1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB

        [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED: JUNE 30, 1999

        [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                                   ACT OF 1934

                        FOR THE TRANSITION PERIOD ENDED:

                         COMMISSION FILE NUMBER: 0-25006

     NAME OF SMALL BUSINESS ISSUER IN CHARTER: UNITED PETROLEUM CORPORATION

     STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION: DELAWARE

                     I.R.S. EMPLOYER I.D. NUMBER: 13-3103494

          ADDRESS OF PRINCIPAL EXECUTIVE OFFICES: 5800 N.W. 74TH AVENUE
                              MIAMI, FLORIDA 33166
                    ISSUER'S TELEPHONE NUMBER: (305) 592-3100

         INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL
           REPORTS REQUIRED TO BE FILED BY SECTIONS 13 OR 15(d) OF THE
                        SECURITIES ACT OF 1934 DURING THE
       PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT
      WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
                             FILING REQUIREMENTS FOR
                                THE PAST 90 DAYS.

                     (1) YES [ ] NO [X ] (2) YES [X] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

            INDICATE THE NUMBERS OF SHARES OUTSTANDING OF EACH OF THE
             REGISTRANT'S CLASSES OF COMMON STOCK, AS OF THE LATEST
                                PRACTICABLE DATE:

       COMMON VOTING STOCK: 5,000,000           DATE: DECEMBER 14, 1999

                  TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT
                           (CHECK ONE): YES [ ] NO [X]


   2

               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES






                                                                                     PAGE
                                                                                     ----
Part I - Financial Information

Item 1.    Financial Statements

                                                                                  
           Condensed Consolidated Balance Sheets
           June 30, 1999 (Unaudited) and December 31, 1998                             2

           Condensed Consolidated Statements of Operations
           Six Months Ended June 30, 1999 and 1998 (Unaudited)                         3

           Condensed Consolidated Statements of Operations
           Three Months Ended June 30, 1999 and 1998 (Unaudited)                       4

           Condensed Consolidated Statement of Changes in Stockholders' Deficiency
           Six Months Ended June 30, 1999 (Unaudited)                                  5

           Condensed Consolidated Statements of Cash Flows
           Six Months Ended June 30, 1999 and 1998 (Unaudited)                         6

           Notes to Condensed Consolidated Financial Statements                       7-14

Item 2.    Management's Discussion and Analysis or Plan of Operation                 15-24


Part II - Other Information

Item 6.    Exhibits and Reports on Form 8-K                                           24

           Signatures                                                                 25



                                      -1-

   3


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       JUNE 30, 1999 AND DECEMBER 31, 1998




                                                                         June             December
                               ASSETS                                  30, 1999           31, 1998
                               ------                               ------------        ------------
                                                                     (Unaudited)          (Note 1)
                                                                                  
Current assets:
     Cash                                                           $     17,365        $     78,216
     Accounts receivable                                                  76,335             106,719
     Inventories                                                         161,140             171,362
     Prepaid expenses and other current assets                            54,919              50,794
                                                                    ------------        ------------
              Total current assets                                       309,759             407,091
                                                                    ------------        ------------

Property and equipment:
     Oil and gas properties, net                                       3,024,558           3,043,240
     Premises and equipment, net                                       5,329,482           5,812,192
                                                                    ------------        ------------
              Totals                                                   8,354,040           8,855,432

Deferred reorganization costs                                            553,099             553,099
Property held for sale                                                 2,945,047           2,945,047
Other assets                                                              53,383              97,303
                                                                    ------------        ------------

              Totals                                                $ 12,215,328        $ 12,857,972
                                                                    ============        ============

                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Liabilities not subject to compromise:
     Current liabilities:
         Current portion of long-term debt                          $    974,545        $ 14,224,544
         Accounts payable                                                640,357             319,736
         Preferred stock dividends payable                                                 2,113,362
         Accrued interest on debentures                                                    1,026,030
         Accrued interest on Notes A and B                                                   456,099
         Other accrued expenses                                           92,900              78,934
                                                                    ------------        ------------
              Total current liabilities                                1,707,802          18,218,705

Liabilities subject to compromise                                     18,201,879                --
                                                                    ------------        ------------
              Total liabilities                                       19,909,681          18,218,705
                                                                    ------------        ------------

Minority interest in subsidiary                                           50,000              50,000
                                                                    ------------        ------------

Commitments and contingencies

Stockholders' deficiency:
     Cumulative convertible preferred stock; $.01 par value;
         10,000,000 shares authorized:
         Series A, 7%; 9,912 shares issued and outstanding                    99                  99
         Series B, 8%; 1,833 shares issued and outstanding                    18                  18
     Common stock, $.01 par value; 50,000,000 shares
         authorized; 30,565,352 shares issued and outstanding            305,653             305,653
     Additional paid-in capital                                       24,865,373          24,865,373
     Accumulated deficit                                             (32,915,496)        (30,581,876)
                                                                    ------------        ------------
              Total stockholders' deficiency                          (7,744,353)         (5,410,733)
                                                                    ------------        ------------

              Totals                                                $ 12,215,328        $ 12,857,972
                                                                    ============        ============



   See Notes to Condensed Consolidated Financial Statements.


                                       -2-

   4


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)






                                                                                        1999                   1998
                                                                                    ------------        ------------
                                                                                                  
Sales                                                                               $  2,416,616        $  3,294,947
Cost of sales                                                                          1,927,562           2,368,840
                                                                                    ------------        ------------

Gross profit                                                                             489,054             926,107
                                                                                    ------------        ------------

Operating expenses:
     Selling, general and administrative expenses                                      1,131,587           1,898,805
     Gain on sale of property and equipment                                                                  (30,595)
     Abandonment of premises and equipment                                               325,794
                                                                                    ------------        ------------
              Totals                                                                   1,457,381           1,868,210
                                                                                    ------------        ------------

Loss from operations                                                                    (968,327)           (942,103)
                                                                                    ------------        ------------

Other income (expense):
     Rental and other income from property held for sale                                 213,595
     Interest expense (including all contractual interest on all
         outstanding loans and amortization of all loan fees
         and debt discount)                                                             (791,313)           (870,674)
     Gain on sale of subsidiary                                                                              132,088
                                                                                    ------------        ------------
              Totals                                                                    (577,718)           (738,586)
                                                                                    ------------        ------------

Loss before reorganization items                                                      (1,546,045)         (1,680,689)

Reorganization items - professional fees                                                (319,121)
                                                                                    ------------        ------------

Net loss                                                                              (1,865,166)         (1,680,689)

Preferred stock dividend requirements (including contractual dividends stated
     under Chapter 11 proceedings on all
     outstanding preferred shares)                                                      (468,454)           (481,384)
                                                                                    ------------        ------------

Net loss applicable to common stockholders                                          $ (2,333,620)       $ (2,162,073)
                                                                                    ============        ============

Basic net loss per common share                                                     $       (.08)       $       (.07)
                                                                                    ============        ============

Basic weighted average number of common shares
     outstanding                                                                      30,565,352          30,565,352
                                                                                    ============        ============




See Notes to Condensed Consolidated Financial Statements.

                                      -3-
   5


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    THREE MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)





                                                                                        1999                1998
                                                                                    ------------        ------------
                                                                                                  
Sales                                                                               $  1,134,055        $  1,635,985
Cost of sales                                                                            907,679           1,045,831
                                                                                    ------------        ------------

Gross profit                                                                             226,376             590,154
                                                                                    ------------        ------------

Operating expenses:
     Selling, general and administrative expenses                                        522,415           1,175,588
     Gain on sale of premises and equipment                                                                  (30,595)
     Abandonment of premises and equipment                                               325,794
                                                                                    ------------        ------------
              Totals                                                                     848,209           1,144,993
                                                                                    ------------        ------------

Loss from operations                                                                    (621,833)           (554,839)
                                                                                    ------------        ------------

Other income (expense):
     Rental and other income from property held for sale                                  97,631
     Interest expense (including all contractual interest on all
         outstanding loans and amortization of all loan fees
         and debt discount)                                                             (348,968)           (590,698)
                                                                                    ------------        ------------
              Totals                                                                    (251,337)           (590,698)
                                                                                    ------------        ------------

Loss before reorganization items                                                        (873,170)         (1,145,537)

Reorganization items - professional fees                                                (319,121)
                                                                                    ------------        ------------

Net loss                                                                              (1,192,291)         (1,145,537)

Preferred stock dividend requirements (including contractual dividends stated
     under Chapter 11 proceedings on all
     outstanding preferred shares)                                                      (234,227)           (481,384)
                                                                                    ------------        ------------

Net loss applicable to common stockholders                                          $ (1,426,518)       $ (1,626,921)
                                                                                    ============        ============

Basic net loss per common share                                                     $       (.05)       $       (.05)
                                                                                    ============        ============

Basic weighted average number of common shares
     outstanding                                                                      30,565,352          30,565,352
                                                                                    ============        ============





See Notes to Condensed Consolidated Financial Statements.


