           -
                                                 --------    --------
           Net property and equipment              38,887           -
                                                 --------    --------

Deferred Financing Costs                            6,543           -
Investment in Shoppers Food Warehouse Corp.             -      52,244
Goodwill                                          145,118           -
Lease Rights                                       11,689           -
Note Receivable from Dart Group                    35,374           -
Other Assets                                          861           -
                                                 --------    --------

  Total assets                                   $289,932    $ 52,244
                                                 ========    ========



The accompanying notes are an integral part of these consolidated balance
sheets.

                                       25

   28



                       SFW HOLDING CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)




                                                       January 31,    January 31,
LIABILITIES AND STOCKHOLDERS' EQUITY                      1998           1997
                                                      ------------   ------------
                                                                 
Current Liabilities:
  Accounts payable                                      $  40,006         $    -
  Accrued expenses
    Salaries and benefits                                   4,490              -
    Taxes other than income                                 2,687              -
    Interest                                                2,654              -
    Other                                                   6,654              -
                                                        ---------      ---------
    Total Current Liabilities                              56,491              -
                                                        ---------      ---------

Senior Notes due 2004                                     200,000              -
Capital Lease Obligations                                  11,315              -
Deferred Income Taxes                                       9,625              -
Other Liabilities                                           6,549              -
                                                        ---------      ---------
    Total liabilities                                     283,980              -
                                                        ---------      ---------

Commitments and Contingencies
Stockholders' Equity:
  Common Stock, voting, par value
    $.01 per share, 1,000 shares authorized,       
    issued and outstanding                                      -              -
  Paid in capital                                          31,961         31,961
  Unrealized gain on investments                                4              -
  Retained earnings (deficit)                             (26,013)        20,283
                                                        ---------      ---------
    Total stockholders' equity                              5,952         52,244
                                                        ---------      ---------
    Total liabilities and stockholders'
      equity                                            $ 289,932      $  52,244
                                                        =========      =========





The accompanying notes are an integral part of these consolidated balance
sheets.

                                       26

   29



                       SFW HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
            (dollars and shares in thousands, except per share data)



                                    January 31,    January 31,   January 31,
                                       1998          1997          1996
                                    -----------    -----------   -----------
                                                             
Sales                               $ 855,769      $       -     $       -
Cost of sales                         656,572              -             -
                                    ---------      ---------     ---------
    Gross profit                      199,197              -             -
                                    ---------      ---------     ---------

Selling and administrative
  expenses                            160,713              -             -
Depreciation and
  amortization                         11,090              -             -
                                    ---------      ---------     ---------
     Operating income                  27,394              -             -

Interest income                         3,587              -             -
Interest expense                       21,079              -             -
Equity in income from affiliate             -         11,405        10,055
                                    ---------      ---------     ---------
Income before income taxes,
  extraordinary item and
  cumulative effect of
  accounting change                     9,902         11,405        10,055
Income taxes                            4,801          2,734         2,491
                                    ---------      ---------     ---------
Income before extraordinary
  item and cumulative effect
  of accounting change                  5,101          8,671         7,564
Extraordinary item:
  Loss on early
    extinguishment of debt,
    net of income taxes of
    $2,150                             (3,126)             -             -
Cumulative effect of
    accounting change, net
    of income taxes of
    $1,344                              1,729              -             -
                                    ---------      ---------     ---------
Net income                          $   3,704      $   8,671     $   7,564
                                    =========      =========     =========




                                       27

   30



                       SFW HOLDING CORP. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                        (dollars and shares in thousands)




                                       January 31,   January 31,   January 31,
                                          1998          1997          1996
                                       -----------   -----------   -----------
                                                           
Common Stock
 Balance, beginning
  and end of period                     $      -      $      -      $      -
                                        ========      ========      ========

Unrealized Investment
 Gains (Losses)                         $      4      $      -      $      -
                                        ========      ========      ========

Paid in Capital:
 Balance, beginning of period           $ 31,961      $ 29,227      $ 26,736
   Tax obligation assumed by parent            -         2,734         2,491
                                        --------      --------      --------
 Balance, end of period                 $ 31,961      $ 31,961      $ 29,227
                                        ========      ========      ========

Retained Earnings:
 Balance, beginning
   of period                            $ 20,283      $ 16,612      $ 14,048
   Net income                              3,704         8,671         7,564
   Shareholder distributions             (50,000)       (5,000)       (5,000)
                                        --------      --------      --------
 Balance, end of period                 $(26,013)     $ 20,283      $ 16,612
                                        ========      ========      ========

Common Stock Outstanding:
  Balance, beginning and
   end of period                               1             1             1
                                        ========      ========      ========



The accompanying notes are an integral part of these consolidated financial
statements.

                                       28

   31



                       SFW HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (dollars in thousands)




                                         January 31,    January 31,    January 31,
                                            1998           1997           1996
                                         -----------    -----------    -----------
                                                               
Cash flows from operating activities:
  Net income                              $   3,704      $   8,671      $   7,564
  Adjustments to reconcile net
    income to net cash provided
    by operating activities
    Depreciation and amortiza-
    tion                                     11,090              -              -
    Cumulative effect of account-
      ing change                             (1,729)             -              -
    Amortization of deferred
      financing costs                         1,214              -              -
    Deferred income taxes                      (866)             -              -
    Write-off of increasing Rate
      Notes financing cost                    5,276              -              -
    Increase in deferred rent
      liability                                 991              -              -
  Equity in earnings of affiliate                 -         (8,671)        (7,564)
  Changes in operating assets
    and liabilities:
    Accounts receivable                         575              -              -
    Merchandise inventories                  (1,096)             -              -
    Prepaid income taxes                     (1,217)             -              -
    Prepaid expenses                           (117)             -              -
    Other assets                                (57)             -              -
    Accounts payable                         (1,824)             -              -
    Accrued expenses                          2,688              -              -
    Closed store reserve                       (353)             -              -
    Deferred income                          (1,650)             -              -
                                          ---------      ---------      ---------
    Net cash provided by
      operating activities                $  16,629      $       -      $       -
                                          ---------      ---------      ---------

Cash flows from investing activities:
  Capital expenditures                    $  (9,497)     $       -      $       -
  Dividends from Shoppers Food
    Warehouse Corp.                               -          5,000          5,000
  Purchase of short-term
    investments                             (36,093)             -              -
  Sales/maturities of short-
    term investments                        131,190              -              -
                                          ---------      ---------      ---------
      Net cash provided by
        (used in) activities              $  85,600      $   5,000      $   5,000
                                          ---------      ---------      ---------


                            (continued on next page)

                                       29

   32



                       SFW HOLDING CORP. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                             (dollars in thousands)



                                                     January 31,    January 31,    January 31,
                                                        1998           1997          1996
                                                     -----------    -----------    -----------
                                                      (52 weeks)     (52 weeks)     (52 weeks)
                                                                           
Cash flows from financing activities:
  Dividends to shareholders                           $ (50,000)     $  (5,000)     $  (5,000)
  Payments for acquisition and
    deferred financing costs                            (13,843)             -              -
  Proceeds from Senior Notes                            200,000              -              -
  Repayment of Increasing Rate
    Notes                                              (140,000)             -              -
  Restricted proceeds                                   (50,218)             -              -
  Release of Restricted Proceeds                         50,000              -              -
  Notes receivable from Dart Group                      (35,000)             -              -
  Payment of acquisition debt                           (72,800)             -              -
  Payments on Capital Lease                                 (80)             -              -
                                                      ---------      ---------      ---------
      Net cash used in
        financing activities                          $(111,941)     $  (5,000)     $  (5,000)
                                                      ---------      ---------      ---------

Net increase (decrease) in
  cash and equivalents                                $  (9,712)     $       -      $       -
Cash and equivalents,
  beginning of period                                    13,739              -              -
                                                      ---------      ---------      ---------
Cash and equivalents, end
  of period                                           $   4,027      $       -      $       -
                                                      =========      =========      =========


Supplemental disclosure of cash flow information:
  Cash paid during the fiscal
    year for
    Income taxes                                      $   4,812      $       -      $       -
    Interest                                             16,868              -              -



The accompanying notes are an integral part of these consolidated statements.

                                       30

   33



                       SFW HOLDING CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   Years Ended January 31, 1998, 1997 and 1996

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements include the accounts of SFW
Holding Corp. (a Delaware corporation), a wholly-owned subsidiary of Dart Group
Corporation ("Dart") and its subsidiaries, collectively "Holding" or the
"Company." All significant intercompany accounts and transactions have been
eliminated. Shoppers is engaged in the business of discount grocery stores in
Maryland and Virginia.

On February 6, 1997, Holding acquired the 50% interest in Shoppers Food
Warehouse Corp. ("Shoppers") that it did not already own for $210 million (the
"Acquisition") (see Note 2). The accounts of Holding, the successor to Dart's
ownership of Shoppers, are reflected as if Holding held the common stock of
Shoppers since 1989.

In fiscal 1989, Dart invested $17.4 million in Shoppers and acquired in excess
of 50% of Shoppers common stock. Accordingly, Shoppers was consolidated into
Dart's financial statements from fiscal 1989 to May 28, 1994.

