1
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

For Quarter ended March 31, 1999                Commission File Number
                                                        0-14289

                         GREENE COUNTY BANCSHARES, INC.
                         ------------------------------
             (Exact name of Registrant as specified in its charter)


                                          
          Tennessee                                       62-1222567
- -------------------------------                  -----------------------------
State or other jurisdiction of                   (IRS Employer Identification
incorporated or organization)                     Number)

Main & Depot Street
Greeneville, Tennessee                                        37743
- ------------------------                          ----------------------------
(Address of principal                                       (Zip Code)
executive offices)


Registrant's telephone number, including area code 423-639-5111
                                                   ------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                    Yes X   No
                                       ---    ---
Indicate the number or shares outstanding of each of the Issuers classes of
common stock as of the latest practicable date: 1,357,948.


                                        1
   2

                         PART 1 - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

The unaudited condensed consolidated financial statements of the Registrant and
its wholly-owned subsidiaries are as follows:

       Condensed Consolidated Balance Sheets - March 31, 1999 and December 31,
       1998.

       Condensed Consolidated Statements of Income - For the three months ended
       March 31, 1999 and 1998.

       Consolidated Statements of Comprehensive Income - For the three months
       ended March 31, 1999 and 1998.

       Condensed Consolidated Statement of Stockholders' Equity - For the three
       months ended March 31, 1999.

       Condensed Consolidated Statements of Cash Flows - For the three months
       ended March 31, 1999 and 1998.

       Notes to Condensed Consolidated Financial Statements.


                                        2
   3

                 GREENE COUNTY BANCSHARES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      MARCH 31, 1999 AND DECEMBER 31, 1998



                                                                    (UNAUDITED)
                                                                    MARCH 31,          DECEMBER 31,
                                                                       1999              1998*
                                                                    -----------        -----------
                                                                           (IN THOUSANDS)
                                                                    ------------------------------
                          ASSETS
                          ------
                                                                              
   Cash and Due from Banks                                        $     19,257       $     19,592
   Federal Funds Sold                                                   33,780             24,300

   Securities available-for-sale                                        23,531             26,727
   Securities held-to-maturity (with a market value of $3,269
     on March 31, 1999 and $3,620 on December 31, 1998).                 3,269              3,620

   Loans                                                               496,179            476,914

     Less: Allowance for Loan Losses                                    10,763             10,253
                                                                    -----------        -----------
     NET LOANS                                                         485,416            466,661
                                                                    -----------        -----------
   Bank Premises and Equipment, Net of
       Accumulated Depreciation                                         12,384             11,715

   Other Assets                                                         16,394             15,565
                                                                    -----------        -----------
        TOTAL ASSETS                                              $    594,031       $    568,180
                                                                    ===========        ===========
           LIABILITIES AND SHAREHOLDERS' EQUITY
           ------------------------------------
   Deposits                                                       $    505,636       $    459,184
   Federal Funds Purchased                                                   0              4,800
   Securities Sold under Repurchase Agreements
     and Short-Term Borrowed Funds                                       5,688              2,416
   Other Borrowings                                                     16,537             36,627
   Other Liabilities                                                     8,835              9,767
                                                                    -----------        -----------
       TOTAL LIABILITIES                                               536,696            512,794
                                                                    -----------        -----------
                   SHAREHOLDERS' EQUITY
                   --------------------
   Common Stock, par value $10, authorized 5,000,000 shares;
       issued and outstanding 1,357,948 and 1,357,198 shares at
       March 31, 1999 and December 31, 1998, respectively               13,579             13,572
   Paid in Capital                                                       4,228              4,172
   Retained Earnings                                                    39,316             37,421
   Accumulated Other Comprehensive Income                                  212                221
                                                                    -----------        -----------
       TOTAL SHAREHOLDERS' EQUITY                                       57,335             55,386
                                                                    -----------        -----------
       TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                   $    594,031       $    568,180
                                                                    ===========        ===========


   * Condensed from Audited Financial Statements.

   See accompanying notes to Condensed Consolidated Financial
   Statements(Unaudited)


                                        3
   4

                 GREENE COUNTY BANCSHARES, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (UNAUDITED)




                                                                THREE MONTHS ENDED
                                                                     MARCH 31,
                                                           ------------------------------
                                                              1999               1998
                                                           -----------        -----------
                                                    (IN THOUSANDS EXCEPT FOR PER SHARE DATA)
                                                    ------------------------------------------
                                                                   
   INTEREST INCOME:
   ---------------
     Interest and Fees on Loans                           $    13,020       $     11,920
     Interest on Investment Securities                            409                621
     Interest on Federal Funds Sold and Other
       Interest-earning Deposits                                  199                133
                                                           -----------        -----------
                             TOTAL INTEREST INCOME             13,628             12,674
                                                           -----------        -----------

