1

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                           ---------------------------


                                    FORM 10-Q


MARK ONE

[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM                  TO
                                   ------------------  ------------------


FOR THE PERIOD ENDED MARCH 31, 2000              COMMISSION FILE NUMBER:  1-8303


                      ------------------------------------


                         THE HALLWOOD GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)


                      ------------------------------------



               DELAWARE                                         51-0261339
    (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                       Identification Number)



        3710 RAWLINS, SUITE 1500
             DALLAS, TEXAS                                          75219
(Address of principal executive offices)                          (Zip Code)




       Registrant's telephone number, including area code: (214) 528-5588


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES [ X ] NO
                                               ---    ---

     1,424,789 shares of Common Stock, $.10 par value per share, were
outstanding at April 30, 2000.

================================================================================


   2





                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                                TABLE OF CONTENTS




     ITEM NO.                            PART I - FINANCIAL INFORMATION                                   PAGE
     --------                            ------------------------------                                   ----
                                                                                                   
         1          Financial Statements (Unaudited):

                        Consolidated Balance Sheets as of March 31, 2000
                            and December 31, 1999..................................................        3-4

                        Consolidated Statements of Income for the
                            Three Months Ended March 31, 2000 and 1999.............................        5-6

                        Consolidated Statements of Cash Flows for the
                            Three Months Ended March 31, 2000 and 1999.............................          7

                        Notes to Consolidated Financial Statements.................................       8-15

         2          Managements's Discussion and Analysis of
                        Financial Condition and Results of Operations..............................      16-20

         3          Quantitative and Qualitative Disclosures about Market Risk.....................         21



                                             PART II - OTHER INFORMATION

     1 thru 6       Exhibits, Reports on Form 8-K and Signature Page...............................      22-23






                                     Page 2

   3


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

                                     ASSETS




                                                          MARCH 31,      DECEMBER 31,
                                                            2000            1999
                                                       ------------     ------------

                                                                  
ASSET MANAGEMENT
    REAL ESTATE
       Investments in HRP ........................     $      8,338     $      8,232
       Receivables and other assets
          Related parties ........................            1,768            1,698
          Other ..................................              133              229
                                                       ------------     ------------
                                                             10,239           10,159

    ENERGY
       Investment in Hallwood Energy .............            5,294            4,927
                                                       ------------     ------------

          Total asset management assets ..........           15,533           15,086

OPERATING SUBSIDIARIES
    TEXTILE PRODUCTS
       Inventories ...............................           18,839           18,782
       Receivables ...............................           14,479           12,630
       Property, plant and equipment, net ........            9,367            8,997
       Other .....................................            1,865              867
                                                       ------------     ------------
                                                             44,550           41,276
    HOTELS
       Properties, net ...........................           31,093           31,509
       Receivables and other assets ..............            2,360            2,026
                                                       ------------     ------------
                                                             33,453           33,535
                                                       ------------     ------------
          Total operating subsidiaries assets ....           78,003           74,811

OTHER
       Deferred tax asset, net ...................            7,051            7,221
       Restricted cash ...........................            1,704            1,883
       Other .....................................            1,675            1,791
       Cash and cash equivalents .................            1,066              926
                                                       ------------     ------------

          Total other assets .....................           11,496           11,821
                                                       ------------     ------------

          TOTAL ..................................     $    105,032     $    101,718
                                                       ============     ============




          See accompanying notes to consolidated financial statements.


                                     Page 3

   4


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

                      LIABILITIES AND STOCKHOLDERS' EQUITY




                                                                                   MARCH 31,       DECEMBER 31,
                                                                                     2000              1999
                                                                                 ------------      ------------

                                                                                             
ASSET MANAGEMENT
    REAL ESTATE
       Accounts payable and accrued expenses ...............................     $        596      $        707

    ENERGY
       Accounts payable and accrued expenses ...............................               --               465
                                                                                 ------------      ------------

          Total asset management liabilities ...............................              596             1,172

OPERATING SUBSIDIARIES
    TEXTILE PRODUCTS
       Loans payable .......................................................           12,347            11,545
       Accounts payable and accrued expenses ...............................           10,347             8,506
                                                                                 ------------      ------------
                                                                                       22,694            20,051
    HOTELS
       Loans payable .......................................................           31,701            31,918
       Accounts payable and accrued expenses ...............................            2,288             2,021
                                                                                 ------------      ------------
                                                                                       33,989            33,939
                                                                                 ------------      ------------

          Total operating subsidiaries liabilities .........................           56,683            53,990

OTHER
       Senior Secured Term Loan ............................................           17,296            18,000
       10% Collateralized Subordinated Debentures ..........................            6,758             6,768
       Interest and other accrued expenses .................................            3,814             3,730
       Convertible loan from shareholder ...................................            1,500                --
                                                                                 ------------      ------------
          Total other liabilities ..........................................           29,368            28,498
                                                                                 ------------      ------------

          TOTAL LIABILITIES ................................................           86,647            83,660

REDEEMABLE PREFERRED STOCK
       Series B, 250,000 shares issued and outstanding .....................            1,000             1,000

STOCKHOLDERS' EQUITY
       Preferred stock, 250,000 shares issued and outstanding as Series B ..               --                --
       Common stock, issued 2,396,149 shares at both dates;
          outstanding 1,424,789 shares at both dates .......................              240               240
       Additional paid-in capital ..........................................           54,743            54,743
       Accumulated deficit .................................................          (22,680)          (23,007)
       Treasury stock, 971,360 shares at both dates; at cost ...............          (14,918)          (14,918)
                                                                                 ------------      ------------

          TOTAL STOCKHOLDERS' EQUITY .......................................           17,385            17,058
                                                                                 ------------      ------------

          TOTAL ............................................................     $    105,032      $    101,718
                                                                                 ============      ============




          See accompanying notes to consolidated financial statements.