The accounts of Shoppers are not consolidated with Holding's financial
statements for periods from May 28, 1994 until February 6, 1997 as a result of a
reduction of Holding's ownership to 50% on May 28, 1994. Holding's investment in
Shoppers is reflected in the financial statements using the equity method of
accounting for periods from May 28, 1994 until February 6, 1997. For periods
after February 6, 1997, the accounts of Shoppers are consolidated with Holding's
financial statements.

Prior to the Acquisition, Holding had no material assets, liabilities or
operations independent of its investment in Shoppers. As of the Acquisition
date, Dart contributed its initial 50% interest in Shoppers to Holding for 100%
of the stock of Holding. This interest was recorded at Dart's carryover basis.
Subsequent to the merger of SFW Acquisition Corp. into Shoppers, Holding became
the immediate parent of Shoppers. Holding's sole purpose is to own Shoppers'
stock.

Use of Estimates in Financial Statements

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Cash and Equivalents

The Company considers all highly liquid temporary cash investments with
maturities of three months or less to be cash equivalents. The majority of

                                       31

   34


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

these are invested in U.S. Treasury Notes.

Marketable Debt Securities

Marketable debt securities included United States Treasury Notes and United
States Agency Securities.

Effective February 1, 1997, the Company classifies its marketable debt
securities as available-for-sale. At January 31, 1998, market value was
approximately $4,000 greater than cost, net of income taxes, and the Company had
no investments that qualified as trading or held-to-maturity.

The amortized cost of debt securities classified as available-for-sale is
adjusted for amortization premiums and accretion of discounts to maturity.

Such amortization and interest are included in interest income. Realized gains
and losses are included in interest income. The cost of securities sold is based
on the specific identification method. The following table presents the
estimated fair value of marketable debt securities available for sale by
contractual maturity at January 31, 1998:

                                                      (dollars in thousands)
                     Due in one year or less                  $    522
                     Due after one year                              -
                                                              --------
                                                              $    522
                                                              ========

Expected maturities may differ from contractual maturities because the issuers
of securities may have the right to prepay obligations without prepayment
penalties.

Merchandise Inventories

The Company's inventories are priced at the lower of cost or market. Cost is
determined using the last-in, first-out ("LIFO") method. If replacement cost
(which approximates the first-in, first-out method) had been used, inventories
would have been greater by approximately $4,743,000, as of January 31, 1998. Net
income would have been higher by approximately $368,000, for the period ended
January 31, 1998.

Accounts Receivable

Accounts receivable include amounts due from vendors for coupons remitted,
cooperative advertising, merchandise rebates, as well as interest receivable on
treasury notes.

Property and Equipment

Property and equipment are stated at cost. Shoppers depreciated property and
equipment using accelerated methods over the estimated useful lives of the
assets, generally five to seven years. In connection with the Acquisition,

                                       32

   35


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

Shoppers adopted Dart's method of depreciating property and equipment on a
straight line basis. The following pro forma analysis for the Predecessor gives
effect to the change in depreciation method assuming the depreciation method was
applied retroactively.



                                     January 31,     January 31,
                                        1997            1996
                                     ----------      ----------
                                                      
Pro forma amounts:
 Net income                           $ 8,478         $   7,406

Historical amounts:
 Net income                           $ 8,671         $   7,564


Accrued Insurance Claims

Shoppers maintains self funded coverage with respect to general, workers
compensation, and health insurance liabilities. Claims for general and workers'
compensation are administered through insurance companies, which estimate the
obligation of reported claims. An estimate of the obligation for health
insurance claims is accrued at year-end and is based on historical data.
Expenses arising from claims are accrued as claims become subject to estimation.
Self-insurance liabilities are based on claims filed plus an additional amount
for incurred but not reported claims. These liabilities are not discounted.

Income Taxes

Shoppers provides a deferred tax expense or benefit equal to the change in the
net deferred tax asset during the year. Deferred income taxes represent the
future net tax effects resulting from temporary differences between the
financial statements and tax basis of assets and liabilities using enacted tax
rates in effect for the year in which the differences are expected to reverse.

Store Opening and Closing Costs

All costs of a noncapital nature incurred in opening a new store are charged to
expense as incurred. Shoppers opened three new stores during the 52 weeks ended
January 31, 1998.

The costs associated with store closings are charged to selling and
administrative expense when management makes the decision to close a store. Such
costs consist primarily of lease payments and other carrying costs of holding
the facility, net of estimated sublease income.

Deferred Income

Shoppers has entered into various agreements with vendors and suppliers which
provide for the payment of cash or the receipt of merchandise at the beginning
or during the contract period. These amounts are deferred and amortized over the
expected lives of the contracts.


                                       33

   36


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

Long Lived Assets

Long-lived assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying value should be assessed. Impairment is
measured by comparing the carrying value to the estimated undiscounted future
cash flows expected to result from the use of the assets and their eventual
disposition. The Company has determined that as of January 31, 1998, there has
been no impairment in the carrying value of long-lived assets.

Concentration of Credit Risk

The Company's assets that are exposed to credit risk consist primarily of cash
and equivalents, short-term investments, and accounts receivable. The Company
maintains cash and equivalents with major banks in its marketplace. The Company
performs periodic evaluations of the relative credit standing of the financial
institutions with which it does business. The Company's short-term investments
are invested in United States Treasury Bills. The Company's accounts receivable
balance results primarily from the amounts due from its vendors for various
promotional programs. The Company periodically reviews its accounts receivable
balance and allows for uncollectible accounts.

Fair Value of Financial Instruments

Statement of Financial Accounting Standards ("SFAS") No. 107, Disclosures About
Fair Value of Financial Instruments, requires the disclosure of the fair value
of a financial instrument for which it is practicable to estimate the value and
the methods and significant assumptions used to estimate the value. At January
31, 1998, the carrying amount of current assets and current liabilities
approximates fair value due to the short maturity of those instruments.

The fair value for Shoppers's fixed rate Senior Notes is based on quoted market
prices. The fair value of Shoppers's Senior Notes on January 31, 1998 was
approximately $201.5 million.

Earnings Per Share

Earnings per common share is not presented as Holding is a wholly-owned
subsidiary of Dart.

New Accounting Standards

In June 1997, the Financial Accounting Standards Board issued SFAS No. 130
Reporting Comprehensive Income. SFAS No. 130 requires that an enterprise (a)
classify items of other comprehensive income by their nature in a financial
statement and (b) display the accumulated balance of other comprehensive income
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position. The Company will adopt SFAS No.
130 in the first quarter of fiscal 1999 and will provide the necessary
disclosures.


                                       34

   37


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

NOTE 2 - ACQUISITION

On February 6, 1997, Holding acquired the 50% interest in Shoppers that it did
not already own for $210 million (the "Acquisition") and Shoppers became a
wholly owned subsidiary of Holding and ultimately Dart, as a result of Dart's
100% ownership of Holding. Holding financed the Acquisition through the
application of $137.2 million in net proceeds raised from an offering of
Increasing Rate Senior Notes due 2000 (the "Increasing Rate Notes") of SFW
Acquisition Corp., a newly created wholly-owned indirect subsidiary of Dart, and
$72.8 million of bridge financing (the "Bridge Loan") provided by a bank.
Immediately after the Acquisition, SFW Acquisition Corp. merged into Shoppers
(with Shoppers becoming the obligor and Holding becoming the guarantor on the
Increasing Rate Notes) and Shoppers repaid the Bridge Loan from its existing
cash and the liquidation of certain short-term investments.

The Acquisition was recorded using the purchase method of accounting and
Holding's interest in Shoppers has been pushed down into Shoppers' financial
statements. The purchase price has been allocated to the assets and liabilities
of Shoppers and the remaining excess purchase price over the net assets acquired
of $148.8 million represents goodwill which will be amortized over 40 years. In
conjunction with the Acquisition, Shoppers adopted Dart's method of depreciating
property and equipment on a straight-line basis. Prior to the Acquisition,
Shoppers used accelerated depreciation methods.

Pro forma operating results for the 52 weeks ended January 31, 1997 reflect the
Acquisition as if it had occurred on February 1, 1996. The following unaudited
pro forma results reflect the push down of all acquisition entries, including
additional amortization of intangibles, interest on the acquisition related
debt, amortization of deferred financing costs as well as depreciation
adjustments for the new basis of assets as of the Acquisition.



                                                   Pro Forma
                                                52 Weeks Ended
                                               January 31, 1997
                                               ----------------
                                                     
Sales                                             $ 850,875
Income before taxes                                   7,793
Income before extraordinary item
  and cumulative effect of accounting change          3,660


NOTE 3 - LONG-TERM DEBT

Senior Notes

In June 1997, Shoppers refinanced the Increasing Rate Notes with $200.0 million
aggregate principal amount of 9 3/4% Senior Notes due 2004 (the "Senior Notes").
The net proceeds from the Senior Notes was $193.5 million (after fees and
expenses of approximately $6.5 million) of which $143.5 million was used to
repay the Increasing Rate Notes (including interest) and $50.0 million (the
"Restricted Proceeds") was paid to Dart in the form of a $40 million dividend
and a $10 million loan (see Note 10) for settlements with certain Dart

                                       35

   38


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

shareholders (Haft family members). The early extinguishment of the Increasing
Rate Notes resulted in the write-off of unamortized deferred financing cost of
$5,276,000. Interest on the Senior Notes accrued from the date of issuance and
is payable semi-annually in arrears on each June 15 and December 15, commencing
December 15, 1997. The Senior Notes are effectively subordinated in right of
payment to all secured indebtedness of Shoppers and certain restrictive
covenants including, limitation on restricted payments, limitation on
indebtedness, limitation on investments, loans and advances, limitation on
liens, limitation on transactions with affiliates, restriction on mergers,
consolidations and transfers of assets, limitation on lines of business,
limitations on asset sales and limitation on issuance and sale of capital stock
of subsidiaries. In addition, Shoppers is restricted, as to the amount, of
declaring or paying any dividends or making distributions of Shopper's capital
stock accounts.