   INTEREST EXPENSE:
   ----------------
     Interest on Deposits                                       4,505              4,663
     Interest on Borrowings                                       169                177
                                                           -----------        -----------
                            TOTAL INTEREST EXPENSE              4,674              4,840
                                                           -----------        -----------
                               NET INTEREST INCOME              8,954              7,834

   Provision for Loan Losses                                      794                337
                                                           -----------        -----------
        NET INTEREST INCOME AFTER
          PROVISION FOR LOAN LOSSES                             8,160              7,497
                                                           -----------        -----------

   NONINTEREST INCOME:
   ------------------
     Service Charges, Commissions and Fees                      1,372                708
     Other Income                                                 329                252
                                                           -----------        -----------
                          TOTAL NONINTEREST INCOME              1,701                960
                                                           -----------        -----------
   NONINTEREST EXPENSE:
   -------------------
     Salaries and Benefits                                      3,145              2,644
     Occupancy and Furniture and Equipment  Expense               733                619
     Other Expenses                                             1,722              1,161
                                                           -----------        -----------
                        TOTAL NONINTEREST EXPENSES              5,600              4,424
                                                           -----------        -----------

        INCOME BEFORE INCOME TAXES                              4,261              4,033

   Income Taxes                                                 1,606              1,523
                                                           -----------        -----------

        NET INCOME                                        $     2,655       $      2,510
                                                           ===========        ===========


   AVERAGE NUMBER OF SHARES, ASSUMING DILUTION              1,367,044          1,361,970

   PER SHARE OF COMMON STOCK:
   -------------------------
     Net Income                                                 $1.96              $1.85
                                                                ======             =====
     Net Income, Assuming Dilution                              $1.94              $1.84
                                                                ======             =====
     Dividends                                                  $0.56              $0.50
                                                                ======             =====


   See accompanying notes to Condensed Consolidated Financial
   Statements(Unaudited)


                                        4
   5

                 GREENE COUNTY BANCSHARES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                   THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                   (UNAUDITED)



                                                                THREE MONTHS ENDED
                                                                     MARCH 31,
                                                           ------------------------------
                                                              1999               1998
                                                           -----------        -----------
                                                        (IN THOUSANDS EXCEPT PER SHARE DATA)
                                                        ------------------------------------
                                                                    

   Net Income                                            $      2,655       $      2,510

   OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
   ---------------------------------------------
     Unrealized Gains (Losses) on Securities                       (9)               (13)
                                                           -----------        -----------
   OTHER COMPREHENSIVE INCOME (LOSS)                               (9)               (13)
                                                           -----------        -----------
   COMPREHENSIVE INCOME                                  $      2,646       $      2,497
                                                           ===========        ===========
   AVERAGE NUMBER OF SHARES, ASSUMING DILUTION              1,367,044          1,361,970
                                                           ===========        ===========
   PER SHARE OF COMMON STOCK:
   -------------------------
     Comprehensive Income                                       $1.95              $1.84
                                                           ===========        ===========

     Comprehensive Income, Assuming Dilution                    $1.94              $1.83
                                                           ===========        ===========

     Dividends                                                  $0.56              $0.50
                                                           ===========        ===========


   See accompanying notes to Condensed Consolidated Financial
   Statements(Unaudited)


                                        5
   6

                         GREENE COUNTY BANCSHARES, INC.
            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                    FOR THE THREE MONTHS ENDED MARCH 31, 1999
                                  (UNAUDITED)
                                (IN THOUSANDS)





                                                                                                  ACCUMULATED
                                                                                                     OTHER
                                                              COMMON      PAID IN     RETAINED   COMPREHENSIVE
                                                               STOCK      CAPITAL     EARNINGS      INCOME       TOTAL
                                                             --------     --------    --------   -------------  --------
                                                                                                
  JANUARY 1, 1999                                           $ 13,572     $ 4,172      $ 37,421    $     221      $ 55,386

    Net income                                                   -           -           2,655           -          2,655

    Other comprehensive income (loss), net of tax:
       Unrealized gains (losses) on securities                   -           -             -            (9)          (9)

    Dividends paid                                               -           -           (760)           -          (760)

    Exercise of stock options                                    7          56             -             -           63

                                                           -----------   ---------   ---------    ---------    ----------
  MARCH 31, 1999                                            $ 13,579     $ 4,228     $  39,316    $     212     $  57,335
                                                           ===========   =========   =========    =========    ==========



  See Accompanying Notes to Condensed Consolidated Financial
  Statements(Unaudited)


                                        6
   7

                GREENE COUNTY BANCSHARES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF CASH FLOWS
              FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                                (In Thousands)




                                                                     MARCH 31,          MARCH 31,
                                                                       1999               1998
                                                                     ---------          ---------
                                                                                