                                      -4-
   6


               UNITED PETROLEUM CORPORATION (Debtor-in-Possession)
                                AND SUBSIDIARIES

     CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY
                   SIX MONTHS ENDED JUNE 30, 1999 (Unaudited)





                                      Series A        Series B
                                  Preferred Stock  Preferred Stock      Common Stock        Additional
                                 ----------------  ----------------  --------------------    Paid-in    Accumulated
                                 Shares    Amount  Shares    Amount    Shares     Amount     Capital      Deficit         Total
                                 ------    ------  ------    ------  ----------  --------  -----------  ------------   -----------
                                                                                             
Balance, January 1, 1999          9,912    $   99   1,833     $  18  30,565,352  $305,653  $24,865,373  $(30,581,876)  $(5,410,733)

Dividends declared:
 Series A preferred stock at 7%                                                                             (394,860)     (394,860)
 Series B preferred stock at 8%                                                                              (73,594)      (73,594)

Net loss                                                                                                  (1,865,166)   (1,865,166)
                                 ------    ------  ------    ------  ----------  --------  -----------  ------------   -----------
Balance, June 30, 1999            9,912    $   99   1,833    $   18  30,565,352  $305,653  $24,865,373  $(32,915,496)  $(7,744,353)
                                 ======    ======  ======    ======  ==========  ========  ===========  ============   ===========



See Notes to Condensed Consolidated Financial Statements.


                                      -5-

   7

               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                   (Unaudited)




                                                                                 1999               1998
                                                                             -----------        -----------
                                                                                          
Operating activities:
     Net loss                                                                $(1,865,166)       $(1,680,689)
     Adjustments to reconcile net loss to net cash
        provided by (used in) operating activities:
        Depreciation and amortization                                            433,617            327,043
        Common stock issued for services                                                             27,500
        Gain on sale of subsidiary                                                                 (132,088)
        Gain on sale of property and equipment                                                      (30,595)
        Loss on abandonment of premises and equipment                            325,794
        Changes in operating assets and liabilities:
           Accounts receivable                                                    30,384            (13,172)
           Inventories                                                           (11,570)            21,916
           Prepaid expenses and other current assets                              (2,794)            16,451
           Accounts payable and accrued liabilities not subject
               to compromise                                                     565,787            378,545
           Accounts payable and accrued liabilities subject
               to compromise                                                     600,887
                                                                             -----------        -----------
                   Net cash provided by (used in) operating activities            76,939         (1,085,089)
                                                                             -----------        -----------

Investing activities:
     Payments for property and equipment                                        (101,865)
     Proceeds from sale of property and equipment                                                    52,526
     Proceeds from sale of subsidiary                                                               266,500
                                                                             -----------        -----------
                   Net cash provided by (used in) investing activities          (101,865)           319,026
                                                                             -----------        -----------

Financing activities:
     Principal payments on debt                                                  (35,925)            (8,944)
     Proceeds from issuance of debt                                                                 750,000
                                                                             -----------        -----------
                   Net cash provided by (used in) financing activities           (35,925)           741,056
                                                                             -----------        -----------

Net decrease in cash                                                             (60,851)           (25,007)

Cash, beginning of period                                                         78,216            166,180
                                                                             -----------        -----------

Cash, end of period                                                          $    17,365        $   141,173
                                                                             ===========        ===========

Supplemental disclosure of cash flow information:
     Interest paid                                                           $    24,345        $     4,741
                                                                             ===========        ===========



See Notes to Condensed Consolidated Financial Statements.


                                      -6-
   8


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 - Basis of presentation:

                In the opinion of management, the accompanying unaudited
                condensed consolidated financial statements reflect all
                adjustments, consisting of normal recurring accruals, necessary
                to present fairly the financial position of United Petroleum
                Corporation (the "Parent") and its subsidiaries (collectively,
                the "Company") as of June 30, 1999, their results of operations
                for the six and three months ended June 30, 1999 and 1998, their
                changes in stockholders' deficiency for the six months ended
                June 30, 1999 and their cash flows for the six months ended June
                30, 1999 and 1998. Information included in the condensed
                consolidated balance sheet as of December 31, 1998 has been
                derived from the audited consolidated balance sheet included in
                the Company's annual report on Form 10-KSB for the year ended
                December 31, 1998 (the "10-KSB") previously filed with the
                Securities and Exchange Commission (the "SEC"). Pursuant to the
                rules and regulations of the SEC, certain information and
                disclosures normally included in financial statements prepared
                in accordance with generally accepted accounting principles have
                been condensed or omitted from these consolidated financial
                statements unless significant changes have taken place since the
                end of the most recent fiscal year. Accordingly, these unaudited
                condensed consolidated financial statements should be read in
                conjunction with the consolidated financial statements, notes to
                consolidated financial statements and the other information in
                the 10-KSB. The consolidated results of operations for the six
                and three months ended June 30, 1999 are not necessarily
                indicative of the results for the full year.

                The Company has been suffering from recurring losses from
                operations. At December 31, 1998 and at June 30, 1999 (as
                further explained in Note 4 to the consolidated financial
                statements in the 10-KSB), the Company was in violation of
                certain loan and convertible debenture covenants. In addition,
                the Company has been unable to meet certain of its convertible
                debenture and other loan obligations as they have become due.

                On January 14, 1999 (the "Petition Date"), the Parent
                voluntarily filed a petition in the United States Bankruptcy
                Court for the District of Delaware seeking relief under Chapter
                11 of the Federal bankruptcy laws ("Chapter 11"). Under Chapter
                11, certain claims against the Parent in existence prior to the
                filing of the petition for relief under the Federal bankruptcy
                laws are stayed, while the Parent continues business operations
                as a debtor-in-possession subject to the jurisdiction of the
                U.S. Bankruptcy Court for the District of Delaware. These claims
                are reflected in the June 30, 1999 condensed consolidated
                balance sheet as "Liabilities subject to compromise".

                On July 23, 1999, the Company filed its Second Amended Plan of
                Reorganization (the "Plan") with the Bankruptcy Court.


                                      -7-
   9


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 1 - Basis of presentation (concluded):

                Actions to enforce liabilities subject to compromise are stayed
                while the Parent is under the protection of the Bankruptcy Code.
                As part of the Chapter 11 reorganization process, the Parent has
                endeavored to notify all known or potential creditors of the
                process for identifying all pre-petition claims against the
                Parent. Generally, creditors whose claims arose prior to the
                Petition Date had until the March 30, 1999 "Bar Date" to file
                claims or be barred from asserting claims against the Parent in
                the future, except in instances of claims arising from the
                subsequent rejection of executory contracts by the Parent. There
                may be differences between the amounts at which any such
                liabilities are recorded in the financial statements and the
                amounts claimed by the Company's creditors. In addition, the
                Company will incur significant costs associated with the
                reorganization. The amount of these expenses, which are being
                expensed as incurred, is expected to significantly affect future
                operations.

                The petition for bankruptcy relief did not include the Parent's
                two operating subsidiaries, Calibur Systems, Inc. ("Calibur")
                and Jackson United Petroleum Corporation ("Jackson"). However,
                all of the Company's assets, including the common stock of the
                subsidiaries owned by the Parent, had been pledged as collateral
                for the debts of the Parent. The condensed consolidated
                financial statements include the accounts of the subsidiaries of
                the Parent.

                In accordance with Statement of Position 90-7 "Financial
                Reporting by Entities in Reorganization under the Bankruptcy
                Code," an unaudited condensed balance sheet at June 30, 1999 and
                unaudited condensed statements of operations and cash flows for
                the six months ended June 30, 1999 for the Parent (reporting as
                a debtor-in-possession) have been presented in Note 7. The
                Parent has continued, as a debtor-in-possession in Chapter 11,
                to conduct its business in the ordinary course, subject to
                control of the Bankruptcy Court.