The Senior Notes are fully and unconditionally guaranteed by Holding the
immediate parent of Shoppers. Holdings holds 100% of the common stock of
Shoppers and is wholly-owned subsidiary of Dart. The guarantee is secured by a
first priority security interest in the capital stock of Shoppers owned by
Holdings.

Revolving Credit Facility

On December 22, 1997, Shoppers entered into a revolving loan and security
agreement (the "Credit Facility") to borrow up to $25 million. Shoppers intends
to use proceeds from drawdowns from the Credit Facility for working capital and
other corporate purposes. The Credit Facility has an original term of five years
and may be renewed for up to two additional one year periods. Borrowings under
the Credit Facility shall bear interest at rates ranging from prime rate minus
0.25% to prime rate plus 0.25%, for prime rate loans, or LIBOR plus 1.5% to
LIBOR plus 2.0%, for LIBOR loans. Shoppers may elect prime rate loans or LIBOR
loans. Interest rates are based upon Shoppers's net income determined in
accordance with Generally Accepted Accounting Principles; plus, income taxes,
interest expense (net of interest income), amortization and depreciation
expenses, LIFO expense, other non-cash charges (excluding accruals for cash
expenses made in the ordinary course of business) and losses from sales or other
dispositions of assets; less, gains from sales or other dispositions and
extraordinary or non-recurring gains, but not net of extraordinary or non-
recurring cash losses ("EBITDA"). Borrowings are limited to eligible accounts,
as defined less any letters of credit outstanding, and are secured by Shoppers
inventory and certain accounts receivable. Interest on prime rate loans is
payable monthly and interest on LIBOR loans is payable between one and three
months. The Credit Facility includes a fee on the unused principal balance of
0.375% per annum until January 31, 1999 and a variable rate from .25% to .50%
based on EBITDA. Letters of credit issued under the Credit Facility cannot
exceed $10.0 million and Shoppers must pay a fee of 1.75 percent to 1.25
percent, based on the level of EBITDA, of the daily outstanding balance of the
letters of credit. The Credit Facility has certain restrictive covenants,
including the maintenance of specified EBITDA levels. As of January 31, 1998,
Shoppers had not borrowed under the Credit Facility.

                                       36

   39


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

As of January 31, 1998, Shoppers had outstanding letters of credit of
approximately $6,597,000. One of the letters of credit expired on March 1, 1998,
three others are expected to expire on May 1, 1998 and the remaining letter
credit expires on June 4, 1998. One has been replaced with a surety bond and the
others will be secured by replacement letters of credit.

NOTE 4 - INCOME TAXES

The provision for income taxes before extraordinary items and cumulative effect
of accounting change is comprised of the following (in thousands):



                                 January 31,  January 31,  January 31,
                                    1998         1997         1996
                                 -----------  -----------  -----------
                                                  
Current income tax provision:
  Federal                        $  4,068     $    -       $    -
  State                               207          -            -
Deferred income tax
  provision                           526        2,734        2,491
                                 --------     --------     --------
                                 $  4,801     $  2,734     $  2,491
                                 ========     ========     ========


This effective income tax rate is reconciled to the Federal statutory rate as
follows:



                                  January 31,   January 31,  January 31,
                                    1998          1997         1996
                                  -----------   -----------  -----------
                                                    
Federal statutory rate              35.0%         35.0%        35.0%
Increase in taxes resulting
  from:
  State income taxes, net of
    Federal income tax benefit       0.9            -            -
  Dividend exclusion                  -          (12.3)       (13.9)
  Amortization of Goodwill          12.8           9.8         11.2
  Other                             (0.2)         (8.5)        (7.5)
                                 -------        ------       ------
  Effective tax rate                48.5%         24.0%        24.8%
                                 =======        ======       ======




                                       37

   40


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

Temporary differences which give rise to the deferred tax assets and liabilities
on a consolidated basis are as follows (in thousands):



                                  January 31,   January 31,   January 31,
                                     1998          1997          1996
                                  -----------   -----------   -----------
                                                       
Deferred tax assets:
  Reserves for store
    closings
    and other                      $    210      $      -      $      -
  Deferred Rent                         379             -             -
  Capital Lease                         583             -             -
  Employee Benefits                   3,547             -             -
  Deferred Income                       306             -             -
  Other                                 561             -             -
                                   --------      --------      --------
                                   $  5,586      $      -      $      -
                                   --------      --------      --------

Deferred tax liabilities:
  Depreciation                     $  1,436      $      -      $      -
  Basis difference in Shoppers
    Food Warehouse                        -        13,846        11,462
  Lease Rights                        4,329             -             -
  Asset basis adjustment
    as a result of the
    Acquisition                       5,192             -             -
                                   --------      --------      --------
                                   $ 10,957      $ 13,846      $ 11,462
                                   ========      ========      ========

Net deferred tax liability         $ (5,371)     $(13,846)     $(11,462)
                                   ========      ========      ========


At January 31, 1997 and 1996, $13,846,000 and $11,642,000, respectively, of
cumulative deferred tax liabilities have been settled through stockholders'
equity.

Tax Sharing Agreement with Dart

In February 1997, Dart and Shoppers entered into a tax sharing agreement whereby
the federal and certain state and local income tax returns of Shoppers will be
consolidated in the federal income tax returns to be filed by Dart. This tax
sharing arrangement will allow Dart to utilize its net operating loss
carryforwards and Shoppers' tax liabilities will be paid to Dart as if Shoppers
filed a separate tax return.


                                       38

   41


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

NOTE 5 - OTHER ACCRUED EXPENSES

Other accrued expenses consist of the following (in thousands):




                                         January 31,
                                            1998
                                         -----------
                                            
Accrued insurance                         $  4,530
Reserve for store closing                      400
Gift certificates outstanding                1,218
Other                                          506
                                          --------
    Total                                 $  6,654
                                          ========


NOTE 6 - COMMITMENTS AND CONTINGENCIES

401(k) Plan

Prior to fiscal year 1995 the Company maintained a noncontributory profit
sharing plan (the "Plan") for all employees with one year of full time
continuous service. During fiscal 1995, the Company replaced the Plan with a
defined contribution 401(k) plan (the "New Plan"). The New Plan is available to
substantially all employees over the age of 21 who have completed one year of
continuous service. Discretionary contributions are made by the Company in trust
for the exclusive benefit of employees who participate in the New Plan. For the
52 weeks ended January 31, 1998 the Company has accrued $400,000 for its
contributions to the New Plan. All amounts contributed or accrued to the New
Plan are included in accrued salaries and benefits in the accompanying financial
statements.

Multiemployer Plans

The Company makes contributions to multiemployer plans for its union employees.
Such contributions, net of employee contributions, totaled approximately
$842,000, $10,725,000 and $487,000 for pension, health and welfare and legal
benefit plans, respectively, for the 52 weeks ended January 31, 1998.

Lease Commitments

The Company leases warehouse and retail store facilities under noncancelable
lease agreements ranging from 1 to 20 years. Renewal options are available on
the majority of the leases for one or more periods of five years each. Most
leases require the payment of taxes and maintenance costs, and some leases
provide for additional rentals based on sales in excess of specified minimums.
All store leases have stated periodic rental increases. The increases are
amortized over the lives of the leases. Rent expense includes approximately
$991,000 of amortized rental increases for the 52 weeks ended January 31, 1998.

Following is a schedule of annual future minimum payments under the capital
lease for office space, assuming future annual increases of 3 percent, and
noncancelable operating leases, which have initial or remaining terms in excess

                                       39

   42


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

of one year at January 31, 1998 (in thousands):



                                     Capital       Operating
        Fiscal Year                   Lease          Lease
        -----------                  -------       ---------
                                             
        1999                         $  1,356      $ 15,954
        2000                            1,397        15,819
        2001                            1,439        15,524
        2002                            1,482        15,144
        2003                            1,527        14,650
        2004-2017                      13,818       140,962
                                     --------      --------
        Total                          21,019      $218,053
      Less-Imputed Interest             9,704      ========
                                     --------
      Present Value of net minimum
        lease payments               $ 11,315
                                     ========


Rent expense for operating leases charged to operations is as follows (in
thousands):



                              January 31,
                                 1998
                              -----------
                           
Minimum rentals               $ 14,088
Contingent rentals               5,110
                              --------
  Total                       $ 19,198
                              ========


Related-Party Leases

In July 1990, the Company entered into an agreement to lease an 86,000 square
foot office building in Lanham, Maryland, from a private partnership (the
"Partnership") which is owned by former stockholders of the Company (members of
the Herman family) and former stockholders of Dart members of the Haft family.
As part of a settlement with Herbert H. Haft and Ronald S. Haft (see Note 8),
the Haft's interest in the office building is pledged as security to Dart. The
lease is for 20 years and it commenced December 10, 1990. The lease provides for
yearly increasing rental payments, based upon the Consumer Price Index for the
Washington D.C., metropolitan statistical area; however, the annual increases
will not be more than 6 percent or less than 3 percent. Rental payments for the
52 weeks ended January 31, 1998 were approximately $1,317,000, and all payments
over the life of the lease aggregate approximately $21,019,000. Shoppers
accounts for the lease as a capital lease. The lease requires the Company to pay
for maintenance, utilities, insurance, and taxes. The Partnership purchased the
office building for approximately $8,663,000 in July 1990.