   NET CASH PROVIDED BY OPERATING ACTIVITIES:
     Net Income                                                     $   2,655          $   2,510
     Adjustments to reconcile net income to
       net cash provided by operating activities:
         Provision for loan losses                                        794                337
         Provision for depreciation and amortization                      312                283
         Amortization of investment security premiums,
           net of accretion                                                87                 79
         Decrease in interest receivable                                  371                312
         Increase in unearned income                                    2,355                536
         (Increase) Decrease in other assets, net of intangibles       (1,267)               344
         (Decrease) in accrued interest payable and other              (1,403)              (713)
                                                                     ---------          ---------
       NET CASH PROVIDED BY OPERATING ACTIVITIES                        3,904              3,688
                                                                     ---------          ---------
   CASH FLOWS FROM INVESTING ACTIVITIES:
     Net increase in investment securities,
       federal funds and other interest-earning deposits               (5,933)           (10,807)
     Net (increase) decrease in loans                                 (21,620)             8,270
     Improvements in other real estate owned and other, net              (239)               (58)
     Recoveries of loan losses                                            323                379
     Fixed asset additions                                               (907)              (356)
                                                                     ---------          ---------
           NET CASH USED BY INVESTING ACTIVITIES                      (28,376)            (2,572)
                                                                     ---------          ---------

   CASH FLOWS FROM FINANCING ACTIVITIES:
     Net increase in demand deposits, NOW,
       money market and savings accounts                               46,452              2,565
     Cash dividends paid                                                 (760)              (677)
     Exercise of stock options                                             63                 20
     Decrease in federal funds purchased                               (4,800)                 0
     Increase in securities sold under agreements to
       repurchase                                                       3,272                 96
     Decrease in other borrowings, net                                (20,090)            (8,119)
                                                                     ---------          ---------
   NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES                    24,137             (6,115)
                                                                     ---------          ---------
   NET INCREASE (DECREASE) IN CASH                                       (335)            (4,999)
                                                                     ---------          ---------
   CASH AT BEGINNING OF QUARTER                                        19,592             20,687
                                                                     ---------          ---------
   CASH AT END OF QUARTER                                           $  19,257          $  15,688
                                                                     =========          =========


   See Accompanying Notes to Condensed Consolidated Financial
   Statements(Unaudited)


                                        7
   8

                         GREENE COUNTY BANCSHARES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1-PRINCIPLES OF CONSOLIDATION

The accompanying unaudited condensed consolidated financial statements of Greene
County Bancshares, Inc. (the "Company") and its wholly owned subsidiary, Greene
County Bank (the "Bank"), have been prepared in accordance with generally
accepted accounting principles for interim information and in accordance with
the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by
the Securities and Exchange Commission. Accordingly, they do not include all the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments
consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. All interim amounts are subject to year-end
audit and the results of operations for the interim period herein are not
necessarily indicative of the results that may be expected for the year ending
December 31, 1999. For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1998.

2-ALLOWANCE FOR LOAN LOSSES

Transactions in the Allowance for Loan Losses for the three months ended March
31, 1999 were as follows:



                                       In
                                    Thousands
                                  -------------

                             
Balance, January 1, 1999          $  10,253

Add (Deduct):
  Charge-offs                         (607)
  Recoveries                           323
  Provisions                           794
                                  -------------
Balance, March 31, 1999           $  10,763
                                  =============




                                        8
   9

3-NET INCOME PER SHARE OF COMMON STOCK

Net income per share of common stock is computed by dividing net income by the
weighted average number of common shares outstanding during the period. Diluted
net income per share of common stock is computed by dividing net income by the
weighted average number of common shares and common stock equivalents
outstanding during the period. Stock options are regarded as common stock
equivalents. Common stock equivalents are computed using the treasury stock
method.

The following is a reconciliation of the numerators and denominators used in the
basic and diluted earnings per share computations for the three months ended
March 31, 1999 and 1998:




                                                   THREE MONTHS ENDED MARCH 31,
                                   --------------------------------------------------------------
                                                1999                            1998
                                   ------------------------------    ----------------------------
                                                   (DOLLAR AMOUNTS IN THOUSANDS)
                                       INCOME          SHARES          INCOME         SHARES
                                    (NUMERATOR)     (DENOMINATOR)    (NUMERATOR)   (DENOMINATOR)
                                                                      

   BASIC EPS

   Income available to
        common shareholders            $2,655        1,357,861         $2,510        1,354,597

   EFFECT OF DILUTIVE SECURITIES
      Stock options outstanding          -             9,183              -            7,373
                                    -------------------------------------------------------------

   DILUTED EPS
   Income available to common
        shareholders plus assumed
        conversions                    $2,655        1,367,044         $2,510        1,361,970
                                    =============================================================



                                        9
   10

4-SEGMENT INFORMATION

The Company's principal business consists of operating through the Bank to
attract deposits from the general public and invest those funds, together with
funds generated from operations and from principal and interest payments on
loans, primarily in commercial loans, commercial real estate loans, consumer
loans and single-family mortgage loans. In addition, the Bank has four
wholly-owned subsidiaries: a consumer finance business, a mortgage banking
operation, a subprime automobile lending operation and a title insurance
business. Collectively, these subsidiaries have sufficient revenue to constitute
a separate segment of the business of the Company. These subsidiaries have been
disclosed below in the "other" column, as they do not meet the quantitative
threshold on an individual basis.