                Although the Chapter 11 filing and the other matters discussed
                above raise substantial doubts about the Company's ability to
                continue as a going concern, the accompanying unaudited
                condensed consolidated financial statements have been prepared
                on a going concern basis which contemplates the continuation of
                operations, the realization of assets and the discharge of
                liabilities in the ordinary course of business. Also, the
                aforementioned financial statements do not present the amount
                which will ultimately be paid to settle liabilities and
                contingencies which may be allowed in the Company's Chapter 11
                reorganization plan.


                                      -8-
   10


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 2 - Earnings per share:

                As further explained in Note 1 of notes to consolidated
                financial statements included in the 10-KSB, the Company has
                adopted the provisions of Statement of Financial Accounting
                Standards No. 128, Earnings per Share, which requires the
                presentation of "basic" and, if appropriate, "diluted" earnings
                (loss) per common share. Diluted per share amounts have not been
                presented in the accompanying unaudited condensed consolidated
                statements of operations because the Company had a net loss for
                the six and three months ended June 30, 1999 and 1998 and,
                accordingly, the assumed effects of the conversion of all of the
                Company's outstanding convertible debentures and preferred
                shares and the exercise of all of the Company's outstanding
                stock options and the application of the treasury stock method
                would have been anti-dilutive.


Note 3 - Liabilities subject to compromise:

               Liabilities subject to compromise at June 30, 1999 consisted of
               the following:


                                                                            
                  Long-term debt in default (Notes 4 and 6)                    $13,331,709
                  Accounts payable                                                 205,309
                  Preferred stock dividends payable                              2,581,816
                  Accrued interest on debentures (Notes 4 and 6)                 1,049,694
                  Accrued interest on Notes A and B (Notes 4 and 6)              1,033,351
                                                                               -----------
                     Total                                                     $18,201,879
                                                                               ===========



Note 4 - Long-term debt in default:

               Long-term debt, all of which was in default, consisted of the
               following at June 30, 1999:


                                                                                                             
                   Long-term liabilities not subject to compromise:
                        U.S. Small Business Administration note payable in monthly
                        installments of $6,369 including interest at 8% through
                        July 2019, personally guaranteed by a principal stockholder
                        and collateralized by certain property                                                   $753,860

                        U.S. Small Business Administration note payable in monthly
                        installments of $1,863 including interest at 8% through July
                        1999, personally guaranteed by a principal stockholder and
                        collateralized by certain property                                                        149,994

                        Unsecured note payable in monthly installments of
                        $10,370 including interest at 8% through December 1999,
                        personally guaranteed by a principal stockholder                                           70,691
                                                                                                                 --------
                           Total long-term debt in default not subject to compromise (a)                          974,545
                                                                                                                 --------



                                      -9-
   11


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 4 - Long-term debt in default (concluded):


                                                                                                            
                   Long-term liabilities subject to compromise:
                        Convertible debentures in default with coupon rates of 6%
                        and 7%, net of discount of $117,632 (b)                                                $6,331,179

                        Consolidated loan in default (Note "A"). Principal was
                        due on January 1, 1999 with interest due monthly at 15%,
                        personally guaranteed by a principal stockholder,
                        secured by the stock of all subsidiaries and
                        collateralized by all assets of the Company                                             4,200,000

                        Consolidated bridge loan in default (Note "B").
                        Principal and interest at 15% was due on January 1,
                        1999, personally guaranteed by a principal stockholder,
                        secured by the stock of all subsidiaries and
                        collateralized by all assets of the Company (b)                                         2,800,530
                                                                                                              -----------
                           Total long-term debt in default subject to compromise
                              (Note 3)                                                                         13,331,709
                                                                                                              -----------

                           Total long-term debt in default (c)                                                $14,306,254
                                                                                                              ===========


                        (a)  Classified as current liabilities due to defaults.

                        (b)  Represents direct outstanding obligations of the
                             Parent (see Note 6).

                        (c)  See Note 4 of the notes to the consolidated
                             financial statements included in the 10-KSB for
                             additional information related to long-term debt.


Note 5 - Contingency:

                As explained in Note 13 to the consolidated financial statements
                in the 10-KSB, the Company was party to various class action
                lawsuits brought against certain debentureholders. Pursuant to
                the Merger Agreement and Plan of Merger (as explained in Note
                8), certain debentureholders and other parties have released the
                Company from claims for indemnification in the class action
                lawsuits.


                                      -10-
   12


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 6 - Segment information:

                As further explained in Note 11 of the notes to the consolidated
                financial statements in the 10-KSB, the Company operates two
                reportable segments -- the retail segment, which operates the
                Company's convenience stores, express lube and car wash
                operations, and the oil and gas segment, which operates the
                Company's oil and gas properties.

                Summarized financial information for the Company's reportable
                segments as of and for the six months ended June 30, 1999 and
                1998 is shown in the following table:



                                                                Retail       Oil and Gas       Corporate       Total
                                                              ----------     -----------       ---------     ----------
                                                                                                 
                  1999:

                     Sales                                    $2,365,839       $50,777                       $2,416,616
                     Income (loss) from operations              (662,012)       21,326         $(327,641)      (968,327)
                     Other income (expense):
                         Lease and other income                   99,894       113,701                          213,595
                         Interest expense                       (381,767)                       (409,546)      (791,313)
                     Income (loss) before reorganization
                         items                                  (943,885)      135,027          (737,187)    (1,546,045)
                     Reorganization items - professional
                         fees                                                                   (319,121)      (319,121)
                     Net income (loss)                          (943,885)      135,027        (1,056,308)    (1,865,166)

                  1998:

                     Sales                                    $3,200,604       $94,343                       $3,294,947
                     Income (loss) from operations              (195,758)       33,409         $(779,754)      (942,103)
                     Other income (expense):
                         Interest expense                       (458,641)      (18,740)         (393,293)      (870,674)
                         Gain on sale of subsidiary                                              132,088        132,088
                     Net income (loss)                          (654,399)       14,669        (1,040,959)    (1,680,689)


Note 7 -   Condensed consolidated financial statements of the Parent:

                The unaudited condensed balance sheet, statement of operations
                and statement of cash flows of the Parent, which is the
                debtor-in-possession as of and/or for the six months ended June
                30, 1999 follow:

                    Condensed balance sheet as of June 30, 1999:


                                                                             
                         Current assets:
                             Cash                                                      $      736
                             Prepaid expenses and other current assets                     39,002
                                                                                       ----------
                                      Total current assets                                 39,738
                         Equipment, net                                                    24,572
                         Deferred reorganization costs                                    553,099
                         Investments in subsidiaries, at equity                         5,592,344
                         Other assets                                                      42,589
                                                                                       ----------
                                      Total                                            $6,252,342
                                                                                       ==========



                                      -11-
   13

               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 7 - Condensed consolidated financial statements of the Parent (continued):


                                                                                         
                         Liabilities not subject to compromise:
                             Current liabilities:
                                 Accounts payable                                           $    386,708
                                 Intercompany payables                                           179,967
                                                                                            ------------
                                      Total liabilities not subject to compromise                566,675
                                                                                            ------------

                         Liabilities subject to compromise:
                             Long-term debt in default                                         9,131,711
                             Accounts payable                                                    205,309
                             Preferred stock dividends payable                                 2,581,816
                             Accrued interest on Note B                                          411,490
                             Accrued interest on debentures                                    1,049,694
                                                                                            ------------
                                      Total liabilities subject to compromise                 13,380,020
                                                                                            ------------
                                      Total liabilities                                       13,946,695
                                                                                            ------------
                         Minority interest in subsidiary                                          50,000
                                                                                            ------------
                         Commitments and contingencies

                         Stockholders' deficiency:
                             Cumulative convertible preferred stock; $.01 par
                                 value; 10,000,000 shares authorized:
                                 Series A, 7%, 9,912 shares issued and outstanding                    99
                                 Series B, 8%, 1,833 shares issued and outstanding                    18
                             Common stock, $.01 par value; 50,000,000 shares
                                 authorized; 30,565,352 shares issued and outstanding            305,653
                             Additional paid-in capital                                       24,865,373
                             Accumulated deficit                                             (32,915,496)
                                                                                            ------------
                                      Total stockholders' deficiency                          (7,744,353)
                                                                                            ------------
                                      Total                                                 $  6,252,342
                                                                                            ============