                                     Page 4

   5


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)




                                                                      THREE MONTHS ENDED
                                                                          MARCH 31,
                                                                 -------------------------
                                                                     2000           1999
                                                                 ----------     ----------

                                                                          
ASSET MANAGEMENT
    REAL ESTATE
       Fees
          Related parties ..................................     $    1,398     $    1,028
          Other ............................................            106            236
       Equity income from investments in HRP ...............            274            388
                                                                 ----------     ----------
                                                                      1,778          1,652

       Administrative expenses .............................            364            518
       Depreciation and amortization .......................            168            168
                                                                 ----------     ----------
                                                                        532            686
                                                                 ----------     ----------
          Income from real estate operations ...............          1,246            966

    ENERGY
       Equity income from investment in Hallwood Energy ....            682             --
       Gas revenues ........................................             --            894
       Oil revenues ........................................             --            318
       Other income ........................................             --             95
                                                                 ----------     ----------
                                                                        682          1,307

       Operating expenses ..................................             --            527
       Depreciation, depletion and amortization ............             --            511
       Administrative expenses .............................             --            335
       Interest ............................................             --            121
                                                                 ----------     ----------
                                                                         --          1,494
                                                                 ----------     ----------
          Income (loss) from energy operations .............            682           (187)
                                                                 ----------     ----------

          Income from asset management operations ..........          1,928            779

OPERATING SUBSIDIARIES
    TEXTILE PRODUCTS
       Sales ...............................................         20,024         21,858

       Cost of sales .......................................         16,844         19,008
       Administrative and selling expenses .................          2,370          2,299
       Interest ............................................            262            222
                                                                 ----------     ----------
                                                                     19,476         21,529
                                                                 ----------     ----------
          Income from textile products operations ..........            548            329



          See accompanying notes to consolidated financial statements.


                                     Page 5

   6


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)




                                                                        THREE MONTHS ENDED
                                                                            MARCH 31,
                                                                   --------------------------
OPERATING SUBSIDIARIES (CONTINUED)                                     2000            1999
                                                                   ----------      ----------
                                                                             
    HOTELS
       Sales .................................................     $    5,032      $    6,455

       Operating expenses ....................................          4,254           5,037
       Depreciation and amortization .........................            725             724
       Interest ..............................................            712             610
                                                                   ----------      ----------
                                                                        5,691           6,371
                                                                   ----------      ----------
          Income (loss) from hotel operations ................           (659)             84
                                                                   ----------      ----------

          Income (loss) from operating subsidiaries ..........           (111)            413

    OTHER
       Interest on short-term investments and other income ...              7               6
       Fee income from related parties .......................             --             137
                                                                   ----------      ----------
                                                                            7             143

       Interest ..............................................            778             296
       Administrative expenses ...............................            469             523
                                                                   ----------      ----------

                                                                        1,247             819
                                                                   ----------      ----------

          Other loss, net ....................................         (1,240)           (676)
                                                                   ----------      ----------

       Income before income taxes ............................            577             516
       Income taxes ..........................................            250              11
                                                                   ----------      ----------

NET INCOME ...................................................     $      327      $      505
                                                                   ==========      ==========

PER COMMON SHARE
    Basic
       Net income ............................................     $     0.23      $     0.27
                                                                   ==========      ==========

    Assuming Dilution
       Net income ............................................     $     0.23      $     0.26
                                                                   ==========      ==========

WEIGHTED AVERAGE SHARES OUTSTANDING
    Basic ....................................................          1,425           1,883
                                                                   ==========      ==========

    Assuming Dilution ........................................          1,437           1,910
                                                                   ==========      ==========



          See accompanying notes to consolidated financial statements.


                                     Page 6

   7


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)




                                                                                      THREE MONTHS ENDED
                                                                                           MARCH 31,
                                                                                  --------------------------
                                                                                      2000            1999
                                                                                  ----------      ----------

                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income ..............................................................     $      327      $      505
    Adjustments to reconcile net income to net cash provided by (used in)
       operating activities:
       Depreciation, depletion and amortization .............................          1,202           1,719
       Equity in net income of Hallwood Energy ..............................           (682)             --
       Equity in net income of HRP ..........................................           (274)           (388)
       Decrease in deferred tax asset .......................................            170              --
       Preferred dividends from Hallwood Energy .............................             11              --
       Amortization of deferred gain from debenture exchanges ...............            (10)           (109)
       Undistributed income from HEP ........................................             --            (546)
       Distributions from HEP ...............................................             --             511
       Net change in textile products assets and liabilities ................             71          (3,575)
       Net change in other assets and liabilities ...........................             48              30
       Net change in energy assets and liabilities ..........................             --             128
                                                                                  ----------      ----------

          Net cash provided by (used in) operating activities ...............            863          (1,725)

CASH FLOWS FROM INVESTING ACTIVITIES
    Payments for textile products business acquisition ......................         (1,479)             --
    Investments in textile products property and equipment ..................           (334)           (531)
    Purchase of minority shares in HEC ......................................           (465)             --
    Capital expenditures for hotels .........................................           (308)           (296)
    Proceeds from sale of Hallwood Energy preferred stock ...................            303              --
    Net change in restricted cash for investing activities ..................            179            (138)
    Investments in energy property and equipment ............................             --              (4)
                                                                                  ----------      ----------

          Net cash used in investing activities .............................         (2,104)           (969)

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from bank borrowings and loans payable .........................          2,302           3,500
    Repayment of bank borrowings and loans payable ..........................           (921)           (532)
                                                                                  ----------      ----------

          Net cash provided by  financing activities ........................          1,381           2,968
                                                                                  ----------      ----------

NET INCREASE IN CASH AND CASH EQUIVALENTS ...................................            140             274

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ..............................            926             769
                                                                                  ----------      ----------

CASH AND CASH EQUIVALENTS, END OF PERIOD ....................................     $    1,066      $    1,043
                                                                                  ==========      ==========




          See accompanying notes to consolidated financial statements.