Intersegment revenues and expenses are accounted for as if they were received
from or incurred to third parties at current market prices.

The reportable segments are strategic business units that offer different
products and services. They are managed separately because each requires
different marketing strategies.




   SEGMENT INFORMATION:
   -------------------

   THREE MONTHS ENDED MARCH 31, 1999                      BANK        OTHER        ELIMINATIONS       TOTAL
   ---------------------------------                  -----------  -----------   ----------------   ----------
                                                                                       

   Interest income                                   $    11,479   $     2,965     $     (816)   $    13,628
   Interest expense                                        4,674           816           (816)         4,674
                                                      -----------   -----------     ----------     ----------
   NET INTEREST INCOME                               $     6,805   $     2,149    $         0    $     8,954
                                                      ===========   ===========     ==========     ==========
   Provision for loan losses                         $       300   $       494    $         0    $       794
   Noninterest income                                      1,410         3,427         (3,136)         1,701
   Noninterest expense                                     4,006         1,640            (46)         5,600
   Income tax expense                                      1,328           278              0          1,606
                                                      -----------   -----------     ----------     ----------
   SEGMENT NET INCOME                                $     2,581   $     3,164    $    (3,090)   $     2,655
                                                      ===========   ===========     ==========     ==========
   SEGMENT ASSETS                                    $   595,182   $   106,541    $  (107,692)   $   594,031
                                                      ===========   ===========     ==========     ==========




   THREE MONTHS ENDED MARCH 31, 1998                      BANK        OTHER        ELIMINATIONS       TOTAL
   ---------------------------------                  -----------  -----------   ----------------   ----------
   Interest income                                   $    10,532   $     2,713    $      (571)   $    12,674
   Interest expense                                        4,427           984           (571)         4,840

                                                      -----------   -----------     ----------     ----------
   NET INTEREST INCOME                               $     6,105   $     1,729    $         0    $     7,834
                                                      ===========   ===========     ==========     ==========

   Provision for loan losses                         $       150   $       187    $         0    $       337
   Noninterest income                                        927         2,852         (2,819)           960
   Noninterest expense                                     3,181         1,336            (93)         4,424
   Income tax expense                                      1,332           191              0          1,523
                                                      -----------   -----------     ----------     ----------

   SEGMENT NET INCOME                                $     2,369   $     2,867    $    (2,726)   $     2,510
                                                      ===========   ===========     ==========     ==========

   SEGMENT ASSETS                                    $   488,942   $   119,510    $   (78,013)   $   530,439
                                                      ===========   ===========     ==========     ==========



                                       10
   11

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

      THIS QUARTERLY REPORT ON FORM 10-Q, INCLUDING ALL DOCUMENTS INCORPORATED
HEREIN BY REFERENCE, CONTAINS FORWARD-LOOKING STATEMENTS. ADDITIONAL WRITTEN OR
ORAL FORWARD-LOOKING STATEMENTS MAY BE MADE BY THE COMPANY FROM TIME TO TIME IN
FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION OR OTHERWISE. THE WORDS
"BELIEVE", "EXPECT", "SEEK", AND "INTEND" AND SIMILAR EXPRESSIONS IDENTIFY
FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE THE STATEMENT IS
MADE. SUCH FORWARD-LOOKING STATEMENTS ARE WITHIN THE MEANING OF THAT TERM IN
SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED, AND SECTION 21E OF THE
SECURITIES EXCHANGE ACT OF 1934, AS AMENDED. SUCH STATEMENTS MAY INCLUDE, BUT
ARE NOT LIMITED TO, PROJECTIONS OF INCOME OR LOSS, EXPENDITURES, ACQUISITIONS,
PLANS FOR FUTURE OPERATIONS, FINANCING NEEDS OR PLANS RELATING TO SERVICES OF
THE COMPANY, AS WELL AS ASSUMPTIONS RELATING TO THE FOREGOING. FORWARD-LOOKING
STATEMENTS ARE INHERENTLY SUBJECT TO RISKS AND UNCERTAINTIES, SOME OF WHICH
CANNOT BE PREDICTED OR QUANTIFIED. FUTURE EVENTS AND ACTUAL RESULTS COULD DIFFER
MATERIALLY FROM THOSE SET FORTH IN, CONTEMPLATED BY OR UNDERLYING THE
FORWARD-LOOKING STATEMENTS.