               Condensed statement of operations for the six months ended June
                  30, 1999:
                  Selling, general and administrative expenses                              $    327,641
                                                                                            ------------

                  Other expenses:
                     Interest expense (including all contractual interest and
                         amortization of all loan fees and debt discount)                        409,546
                     Equity in net losses of subsidiaries                                        808,858
                                                                                            ------------
                                      Total                                                    1,218,404
                                                                                            ------------
                  Loss before reorganization items                                            (1,546,045)

                  Reorganization items - professional fees                                      (319,121)
                                                                                            ------------

                  Net loss                                                                  $ (1,865,166)
                                                                                            ============



                                      -12-
   14


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



Note 7 - Condensed consolidated financial statements of the Parent (concluded):


                                                                         
Condensed statement of cash flows for six months ended June 30, 1999:
    Operating activities:
        Net loss                                                            $(1,865,166)
        Adjustments to reconcile net loss to cash provided by
           operating activities:
           Amortization of loan fees and debt discount                          160,226
           Equity in net losses of subsidiaries                                 808,858
           Expenses paid by subsidiaries                                        179,967
           Changes in operating assets and liabilities:
              Prepaid expenses and other current assets                         (16,124)
              Accounts payable and accrued expenses subject to
                 compromise                                                     249,259
              Accounts payable and accrued expenses not subject to
                 compromise                                                     483,716
                                                                            -----------
  Cash provided by operating activities and net
                        increase in cash                                    $       736
                                                                            ===========



Note 8 - Subsequent events:

                On September 29, 1999, as contemplated by the Plan, the Company
                entered into an Agreement and Plan of Merger (the "Merger
                Agreement") with F.S. Convenience Stores, Inc., a Florida
                corporation ("FSCI"). FSCI is a partner in a partnership that
                owns and/or operates a Florida-based chain of walk-in
                convenience stores under the trade name "Farm Stores". Pursuant
                to the Plan and the Merger Agreement, the Parent formed a
                wholly-owned subsidiary (United Petroleum Group, Inc., f/k/a
                United Petroleum Subsidiary, Inc.) and FSCI agreed to merge with
                and into that subsidiary.

                On October 7, 1999, the United States Bankruptcy Court for the
                District of Delaware issued an order confirming the Company's
                Plan dated July 23, 1999. The Merger Agreement and Plan of
                Merger were consummated and the Plan became effective on
                November 12, 1999 (the "Effective Date"). As a result of the
                Plan and the Merger Agreement, the following occurred: (1) all
                of the Company's securities in existence immediately prior to
                the effective date, including, but not limited to, shares of the
                Company's issued and outstanding classes of common stock ("Old
                Common Stock"), preferred stock ("Old Preferred Stock"), stock
                options and warrants are cancelled, (2) the Company amended and
                restated its Certificate of Incorporation by authorizing up to
                10,000,000 shares of $.01 par value common stock and up to
                300,000 shares of $.01 par value preferred stock issued as Class
                A 9% preferred stock. Each share of preferred stock carries a
                dividend rate of 9% and is cumulative and payable in cash or, at
                the Company's option, in addition each share of preferred stock
                has a liquidation preference of $100, (3) the stockholders of
                FSCI will receive 48% of the


                                      -13-
   15


               UNITED PETROLEUM CORPORATION (Debtor-In-Possession)
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 8 - Subsequent events (concluded):

                newly issued and outstanding shares of the new common stock and
                50% of the newly issued and outstanding shares of the new
                preferred stock of the Company and receive $3,000,000 in cash,
                (4) the Company will issue shares of new common stock to
                existing holders of Old Common Stock, Old Preferred Stock and
                debentures and (5) the Company would issue 50% of its newly
                issued and outstanding new preferred stock to the holders of
                certain secured indebtedness of the Company. Management of FSCI
                assumed management of the Company. The Merger Agreement will be
                accounted for as a business combination and a reverse
                acquisition in which FSCI is the accounting acquirer and the
                Company is the legal acquirer.

                Following the Effective Date, the Company will operate 90
                walk-in convenience stores (the "Stores") in the State of
                Florida. Of these Stores, 69 sell gasoline (of which 60 are
                leased from third parties and 9 are owned by the Company's
                subsidiaries), and 21 (all of which are leased from third
                parties to F.S. Non-Gas Subsidiary, Inc., a wholly owned
                subsidiary of the Company) do not sell gas. All of these Stores
                do business under the licensed trade name "Farm Stores." In
                addition, the Company, through its subsidiary, F.S. Non-Gas
                Subsidiary, Inc., owns a 10% interest in Farm Stores Grocery,
                Inc., a Delaware corporation, which operates 109 drive thru
                specialty retail stores in Florida and which owns and licenses
                to the Company the trade name "Farm Stores". Two of the walk-in
                stores that sell gasoline were destroyed in casualties prior to
                the Merger and are subject to the Company's option to rebuild
                them or return them to Farm Stores Grocery, Inc.

                Prior to the Merger, and as a condition to its consummation, the
                Company entered into a loan agreement dated November 9, 1999 and
                related documents pursuant to which the Company received a loan
                in the aggregate principal amount of $23,000,000 from Hamilton
                Bank, N.A., secured by its respective assets. FSCI borrowed
                $17,000,000 of this amount and used the proceeds to purchase a
                portion of the interest of its former partner in the walk-in
                convenience store and gasoline station operations which they
                conducted in Florida, and to purchase from an affiliate of the
                same former partner its interest in the walk-in convenience
                stores without gasoline station operations and a 10% interest in
                the drive-thru specialty grocery business, both conducted in
                Florida with an affiliate of FSCI.



                                      * * *


                                      -14-
   16
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

         The following management's discussion and analysis of results of
operations and financial condition contains forward-looking statements with
respect to the Company's future financial performance. Forward-looking
statements are made pursuant to the safe harbor provisions of Section 21E of the
Securities Exchange Act of 1934. Statements that are not strictly historical
statements, including, without limitation, statements regarding current or
future financial performance, management's plans and objectives for future
operations, management's assessment of market factors, and statements regarding
the Company's strategy and plans, constitute forward-looking statements. These
forward-looking statements are not guarantees of the Company's future
performance and are subject to various risks and uncertainties, which could
cause actual results to differ materially from historical results and those
currently anticipated. See "Forward-Looking Statements" contained in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1998.

         On January 14, 1999, United Petroleum Corporation (the "Company") filed
a petition for relief under chapter 11 of title 11 of the United States Code (11
U.S.C. Sections 101 et. seq., the "Bankruptcy Code") with the United States
Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). On July
23, 1999, the Company filed with the Bankruptcy Court its second amended plan of
reorganization (the "Plan", a copy of which, together with the Second Amended
Disclosure Statement, are filed as Exhibits 99.1 and 99.2, respectively, to the
Company's Current Report on Form 8K/A (Amendment No. 1) filed on November 29,
1999 (the "8-K Report"), and are incorporated herein by reference).

         On September 29, 1999, as contemplated by the Plan and subject to,
among other things, its confirmation, the Company, United Petroleum Group, Inc.
("UPG"), a newly-formed, wholly-owned subsidiary of the Company (f/k/a United
Petroleum Subsidiary, Inc.), and F.S. Convenience Stores, Inc. ("FSCI"), entered
into an Agreement and Plan of Merger (the "Merger Agreement", a copy of which is
filed as Exhibit 99.3 to the 8-K Report and is incorporated herein by reference)
pursuant to which FSCI agreed to merge with and into UPG, with UPG as the
surviving entity (the "Merger").

         On October 7, 1999, the Bankruptcy Court entered an order (the
"Confirmation Order", a copy of which is filed as Exhibit 99.4 to the 8-K Report
and is incorporated herein by reference) confirming the Plan. The transactions
contemplated by the Plan, as modified by the Confirmation Order and the Merger
Agreement, were substantially consummated and the Plan became effective on
November 12, 1999 (the "Effective Date").