                                     Page 7

   8


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

1.   INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND ACCOUNTING POLICIES

         Interim Consolidated Financial Statements. The consolidated financial
     statements of The Hallwood Group Incorporated (the "Company") have been
     prepared in accordance with the instructions to Form 10-Q and do not
     include all of the information and disclosures required by accounting
     principles generally accepted in the United States of America, although, in
     the opinion of management, all adjustments considered necessary for a fair
     presentation have been included. These financial statements should be read
     in conjunction with the audited consolidated financial statements and
     related disclosures thereto included in Form 10-K for the year ended
     December 31, 1999.

         Comprehensive Income. The Company had no items of other comprehensive
     income in the periods presented.

         New Accounting Pronouncements. Statement of Financial Accounting
     Standards No. 133 "Accounting for Derivative Instruments and Hedging
     Activities" ("SFAS No. 133") was issued in June 1998. The original
     effective date for periods beginning after June 15, 1999 has been extended
     one year to June 15, 2000, accordingly the Company will be required to
     adopt SFAS No. 133 on January 1, 2001. The Company is not planning on early
     adoption, and has not had an opportunity to evaluate the impact of the
     provisions on its consolidated financial statements relating to future
     adoption.

2.   INVESTMENTS IN REAL ESTATE AFFILIATE (DOLLAR AMOUNTS IN THOUSANDS)




                                               AS OF MARCH 31, 2000           AMOUNT AT                 INCOME FROM INVESTMENTS
                                             ----------------------         WHICH CARRIED AT           FOR THE THREE MONTHS ENDED
                                                            COST OR     --------------------------              MARCH 31,
                                             NUMBER OF     ASCRIBED     MARCH 31,     DECEMBER 31,    ---------------------------
DESCRIPTION OF INVESTMENT                      UNITS         VALUE         2000           1999            2000           1999
- -------------------------                    ---------     --------     ---------     ------------    ------------   ------------
                                                                                                 
 HALLWOOD REALTY PARTNERS, L.P.
 - General partner interest .............          --     $  8,650     $   3,092     $      3,243    $         18   $         14
 - Limited partner interest .............     330,432        4,302         5,246            4,989             256            374
                                                          --------     ---------     ------------    ------------   ------------

    Totals ..............................                 $ 12,952     $   8,338     $      8,232    $        274   $        388
                                                          ========     =========     ============    ============   ============


         At March 31, 2000, Hallwood Realty, LLC ("Hallwood Realty") and HWG,
         LLC, wholly owned subsidiaries of the Company, owned a 1% general
         partner interest and a 20% limited partner interest in its Hallwood
         Realty Partners, L.P. ("HRP") affiliate, respectively. The Company
         accounts for its investment in HRP using the equity method of
         accounting. In addition to recording its share of HRP's net income, the
         Company also records non-cash adjustments for the elimination of
         intercompany profits with a corresponding adjustment to equity income,
         its pro-rata share of HRP's capital transactions with corresponding
         adjustments to additional paid-in capital and amortization of the
         amount that the Company's share of the underlying equity in net assets
         of HRP exceeded its investment, on the straight-line basis over 19
         years. The cumulative amount of such adjustments from the original date
         of investment through March 31, 2000, resulted in a $1,051,000 decrease
         in the carrying value of the HRP investment.

         The carrying value of the Company's general partner interest of HRP
         includes the value of intangible rights to provide asset management and
         property management services. The Company amortizes that portion of the
         general partner interest ascribed to the management rights. For the
         three months ended March 31, 2000 and 1999 such amortization was
         $168,000 in each period.

         The Company has pledged 300,397 HRP limited partner units to
         collateralize the Senior Secured Term Loan and 30,035 units to secure
         hotel capital leases.

         The quoted market price and the Company's carrying value per limited
         partner unit (AMEX symbol HRY) at March 31, 2000 were $48.00 and
         $15.87, respectively. The general partner interest is not publicly
         traded.



                                     Page 8

   9


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

3. INVESTMENTS IN ENERGY AFFILIATE (DOLLAR AMOUNTS IN THOUSANDS)




                                               AS OF MARCH 31, 2000           AMOUNT AT                 INCOME FROM INVESTMENTS
                                             ----------------------         WHICH CARRIED AT           FOR THE THREE MONTHS ENDED
                                                            COST OR     --------------------------              MARCH 31,
                                             NUMBER OF     ASCRIBED     MARCH 31,     DECEMBER 31,    ---------------------------
DESCRIPTION OF INVESTMENT                      UNITS         VALUE         2000           1999            2000           1999
- -------------------------                    ---------     --------     ---------     ------------    ------------   ------------
                                                                                                   
        HALLWOOD ENERGY CORPORATION
        - Common stock..................     1,440,000     $  4,318     $   5,294     $      4,624    $        671   $         --
        - Preferred stock...............                         --            --              303              11             --
                                                           --------     ---------     ------------    ------------   ------------

           Totals.......................                   $  4,318     $   5,294     $      4,927    $        682   $         --
                                                           ========     =========     ============    ============   ============


        At March 31, 2000, the Company owned a 14% common stock interest in
        Hallwood Energy Corporation ("Hallwood Energy"). The Company accounts
        for its investment in Hallwood Energy using the equity method of
        accounting, as the Company exercises significant influence over Hallwood
        Energy's operational and financial policies. In addition to recording
        its share of Hallwood Energy's net income available to common
        stockholders, the Company also records its preferred dividends (prior to
        the sale of its preferred stock), its pro-rata share of any capital
        transactions and amortization of the amount that the Company's share of
        the underlying equity in net assets of Hallwood Energy exceeded its
        investment, at a rate which approximates the depletion rate of Hallwood
        Energy's reserves.