During the 52 weeks ended January 31, 1998 Shoppers made rental payments of
approximately $5,911,000, on store leases to partnerships related to former
stockholders of Dart. As of January 31, 1998, the Company had ten store
operating leases with partnerships related to the former stockholders of Dart.
The remaining future minimum payments under these leases exclusive of option
periods are approximately $66,360,000 and expire through 2014.


                                       40

   43


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

Shoppers made payments of approximately $290,000 during the 52 weeks ended
January 31, 1998 for warehouse operating leases to a partnership owned by former
stockholders of Shoppers and to Dart. As of January 31, 1998, the remaining
future minimum annual payments under these leases are approximately $1,033,000
and expire in 2002.

Subleasing Agreements

Shoppers subleases space within one store for the sale of beer and wine to an
entity affiliated with its officers. Shoppers received rental income of
approximately $209,000 in the 52 weeks ended January 31, 1998 from this entity,
which is included in selling and administrative expenses.

As of January 31, 1998, there were three unaffiliated subtenants in the Lanham
office building. The subtenants are leasing approximately 34,000 square feet.
The subleases expire between December 1998 and September 2000. Shoppers received
rental income of approximately $600,000 in the 52 weeks ending January 31, 1998
from its subtenants.

During the period ended June 29, 1996 Shoppers began leasing space to Trak Auto
Corporation ("Trak Auto") a majority-owned subsidiary of Dart. Shoppers received
rental income of approximately $177,000 during the period ended January 31,
1998.

Employment Agreements

In February 1997, Shoppers entered into letters of employment with each of its
executive officers (excluding William J. White) and several other key employees.
The initial annual salaries of the executive officers under the letters of
employment are as follows: Jack W. Binder ($183,000), Louis E. Davis ($150,000),
Isaac Gendelman ($162,000) and Roy N. Marks ($148,000). Each executive officer
may receive a bonus in accordance with a bonus program developed by the Company.
Each executive officer will receive life insurance and health, dental and
disability insurance. In addition, the Company pays between $350 and $850 per
month to the executive officers as an automobile allowance. None of the letters
of employment has a termination date.

On August 25, 1997, Shoppers entered into a one-year employment agreement with
William J. White as President of the Company. The agreement provides for an
annual base salary of $300,000 and a bonus on performance.

NOTE 7 - LITIGATION

Resolution of Haft Family and Related Litigation

The litigation discussed below involving Dart, its affiliates and members of the
Haft family settled prior to January 31, 1998. On February 5, 1998, Dart closed
the settlement agreement with Herbert H. Haft (the "HHH Settlement") and a
Second Supplemental Settlement Agreement with Ronald S. Haft ("Second
Supplemental Agreement"). The settlements with various Haft family members

                                       41

   44


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

described in Note 8 are referred to as the "Settlements". As part of the HHH
Settlement, Herbert H. Haft (i) sold to Dart all of his shares of, and options
to purchase, Dart Class A Common Stock, and his capital stock of Dart's
subsidiaries Trak Auto and Crown Books Corporation ("Crown Books"),(ii) resigned
from all of his positions with Dart and its subsidiary corporations, (iii)
relinquished his claim to voting control of Dart, and (iv) terminated his
employment agreement with Dart. In addition, all outstanding litigation and
disputes between Dart and Herbert H. Haft were resolved. As consideration for
the HHH Settlement, Dart paid Herbert H. Haft approximately $28 million at the
closing. An accrual for the HHH Settlement of approximately $28.0 million has
been reflected in Dart's January 31, 1998 Consolidated Financial Statements.
Subsequent to January 31, 1998 and in connection with the closing of the
Settlements, Dart also made a $10 million loan to a partnership owned by Ronald
S. Haft, the proceeds of which were used to repay a $10 million note to Herbert
H. Haft. Consummation of the Settlements also means that all litigation
(described below) between Dart and members of the Haft family has been settled
and dismissed, and the Company is no longer subject to a Standstill Order
(described below) imposed by the Delaware Court of Chancery.

Haft Litigation involving Dart Group Corporation and its Subsidiaries

Over the past three years, there has been significant litigation involving the
control of Dart. On September 7, 1994, the Board of Directors of Dart
established an Executive Committee comprised of Dart's outside directors to
conduct the affairs of Dart with respect to matters that were the subject of
dispute between the then Chairman of the Board and Chief Executive Officer of
Dart, Herbert H. Haft, and the then President and Chief Operating Officer of
Dart, Ronald S. Haft. In April 1996, the Board of Directors of Dart authorized
the Executive Committee to conduct the affairs of Dart with respect to matters
that are the subject of dispute between Dart and its Co-Chairman, or in
connection with which Dart and its Co-Chairman have adverse interests. Dart
filed three lawsuits against Herbert H. Haft alleging various improper actions
by him.

As a result of the Settlements, the litigation has been dismissed with
prejudice.

On October 6, 1995, Dart and Ronald S. Haft entered into a settlement of
litigation initiated by Ronald S. Haft to obtain control of Dart through the
exercise of certain disputed stock options, and other related transactions (the
"RSH Settlement"). The RSH Settlement transactions were subject to legal
challenge and, through such litigation, Herbert H. Haft sought control of Dart.
As a result of the Settlements, the litigation has been dismissed with
prejudice. Pursuant to the RSH Settlement, Ronald S. Haft consented to the
termination of his option to purchase 5 shares of Dart/SFW Corp. If he had
succeeded in litigation to obtain control of Dart (in excess of 35% of the
voting stock of Dart), it would have constituted a Change in Control under the
Indenture permitting the holders of the Senior Notes, subject to certain
conditions, to require the Company to repurchase any or all of the Senior Notes
at a price equal to 101% of the principal amount thereof, plus any accrued and

                                       42

   45


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

unpaid interest to the date of repurchase.

In connection with the legal challenges to the RSH Settlement, on December 6,
1995, the Delaware Court of Chancery entered a Standstill Order (the "Standstill
Order"), which restricted certain actions by Dart. Without further order of the
court, Dart could not, among other things, (i) change the current composition of
the Board of Directors of Dart or any of its subsidiaries or (ii) issue any
additional securities of Dart or any of its subsidiaries. In addition, without
first giving certain litigants not less than seven days' written notice, Dart
could not take any extraordinary actions, including but not limited to actions
that would result in (a) the liquidation of Dart or any of its subsidiaries or
(b) the sale of any major subsidiary of Dart. For purposes of the Standstill
Order, the Company is a "subsidiary" of Dart and the phrase "extraordinary
actions" means any transaction, contract or agreement, the value of which
exceeds $3 million.

As a result of the Delaware Court of Chancery approval of the Settlements, Dart
is no longer subject to the Standstill Order.

Other

In the ordinary course of business, Shoppers is party to various legal actions
that the Company believes are routine in nature and incidental to the operation
of its business. The Company believes that the outcome of the proceedings to
which Shoppers currently is party will not have a material adverse effect, if
established, upon the business, financial condition and results of operations.

NOTE 8 - SETTLEMENT OF LITIGATION

Settlement with Robert, Gloria and Linda Haft

On September 26, 1997, Dart and its subsidiaries closed the transactions
contemplated in an agreement, dated August 16, 1997, to settle certain
litigation and enter other related transactions (the "RGL Settlement") with
Robert M. Haft, Gloria G. Haft, Linda G. Haft and certain related parties
(collectively "RGL").

The transactions completed by the closing of the RGL Settlement between Dart and
RGL include: the purchase by Dart from RGL of 104,976 shares of Dart Class B
Common Stock and 77,244 shares of Dart Class A Common Stock; the termination of
options held or claimed by RGL to purchase shares of Dart Class A Common Stock;
the termination of putative options to purchase 15 shares of Dart/SFW Corp., and
the termination of a small number of options to purchase shares of common stock
of Trak Auto Corporation ("Trak Auto") and Crown Books Corporation ("Crown
Books"), affiliates of Dart. Dart paid RGL a total of approximately $41.0
million in connection with these transactions. Dart paid for the RGL Settlement
with the Restricted Proceeds and Shoppers paid the Restricted Proceeds to Dart
in the form of a $40 million dividend and a $10 million loan.

In addition, Dart acquired all of Robert M. Haft and Linda G. Haft's respective

                                       43

   46


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

interests in partnerships owning Dart's headquarters building in Landover,
Maryland and a warehouse leased by Trak Auto in Bridgeview, Illinois for $4.4
million.