GENERAL

      Greene County Bancshares, Inc. (the "Company") is the bank holding company
for Greene County Bank ("the Bank"), a Tennessee-chartered commercial bank that
conducts the principal business of the Company. In addition to its commercial
banking operations, the Bank conducts separate businesses through its four
wholly-owned subsidiaries: Superior Financial Services, Inc. ("Superior
Financial"), a consumer finance company; Superior Mortgage Company ("Superior
Mortgage"), a mortgage banking company; GCB Acceptance Corporation ("GCB
Acceptance"), a subprime automobile lending company; and Fairway Title Co., a
title company formed in 1998.

LIQUIDITY AND CAPITAL RESOURCES

      LIQUIDITY. Liquidity refers to the ability or the financial flexibility to
manage future cash flows to meet the needs of depositors and borrowers and fund
operations. Maintaining appropriate levels of liquidity allows the Company to
have sufficient funds available for reserve requirements,


                                       11
   12

customer demand for loans, withdrawal of deposit balances and maturities of
deposits and other liabilities. The Company's primary source of liquidity is
dividends paid by the Banks. Applicable Tennessee statutes and regulations
impose restrictions on the amount of dividends that may be declared by the
subsidiary Banks. Further, any dividend payments are subject to the continuing
ability of each of the Banks to maintain their respective compliance with
minimum federal regulatory capital requirements and to retain their
characterization under federal regulations as "well-capitalized" institutions.
In addition, the Company maintains a line of credit of $20 million with the
Federal Home Loan Bank of Cincinnati and four federal funds lines of credit
totaling $27.5 million at three correspondent banks.

      The Company's liquid assets include investment securities available for
sale, federal funds sold and other interest-earning deposits, and cash and due
from banks. These assets represented 14.5% of the total liquidity base at March
31, 1999, as compared to 14.0% at December 31, 1998. The liquidity base is
generally defined to include deposits, securities sold under repurchase
agreements and short-term borrowed funds and other borrowings.

      For the three months ended March 31, 1999, operating activities of the
Company provided $3,904,000 of cash flows. Net income of $2,655,000, adjusted
for non-cash operating activities, including $794,000 in provision for loan
losses and amortization and depreciation of $399,000, provided the majority of
the cash generated from operations.

      Investing activities, including lending, used $28,376,000 of the Company's
cash flow during the three months ended March 31, 1999. The Company's increase
in investment securities, federal funds sold and other interest-earning deposits
used $5,933,000 in cash flows, while the net increase in loans originated net of
principal collected used $21,620,000 in cash inflows.

      Financing activities provided $24,137,000 of the Company's cash flow
during the three months ended March 31, 1999. Net deposit growth provided
$46,452,000 in cash inflows, while the net decrease in other borrowings used
$20,090,000 in cash flows. Cash dividends paid to shareholders used an
additional $760,000 in cash flows.

      CAPITAL RESOURCES. The Company's capital position is reflected in its
shareholders' equity, subject to certain adjustments for regulatory purposes.
Shareholders' equity, or capital, is a measure of the Company's net worth,
soundness


                                       12
   13
and viability. The Company continues to exhibit a strong capital position while
consistently paying dividends to its stockholders. Further, the capital base of
the Company allows it to take advantage of business opportunities while
maintaining the level of resources deemed appropriate by management of the
Company to address business risks inherent in the Company's daily operations.

      Shareholders' equity on March 31, 1999 was $57,335,000, an increase of
$1,949,000 or 3.52%, from $55,386,000 on December 31, 1998. The increase in
shareholders' equity reflects net income for the three months ended March 31,
1999 of $2,655,000 ($1.94 per share, assuming dilution) and proceeds from the
exercise of stock options during the three months ended March 31, 1999 totaling
$63,000. This increase was offset by quarterly dividend payments during the
three months ended March 31, 1999 totaling $760,000 ($.56 per share) and the
reduction in equity associated with the decrease in the value of securities
available for sale of $9,000.

      Risk-based capital regulations adopted by the Board of Governors of the
Federal Reserve Board (the "FRB") and the Federal Deposit Insurance Corporation
require bank holding companies and banks, respectively, to achieve and maintain
specified ratios of capital to risk-weighted assets. The risk-based capital
rules are designed to measure Tier 1 Capital and Total Capital in relation to
the credit risk of both on- and off-balance sheet items. Under the guidelines,
one of four risk weights is applied to the different on-balance sheet items.
Off-balance sheet items, such as loan commitments, are also subject to
risk-weighting after conversion to balance sheet equivalent amounts. All bank
holding companies and banks must maintain a minimum total capital to total
risk-weighted assets ratio of 8.00%, at least half of which must be in the form
of core, or Tier 1, capital (consisting of stockholders' equity, less goodwill).
At March 31, 1999, the Company and the Banks each satisfied their respective
minimum regulatory capital requirements, and each of the Banks was
"well-capitalized" within the meaning of federal regulatory requirements.