        The Company acquired its common and preferred stock ownership interests
        in Hallwood Energy in June 1999 in connection with the consolidation of
        its energy interests with those of its former affiliates, Hallwood
        Energy Partners, L.P. ("HEP") and Hallwood Consolidated Resources
        Corporation into the newly-formed Hallwood Energy. Prior to the
        consolidation, the Company and its energy subsidiaries accounted for
        their ownership of HEP using the proportionate consolidation method of
        accounting, whereby the entities recorded their proportional share of
        HEP's revenues and expenses, current assets, current liabilities,
        noncurrent assets, long-term obligations and fixed assets.

        In February 2000, the Company sold all of its preferred stock to
        Hallwood Energy at its carrying value of $303,000.

        The quoted market price and the Company's carrying value per common
        share (NASDAQ symbol HECO) at March 31, 2000 were $4.37 and $3.67,
        respectively

4.   LITIGATION, CONTINGENCIES AND COMMITMENTS

        Reference is made to Notes 9 and 18 to the consolidated financial
     statements contained in Form 10-K for the year ended December 31, 1999.

        Beginning in February 1997, the Company and its HRP affiliate have been
     involved in two lawsuits that were brought by Gotham Partners, L.P. Trial
     is currently scheduled for January 2001.

        In December 1999, the Company deposited $900,000 into an escrow account
     to secure the maximum amount which could be payable by the Company in a
     lawsuit brought by a former promissory note holder. The litigation is in
     the discovery phase and a trial date has not yet been scheduled.

        In December 1999 the Company distributed certain assets and incurred a
     contingent obligation, under the agreement to separate the interests of its
     former president and director (the "Separation Agreement"). The contingent
     obligation, which has a carrying value of $3,175,000 at March 31, 2000, is
     estimated as the present value of expected payments to be made. This amount
     is reported as other accrued expenses. Interest on the

                                     Page 9

   10


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

     contingent obligation has been imputed at 12.75% and amounted to $103,000
     for the quarter ended March 31, 2000.

5.   LOANS PAYABLE

        Loans payable at the balance sheet dates are detailed below by business
segment (in thousands):




                                                                            MARCH 31,     DECEMBER 31,
                                                                              2000           1999
                                                                         ------------     ------------
                                                                                    
Textile Products
  Revolving credit facility, prime + .25% or
      Libor + 2.25%, due December 2002 .............................     $     11,347     $     11,545
  Acquisition credit facility, prime + .25% or
      Libor + 2.50%, due December 2002 .............................            1,000               --
  Equipment credit facility, prime + .25% or
      Libor + 2.50%, due December 2002 .............................               --               --
                                                                         ------------     ------------
                                                                               12,347           11,545
Hotels
  Term loan, 7.50% fixed, due October 2008 .........................           16,925           16,968
  Term loan, 7.86% fixed, due January 2008 .........................            6,560            6,577
  Term loan, 8.20% fixed, due November 2007 ........................            5,122            5,142
  Capital leases, 12.18% fixed, due December 2004 ..................            1,982            2,085
  Term loan, Libor + 7.5%, due October 2005 ........................            1,112            1,146
                                                                         ------------     ------------
                                                                               31,701           31,918
Other
  Senior Secured Term Loan, 10.25% fixed, due December 2004 ........           17,296           18,000
  Convertible loan from shareholder, 10% fixed, due March 2005 .....            1,500               --
                                                                         ------------     ------------
                                                                               18,796           18,000
                                                                         ------------     ------------
      Total ........................................................     $     62,844     $     61,463
                                                                         ============     ============


         Further information regarding loans payable is provided below:

     Textile Products

         Revolving credit facility. The Company's Brookwood subsidiary had a
     revolving credit facility in an amount of up to $17,500,000, as amended,
     (the "Former Credit Agreement"). Borrowings under the Former Credit
     Agreement were collateralized by accounts receivable, inventory imported
     under trade letters of credit, certain finished goods inventory, the
     machinery and equipment of Brookwood's subsidiaries and all of the issued
     and outstanding capital stock of Brookwood and its subsidiaries.

         In December 1999 the Former Credit Agreement was replaced by a new
     revolving credit facility in an amount up to $17,000,000 with Key Bank
     National Association ("Key Credit Agreement"). Availability for direct
     borrowings and letter of credit obligations under the Key Credit Agreement
     are limited to the lesser of the facility amount or the borrowing base so
     defined in the agreement. As of March 31, 2000, Brookwood had an additional
     $4,077,000 of borrowing base availability. Borrowings are collateralized by
     accounts receivable, inventory imported under trade letters of credit,
     certain finished goods inventory, machinery and equipment and all of the
     issued and outstanding capital stock of Brookwood and its subsidiaries. The
     revolving credit facility bears interest at Brookwood's option of
     one-quarter percent over prime (9.25% at March 31, 2000) or Libor plus

                                     Page 10

   11


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

     2.25%. The revolving credit agreement contains covenants, which include
     maintenance of certain financial ratios, restrictions on dividends and
     repayment of debt or cash transfers to the parent company.

         Acquisition credit facility. The Key Credit Agreement also provides for
     a $2,000,000 acquisition revolving credit line. Brookwood borrowed
     $1,000,000 under this line during the quarter ended March 31, 2000. This
     facility bears interest at Brookwood's option of one-quarter percent over
     prime (9.50% at March 31, 2000) or Libor plus 2.50%.

