1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
------------------
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: September 20, 1999
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Virginia 0-25762 54-1719855
- ------------------------------- ----------- -------------------
(State or other jurisdiction of (Commission (IRS Employer
incorporation) File Number) Identification No.)
11013 West Broad Street Road, Glen Allen, Virginia 23060
- -------------------------------------------------- ----------
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code):
(804) 967-1000
(Former name or former address, if changed since last report):
Not Applicable
Page 1 of 45
2
ITEM 5. OTHER EVENTS
The August 1999 monthly Certificateholder's Statements to
investors were distributed September 20, 1999.
ITEM 7 (c). EXHIBITS
The following are filed as exhibits to this Report under Exhibit
20:
1. August Performance Summary
2. Series 1994-A Certificateholder's Statement for the month of
August 1999.
3. Series 1995-1 Class A and Class B Certificateholder's
Statements for the month of August 1999.
4. Series 1995-3 Class A and Class B Certificateholder's
Statements for the month of August 1999.
5. Series 1996-1 Class A and Class B Certificateholder's
Statements for the month of August 1999.
6. Series 1996-2 Class A and Class B Certificateholder's
Statements for the month of August 1999.
7. Series 1996-3 Class A and Class B Certificateholder's
Statements for the month of August 1999.
8. Series 1997-1 Class A and Class B Certificateholder's
Statements for the month of August 1999.
9. Series 1997-2 Class A and Class B Certificateholder's
Statements for the month of August 1999.
10. Series 1998-1 Class A and Class B Certificateholder's
Statements for the month of August 1999.
11. Series 1998-3 Class A and Class B Certificateholder's
Statements for the month of August 1999.
12. Series 1998-4 Class A and Class B Certificateholder's
Statements for the month of August 1999.
13. Series 1998-5 Certificateholder's Statement for the month of
August 1999.
14. Series 1998-6 Certificateholder's Statement for the month of
August 1999.
15. Series 1999-1 Class A and Class B Certificateholder's
Statements for the month of August 1999
16. Series 1999-2 Class A and Class B Certificateholder's
Statements for the month of August 1999
Page 2 of 45
3
17. Series 1999-3 Class A and Class B Certificateholder's
Statements for the month of August 1999
18. Trust Excess Spread Analysis
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned there-unto duly authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
Servicer
By: /s/ David M. Willey
-------------------------------------
David M. Willey
Senior Vice President and Treasurer
Date: September 20, 1999
Page 3 of 45
4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
------------------
EXHIBITS
TO
FORM 8-K
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Page 4 of 45
5
INDEX TO EXHIBITS
SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER EXHIBITS PAGE
- ------- -------- ------------
1 August Performance Summary 07
2 Series 1994-A Certificateholder's Statement for
the month of August 1999 09
3 Series 1995-1 Class A and Class B Certificate-
holder's Statements for the month of August 1999 10
4 Series 1995-3 Class A and Class B Certificate-
holder's Statements for the month of August 1999 12
5 Series 1996-1 Class A and Class B Certificate-
holder's Statements for the month of August 1999 14
6 Series 1996-2 Class A and Class B Certificate-
holder's Statements for the month of August 1999 16
7 Series 1996-3 Class A and Class B Certificate-
holder's Statements for the month of August 1999 18
8 Series 1997-1 Class A and Class B Certificate-
holder's Statements for the month of August 1999 20
9 Series 1997-2 Class A and Class B Certificate-
holder's Statements for the month of August 1999 22
10 Series 1998-1 Class A and Class B Certificate-
holder's Statements for the month of August 1999 25
11 Series 1998-3 Class A and Class B Certificate-
holder's Statements for the month of August 1999 28
12 Series 1998-4 Class A and Class B Certificate-
holder's Statements for the month of August 1999 31
13 Series 1998-5 Certificateholder's Statement for
the month of August 1999 33
14 Series 1998-6 Certificateholder's Statement for
Page 5 of 45
6
the month of August 1999 34
15 Series 1999-1 Class A and Class B Certificate-
holder's Statements for the month of August 1999 35
16 Series 1999-2 Class A and Class B Certificate-
holder's Statements for the month of August 1999 37
17 Series 1999-3 Class A and Class B Certificate-
holder's Statements for the month of August 1999 39
18 Trust Excess Spread Analysis 41
Page 6 of 45