==========================================================================
                        Capital Ratios at March 31, 1999
- --------------------------------------------------------------------------
                                    Required
                                    Minimum       Company       Bank
                                     Ratio
- --------------------------------------------------------------------------
                                                      
   Tier 1 risk-based capital          4.00%         11.73%       11.98%
- --------------------------------------------------------------------------
   Total risk-based capital           8.00%         12.99%       13.24%
- --------------------------------------------------------------------------
        Leverage Ratio                4.00%          9.67%        9.90%
==========================================================================




                                       13
   14

CHANGES IN RESULTS OF OPERATIONS

      NET INCOME. Net income for the three months ended March 31, 1999 was
$2,655,000, an increase of $145,000 or 5.8% as compared to net income of
$2,510,000 for the same period in 1997. The increase resulted primarily from an
increase in net interest income of $1,120,000, or 14.3%, to $8,954,000 for the
three months ended March 31, 1999 from $7,834,000 for the same period in 1998.
The increase in net interest income reflects the Company's continued growth in
loan production for the three months ended March 31, 1999, as compared to the
same period in 1998, through its expanding branch network, primarily through
increases in commercial, commercial real estate and consumer loans. These
increases were offset in part by the $1,176,000 or 26.6% increase in
non-interest expense to $5,600,000 for the three months ended March 31, 1999
from $4,424,000 for the same period in 1998, attributable primarily to
increasing compensation and occupancy and furniture and equipment expenses
associated with the growth of the Company's branch network.

      NET INTEREST INCOME. The largest source of earnings for the Company is net
interest income, which is the difference between interest income on
interest-earning assets and interest paid on deposits and other interest-bearing
liabilities. The primary factors which affect net interest income are changes in
volume and yields of interest-earning assets and interest-bearing liabilities,
which are affected in part by management's responses to changes in interest
rates through asset/liability management. During the three months ended March
31, 1999, net interest income was $8,954,000 as compared to $7,834,000 for the
same period in 1998, an increase of 14.3%. This increase was due primarily to an
increase in volume of average interest-earning assets and further enhanced by
decreasing rates paid on interest-bearing liabilities.

      PROVISION FOR LOAN LOSSES. During the three month period ended March 31,
1999, loan charge-offs were $607,000 and recoveries of charged-off loans were
$323,000. The Company's provision for loan losses increased to $794,000 for the
three months ended March 31, 1999, from $337,000 for the same period in 1998.
This increase is primarily the result of increased loan volume in both the Bank
and its subsidiaries, together with management's assessment of the heightened
risk associated with loans at Superior Financial and GCB Acceptance, the Bank's
consumer finance and subprime automobile lending subsidiaries, respectively. As
a result, the Company's 


                                       14
   15

allowance for loan losses increased by $510,000 to $10,763,000 at March 31, 1999
from $10,253,000 at December 31, 1998. The ratio of the allowance for loan
losses to nonperforming assets was 195.23% and 156.34% at March 31, 1999 and
December 31, 1998, respectively, and the ratio of nonperforming assets to total
assets was .93% and 1.15% at March 31, 1999 and December 31, 1998, respectively.

      NON-INTEREST INCOME. Income that is not related to interest-earning
assets, consisting primarily of service charges, commissions and fees, has
become an important supplement to the traditional method of earning income
through interest rate spreads.

      Total non-interest income for the three months ended March 31, 1999 was
$1,701,000 as compared to $960,000 for the same period in 1998, an increase of
$741,000, or 77.2%. The largest component of non-interest income is service
charges, commissions and fees, which totaled $1,372,000 for the three months
ended March 31, 1999 as compared to $708,000 for the same period in 1998. This
increase of 93.8% reflects management's continued focus on the generation of fee
income through implementation of additional fees and increasing existing fees,
as well as additional loan and other fees resulting from increased loan volume
at the Company's finance and mortgage banking subsidiaries.

Other income for the three months ended March 31, 1999 was $329,000 as compared
to $252,000 for the same period in 1998. The increase of $77,000, or 30.56%, is
primarily attributable to additional earnings on the cash surrender value of
certain Company-owned life insurance policies, as well as additional earnings
recorded on the Company's minority investment in an insurance partnership.

            NON-INTEREST EXPENSE. Control of non-interest expense also is an
important aspect in managing net income. Non-interest expense includes
personnel, occupancy, and other expenses such as data processing, printing and
supplies, legal and professional fees, postage, Federal Deposit Insurance
Corporation assessment, etc. Total non-interest expense was $5,600,000 for the
three months ended March 31, 1999 compared to $4,424,000 for the same period in
1998. Primarily as a result of this increase in non-interest expense, the
Company's efficiency ratio was adversely affected, as the ratio increased from
50.31% at March 31, 1998 to 52.56% at March 31, 1999. The efficiency ratio
illustrates how much it cost the Company to generate revenue; for example, it
cost the Company 52.56 cents to generate one dollar of revenue for the three
months ended March 31, 1999.