         Equipment credit facility. The Key Credit Agreement also provides for a
     $2,000,000 equipment revolving credit line. There are no borrowings under
     this facility.

         The outstanding balance of the combined Key Bank credit facilities at
     March 31, 2000 was $12,347,000.

     Hotels

         Term loans. In September 1998, the Company's Hallwood Hotels - OKC,
     Inc. subsidiary entered into a mortgage loan for $17,250,000,
     collateralized by the Embassy Suites hotel located in Oklahoma City,
     Oklahoma, to acquire the hotel, which was formerly held as a leasehold
     interest. Significant terms include: (i) fixed interest rate of 7.5%; (ii)
     monthly loan payments of $127,476, based upon a 25-year amortization
     schedule, with a maturity date of October 2008; (iii) prepayment permitted
     after November 2000, subject to yield maintenance provisions and; (iv)
     various other financial and non-financial covenants. The outstanding
     balance at March 31, 1999 was $16,925,000.

         Concurrently, the Company's Hallwood Hotels - OKC-Mezz, Inc. subsidiary
     entered into a mezzanine loan for $1,300,000 related to the purchase of the
     Embassy Suites hotel. Significant terms include: (i) interest rate of Libor
     plus 7.5% (13.15% at March 31, 2000); (ii) maturity date of October 2005;
     and (iii) prepayment permitted at any time without penalty, upon 30-day
     notice to lender. The outstanding balance at March 31, 2000 was $1,112,000.

         Term loan. In December 1997, the Company's Brock Suite Greenville, Inc.
     subsidiary entered into a $6,750,000 mortgage loan, collateralized by the
     GuestHouse hotel located in Greenville, South Carolina, which replaced the
     former term loan. Significant terms include: (i) fixed interest rate of
     7.86%; (ii) monthly loan payments of $51,473, based upon 25-year
     amortization schedule, with a maturity date of January 2008; (iii)
     prepayment permitted after December 1999, subject to yield maintenance
     provisions and (iv) various other financial and non-financial covenants.
     The outstanding balance at March 31, 2000 was $6,560,000.

         Term loan. In October 1997, the Company's Brock Suite Tulsa, Inc.
     subsidiary entered into a new $5,280,000 mortgage loan collateralized by
     the GuestHouse hotel in Tulsa, Oklahoma, which replaced the former term
     loan. Significant terms include: (i) fixed interest rate of 8.20%; (ii)
     monthly loan payments of $41,454, based upon 25-year amortization schedule,
     with a maturity date of November 2007; (iii) prepayment permitted after
     October 2001, subject to yield maintenance provisions and; (iv) various
     other financial and non- financial covenants. The outstanding balance at
     March 31, 2000 was $5,122,000.

         Capital leases. During 1999, the Company's Brock Suite Hotels
     subsidiaries entered into three separate five-year capital leasing
     agreements for furniture, fixtures and building improvements at a cost of
     $2,085,000 for the three GuestHouse Suites Plus properties. The lease terms
     commenced January 2000 and expire in December 2004. The combined monthly
     lease payment is $46,570 and the effective interest rate is 12.18%. The
     outstanding balance at March 31, 2000 was $1,982,000.


                                     Page 11

   12


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

     Other

         Senior secured term loan. In December 1999, the Company and its HWG,
     LLC subsidiary entered into an $18,000,000 credit agreement with First Bank
     Texas, N.A. and other financial institutions (the "Senior Secured Term
     Loan"). Proceeds were used to repay the 7% Debentures, the energy term loan
     and provide working capital. The Senior Secured Term Loan bears interest at
     a fixed rate of 10.25%, matures in December 2004, is fully amortizing and
     requires a monthly payment of $385,000. Collateral is comprised of (i)
     300,397 HRP limited partner units; (ii) 1,440,000 shares of Hallwood Energy
     common stock; (iii) a senior lien on the capital stock of the Hallwood
     Hotels, Inc. subsidiary; and (iv) a senior lien on the capital stock of the
     Brock Suite Hotels, Inc. subsidiary. The Senior Secured Term Loan contains
     various financial and non-financial covenants, including the maintenance of
     certain financial ratios, and restrictions on certain new indebtedness and
     the payment of dividends. The outstanding balance at March 31, 2000 was
     $17,296,000.

         Convertible loan from shareholder. In March 2000, the Company entered
     into a new $1,500,000 loan with an entity associated with its chairman and
     principal shareholder, Anthony J. Gumbiner. Significant terms include: (i)
     fixed interest rate of 10%; (ii) interest and principal payments deferred
     until maturity date of March 2005; (iii) unsecured ;and (iv) convertible
     into common stock of the Company at a conversion price equal to $10.13 per
     share, which was 115% of the market price on the date the note was approved
     by the Company's independent board members.

         Covenant Compliance. Management believes the Company is in compliance
     with its loan covenants.

6.   DEBENTURES

         10% Collateralized Subordinated Debentures. In June 1998, the Company
     announced a commission-free exchange offer to all holders of 7% Debentures
     (discussed below). The Company offered to exchange a new issue of 10%
     Collateralized Subordinated Debentures ("10% Debentures"), due July 31,
     2005, for its 7% Debentures, in the ratio of $100 principal amount of 10%
     Debentures for each $100 principal amount of 7% Debentures tendered. The 7%
     debentureholders tendered $6,467,830, or 31%, of the outstanding principal
     amount.

         The 10% Debentures were listed on The New York Stock Exchange and
     commenced trading in August 1998. For accounting purposes, a pro-rata
     portion of the unamortized gain attributable to the 7% Debentures, in the
     amount of $353,000, was allocated to the 10% Debentures, and will be
     amortized over the term of the 10% Debentures using the effective interest
     method. As a result, the effective interest rate for financial reporting is
     8.9%.