The closing of the RGL Settlement resulted in the termination of the pending
claim by RGL to control of Dart and the settlement of all litigation between
them and Dart and its subsidiaries.

Settlements with Herbert H. Haft and Ronald S. Haft

On October 16, 1997, Dart announced the Settlements with Herbert H. Haft and
Ronald S. Haft. The Settlements were subsequently approved by the Delaware Court
of Chancery on November 24, 1997.

The HHH Settlement closed on February 5, 1998 and included the following
transactions: the purchase by Dart from Herbert H. Haft of all his shares of,
and options to purchase, Dart Class A Common Stock; that Herbert H. Haft
resigned from all of his positions with Dart and its subsidiary corporations;
that Herbert H. Haft relinquished his claim to voting control of Dart and that
Herbert H. Haft terminated his employment contract with Dart. In addition, all
outstanding litigation and disputes between Dart and Herbert H. Haft were
dismissed or resolved. As consideration for the Settlements, Dart paid Herbert
H. Haft approximately $28 million upon closing. Dart also made a $10 million
loan to a partnership owned by Herbert H. Haft and Ronald S. Haft, which loan is
personally guaranteed by Ronald S. Haft and is secured by the partnership's
interest in three shopping centers located in suburban Washington, D.C. and by a
one-half indirect interest in the Company's headquarters building in Lanham,
Maryland leased from a partnership in which the Haft's own one-half of the
partnership interest. Shoppers loaned Dart an additional $25 million for the
Settlements as permitted by covenants under the Senior Notes. In addition,
certain derivative litigation was dismissed with prejudice and Dart paid
approximately $3.5 million in attorney's fees to derivative plaintiff's counsel.

On November 19, 1997, the transactions contemplated in the First Supplemental
Agreement, were closed. The transactions in the First Supplemental Agreement
include: completion of bankruptcy plans of reorganization for partnerships
owning Dart's headquarters in Landover, Maryland and a distribution center
leased to Trak Auto in Bridgeview, Illinois; payment by Dart of $7 million to
reduce outstanding mortgage loans on these properties, which thereafter are
wholly-owned by Dart and/or its affiliates; and Ronald S. Haft paid $2.2 million
to Dart from escrowed funds previously earmarked for Ronald S. Haft.

The Second Supplemental Agreement, closed in February 1998 and Dart required
that the shares held in a Voting Trust for the benefit of Ronald S. Haft, be
transferred to Dart. In addition, the Dart Class A and Class B Common Stock from
the Voting Trust was placed in treasury and Dart's Class A Common Stock and
Class B Common Stock were reclassified as Common Stock.




                                       44

   47


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

        52 Weeks Ended January 31, 1998, 31 Weeks Ended February 1, 1997
             and the 52 Weeks Ended June 29, 1996 and, July 1, 1995

NOTE 9 - DISPOSITION OF TOTAL BEVERAGE CORP.

In October 1992, Shoppers opened Total Beverage Corp. ("Total Beverage"), a
discount beverage retail store. On February 27,1993, Shoppers entered into an
Asset Purchase Agreement (the "Agreement") to sell Total Beverage to Dart.

As proceeds from the sale, Shoppers received approximately $1,493,000 in a note
receivable (the "Note"). Under the terms of the Agreement, Shoppers is required
to reimburse Dart for 25 percent of future operating losses of Total Beverage,
as defined in the Agreement, over a three year period. To the extent of such
losses, Shoppers will remit funds first by reducing amounts due under the Note
and then by remitting payment to Dart. The Note and accrued interest were due in
February 1995. Shoppers has reflected the Note, net of a $1,000,000 reserve, in
the accompanying balance sheets as of January 31, 1998. Management believes the
reserve is adequate to provide for any reductions in the Note.

NOTE 10 - TRANSACTIONS WITH AFFILIATES

Dart provides Shoppers with certain general and administrative services,
including, but not limited to, legal, human resources, data processing income
taxes and financial reporting in accordance with an agreement dated February 6,
1997 (the "Management Services Agreement"). In management's opinion, the
intercompany charges for these services were equal to the costs incurred by Dart
to provide these functions. In fiscal 1998, Dart charged Shoppers approximately
$125,000 for such services. It is not practicable for Shoppers to estimate the
cost it would have incurred for these services if it had operated as an
unaffiliated entity.

In addition to the intercompany charges for general and administrative services,
Dart charged Shoppers, on a monthly basis, for actual expenses which related
directly to Shoppers's operations (primarily legal expenses). Substantially all
such charges were supported by invoices from unrelated parties designating
Shoppers as recipient of the related goods or services. Such charges were
approximately $1.6 million in fiscal 1998.

In Shoppers's opinion, the methods used for allocating costs described above
constitute a reasonable basis on which to allocate such costs.

Promissory Notes

On September 26, 1997, Shoppers loaned Dart $10.0 million from the Restricted
Proceeds that Dart used for the RGL Settlement. The loan is in the form of a
promissory note that bears interest at 9 3/4% per annum compounded annually.
Interest and principal are payable on June 15, 2004, however Dart could make
interest payments prior to that time.

On January 28, 1998, Shoppers loaned Dart $25.0 million that Dart used for the
HHH Settlement. The loan is in the form of a promissory note that bears interest
at 9 3/4% per annum compounded annually. Interest and principal are

                                       45

   48


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996

payable on June 15, 2004, however Dart could make interest payments prior to
that time.

NOTE 11 - SUBSEQUENT EVENT

Planned Merger of Dart

On April 9, 1998, Dart entered into an Agreement and Plan of Merger (the "Merger
Agreement") with Richfood Holdings, Inc. ("Richfood Holdings") and a subsidiary
of Richfood Holdings ("Acquisition Subsidiary") pursuant to which Dart has
agreed to become a wholly owned subsidiary of Richfood Holdings. Pursuant to the
terms of the Merger Agreement, Richfood Holdings will (1) make a cash tender
offer (the "Offer") for all of the issued and outstanding shares of common stock
of Dart at a price of $160.00 per share (2) take all steps necessary to cause
Acquisition Subsidiary to merge with and into Dart (the "Merger") in a
transaction in which Dart will become a wholly owned subsidiary of Richfood
Holdings. As a result of the Merger, Richfood Holdings will indirectly own 100%
of the outstanding Common Stock of Shoppers.

The Offer is subject to a number of customary conditions. The Merger is subject
to the tender in the offer of a majority of the shares of common stock of Dart
on a fully diluted basis and to other customary conditions, including the
receipt of regulatory approvals and the absence of material adverse effects on
the business or financial conditions of Dart and its subsidiaries, taken as a
whole with certain limited exceptions. The Offer closed on May 13, 1998 and the
Merger is expected to close on May 18, 1998.

NOTE 12 - INTERIM FINANCIAL DATA - (UNAUDITED)

Selected interim financial data for the year ended January 31, 1998 is as
follows:



                        (dollars in thousands, except for per share amounts)

QUARTER ENDED:            JANUARY 31,  NOVEMBER 1,   AUGUST 2,     MAY 3,
                             1998         1997         1997         1997
                          -----------  -----------   ---------     ------
                                                       
Sales                      $222,169     $214,076     $  209,543    $ 209,981
Gross Profit                 51,668       48,369         48,714       50,446
Net Income (Loss)(1)            989         (846)        (1,345)       4,906



(1)  Includes income of $1,729, net of income taxes, during the 13 weeks ended
     May 3, 1997, for the cumulative effect of an accounting change and a loss
     of $3,126, net of income taxes, during the 13 weeks ended July 2, 1997, for
     an extraordinary loss on early extinguishment of debt.



                                       46

   49


                       SFW HOLDING CORP. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                   Years Ended January 31, 1998, 1997 and 1996


Note 13 - SUMMARIZED FINANCIAL DATA

Summary Income Data for Deconsolidated Subsidiary

The following information reflects the results of Shoppers for the years ended
January 31, 1997 and 1996:



                                                 (dollars in thousands)
                                                    1997        1996
                                                  --------    --------
                                                        
           Revenue                                $862,395    $841,701
           Gross Profit                            156,404     143,481
           Net Income                               21,251      14,652


The amounts included in net income above do not reflect the amortization of the
difference between Holding's original purchase price and the equity in net
assets or certain tax contingencies recorded by the Company. The following is a
reconciliation of the net income as reported by Shoppers with the equity in
affiliate as reported on the Company's Consolidated Statements of Operations:



                                                 (dollars in thousands)
                                                    1997        1996
                                                  --------    --------
                                                        
Shoppers Net Income                               $ 21,251    $ 14,652
                                                  --------    --------

50% of Shoppers Net income                        $ 10,626    $  7,326
Amortization of Excess Purchase Price
  over Net Assets Acquired                          (1,126)     (1,126)
Reversal of certain tax contingencies                1,905       3,700
Other                                                  -           155
                                                  --------    --------
                                                  $ 11,405    $ 10,055
                                                  ========    ========


The following information presents summarized balance sheet information of
Shoppers as of January 31, 1997 and 1996.