                                       15
   16

      Personnel costs are the primary element of the Company's non-interest
expenses. For the three months ended March 31, 1999, salaries and benefits
represented $3,145,000 or 56.4% of total noninterest expenses. This was an
increase of $501,000 or 18.9% over the $2,644,000 for the three months ended
March 31, 1998. At March 31, 1998, salaries and benefits represented 59.8% of
total noninterest expenses. These increases were due to opening new branches and
strengthening certain operational areas, which required increased staff at
varying experience and compensation levels and increased employee benefit costs.
Overall, the number of full-time equivalent employees at March 31, 1999 was 331
versus 272 at March 31, 1998, an increase of 21.7%.

      Occupancy and furniture and equipment expense also increased during the
three months ended March 31, 1999 compared to the same period in 1998 as the
Company increased its size to 35 branches at March 31, 1999 from 29 branches at
March 31, 1998.

      Other expenses increased by $561,000, or 48.3%, from the three months
ended March 31, 1999 to the same period in 1998. This increase is reflective of
the Company's new branches, which required additional advertising, postage,
telephone and other expenses, as well as increased expenses related to new
programs for customer product delivery.

CHANGES IN FINANCIAL CONDITION

      Total assets at March 31, 1999 were $594.0 million, an increase of $25.8
million, or 4.5%, over 1998's year-end total assets of $568.2 million. The
increase in assets was reflective of the increase in loans and federal funds
sold, funded principally by an increase in deposits.

      At March 31, 1999, loans, net of unearned income and allowance for loan
losses, were $485.4 million compared to $466.7 million at December 31, 1998, an
increase of $18.7 million, or 4.0% from December 31, 1998. The increase in loans
during the first quarter of 1999 is primarily due to an increase in commercial
and commercial real estate loans generated primarily by the Company's increased
emphasis on loan growth through implementation of a more competitive commercial
loan rate structure and the hiring of a senior commercial lender from a regional
bank. This lender brought new and significant seasoned lending relationships to
the Company, as well as an experienced commercial lending staff.


                                       16
   17

      Non-performing loans include non-accrual and classified loans. The Company
has a policy of placing loans 90 days delinquent in non-accrual status and
charging them off at 120 days past due. Other loans past due that are well
secured and in the process of collection continue to be carried on the Company's
balance sheet. The Company has aggressive collection practices in which senior
management is heavily involved. Nonaccrual loans decreased by $1,005,000 during
the three month period ended March 31, 1999.

      The Company maintains an investment portfolio to provide liquidity and
earnings. Investments at March 31, 1999 with an amortized cost of $26.7 million
had a market value of $26.8 million. At year-end 1998, investments with an
amortized cost of $30.2 million had a market value of $30.3 million. This
decrease, resulting from normal maturing of securities, was principally used to
fund part of the increase in loans.

      In planning for the funding of the additional loan demand, which developed
during late 1998, and the first quarter of 1999, the Company became aggressive
in soliciting deposits. As a result, deposits, which are the primary funding
mechanism for the Company's assets, increased $46.4 million, or 10.1%, to $505.6
million at March 31, 1999 compared to $459.2 million at December 31, 1998. Most
of this increase occurred in higher-costing certificate of deposits. As the
increase in deposits exceeded the immediate amount needed for loan funding, the
Company chose to reduce its borrowings from the Federal Home Loan Bank of
Cincinnati and also eliminate its federal funds purchased. Accordingly, other
borrowings declined by approximately $20.1 million and federal funds purchased
decreased by $4.8 million. These borrowings were costing more than the earnings
being generated from federal funds sold.

EFFECT OF NEW ACCOUNTING STANDARDS

      In June, 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." The statement establishes accounting and
reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded in the
balance sheet as either an asset or liability measured at its fair value. The
statement requires that changes in the derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met. Special
accounting for qualifying hedges allows a derivative's gains and losses to
offset related results on the hedged item in the income statement, and requires
that a company must 


                                       17
   18

formally document, designate and assess the effectiveness of transactions that
receive hedge accounting.

      SFAS No. 133 is effective for fiscal years beginning after June 15, 1999.
A company may also implement the statement as of the beginning of any fiscal
quarter after issuance (that is, fiscal quarters beginning June 16, 1998 and
thereafter). SFAS No. 133 cannot be applied retroactively. SFAS No. 133 must be
applied to (a) derivative instruments and (b) certain derivative instruments
embedded in the hybrid contracts that were issued, acquired or substantively
modified after December 31, 1997 (and, at the Company's election, before January
1, 1998).

      The Company has not yet quantified the impacts of adopting SFAS No.
133 on its financial statements and has not determined the timing or
method of its adoption of SFAS No. 133. However, the statement could
increase volatility in earnings and other comprehensive income.