         On the Effective Date, pursuant to the Plan, the Confirmation Order,
and the Merger Agreement, the following transactions and other events occurred:

         1)       FSCI merged with and into UPG. As a result, UPG acquired
                  FSCI's walk-in convenience store business, and now operates 90
                  walk-in convenience stores in the State of Florida. Of these
                  stores, 69 sell gasoline (of which 60 are leased from third
                  parties to, and 9 are owned by, the Company's subsidiaries),
                  and 21 (all of which are leased from third parties to
                  F.S.Non-Gas Subsidiary, Inc., a wholly-owned subsidiary of
                  UPG) do not sell gas. All of these convenience stores do
                  business under the licensed trade name "Farm Stores." In
                  addition, UPG, through its subsidiary, F.S. Non-Gas
                  Subsidiary, Inc., owns a 10% interest in Farm Stores Grocery,
                  Inc., a Delaware corporation, which operates 109 drive-thru
                  specialty retail stores in Florida and which owns and licenses
                  to the Company and UPG the trade name "Farm Stores" pursuant
                  to that certain License Agreement dated as of November 12,
                  1999, a copy of which is filed as Exhibit 99.5 to the 8-K
                  Report and is incorporated herein by reference. Two of the
                  stores that sell gasoline were destroyed in casualties prior
                  to the Merger, and are subject to UPG's option (exercisable
                  within 3 months after the Effective Date) to rebuild the
                  stores or transfer them to Farm Stores Grocery, Inc.


                                      -15-
   17

         2)       All of the Company's issued and outstanding securities,
                  including all pre-Merger Old Common Stock, Old Preferred
                  Stock, Debentures, options, warrants and other rights to
                  acquire securities, were canceled.

         3)       The Company amended and restated its Certificate of
                  Incorporation (a copy of which is filed as Exhibit 3(i) to the
                  8-K Report and is incorporated herein by reference) to (i)
                  authorize 10 million shares of common stock, par value, $.01
                  per share ("New Common Stock") and 300,000 shares of Class A
                  9% preferred stock ("New Preferred Stock"); (ii) prohibit the
                  issuance of non-voting equity securities by the Company (as
                  required by the Bankruptcy Code), (iii) opt out of Section 203
                  of the Delaware General Corporation Law, and (iv) restrict,
                  for a period of two years, purchases and sales of its stock by
                  beneficial owners of 5% or more of the total fair market value
                  of the Company's stock. Pursuant to the Company's Certificate
                  of Designation - Class A 9% Preferred Stock (a copy of which
                  is filed as Exhibit 4 to the 8-K Report and is incorporated
                  herein by reference), the New Preferred Stock issued by the
                  Company in connection with the Plan and Merger is subordinate
                  to all debts of the Company. Each share of New Preferred Stock
                  carries a dividend rate of 9%. The dividends are cumulative
                  and payable in cash or, at the Company's option, in additional
                  shares of New Preferred Stock. Each share of New Preferred
                  Stock has a liquidation preference over the Company's New
                  Common Stock in the amount of $100 (plus cumulative unpaid
                  dividends thereon), payable out of net proceeds (after
                  payments to all creditors but before payments in respect of
                  the Company's New Common Stock) from any liquidation or sale
                  of the Company's assets. In addition, the Company amended and
                  restated its By-laws, a copy of which is filed as Exhibit
                  3(ii) to the 8-K Report and is incorporated herein by
                  reference.

         4)       The Company issued a total of 5,000,000 shares of New Common
                  Stock and 140,000 shares of New Preferred Stock. Holders of
                  the following debt and equity securities of the Company
                  received the following aggregate amounts of New Common Stock
                  in exchange for their pre-Merger holdings:



                                                                                  Percent of Shares
                                                       Number of Shares of       of New Common Stock
                  Holdings Exchanged                 New Common Stock Issued    Issued and Outstanding
                  ------------------                 -----------------------    ----------------------
                                                                                  
                  Debentures                           1,750,000 shares                 35.00%(1)
                  Old Preferred Stock                    650,000 shares                 13.00%(1)
                  Old Common Stock                       200,000 shares                  4.00%


         5)       The shareholders of FSCI, consisting of Mr. Joe Bared and
                  Miriam Bared, his wife, were issued (i) 2,400,000 shares of
                  New Common Stock, representing 48% of the issued and
                  outstanding shares of New Common Stock, (ii) 70,000 shares of
                  New Preferred Stock, representing 50% of the issued and
                  outstanding shares of New Preferred Stock, and (iii) $3
                  million in cash.

         6)       Infinity Investors Limited, a Nevis, West Indies corporation
                  ("Infinity") was issued (i) 1,360,862 shares of New Common
                  Stock, representing 27.2% of the issued and outstanding shares
                  of New Common Stock (which amount is included in the table set
                  forth in Paragraph 4, above) in exchange for the Debentures
                  and Old Preferred Stock held by it, and (ii) 70,000 shares of
                  New Preferred Stock of the Company, representing 50% of the
                  issued and outstanding shares of New Preferred Stock, in
                  exchange for satisfaction of the obligations of the Company
                  and its wholly-owned subsidiaries, Calibur Systems, Inc. and
                  Jackson-United Petroleum Corporation,

- --------
(1) Certain holders of the Company's securities have asserted a right to receive
distributions as the holders of Debentures, even though such holders previously
exchanged their Debentures for Old Preferred Stock. The Company has disputed
such claims. Pending their resolution, the Company has reserved 365,273 shares
of New Common Stock that would otherwise be available for distribution to the
holders of Debentures.



                                      -16-
   18

                  under secured notes dated August 5, 1998 in the original
                  principal amounts of $4,200,000 and $2,800,000 (the A and B
                  Notes) and related agreements. Seacrest Capital Limited, and
                  Fairway Capital Limited, both Nevis, West Indies
                  corporations and wholly-owned subsidiaries of Infinity
                  (collectively, the "Infinity Parties") were each issued
                  62,731 shares of New Common Stock, each representing 1.3% of
                  the issued and outstanding shares of New Common Stock of the
                  Company (which amounts are included in the table set forth
                  in Paragraph 4, above), in exchange for the Debentures and
                  Old Preferred Stock held by them. As a result of these
                  exchanges, the Infinity Parties own an aggregate of
                  1,486,324 shares of New Common Stock, representing
                  approximately 29.7% of the issued and outstanding shares of
                  New Common Stock of the Company. Upon resolution of the
                  disputed claims described in footnote 1 to the table set
                  forth in Paragraph 4, above, the Company expects the
                  Infinity Parties to be issued up to an additional 334,538
                  shares of New Common Stock, which would increase their
                  aggregate ownership of New Common Stock to up to 1,820,862
                  shares, representing up to approximately 36% of the issued
                  and outstanding shares of New Common Stock of the Company.

         7)       A trust (the "UPC Trust") is being created and funded with
                  200,000 shares of New Common Stock, representing 4.00% of the
                  issued and outstanding shares of New Common Stock of the
                  Company, which shares would otherwise have been issued to
                  Infinity and are included in the table set forth in Paragraph
                  4, above. All Infinity Securities Claims (as defined in the
                  Plan), except for those asserted in the lawsuit styled
                  Pisacreta vs. Infinity Investors Limited, et al., Civil Action
                  No. 3:97-CV-226 in the United States District Court for the
                  Eastern District of Tennessee were channeled and transferred
                  to the UPC Trust. The Infinity Parties have released the
                  Company, its affiliates, and their respective officers,
                  directors and employees from all claims, including but not
                  limited to claims for contribution and indemnity, in respect
                  of the Infinity Securities Claims.

         8)       The Company reconstituted its Board of Directors to initially
                  include Mr. Joe P. Bared of Miami, Florida, Mr. Carlos E.
                  Bared of Miami, Florida, Mr. Clark K. Hunt of Dallas, Texas,
                  Mr. Stuart J. Chasanoff of Dallas, Texas, and Mr. L. Grant
                  Peeples of Miami, Florida.

         9)       The Company entered into employment agreements with Mr. Jose
                  Bared and Mr. Carlos Bared, each for a term of three years.
                  Copies of these agreements are filed as Exhibits 99.6 and
                  99.7, respectively, to the 8-K Report and are incorporated
                  herein by reference.