                                                 (dollars in thousands)
                                                             (unaudited)
                                                    1997        1996
                                                  --------    --------
                                                        
           Current Assets                         $150,259    $139,734
           Total Assets                            179,008     163,452
           Current Liabilities                      57,479      55,490
           Total Liabilities                        74,520      70,216
           Stockholders' Equity                    104,488      93,236


On February 6, 1997, Holding acquired the other 50% interest in Shoppers for
$210 million. As a result, the accounts of Shoppers are consolidated with the
Company effective February 6, 1997. Holding financed the Acquisition through the
application of $137.2 million in net proceeds raised from an offering of
Increasing Rate Senior Notes due 2000 (the "Increasing Rate Notes") of SFW
Acquisition Corp., a newly created wholly-owned subsidiary of Dart, and $72.8
million of bridge financing. Immediately after the Acquisition, SFW Acquisition
Corp. merged into Shoppers (with Shoppers becoming obligor on the Increasing
Rate Notes) and Shoppers repaid the bridge financing from its existing cash and
the liquidation of certain short-term investments.

                                       47

   50



Item 9.  Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosures

           Inapplicable.

                                       48

   51



                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

The directors and executive officers of Holding are as follows:



Name                     Age       Position
- ----                     ---       --------
                             
Richard B. Stone         69        Chairman of the Board of Directors and
                                      Chief Executive Officer
Howard M. Metzenbaum     80        Director
Harry M. Linowes         69        Director
Mark A. Flint            50        President, Chief Financial Officer and
                                      Treasurer
Elliot R. Arditti        43        Secretary
Kenneth M. Sobien        37        Assistant Treasurer


The executive officers of Shoppers are as follows:
                             
William J. White         55        President
Jack W. Binder           68        Senior Vice President - Finance
Isaac Gendelman          72        Senior Vice President - Produce
Leroy N. Marks           67        Senior Vice President - Grocery
Louis E. Davis           44        Senior Vice President - Store Operations
Lucky F. Hicks           49        Senior Vice President - Perishable Merchandising


Richard B. Stone was elected Chairman of Shoppers in October 1997 and Chief
Executive Officer. Senator Stone serves as Chairman and Chief Executive Officer
of Dart Group Corporation ("Dart") and Chairman of SFW Holding Corp. ("Holding")
a wholly-owned Dart subsidiary and Shoppers immediate parent. He is also
Chairman and Chief Executive Officer of each of Dart's other majority owned
subsidiaries Trak Auto Corporation ("Trak Auto") and Crown Books Corporation
("Crown Books") and Darts wholly-owned subsidiary Total Beverage Corporation
("Total Beverage"). Since December 1995, Senator Stone has been Voting Trustee
of a trust that held all of the voting stock of Dart until February 1998 when
Dart's Class A Common Stock was given voting power. From 1992 to 1994, Senator
Stone was a Director of International Service System. He served as United States
Ambassador to Denmark from 1992 to 1993, and he is currently a member of the
Council of America Ambassadors. He was Chief Operating Officer of Capital Bank,
N.A. from 1989 to 1991, and was Vice Chairman of the Board of Directors of
Capital Bank, N.A. from 1985 to 1991. Senator Stone served as President Reagan's
Special Envoy for Central American Affairs and Ambassador-at-Large from 1983 to
1984. He was a United States Senator from 1975 to 1981, representing the State
of Florida.

Howard M. Metzenbaum has been a Director of Shoppers, Holding and Dart since
October 21, 1997. He is also a director of Dart's subsidiaries Trak Auto, Crown
Books and Total Beverage. He currently serves on the Board of the Public Citizen
and National Peace Garden and he serves as Chairman of the Board of the Consumer
Federation of America. He served also as Senator from the State of Ohio between
1977 and 1995, and from January 1974 to December 1974. Senator Metzenbaum was
practicing attorney prior to joining the United States Senate. He headed the
firm Metzenbaum, Gaines, Schwartz, Arupansky, Finley and Stern. Senator
Metzenbaum was Chairman of the Board of COMCORP from 1969 to 1974. Prior to
1974, he served as Chairman of the Board of ITT Consumer Services

                                       49

   52


Item 10.  Directors and Executive Officers of the Registrant (Continued)

Corp. ("ITT") and as a director of Capital National Bank of Cleveland and
Society National Bank of Cleveland for several years. From 1958 to 1966, he
served as Chairman of the Board of the Airport Parking Company of America, which
later merged with ITT. Mr. Metzenbaum resigned from the boards of Shoppers,
Holding and Dart on May 15, 1998.

Harry M. Linowes has been a Director of Shoppers, Holding and Dart since October
21, 1997. He is also a director of Dart's subsidiaries Trak Auto, Crown Books
and Total Beverage. Mr. Linowes is a Certified Public Accountant and a
consultant. Prior to his retirement, Mr. Linowes served as a Senior Partner of
BDO Siedman, L.L.P. Accountants and Consultants ("BDO Siedman") from 1992 to
1996, and as Managing Partner from 1986 to 1992. In 1986, Mr. Linowes, then the
Managing Partner of Leopold & Linowes, oversaw the merger of that firm with BDO
Siedman. Mr. Linowes served as President of the Board of Trustees of the D.C.
Institute of Certified Public Accountants, as President of the Washington, D.C.
Estate Planning Counsel, and as Chairman of the Executive Committee of CPA
Associates (an international association of CPA firms). He has been active in
leadership roles with many civic organizations. Mr. Linowes resigned from the
boards of Shoppers, Holding and Dart on May 15, 1998.

Mark A. Flint has been President, Chief Financial Officer and Treasurer of
Holding and a Director of Shoppers since February 6, 1997. He was the President
of Shoppers from February 6, 1997 until August 25, 1997 and he was Chief
Executive Officer from February 1997 until August 1997. He has also been the
Senior Vice President and Chief Financial Officer of Dart since September 1996.
Prior to joining Dart, Mr. Flint spent 14 years serving in various capacities as
Senior Vice President and Chief Financial Officer, Chairman of the Executive
Committee, and a member of the Board of Directors of Peter J. Schmitt Holdings,
Inc., a multi-state $1.3 billion food retailer and distributor, where he was
responsible for corporate development, mergers and acquisitions, finance and
information technology.

Elliot R. Arditti has been Senior Vice President, Corporate Counsel of Dart
since June 1995 and Secretary since June 1993. He joined Dart in January 1984 as
Associate Counsel. He was appointed Assistant Vice President, Corporate Counsel
in September 1986 and Vice President, Corporate Counsel in December 1987. In
February 1997, he was appointed Secretary of Holding and Shoppers.

Kenneth M. Sobien joined Dart in August 1988. He was appointed Assistant
Treasurer of Dart in July 1994 and Assistant Treasurer of Holding and Shoppers
in February 1997.

William J. White has been President of Shoppers since September 1997. Before
joining Shoppers, Mr. White held a number of senior management positions in the
retail-food business. He has served as Vice President of Operations for Giant
Food of Carlisle, where he was responsible for over $600 million dollars in
sales volume attributable to 55 stores. He later served as Senior Vice President
of Retail Operations of Piggly Wiggly. Mr. White was subsequently promoted to
President of Piggly Wiggly, and held that position from 1987 through 1994. Most
recently, Mr. White served as President of Mega Foods in Phoenix, Arizona, from
1995 through 1997. While President of Mega Foods, Mr. White spearheaded a
successful turn-around of the company.

Jack W. Binder became Senior Vice President of Finance of Shoppers in 1987.
Prior to that, he served as Vice President and Controller since he joined

                                       50

   53

Item 10.  Directors and Executive Officers of the Registrant (Continued)

Shoppers in 1966.

Isaac Gendelman worked at Shoppers' first store as a produce clerk beginning in
1953. Mr. Gendelman was promoted through the ranks to Store Produce Manager,
Produce Buyer, Warehouse Manager, Vice President and in 1987 was promoted to
Senior Vice President of Produce Operations.

Leroy N. Marks joined Shoppers in 1982 as Director of Grocery Buying. Mr. Marks
was later promoted to Vice President and subsequently became Senior Vice
President--Grocery in 1991.

Louis E. Davis joined Shoppers in 1971 as a cashier. Over the next several
years, he advanced within the organization, serving as a store grocery manager,
assistant store manager, store manager, grocery merchandiser, Director of
Merchandising and Director of Store Operations. He remained in that position
until he was promoted to Assistant Vice President of Operations. He became Vice
President of Operations in 1991 and Senior Vice President of Store Operations in
1997.

Lucky Hicks joined Shoppers in February 1998 as Senior Vice President -
Perishable Merchandise. Prior to joining the Company he was with Associated
Wholesale Grocers in various positions since 1992. Prior to that he was with
Kroger Company.

Other officers of Shoppers are as follows:

James K. Barnhart joined Shoppers in 1982 as Director of Data Processing. In
1987, Mr. Barnhart was promoted to Assistant Vice President--Data Processing and
in January 1998 he was promoted to Vice President Data Processing.

Edward A. Klig joined Shoppers as Controller in 1985. In 1994, he was promoted
to the position of Assistant Vice President and Controller and Vice President of
Finance in January 1998.

Richard A. Pasewark joined Shoppers in November 1997 as Director of Advertising.
He was promoted Vice President of Advertising in January 1998. Mr. Pasewark was
Director of Advertising at Giant Food Stores, Inc. (Carlisle) from 1978 until
November 1997.