         The 10% Debentures are secured by a junior lien on the capital stock of
     the Brookwood, Hallwood Hotels, Inc. and Brock Suite Hotels, Inc.
     subsidiaries.



                                     Page 12

   13


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

         Balance sheet amounts for the 10% Debentures are detailed below (in
thousands):




                                                 MARCH 31,      DECEMBER 31,
             DESCRIPTION                           2000             1999
             -----------                      ------------     ------------
                                                          
10% Debentures (face amount) .............     $      6,468     $      6,468
Unamortized gain from exchange, net of
   accumulated amortization ..............              290              300
                                               ------------     ------------

      Totals .............................     $      6,758     $      6,768
                                               ============     ============


         Redemption of 7% Debentures. On December 22, 1999, the Company
     announced the full redemption (the "Redemption") of its outstanding 7%
     Debentures in the amount of $14,088,000 on January 21, 2000 (the
     "Redemption Date.") The redemption price was 100% of the face amount plus
     accrued and unpaid interest to the Redemption Date. Funding for the
     Redemption was provided by proceeds from the new Senior Secured Term Loan.
     In accordance with the terms of the indenture, the funds were irrevocably
     transferred to the trustee on December 21, 1999, and the obligation was
     effectively extinguished and collateral released. The Redemption was
     actually completed by the trustee on January 21, 2000 on which date the 7%
     Debentures were retired and canceled. The Company recognized an
     extraordinary gain from debt extinguishment in December 1999 of $240,000
     from the Redemption, representing the remaining balance of the unrecognized
     gain at that time.


                                     Page 13

   14


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

7.   INCOME TAXES

         The following is a summary of the income tax expense (in thousands):




                                           THREE MONTHS ENDED
                                                MARCH 31,
                                   -----------------------------------
                                          2000                1999
                                   ---------------     ---------------
                                                 
Federal
   Deferred ..................     $           170     $            --
   Current ...................                  22                   5
                                   ---------------     ---------------
      Sub-total ..............                 192                   5

State ........................                  58                   6
                                   ---------------     ---------------

      Total ..................     $           250     $            11
                                   ===============     ===============


         The amount of the deferred tax asset (net of valuation allowance) was
     $7,051,000 at March 31, 2000. The deferred tax asset arises principally
     from the anticipated utilization of the Company's NOLs and tax credits from
     the implementation of various tax planning strategies, which include the
     potential sale of certain real estate investments, energy investments and
     hotel properties, that could be implemented, if necessary, to supplement
     income from operations to fully realize the net recorded tax benefits
     before their expiration.

         State tax expense is an estimate based upon taxable income allocated to
     those states in which the Company does business, at their respective tax
     rates.

8.   SUPPLEMENTAL DISCLOSURES TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                             THREE MONTHS ENDED
                                                                 MARCH 31,
                                                       ----------------------------
                          DESCRIPTION                      2000             1999
                          -----------                  ------------     ------------

                                                                  
Supplemental disclosures of cash payments:

    Interest paid ................................     $      1,536     $      1,351
    Income taxes paid ............................              102               43



                                     Page 14

   15


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

9.   COMPUTATION OF EARNINGS PER SHARE

         The following table reconciles the Company's net income to net income
     available to common stockholders, and the number of equivalent common
     shares from unexercised stock options used in the calculation of net income
     for the basic and assumed dilution methods (in thousands):




                                                                     THREE MONTHS ENDED
                                                                          MARCH 31,
                                                                 --------------------------
                 DESCRIPTION                                        2000            1999
                 -----------                                     ----------      ----------

                                                                           
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
Net income, as reported ....................................     $      327      $      505
Less: Dividends on preferred stock .........................             --              --
                                                                 ----------      ----------
    Net income available to common stockholders ............     $      327      $      505
                                                                 ==========      ==========

WEIGHTED AVERAGE SHARES OUTSTANDING
Basic ......................................................          1,425           1,883
Assumed issuance of shares from stock options exercised ....             54              82
Assumed repurchase of shares from stock options proceeds ...            (42)            (55)
                                                                 ----------      ----------
    Assuming dilution ......................................          1,437           1,910
                                                                 ==========      ==========


         The impact of the convertible loan from shareholder was anti-dilutive
     for the quarter ended March 31, 2000.

10.  SEGMENT AND RELATED INFORMATION

         The following represents the Company's reportable segment position for
     the three months ended March 31, 2000 and 1999, respectively (in
     thousands):




                                                     REAL                     TEXTILE
                                                    ESTATE        ENERGY      PRODUCTS       HOTELS        OTHER     CONSOLIDATED
                                                  ----------    ----------   ----------    ----------    ----------  ------------
                                                                                                    
THREE MONTHS ENDED MARCH 31, 2000

Total revenue from external sources .........     $    1,778    $      682   $   20,024    $    5,032    $        7   $   27,523
                                                  ==========    ==========   ==========    ==========    ==========   ==========

Operating income (loss)...................        $    1,246    $      682   $      548    $     (659)   $       --   $   1,817
                                                  ==========    ==========   ==========    ==========    ==========

Unallocable expenses, net.................                                                               $   (1,240)      (1,240)
                                                                                                         ==========   ----------
Income before income taxes................                                                                            $      577
                                                                                                                      ==========

THREE MONTHS ENDED MARCH 31, 1999
Total revenue from external sources.......        $    1,652    $    1,307   $   21,858    $    6,455    $      143   $   31,415
                                                  ==========    ==========   ==========    ==========    ==========   ==========

Operating income (loss)...................        $      966    $     (187)  $      329    $       84    $       --   $    1,192
                                                  ==========    ==========   ==========    ==========    ==========
Unallocable expenses, net.................                                                               $     (676)        (676)
                                                                                                         ==========   ----------
Income before income taxes................                                                                            $      516
                                                                                                                      ==========



         No differences have occurred in the basis or methodologies used in the
     preparation of this interim segment information from those used in the
     December 31, 1999 annual report. The total assets for the Company's
     operating segments have not materially changed since the December 31, 1999
     annual report.





