1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------
FORM 8-K/A
Current Report
THIS AMENDMENT IS BEING FILED TO REVISE GROSS YIELD AND NET CHARGE OFF NUMBERS
FOR THE TRUST DUE TO CHANGE IN RECOVERIES
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: November 29, 1999
-----------------
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Virginia 0-25762 54-1719855
-------- ------- ----------
(State or other jurisdiction of (Commission (IRS Employer
incorporation) File Number) Identification No.)
11013 West Broad Street Road, Glen Allen, Virginia 23060
- -------------------------------------------------- -----
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code):
(804) 967-1000
(Former name or former address, if changed since last report):
Not Applicable
Page 1 of 38
2
ITEM 5. OTHER EVENTS
The October 1999 monthly Certificateholder's Statements to
investors were distributed November 15, 1999.
ITEM 7 (c). EXHIBITS
--------
The following are filed as exhibits to this Report under
Exhibit 20:
1. October Performance Summary
2. Series 1995-1 Class A and Class B Certificateholder's Statements
for the month of October 1999.
3. Series 1995-3 Class A and Class B Certificateholder's Statements
for the month of October 1999.
4. Series 1996-1 Class A and Class B Certificateholder's Statements
for the month of October 1999.
5. Series 1996-2 Class A and Class B Certificateholder's Statements
for the month of October 1999.
6. Series 1996-3 Class A and Class B Certificateholder's Statements
for the month of October 1999.
7. Series 1997-1 Class A and Class B Certificateholder's Statements
for the month of October 1999.
8. Series 1997-2 Class A and Class B Certificateholder's Statements
for the month of October 1999.
9. Series 1998-1 Class A and Class B Certificateholder's Statements
for the month of October 1999.
10. Series 1998-3 Class A and Class B Certificateholder's Statements
for the month of October 1999.
11. Series 1998-4 Class A and Class B Certificateholder's Statements
for the month of October 1999.
12. Series 1999-1 Class A and Class B Certificateholder's Statements
for the month of October 1999
13. Series 1999-2 Class A and Class B Certificateholder's Statements
for the month of October 1999
14. Series 1999-3 Class A and Class B Certificateholder's Statements
for the month of October 1999
15. Trust Excess Spread Analysis
Page 2 of 38
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned there-unto duly authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
Servicer
By: /s/ David M. Willey
----------------------------
David M. Willey
Senior Vice President and
Treasurer
Date: November 29, 1999
Page 3 of 38
4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
---------------
EXHIBITS
TO
FORM 8-K/A
CAPITAL ONE MASTER TRUST
CAPITAL ONE BANK
(Exact name of registrant as specified in its charter)
Page 4 of 38
5
INDEX TO EXHIBITS
SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER EXHIBITS PAGE
- ------ -------- ----
1 October Performance Summary 07
2 Series 1995-1 Class A and Class B Certificate-
holder's Statements for the month of October 1999 09
3 Series 1995-3 Class A and Class B Certificate-
holder's Statements for the month of October 1999 11
4 Series 1996-1 Class A and Class B Certificate-
holder's Statements for the month of October 1999 13
5 Series 1996-2 Class A and Class B Certificate-
holder's Statements for the month of October 1999 15
6 Series 1996-3 Class A and Class B Certificate-
holder's Statements for the month of October 1999 17
7 Series 1997-1 Class A and Class B Certificate-
holder's Statements for the month of October 1999 19
8 Series 1997-2 Class A and Class B Certificate-
holder's Statements for the month of October 1999 21
9 Series 1998-1 Class A and Class B Certificate-
holder's Statements for the month of October 1999 24
10 Series 1998-3 Class A and Class B Certificate-
holder's Statements for the month of October 1999 27
11 Series 1998-4 Class A and Class B Certificate-
holder's Statements for the month of October 1999 30
12 Series 1999-1 Class A and Class B Certificate-
holder's Statements for the month of October 1999 32
13 Series 1999-2 Class A and Class B Certificate-
holder's Statements for the month of October 1999 34
14 Series 1999-3 Class A and Class B Certificate-
Page 5 of 38
6
holder's Statements for the month of October 1999 36
15 Trust Excess Spread Analysis 38
Page 6 of 38