R. Kevin Small was promoted to Vice President of Store Development in January
1998. He joined Shoppers in 1995 as Executive Director of Corporate Facilities.
Prior to joining Shoppers he was Executive Director of Construction and
Maintenance at Fresh Fields Market, Inc. from June 1994 to June 1995 and he was
Director of Property Development with The Great Atlantic & Pacific Tea Co. from
1989 to June 1994.




                                       51

   54



Item 11.  Executive Compensation

Summary Compensation Table

The officers of Holding are not compensated by Holding or Shoppers. The
following Summary Compensation Table sets forth in summary form all compensation
for all services rendered to Shoppers during the last three fiscal years (i) the
Chief Executive Officer and (ii) the five for most highly compensated executive
officers employed by Shoppers as of the end of its most recent fiscal year.



                                                                            Long Term
                                                                          Compensation
                                        Annual Compensation                  Awards
                                 ----------------------------------   ---------------------
                                                           Other                      All
                                                           Annual      Stock         Other
Name of                 (a)                                Compen-    Options       Compen-
Principal             Fiscal                                sation    Granted       sation
Position               Year      Salary($)      Bonus($)   ($)  (b)   (#)(c)        ($) (d)
- ----------------      ------     ---------      --------   --------   -------       -------
                                                                  
Richard B. Stone       1998             -        50,000       -             -             -
Chief Executive
  Officer (e)

William J. White       1998       131,000         5,000       -         5,000        12,200
President (f)

Jack Binder            1998       182,800        50,000       -         1,000         5,800
Senior V.P             1997        98,100        29,200       -             -             -
  Finance              1996       163,000        50,000       -             -         7,200

Issac Gendelman        1998       161,700        50,000       -           600         5,800
Senior V.P.-           1997        86,900        29,200       -             -             -
  Produce              1996       144,500        50,000       -             -         7,200

Louis E. Davis         1998       148,900        25,000       -         1,000         5,800
Senior V.P.-           1997        69,100        14,600       -             -             -
  Store                1996       114,300        25,000       -             -         6,600
  Operations

Leroy N. Marks         1998       175,400        40,000       -           600         5,800
Senior Vice            1997        79,000        23,300       -             -             -
  President -          1996       131,000        40,000       -             -         7,200
  Store
  Operations


(a)   There were 31 weeks in fiscal 1997 compared to 52 weeks in each of fiscal
      1998 and 1996.

(b)   Excludes perquisites and other personal benefits, unless the aggregate
      amount of such compensation is at least $50,000 or 10% of the total
      annual salary and bonus reported.

(c)   Includes Dart Group Corporation stock options.

(d)   Includes allocations pursuant to the named executive officers 401(k)
      account and/or profit sharing account.

(e)   Richard B. Stone was appointed Chief Executive Officer in December 1997.
      He is not compensated by Shoppers.

(f)   William J. White joined Shoppers in August 1997. His annual base salary is
      $300,000 with a bonus based on performance. Mr. White received a

                                       52

   55

Item 11.  Executive Compensation (Continued)


      $5,000 sign-on bonus and approximately $12,200 in relocation fees and
      taxes thereon.

Employment Agreements

In February 1997, Shoppers entered into letters of employment with each of its
executive officers (excluding William J. White) and several other key employees.
The initial annual salaries of the executive officers under the letters of
employment are as follows: Jack W. Binder ($183,000), Louis E. Davis ($150,000),
Isaac Gendelman ($162,000) and Roy A. Marks ($148,500). Each executive officer
will receive life insurance and health, dental and disability insurance. In
addition, the Company pays between $350 and $650 per month to the executive
officers as an automobile allowance. None of the letters of employment has a
termination date.

On August 25, 1997, Shoppers entered into a one-year employment agreement with
William J. White as President of the Company. The agreement provides for an
annual base salary of $300,000 and a bonus based on performance.


                                       53

   56



Item 12.  Security Ownership of Certain Beneficial Owners and Management

In June 1988, Dart acquired its initial 50% interest in Shoppers. On February 6,
1997, Dart acquired the other 50% interest in Shoppers. Dart, indirectly
(through its wholly-owned subsidiary SFW Holdings Corp.) owns 100% of all
classes of Shoppers' outstanding common stock.


                                       54

   57



Item 13.  Certain Relationships and Related Transactions

In July 1990, Shoppers entered into an agreement to lease an 86,000 square foot
office building in Lanham, Maryland, from Combined Properties/4600 Forbes
Limited Partnership ("CP/Forbes Partnership") which is half-owned by certain
former stockholders of Dart (members of the Haft family) and half-owned by
certain former stockholders of Shoppers (members of the Herman family.) As a
result of the Settlements the Haft's interest is pledged as security to Dart.
The lease is for 20 years and commenced December 10, 1990. The lease provides
for yearly increasing rental payments, based upon the Consumer Price Index for
the Washington, D.C. metropolitan statistical area; however, the annual
increases will not be more than 6 percent or less than 3 percent. Rental
payments for the 52 weeks ended January 31, 1998, for the 31 weeks ended
February 1, 1997 and for the 52 weeks ended June 29, 1996 and July 1, 1995, were
approximately $1,317,000, $744,000, $1,246,000, and $1,210,000, respectively,
and total payments over the life of the lease aggregate approximately
$21,019,000. Shoppers accounts for the lease as a capital lease. Due to fixed
rental increases during the term of the lease, lease payments exceeded interest
payments by $34,000 for the 31 weeks ended February 1, 1997, approximately
$254,000 for the 52 weeks ended June 29,1996 and approximately $292,000 for the
52 weeks ended July 1, 1995. The lease requires Shoppers to pay for maintenance,
utilities, insurance, and taxes. CP/Forbes Partnership purchased the office
building for approximately $8,663,000 in July 1990.

During the 52 weeks ended January 31, 1998, the 31 weeks ended February 1, 1997,
and the 52 weeks ended June 29, 1996 and July 1, 1995 Shoppers made rental
payments of approximately $5,911,000, $3,573,000, $5,384,000, and $5,985,000,
respectively, on store leases to partnerships related to former stockholders of
Dart (Haft family members). As of January 31, 1998, Shoppers had ten store
operating leases with partnerships related to Haft family members. The remaining
future minimum payments under these leases exclusive of option periods are
approximately $66,360,000 and expire through 2014.

During the fiscal year ended June 29, 1996, Shoppers began leasing space to Trak
Auto Corporation, a majority-owned subsidiary of Dart. Shoppers received rental
income of approximately $177,000 during the 52 weeks ended January 31, 1998,
$91,000 during the 31 weeks ended February 1, 1997 and $140,000 during the 52
weeks ended June 29, 1996.

Shoppers made payments of approximately $290,000, $198,000, $278,000 and
$246,000 during the 52 weeks ended January 31, 1998, 31 weeks ended February 1,
1997 and the 52 weeks ended June 29, 1996 and July 1, 1995 for two warehouse
operating leases. The first lease is with a partnership, owned by various
members of the Herman family. As of January 31, 1998, the remaining future
minimum payments under the lease are approximately $957,000. The second lease
which was terminated in fiscal 1998, was with a subsidiary of Dart. It provided
for a month-to-month term and payments of approximately $5,000 per month.

Shoppers subleases space within one store for the sale of beer and wine to an
entity affiliated with its officers. Shoppers received rental income of
approximately $209,000, $58,000, $155,000 and $155,000 during the 52 weeks ended
January 31, 1998, the 31 weeks ended February 1, 1997 and the 52 weeks ended
June 29, 1996 and July 1, 1995 respectively, from this entity.

                                       55

   58



Concurrent with the Acquisition, Shoppers entered into a management services
agreement (the "Management Services Agreement") with Dart. The Management
Services Agreement allocates costs and expenses incurred by Dart on behalf of
Shoppers, including tax, accounting, internal audit, human resources and legal
services. During the 52 weeks ended January 31, 1998, Dart charged Shoppers
$125,000 for such costs. In addition, Shoppers entered into a tax sharing
agreement (the "Tax Sharing Agreement") with Dart. The Tax Sharing Agreement
provides, inter alia, that Shoppers shall pay to Dart from time to time amounts
equal to the federal and state tax liability of Shoppers and each of its direct
and indirect affiliated group subsidiaries (collectively, the "Shoppers Group")
computed as if the Shoppers Group was a separate and independent affiliated
group. For this purpose, the term "affiliated group" has the meaning set forth
in section 1504 of the Internal Revenue Code of 1986, as amended.

In connection with the sale in October 1992 by Shoppers of Total Beverage Corp.
to a subsidiary of Dart, Shoppers received a note in the amount of approximately
$1,493,000 (the "Note"). The Note and accrued interest was due in February 1995.
Subsequent to the issuance of the Note, Dart and Shoppers have raised various
claims against each other, some of which are related to the purchase and sale of
Total Beverage Corp. As a result, neither Dart nor its subsidiary have made
payment on the Note. Shoppers has recorded a $1,000,000 reserve against this
Note, resulting in a remaining balance of approximately $500,000. See "Note 2 of
Notes to Consolidated Financial Statements." Dart intends to offset against the
Note an amount reflecting certain claims that Dart and its subsidiaries have
against Shoppers. As a result, it is not expected that Shoppers will receive
funds from Dart in settlement of these disputes.