         10)      The Company, the Infinity Parties, and Jose P. and Miriam
                  Bared (the "Bareds") entered into a Stockholders Agreement
                  dated as of November 3, 1999 (the "Stockholders Agreement"), a
                  copy of which is filed as Exhibit 99.8 to the 8-K Report and
                  is incorporated herein by reference. Pursuant to the
                  Stockholders Agreement, among other things, the Bareds, on the
                  one hand, and the Infinity Parties, on the other hand, agreed
                  to vote their shares of New Common Stock so that the Board of
                  Directors of the Company will continue to consist of two
                  representatives selected by the Bareds (the "Bared
                  Directors"), two representatives selected by the Infinity
                  Parties (the "Infinity Directors"), and an independent
                  director initially designated as Mr. L. Grant Peeples.
                  Currently, the Bared Directors are Jose P. Bared and Carlos E.
                  Bared, his son, and the Infinity Directors are Clark K. Hunt
                  and Stuart J. Chasanoff. The Stockholders Agreement also
                  provides that, by majority vote of the Company's stockholders
                  at a duly called meeting of stockholders, the Board can be
                  expanded and/or the independent director changed. The
                  Stockholders Agreement also contains other provisions
                  restricting disposition of the shares of New Common Stock held
                  by the Bareds and the Infinity Parties, including for a two
                  year period in which the shares cannot be transferred without
                  the consent of the parties to the Stockholders Agreement, as
                  well as certain provisions granting certain registration and
                  other rights relating to the New Common Stock.

         11)      UPG and Farm Stores Grocery, Inc. ("FSG") entered into a
                  Management Agreement dated as of November 12, 1999 (a copy of
                  which is filed as Exhibit 99.9 to the 8-K Report and is



                                      -17-
   19

                  incorporated herein by reference) pursuant to which UPG will
                  manage and provide all general and administrative services for
                  FSG's business and operations, in exchange for management fees
                  FSG pays to UPG based on the number of stores FSG operates.

         Prior to the Merger, and as a condition to its consummation, the
Company, UPG, FSCI, and related entities (collectively, the "Borrowers") entered
into a Loan Agreement dated November 9, 1999 (a copy of which is filed as
Exhibit 99.10 to the 8-K Report and is incorporated herein by reference) and
related documents pursuant to which the Borrowers received a loan in the
aggregate principal amount of $23 million from Hamilton Bank, N.A., secured by
their respective assets. FSCI borrowed $17 million of this amount and used the
proceeds to purchase a portion of the interest of its former partner in the
walk-in convenience store and gasoline station operations which they conducted
in Florida, and to purchase from an affiliate of the same former partner its
interest in the walk-in convenience stores without gasoline station operations
and a 10% interest in the drive-thru specialty grocery business, both conducted
in Florida with an affiliate of FSCI.

Results of Operations

     The Company realized a net loss of ($1,192,291) for the three months ended
June 30, 1999, compared to a net loss of ($1,145,537) for the three months ended
June 30, 1998 and a net loss of ($1,865,166) for the six months ended June 30,
1999, compared to a net loss of ($1,680,689) for the six months ended June 30,
1998.

     A summary of comparative results between the three and six months ended
June 30, 1999 and the three and six months ended June 30, 1998 is as follows:

Revenues were realized as follows:




                                   Six Months Ended     Six Months Ended
                                      June 30, 1999        June 30, 1998
                                                    
Retail Subsidiary:
  Gasoline                           $       553,864      $        783,261
  Car Wash                                 1,186,099             1,663,044
  Oil & Lube                                 539,212               622,860
  Grocery                                     61,993                86,560
  Other Sales                                 24,671                44,879
Energy Subsidiary:
  Natural Gas                                 50,777                76,978
  Crude Oil                                                         17,365
                                     ---------------       ---------------
Total Revenue                        $     2,416,616       $     3,294,947
                                     ===============       ===============

                                     Three Months Ended     Three Months Ended
                                      June 30, 1999           June 30, 1998
Retail Subsidiary:
  Gasoline                           $       223,606       $       467,730
  Car Wash                                   553,290               731,353
  Oil & Lube                                 290,336               315,236
  Grocery                                     30,551                46,342
  Other Sales                                 11,567                21,968
Energy Subsidiary:
  Natural Gas                                 24,705                45,505
  Crude Oil                                                          7,851
                                     ---------------       ---------------
Total Revenue                        $     1,134,055       $     1,635,985

                                     ===============       ===============



                                      -18-
   20


                    Retail Subsidiary (Calibur Systems, Inc.)

         Sales decreased $834,765 or 26.1% to $2,365,839 for the six months
ended June 30, 1999 from $3,200,604 for the six months ended June 30, 1998. The
decrease is primarily related to the sale and/or closing of six stores. Sales
decreased $472,279, or 29.8%, to $1,110,350 for the three months ended June 30,
1999 from $1,582,629 for the three months ended June 30, 1998. The decrease is
also primarily related to the sale and/or closing of six stores.

         The Company experienced a decrease in gross profit on gasoline sales
from 4.4% for the three months ended June 30, 1998 to 2.1% for the three months
ended June 30, 1999. Volume decreased from 482,092 gallons for the three months
ended June 30, 1998 to 238,373 gallons in the second quarter of 1999 for an
decrease of 50.5%. The Company experienced a decrease in gross profit on
gasoline sales from 6.6% for the six months ended June 30, 1998 to 3.9% for the
six months ended June 30, 1999. Volume decreased from 799,628 gallons for the
six months ended June 30, 1998 to 621,742 gallons for the six months ended June
30, 1999 for a decrease of 22.2%. The decrease in volume is attributed to the
closing or sale of three of the Company's gas locations. The Company went from
six locations selling gasoline as of June 30, 1998 to three locations selling
gasoline as of June 30, 1999.

         Car wash revenue was $178,063 lower for the three months ended June 30,
1999, as compared to the three months ended June 30, 1998. Same store car wash
revenue decreased from $568,446 for the three months ended June 30, 1998 to
$510,452 for the three months ended June 30, 1999 which represents a decrease of
$57,994 or 10.2%. Car wash revenue was $476,945 lower for the six months ended
June 30, 1999 as compared to the six months ended June 30, 1998. Same store car
wash revenue decreased from $1,259,723 for the six months ended June 30, 1998 to
$1,056,643 for the six months ended June 30, 1999 which represents a decrease of
$203,080 or 16.1%. The decrease is attributed to the decrease in the number of
full service car wash locations, which went from 11 locations in 1998 to 8
locations in 1999. For further information related to the decrease in the number
of the Company's full service car wash locations refer to "Expansion, Capital
Requirements and Divestitures".

         Oil and lube revenue was $24,900 lower for three months ended June 30,
1999 as compared to the three months ended June 30, 1998 which represents a
decrease of 7.9%. Same store revenue decreased $2,582. Oil and lube revenue was
$83,648 lower the six months ended June 30, 1999 as compared to the six months
ended June 30, 1998. Same store revenue increased $9,809. The decline in
revenues reflects a reduction in store count, partially offset by slight
increases in sales per store. The balance of the decrease is attributed to the
decrease in the number of Company locations offering oil and lube services. As
of June 30, 1999, the Company had 6 oil and lube centers in operation as
compared to 10 oil and lube centers there were in operations open during the six
months ended June 30, 1998. For further information related to the decrease in
the number of Company locations offering oil and lube services refer to
"Expansion, Capital Requirements and Divestitures".

         Grocery revenue was $30,551 for the three months ended June 30, 1999 as
compared to $46,342 for the three months ended June 30, 1998. Other revenues
were $11,567 for the three months ended June 30, 1999 compared to $21,968 for
the three months ended June 30, 1998. Grocery revenue was $61,993 for the six
months ended June 30, 1999 as compared to $ 86,560 for six months ended June 30,
1998. Other revenues were $24,671 for the six months ended June 30, 1999
compared to $44,879 for the six months ended June 30, 1998. The decrease in both
cases is mainly attributed to the decrease in the number of locations carrying
such products. For further information related to the decrease in the number of
the Company's locations selling grocery and other items refer to "Expansion,
Capital Requirements and Divestitures".

         As a result of all the foregoing factors, the Calibur Systems, Inc.
subsidiary (Calibur) had a net loss of ($639,128) for the three months ended
June 30, 1999, as compared to a net loss of ($520,394) for the three months
ended June 30, 1998. Calibur had a net loss of ($943,885) for the six months
ended June 30, 1999 as compared to a net loss of ($654,399) for the six months
ended June 30, 1998.