                                     Page 15

   16


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


                              RESULTS OF OPERATIONS

         The Company reported net income of $327,000 for the first quarter ended
     March 31, 2000, compared to net income of $505,000 in the 1999 period.
     Total revenue for the 2000 first quarter was $27,523,000, compared to
     $31,415,000 in the prior-year period.

         Following is an analysis of the results of operations by asset
     management and operating subsidiaries divisions and by the real estate,
     energy, textile products and hotels business segments.

     ASSET MANAGEMENT DIVISION

         The Company's asset management division consists of real estate and
     energy business segments.

     REAL ESTATE

         Revenue. Fee income of $1,504,000 for the quarter ended March 31, 2000
     increased by $240,000, or 19%, from $1,264,000 in the prior-year period.
     Fees are derived from the Company's asset management, property management,
     leasing and construction supervision services provided to its Hallwood
     Realty Partners, L.P. affiliate, a real estate master limited partnership
     ("HRP") and various third parties. The increase was due primarily to higher
     fees from property management and construction services in the 2000 first
     quarter.

         The equity income from investments in HRP represents the Company's
     recognition of its pro rata share of net income reported by HRP, adjusted
     for the elimination of intercompany income and amortization of negative
     goodwill. For the 2000 first quarter, the Company reported income of
     $274,000 compared to $388,000 in the period a year ago. The decrease
     resulted principally from a reduced limited partner ownership percentage
     (20% in 2000, compared to 25% in 1999).

         Expenses. Administrative expenses of $364,000 decreased by $154,000, or
     30%, in the 2000 first quarter, compared to $518,000 in the prior-year
     quarter. The decline was primarily attributable to the payments of
     commissions to third party brokers associated with fee income.

         Amortization expense of $168,000 in both the 2000 and 1999 quarters
     relate to Hallwood Realty's general partner investment in HRP to the extent
     allocated to management rights.

     ENERGY

         Revenue. Prior to the June 1999 energy consolidation discussed in Note
     3, the Company and its energy subsidiaries accounted for their ownership of
     HEP using the proportionate consolidation method of accounting, whereby the
     entities recorded their proportional share of HEP's revenues and expenses.
     Following the energy consolidation, the Company accounts for its investment
     in Hallwood Energy using the equity method of accounting, as the Company
     exercises significant influence over Hallwood Energy's operational and
     financial policies. Accordingly, the revenue and expense items of the
     energy segment reflect proportionally consolidated amounts through June 8,
     1999. Thereafter, the Company records its pro-rata share of Hallwood
     Energy's net income available to common stockholders and preferred
     dividends received as a single line item - equity income from investments
     in Hallwood Energy. Comparisons between 2000 and 1999 are generally not
     meaningful, due to the change in method of accounting.

         The equity income in the 2000 first quarter from investments in
     Hallwood Energy of $682,000 represents the Company's pro rata share (14%)
     of income available to common stockholders, preferred dividends on its
     common stock and amortization of negative goodwill. Hallwood Energy's
     income increased significantly in the

                                     Page 16

   17


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


     2000 first quarter, compared to 1999, as a result of higher oil and gas
     prices and savings associated with the disposition of certain non-strategic
     properties and the completion of the energy consolidation in June 1999.

         Gas revenue for the 1999 first quarter was $894,000, with production of
     478,000 mcf, and an average gas price to $1.87 per mcf. Oil revenue for the
     1999 first quarter was $318,000, with production of 28,000 barrels, and an
     average price of $11.36 per barrel.

         Other income of $95,000 in the 1999 first quarter consists primarily of
     acquisition fee and interest income, as well as a share of HEP's interest
     income, facilities income from two gathering systems in New Mexico,
     pipeline revenue, equity in income of affiliates and miscellaneous income
     or expense.

         Expenses. For the 1999 first quarter operating expenses were $527,000;
     depreciation, depletion and amortization was $511,000; administrative
     expenses were $335,000; and interest expense was $121,000. No comparative
     amounts were recorded in the 2000 first quarter due to the change in
     accounting method.

     OPERATING SUBSIDIARIES

         The Company's operating subsidiaries division consists of textile
     products and hotels business segments.

     TEXTILE PRODUCTS

         Revenue. Sales of $20,024,000 decreased $1,834,000, or 8%, in the 2000
     first quarter, compared to $21,858,000 in the 1999 quarter. The decrease in
     distribution sales was the result of U.S. customers moving production out
     of the country and was partially offset by increased revenues at the dying
     and finishing and laminating plants.

         Expenses. Cost of sales of $16,844,000 decreased $2,164,000, or 11%, in
     the 2000 first quarter, from $19,008,000 in the 1999 quarter. The decrease
     in cost of sales was principally the result of the decreased sales. The
     higher gross profit margin for the 2000 first quarter (15.9% versus 13.0%)
     resulted from higher gross profit margins in the distribution businesses.
     This resulted from a sales decrease of low margin business and increased
     volume of lower cost imported fabric.

          Administrative and selling expenses of $2,370,000 increased by
     $71,000, or 3%, in the 2000 first quarter from $2,299,000 for the
     comparable 1999 period.

         Interest expense of $262,000 increased by $40,000, or 18%, for the 2000
     first quarter from $222,000 in 1999 due to higher interest rates.