In February 1997, Shoppers paid approximately $10 million in fees and expenses
incurred by Dart in connection with the Acquisition.

On September 26, 1997, Shoppers loaned Dart $10.0 million from the Restricted
Proceeds that Dart used for the RGL Settlement. The loan is in the form of a
promissory note that bears interest at 9 3/4% per annum compounded annually.
Interest and principal are payable on June 15, 2004, however Dart could make
interest payments prior to that time.

On January 28, 1998, Shoppers loaned Dart $25.0 million that Dart used for the
HHH Settlement. The loan is the form of a promissory note that bears interest at
9 3/4% per annum compounded annually. Interest and principal are payable on June
15, 2004, however Dart could make interest payments prior to that time.


                                       56

   59



Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)(1)   Financial Statements

         See Item 8.

(a)(2)   Schedules (Consolidated) -

         All schedules are omitted because the required information is
         inapplicable or it is presented in the consolidated financial
         statements or related notes.

(a)(3)   Exhibits

   4.1   Indenture dated June 26, 1997 by and among Shoppers Food Warehouse
         Corp., SFW Holding Corp. and Norwest Bank Minnesota, National
         Association (incorporated by reference to Exhibit 4.1 to Shoppers Food
         Warehouse Corp. Form S-4, Registration No. 333-32825, filed August 5,
         1997).

   4.2   Shoppers Food Warehouse Corp. Global Security dated June 26, 1997
         (incorporated by reference to Exhibit 4.1 to Shoppers Food Warehouse
         Corp. Form S-4, Registration No. 333-32825, filed August 5, 1997).

  10.1   Employment Agreement dated August 18, 1997 between William White and
         Shoppers Food Warehouse Corp., herein incorporated by reference to
         Exhibit 10.2 filed with Dart Group Corporation (No. 0-1946) Form 10-Q
         filed September 15, 1997.

  10.2   Revolving Loan and Security Agreement dated December 22, 1997 between
         Shoppers Food Warehouse Corp. and Lendors and Heller Financial, Inc. as
         Agent and as Lender (incorporated by reference to Exhibit 10.2 to
         Shoppers Food Warehouse Corp. Form 10-K filed May 1, 1998.

  10.3   Promissory Notes dated September 26, 1997 and January 28, 1998 from
         Dart Group Corporation to Shoppers Food Warehouse Corp. (incorporated
         by reference to Exhibit 10.3 to Shoppers Food Warehouse Corp. Form 10-K
         filed May 1, 1998).

  11     Statement on Computation of Per Share Net Income.

  21     Subsidiaries of SFW Holding Corp.

  27     Financial Data Schedules

(b)      Reports on Form 8-K

         SFW Holding Corp. did not file any Current Reports on Form 8-K during
         the fourth quarter of the fiscal year ended January 31, 1998.

                                       57

   60



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                       SFW HOLDING CORP.


Date: May 15, 1998                By: Richard B. Stone
      -----------------------         ------------------------------------------
                                      Richard B. Stone
                                      Chairman of the Board of Directors
                                         and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.


Date: May 15, 1998                    Richard B. Stone
      -----------------------         ------------------------------------------
                                      Richard B. Stone
                                      Chairman of the Board of Directors
                                        and Chief Executive Officer


Date: May 15, 1998                    Harry M. Linowes
      -----------------------         ------------------------------------------
                                      Harry M. Linowes
                                      Director


Date: May 15, 1998                    Howard M. Metzenbaum
      -----------------------         ------------------------------------------
                                      Howard M. Metzenbaum
                                      Director


Date: May 15, 1998                    Mark A. Flint
      -----------------------         ------------------------------------------
                                      Mark A. Flint
                                      Chief Financial Officer


                                       58

   61



                                   SCHEDULE I

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To SFW Holding Corp.

We have audited in accordance with generally accepted auditing standards the
consolidated financial statements of SFW Holding Corp. (a Delaware corporation
and wholly owned subsidiary of Dart Group Corporation) and subsidiaries (the
"Company") included in this Form 10-K and have issued our report thereon dated
April 28, 1998. Our audits were made for the purpose of forming an opinion on
the basis financial statements taken as a whole. The schedule listed in the
index is the responsibility of the Company's management and is presented for
purposes of complying with the Securities and Exchange Commission's rules and is
not part of the basic financial statements. The schedule has been subjected to
the auditing procedures applied in the audits of the basic financial statements
and in our opinion fairly states in all material respects the financial data
required to be set forth therein in relation to the basic financial statements
taken as a whole.



                                                             Arthur Andersen LLP

Washington, D.C.
April 28, 1998



                                       59

   62



                                                                      SCHEDULE I
                                SFW Holding Corp.

                  CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                              (Parent Company Only)

                            Condensed Balanced Sheets



                                                  January 31, January 31,
                                                     1998        1997
                                                  ----------  -----------
                                                 (in thousands of dollars)
                                                        
ASSETS
Investment in and amounts due from subsidiaries  $    5,952   $   52,244
                                                 ----------   ----------
Total assets                                          5,952       52,244
                                                 ==========   ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Stockholders' Equity:
Preferred Stock                                         -            -
Common Stock                                            -            -
Paid-in capital                                      31,961       31,961
Unrealized gain on investments                            4          -
Retained earnings (deficit)                         (26,013)      20,283
                                                 ----------   ----------
Total Stockholders' Equity                            5,952       52,244
                                                 ----------   ----------
Total Liabilities and Stockholders' Equity       $    5,952   $   52,244
                                                 ==========   ==========



                                       60

   63



                                                                      SCHEDULE I
                                SFW Holding Corp.

                  CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                              (Parent Company Only)

                       Condensed Statements of Operations



                                          For the Years Ended January 31,
                                             1998        1997        1996
                                          ----------  ----------  ----------
                                                         
Equity in income from affiliate           $      -    $   11,405  $   10,055
                                          ----------  ----------  ----------
Income before income taxes,
  extraordinary item and
  cumulative effect of
  accounting change                            9,902      11,405      10,055
Income taxes                                   4,801       2,734       2,491
                                          ----------  ----------  ----------
Income before extraordinary
  item and cumulative effect
  of accounting change                         5,101       8,671       7,564
Extraordinary item:
  Loss on early
    extinguishment of debt,
    net of income taxes of
    $2,150                                    (3,126)        -           -
Cumulative effect of
    accounting change, net
    of income taxes of
    $1,344                                     1,729        --           -
                                          ----------   ---------  --------
Net income                                $    3,704   $   8,671  $    7,564
                                          ==========   =========  ==========



                                       61

   64



                                                                      SCHEDULE I
                                SFW Holding Corp.

                  CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                              (Parent Company Only)



Condensed Statements of Cash Flows
                                            For the Years Ended January 31,
                                             1998        1997        1996
                                          ---------   -------     ---------
                                                         
Cash Provided from Operating Activities   $  16,629   $     -     $     -

Investing Activities:
  Capital expenditures                    $  (9,497)  $     -     $     -
  Purchase of short-term investments        (36,093)        -           -
  Sales/maturities of short-term
    investments                             131,190
  Dividends from Shoppers Food Warehouse
    Corp.                                       -         5,000       5,000
                                          ---------   ---------   ---------
Cash Provided by Investing Activities     $  85,600   $   5,000   $   5,000
                                          ---------   ---------   ---------

Financing Activities:
    Dividends to shareholders             $ (50,000)  $  (5,000)  $  (5,000)
    Payments for acquisition and
      deferred financing costs              (13,843)        -           -
    Proceeds from Senior Notes              200,000         -           -
    Repayment of Increasing Rate
      Notes                                (140,000)        -           -
    Restricted proceeds                     (50,218)        -           -
    Release of Restricted Proceeds           50,000         -           -
    Notes receivable from Dart Group        (35,000)        -           -
    Payment of acquisition debt             (72,800)        -           -
    Payments on Capital Lease                   (80)        -           -
                                          ---------   ---------   ---------
Cash used in Financing Activities         $(111,941)  $  (5,000)  $  (5,000)
                                          ---------   ---------   ---------


  Decrease for the period                    (9,712)        -           -
  Beginning of period                     $  13,739         -           -
                                          ---------   ---------   ---------
  End of period                           $   4,027   $     -     $     -
                                          =========   =========   =========



                                       62

   65


                                                                      SCHEDULE I
                                SFW Holding Corp.

                  CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                              (Parent Company Only)

                     Notes to Condensed Financial Statements

Note A Basis of Presentation

The accompanying condensed financial statements of SFW Holding Corp. (a Delaware
corporation), a wholly-owned subsidiary of Dart Group Corporation ("Dart")
includes its subsidiaries presented on an equity basis, collectively "Holding"
or the "Company." All significant intercompany accounts and transactions have
been eliminated.

The notes to the SFW Holding Corp. and subsidiaries consolidated financial
statements are an integral part of this schedule.

                                       63

   66



                                SFW HOLDING CORP.

Exhibit Index


Exhibit


21           Subsidiaries of SFW Holding Corp.

27           Financial Data Schedules


                                       64