                                      -19-
   21


            Energy Subsidiary (Jackson-United Petroleum Corporation)

         Natural gas revenues decreased to $20,008 for the three months ended
June 30, 1999 as compared to $45,505 for three months ended June 30, 1998.
Natural gas revenues decreased to $50,777 for the six months ended June 30, 1999
as compared to $76,978 for the six months ended June 30, 1998. The majority of
these revenues were from the sixteen Pennsylvania wells drilled in 1996 under a
joint venture agreement with Kastle Resources Enterprises, Inc. ("Kastle") of
Edinboro, Pennsylvania. In November 1998, the Company entered into an agreement
with Kastle pursuant to which the Company has agreed to sell its working
interest in the sixteen wells to Kastle for $650,000. At that time, the net book
value of the Company's interest in these wells approximated $1,095,000.
Accordingly, the Company wrote down the wells to $650,000 less costs to sell
which were estimated to be negligible, resulting in a $445,000 impairment loss.
Therefore, the wells have been classified a property held for sale as of June
30, 1999 and December 31, 1998. Kastle made an initial payment to the Company of
$40,000 and has agreed to make monthly payment to the Company of $30,000,which
includes the estimated monthly revenue that 16 wells would have produced until
November 1999.

         Oil revenue was $ 0 for the three months ended June 30, 1999 as
compared to $7,851 for the three months ended June 30, 1998. Oil revenue was $
50,777 for the six months ended June 30, 1999 as compared to $76,978 for the six
months ended June 30, 1998. These revenues were produced from several of the
Pennsylvania wells drilled under a joint venture agreement with Kastle as
mentioned above. No revenues were realized from the "pilot" phase of a
water-flood project which is a joint venture with Western Engineering, Inc.
("Western") of Evansville, Indiana.

         Jackson-United Petroleum Corporation (Jackson) had a net income of
$57,276 for the three months ended June 30, 1999 as compared to a net income
$4,517 for the three months ended June 30, 1998. For the six months ended June
30, 1999, Jackson had a net income of $135,027 as compared to a $14,669 for the
six months ended June 30, 1998. The increase in the net income for the six and
three months ended June 30, 1999 as compared to the six and three months ended
June 30, 1998 is primarily due to the monthly payments of $30,000 as discussed
above.

                             Consolidated Operations

         The decrease in revenues and cost of sales, for the six and three
months ended June 30, 1999 as compared to the six and three months ended June
30, 1998 are attributed to the decrease in the number of Calibur locations
operated by the Company.

         Selling, general and administrative expenses were $1,131,587 and
$522,415 for the six and three months ended June 30, 1999, respectively, as
compared to $1,898,805 and $1,175,588 for the six and three months ended June
30, 1998, respectively a decrease of $767,218, or 40.4% and $653,173, or 55.6%,
respectively. The decrease is primarily due to cost cutting measures employed by
the Company due to its financial position and reduced store count.

         Lease and other income increased to $213,595 and $97,631 for the six
and three months ended June 30,1999, respectively. The increase is primarily due
to the Company having entered into new lease agreements for two of its retail
locations. Those leases grant the lessee the option to purchase the underlying
premises through the lease term. For further information relating to the lease
and other income refer to " Expansion, Capital Requirements and Divestitures".

         Interest expense decreased to $791,313 for the six months ended June
30, 1999 compared to $870,674 for the six months ended June 30, 1998 a decrease
of $79,361, or 9.1%. Interest expense decreased to $348,968 for the three months
ended June 30, 1999 as compared to $590,698 for the three months ended June 30,
1998. The decrease for both of these periods is primarily due to the write off
of approximately $118,000 of deferred financing costs recorded on the Company's
balance sheet as of December 31, 1997.


                                      -20-
   22

         In May 1999, the Company abandoned a car wash and lube center located
at 1231 Oakridge Highway in Oakridge, Tennessee recognizing a loss of
approximately $326,000. The loss mainly consisted of premises and equipment.

         Reorganization items - professional fees increased to $319,121 for the
six months ended June 30, 1999. The professional fees consist of accounting,
legal and other fees relating to the Company's Chapter 11 proceedings.

         The Company's net loss for the six months ended June 30, 1999 increased
to $1,865,166 from $1,680,689 for the six months ended June 30, 1998, an
increase of $184,477 or 10.9%. The increase is primarily related to professional
fees of $319,121 incurred by the Company while it was in Chapter 11.

         Financial Condition - The working capital deficit of the Company as of
June 30, 1999 was ($19,599,922) as compared to a deficit of approximately
($17,811,614) as of December 31, 1998. The principal reason for the increase is
the accrued interest on the A and B notes.

         For the six months ended June 30, 1999, the Company generated cash from
operating activities of approximately $77,000 as compared to cash used from
operating activities of $1,085,0897 for the six months ended June 30, 1998. Cash
generated from operations for the six months ended June 30, 1999 is primarily
related to the delay in payment of pre and post petition liabilities.

         For the six months ended June 30, 1999, the Company used cash from
investing activities of approximately $102,000 as compared to cash generated
from investing activities of approximately $319,000 for the six months ended
June 30, 1998. The cash used for investing activities for the six months ended
June 30, 1999 resulted from payments for property and equipment.

         For the six months ended June 30, 1999, the Company used cash from
financing activities of approximately $36,000 as compared to cash generated from
financing activities of approximately $741,000 for the six months ended June 30,
1998. The cash used for financing activities for the six months ended June 30,
1999, resulted from principle payments on its long-term debt.

         On April 15, 1998, the Company received a $750,000 bridge loan from a
preferred stockholder. In June 1998, the preferred stockholder purchased an
aggregate of eleven secured loans to Calibur totaling $4,495,385 from the
original lenders. On August 5, 1998, the Company received an additional bridge
loan from the preferred stockholder for approximately $1,300,000. On August 5,
1998, the preferred stockholder and the Company agreed to refinance and
consolidate the loans into the Consolidated Credit Agreement (the "Credit
Agreement"). The Credit Agreement is divided into the A Note and the B Note.
Both notes were scheduled to mature on January 1, 1999 and originally provided
for interest at 12% per annum. The interest on the A Note was to be paid monthly
and the interest on the B Note was to be paid on January 1, 1999. The Company
defaulted under the terms of the Credit Agreement and, as provided in the Credit
Agreement, from the time of default interest accrued at the rate of 15% per
annum. In connection with the Merger, described above, the holders of the A and
B Notes were issued 70,000 shares of New Preferred Stock in satisfaction of the
obligations under the Credit Agreement, and the A and B Notes.


                Expansion, Capital Improvements and Divestitures

         As of June 30, 1999, the Company is not committed to any expansion
projects in the retail subsidiary or the oil and gas subsidiary. During the year
the following divestitures occurred.

         In May 1999, the Company abandoned a car wash and a lube center located
at 1231 Oakridge Highway in Oakridge, Tennessee, recognizing a loss of
approximately $326,000 which is included in the consolidated statement of
operations for six months ended June 30, 1999. The loss mainly consisted of
premises and equipment.


                                      -21-
   23

         In July 1999, the Company sold a lube center located at 8016 Kingston
Pike in Knoxville, Tennessee to a non-affiliated third party. The Company made a
decision to sell the location based on the following: (1) operation at the
location were unprofitable; (2) the lube center was on leased property; and (3)
the sale would provide much needed working capital in the amount of
approximately $290,000. The approval of the Company's lender, Infinity Investors
Limited, was required in order to transfer the property to the buyer and keep
the net sale proceeds as working capital. Infinity agreed to the release of the
collateral. The Company recognized a loss of approximately $344,000, which is
included in the consolidated statement of operations for the nine months ended
September 30, 1999.

          In November 1998, the Company entered into an agreement with Kastle
pursuant to which the Company agreed to sell its working interest in the sixteen
wells to Kastle for $650,000 in November 1999. The net book value of the wells
approximated $1,095,000. Accordingly, the Company wrote down the wells to
$650,000 less costs to sell, which were estimated to be negligible, resulting in
a $445,000 impairment loss. The wells are classified as property held for sale.

         In 1998, the Company entered into lease agreements for two of its
retail locations, which grant the lessee the option to purchase the underlying
premises throughout the lease term. One of the leases expires in May 1999 while
the other lease expires in June 2003 and contains three consecutive five year
renewal options. At December 31, 1998, these two retail locations had a net book
value totaling $2,295,047 and accordingly, have been recorded as property held
for sale. Subsequent to the end of the third quarter one of the tenants has
exercised its option to purchase one of the properties. The Small Business
Administration has approved the loan assumption required under the tenants
contract to purchase the location and the loan approximates the net book value
of the retail location. In addition, subsequent to the end of the third quarter,
the Company has been informed that the tenant leasing the other retail location
expects to exercise the option to purchase the property. The purchase price of
the location, if purchased before December 31, 1999, would be approximately
$950,000, and, if purchased in year 2000, would be approximately $1,000,000.