      The FASB has issued SFAS No. 134, "Accounting for Mortgage-Backed
Securities Retained after the Securitization of Mortgage Loans Held for Sale by
a Mortgage Banking Enterprise." The statement requires that an entity engaged in
mortgage banking activities classify any resulting mortgage-backed securities or
other retained interests based on its ability and intent to sell or hold these
investments. The statement is effective for 1999 for the Company; however,
management does not expect this pronouncement to have a significant impact on
the Company's financial position.

YEAR 2000

      The Year 2000 issue is the result of computer programs being written using
two digits rather than four to define the applicable year. The Company's
computer equipment and software and devices with imbedded technology that are
time-sensitive may recognize a date using "00" as the year 1900 rather than the
year 2000 and thereafter. This could result in a system failure or
miscalculations causing disruptions of operations, including, among other
things, temporary inability to process transactions and/or invoices or engage in
similar normal business activities.

      The Company has been actively involved in Year 2000 ("Y2K") issues and has
assessed its state of readiness by evaluating its information technology ("IT")
and non-IT systems. IT systems commonly include data processing, accounting,
telephone/PBX systems, etc. Examples of non-IT 


                                       18
   19

systems are alarm systems, fax machines and other miscellaneous systems.

      With respect to its mission critical IT systems, the Company estimates
that its Y2K identification, assessment, remediation and testing efforts are
substantially complete. Test results have been reviewed by the Company's
internal auditing coordinator in conjunction with financial industry
consultants. During the remainder of 1999, further testing will be carried out
in order to ensure that all systems are working properly. The Company has
assessed its Y2K status in regard to non-IT systems and has determined that no
material risk exists.

      The Company has also verbally communicated with its significant vendors in
order to determine the extent to which interfaces with such entities are
vulnerable to Y2K issues and whether the products and services purchased from
such entities are Y2K compliant. The Company has received either verbal or
written assurance from these vendors that they expect to address all their
significant Y2K issues on a timely basis. Further, the Company has conducted
telephonic Y2K evaluations with significant depositors and/or borrowers and has
evaluated the responses as part of its Y2K assessments. With respect to
significant depositors, the Company does not anticipate any material Y2K issues.
The Company has assessed the results of its evaluation regarding significant
borrowers and results are reflected in its allowance for loan losses for the
quarter ended March 31, 1999. The Company also began in June 1998 incorporating
the Y2K issue in its underwriting process as it relates to significant
borrowers, and is communicating the Y2K issue to its checking account base via
statement fliers. Further, the Company is conducting Y2K awareness seminars with
its customer base beginning in January 1999.

      The Company believes that the cost of its Y2K identification, assessment,
remediation and testing efforts will not exceed $200,000 in terms of incremental
cash outflows. The Company has spent approximately $150,000 as of March 31, 1999
and expects to spend an additional $50,000 on such efforts. The source of these
funds can be provided from cash flows from operations of the Company.

      The Company anticipates that the most likely worst case scenario will be a
combination of several borrowers experiencing short term Y2K cash flow problems
and a pre-Y2K increased cash demand from its overall customer base. The Company
does not consider a computer system failure as likely because of the extensive
pre-Y2K preparation by the Company. The other commonly discussed failure is a
collapse of the 


                                       19
   20

power grid, which the Company considers unlikely in view of the reports made by
the various power companies in the newspapers with respect to their Y2K
readiness.

     If the Company has borrowers that experience Y2K cash flow problems, they
will be dealt with in the same routine manner in which normal cash flow
interruptions by borrowers are handled; however, the Company does not anticipate
any material Y2K failure of borrowers due to the Company's ongoing review
process. Any Y2K increases in cash demand will be funded by the Company's normal
currency ordering procedures.

      The Company's Y2K coordinator will continue to review the status of the
Company's Y2K readiness and report his findings to the Board of Directors.


                                       20
   21

      ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.


                                       21
   22

                           PART II - OTHER INFORMATION

Item 1.     Legal Proceedings

            The Company and its subsidiaries are involved in various claims and
            legal actions arising in the ordinary course of business. Management
            currently is not aware of any material legal proceedings to which
            the Company or any of its subsidiaries is a party or to which any of
            their property is subject.

Item 2.     Changes in Securities

            None.

Item 3.     Defaults upon Senior Securities

            None.

Item 4.     Submission of Matters to a Vote of Security Holders

            None

Item 5.     Other Information

            None.

Item 6.   Exhibits and Reports on Form 8-K

            (a)Exhibits

            Exhibit 27 Financial Data Schedule(for SEC use only)

            (b)Reports on Form 8-K

                None


                                       22
   23

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: 5/10/99                       Greene County Bancshares, Inc.
      -------                       ------------------------------
                                                Registrant

Date: 5/10/99                        /s/
      -------                       ------------------------------
                                    R. Stan Puckett
                                    President and CEO
                                    (Duly authorized officer)

Date: 5/10/99                        /s/
      -------                       ------------------------------
                                    William F. Richmond
                                    Sr. Vice President and Chief
                                    Financial   Officer
                                    (Principal financial and
                                    accounting officer)


                                       23