Risk Factors

         From time to time the Company and its representatives may provide
information, whether orally or in writing, including certain statements in this
Form 10-QSB which are deemed to be "forward-looking" within the meaning of the
Private Securities Litigation Reform Act of 1995 ("Litigation Reform Act").
These forward-looking statements and other information relating to the Company
are based on the beliefs of management as well as assumptions made by and
information currently available to management.

         The words "anticipate," "believe," "estimate," expect," "intend,"
"will," and similar expressions, as they relate to the Company or the Company's
management, are intended to identify forward-looking statements. Such statements
reflect the current views of the Company with respect to future events and are
subject to certain risks, uncertainties and assumptions. These risks and
uncertainties include, but are not limited to: retention of key personnel;
availability of labor; conflicts of interest; issues with key suppliers,
subcontractors and business partners; legal proceedings; market risks; weather
patterns; prices for oil and gas; drilling risks; uncertainty of reserve
information and future net revenue estimates; operating risks of oil and gas
operations; the effect of economic and industry conditions; the impact of
competition; Year 2000 compliance; the possibility of environmental liabilities;
and legislative or regulatory actions. Should one or more of these risk or
uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those described herein as anticipated,
believed, and estimated or expected.

         In accordance with the Litigation Reform Act, the Company is making
investors aware that such "forward-looking" statements, because they relate to
future events, are by their very nature subject to many important factors which
could cause actual results to vary materially from those contained in the
"forward-looking" statements. These factors are detailed from time to time in
the Company's filings with the Securities and Exchange Commission and include
those set forth below.


                                      -22-
   24

PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

     1.  Bankruptcy Proceedings

         On January 14, 1999 the Company filed a petition for relief under
chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court for
the District of Delaware. The petition for relief did not include the Company's
two operating subsidiaries, Calibur Systems, Inc. and Jackson-United Petroleum
Corporation.

         On October 7, 1999, the United States Bankruptcy Court for the District
of Delaware entered an order (the "Confirmation Order") confirming the Debtor's
Second Amended Plan of Reorganization dated July 23, 1999 (the "Plan"). The
transactions contemplated by the Plan, including the Merger contemplated by the
Plan and described in Item 2, above, were substantially consummated on November
12, 1999. For a description of the transactions and events which occurred
pursuant to the Plan, the Confirmation Order, and the Merger, see the discussion
set forth in Item 2 (Management's Discussion and Analysis of Operations), above.

2.       Unifirst

         In May of 1997, the Company was sued by Unifirst Corp. ("Unifirst"), a
  supplier of work uniforms for breach of contract. While the suit was pending,
  counsel for the Company became terminally ill and died. During that period,
  counsel for Unifirst obtained a default judgment against the Company in the
  amount of $72,844.22. The Company engaged new counsel and petitioned the court
  to set aside the default judgment. This case subsequently settled, and
  Unifirst voluntarily dismissed the lawsuit in March 1999.

3.       Pisacreta/Tucci

         Pursuant to the Plan, the Infinity Parties have released the Company,
  its affiliates, and their respective officers, directors and employees from
  all claims, including but not limited to claims for contribution and
  indemnity, asserted by them in this lawsuit. Although the Company had
  requested that the claims asserted in this lawsuit be channeled into the UPC
  Trust, based on the plaintiffs' objections, the Confirmation Order excludes
  the claims asserted in this lawsuit from the channeling order.

4.       UPC Trust

         In accordance with the Plan, as modified by the Confirmation Order, a
  trust (the "UPC Trust") is being created and funded with 200,000 shares of New
  Common Stock of the Company, representing 4% of the issued and outstanding
  shares of New Common Stock of the Company. All claims against the Infinity
  Parties arising from or in connection with the sale, offer, exchange,
  conversion, or issuance of, or any transaction involving, the Company's common
  stock (but excluding the claims asserted in the Pisacreta/Tucci action and
  derivative causes of action belonging to the Company) (the "Infinity
  Securities Claims") are channeled and transferred to the UPC Trust. All
  holders of Infinity Securities Claims are enjoined from taking certain actions
  against the Infinity Parties unless Infinity fails to make any additional
  contribution to the UPC Trust within 30 days after the UPC Trustee serves and
  files a notice to Infinity stating that the UPC Trust assets have been fully
  expended and that additional Allowed Securities Claims exist or that all
  Securities Claims have not been resolved, such additional contribution to be
  in an amount equivalent to (a) not less than $100,000 (provided that such
  amount is at least enough to satisfy all outstanding Allowed Securities Claims
  in full and provide at least $25,000 to fund the expenses of the UPC Trust in
  liquidating any remaining securities claims) or (b) such lesser amount as may
  be agreed to by the UPC Trustee. Any excess assets held by the UPC Trust after
  satisfaction of all Securities Claims and related expenses shall be
  distributed to the Infinity Parties. The Infinity Parties have released the
  Company, its affiliates, and their respective officers, directors and
  employees from all claims, including but not limited to claims for
  contribution and indemnity, in respect of Infinity Securities Claims.

                                      -23-
   25

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

         At June 30, 1999, the Company was in default under both the Company's
outstanding debentures and preferred stock. The Company ceased paying interest
on the debentures and ceased paying dividends on the outstanding preferred stock
effective December 31, 1997. Prior to that date the Company had been paying
interest on the debentures and dividends on preferred stock by the issuance of
common stock of the Company. Accrued interest on debentures and accrued
dividends as of June 30, 1999 were $1,049,694 and $2,581,815, respectively. In
connection with the Merger, described above, principal and interest outstanding
under the debentures were converted into an aggregate of 1,750,000 shares of New
Common Stock of the Company, and preferred stock interests were converted into
an aggregate of 650,000 shares of New Common Stock.

         In addition, at June 30, 1999, the Company was in default under its
mortgage notes (the A and B Notes) to Infinity and its affiliates. The primary
reasons for the default were (1) failure to provide monthly financial
information on a timely basis and (2) failure to pay interest on the A and B
Notes, as discussed in Item 2, above. In connection with the Merger, described
above, the holders of the A and B Notes were issued 70,000 shares of New
Preferred Stock in satisfaction of the obligations under the Credit Agreement,
and the A and B Notes to Infinity.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

           (a) Exhibits

                  27.1 Financial Data Schedule.

           (b) Reports on Form 8-K

                  On January 14, 1999, the Company filed a Current Report on
Form 8-K stating under "Item 3. Bankruptcy or Receivership" that the Company
had filed a voluntary petition for relief under Chapter 11 of the Federal
Bankruptcy Code in the United States Bankruptcy Court for the District of
Delaware.

                  On March 26, 1999, the Company filed a Current Report on Form
8-K stating under "Item 4. Change In Registrant's Certifying Accountants" that,
effective March 22, 1999, the Board of Directors of the Company approved the
engagement of J.H. Cohn LLP as the Company's independent auditors, to replace
the firm of Reel and Swafford, PLLC who were informed by the Company on March
15, 1999 that the Company would seek new independent auditors.

                  On April 6, 1999, the Company filed an amendment to its
Current Report on Form 8-K filed March 26, 1999 under "Item 4. Change in
Registrant's Certifying Accountants". The amendment stated that Reel & Swafford
(the Company's prior accounting firm) had furnished to the Company a letter
addressed to the Securities and Exchange Commission stating that Reel & Swafford
agreed with the disclosures made in the March 26 Form 8-K.

                  On November 29, 1999, the Company filed a Current Report on
Form 8-K dated November 12, 1999, reporting matters under Items 1 (Change of
Control of Registrant), 2 (Acquisition or Disposition of Assets), and 3
(Bankruptcy or Receivership).

                  On December 1, 1999, the Company filed a Current Report on
Form 8-K/A (Amendment No. 1) dated November 12, 1999, amending certain matters
reported in Item 2 of the Company's Current Report on Form 8-K dated November
12, 1999 and filed on November 29, 1999.





                                      -24-
   26


                                   Signatures


     Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   United Petroleum Corporation



Date: December 27, 1999            By: /s/  L. DOUGLAS KEENE, JR.
                                      ------------------------------------------
                                      L. Douglas Keene, Jr.
                                      Chief Accounting Officer
                                      (with dual responsibility)





                                      -25-
   27


                                  EXHIBIT INDEX




EXHIBIT
NUMBER                   DESCRIPTION
- ------                   -----------
                      
27.1                     Financial Data Schedule