     HOTELS

         Revenue. Sales of $5,032,000 in the 2000 first quarter decreased by
     $1,423,000, or 22%, from the year-ago amount of $6,455,000. The decrease
     was primarily due to reduced management fees from the Enclave Suites, a
     resort condominium hotel which was distributed in December 1999 as part of
     the separation agreement with a former officer and shareholder, and lower
     occupancy at the Company's three GuestHouse Suites Plus hotels, as a result
     of a $3.0 million renovation substantially completed by the end of 1999,
     partially offset by increased revenues at the Longboat Key Holiday Inn and
     Suites. The occupancy rates at the GuestHouse properties are improving as
     marketing programs are implemented following completion of the renovations.
     For the hotel segment, average daily rate decreased 5.5% and average
     occupancy level decreased 23% in the 2000 first quarter compared to the
     prior-year quarter.

                                     Page 17

   18


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


         Expenses. Operating expenses of $4,254,000 for the 2000 first quarter
     were down $783,000, or 16%, from $5,037,000 in 1999. The decrease is
     primarily attributable to reduced operating expenses for the December 1999
     disposition of the Enclave Suites and the three GuestHouse properties.

         Depreciation and amortization expense increased by $1,000 to $725,000
     for the 2000 first quarter from $724,000 in the prior-year period. The
     increase was due to additional depreciation from capital leases less
     amounts attributable to the Enclave Suites.

         Interest expense increased by $102,000 to $712,000 for the 2000 first
     quarter from $610,000 in 1999, principally due to the interest expense
     associated with capital leases at the three GuestHouse properties. The
     leases commenced on January 1, 2000.

     OTHER

         Revenue. Interest on short-term investments and other income increased
     by $1,000 to $7,000 for the 2000 first quarter from $6,000 in 1999.

         The Company received no fee income in the 2000 first quarter, compared
     to $137,000 in 1999. The decrease was due to the termination of a
     consulting contract with the Company's energy affiliate following the
     completion of the energy consolidation in June 1999.

         Expenses. Interest expense in the amount of $778,000 for the 2000 first
     quarter increased by $482,000 from the prior year amount of $296,000. The
     increase was primarily due to refinancing the 7% Debentures in December
     1999 from proceeds of a new $18.0 million senior secured term loan with a
     fixed interest rate of 10.25% and an effective interest rate of 12.75%, and
     interest costs on contingent payments associated with the December 1999
     Separation Agreement.

         Administrative expenses of $469,000 for the 2000 first quarter
     decreased by $54,000, from the prior-year amount of $523,000, due to lower
     consulting and other professional fees, partially offset by the elimination
     of certain overhead reimbursements from the Company's energy affiliate
     following the completion of the energy consolidation.

         Income taxes. Income taxes were $250,000 for the 2000 first quarter and
     $11,000 in the 1999 quarter. The 2000 quarter included a $170,000 federal
     deferred charge, a $22,000 federal current charge and $58,000 for state
     taxes. The 1999 quarter included a $5,000 federal current charge and $6,000
     for state taxes. The state tax expense is an estimate based upon taxable
     income allocated to those states in which the Company does business at
     their respective tax rates.

         As of March 31, 2000, the Company had approximately $99,000,000 of tax
     net operating loss carryforwards ("NOLs") and temporary differences to
     reduce future federal income tax liability. Based upon the Company's
     expectations and available tax planning strategies, management has
     determined that taxable income will more likely than not be sufficient to
     utilize approximately $20,738,000 of the NOLs prior to their ultimate
     expiration in the year 2010.



                                     Page 18

   19


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


         Management believes that the Company has certain tax planning
     strategies available, which include the potential sale of certain real
     estate investments, energy investments and hotel properties, that could be
     implemented, if necessary, to supplement income from operations to fully
     realize the net recorded tax benefits before their expiration. Management
     has considered such strategies in reaching its conclusion that, more likely
     than not, taxable income will be sufficient to utilize a portion of the
     NOLs before expiration; however, future levels of operating income and
     taxable gains are dependent upon general economic conditions and other
     factors beyond the Company's control. Accordingly, no assurance can be
     given that sufficient taxable income will be generated for utilization of
     the NOLs. Management periodically re-evaluates its tax planning strategies
     based upon changes in facts and circumstances and, accordingly, considers
     potential adjustments to the valuation allowance of the deferred tax asset.
     Although the use of such carryforwards could, under certain circumstances,
     be limited, the Company is presently unaware of the occurrence of any event
     which would result in such limitations.


                                     Page 19

   20


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


                         LIQUIDITY AND CAPITAL RESOURCES

         The Company's unrestricted cash and cash equivalents at March 31, 2000
     totaled $1,066,000.

         The Company's real estate segment generates funds principally from its
     property management and leasing activities, without significant additional
     capital costs. The Company has pledged 300,397 of its HRP limited
     partnership units and the interest in its real estate subsidiaries to
     collateralize the Senior Secured Term Loan and 30,035 HRP units to
     collateralize hotel capital lease obligations.

         Brookwood maintains a revolving line of credit facility with Key Bank,
     which is collateralized by accounts receivable, certain inventory and
     equipment. At March 31, 2000, Brookwood had $4,077,000 of unused borrowing
     capacity on its revolving line of credit. In the year ended December 31,
     1999, the Company received a cash dividend of $400,000 from Brookwood and
     tax sharing payments of $350,000. In April 2000, the Company received a
     $400,000 cash dividend and a tax sharing payment of $100,000.

         Although major capital expenditures are periodically required under
     franchise agreements, cash flow from hotel operations have typically
     contributed to the Company's working capital. Sales of hotels are also a
     source of liquidity; however, a sale may be impacted by the ability of
     prospective purchasers to obtain equity capital or suitable financing. The
     Company completed a renovation of the Holiday Inn and Suites hotel in April
     1998, partly financed by the owner in the form of higher lease payments.
     The Company completed the renovations of its three GuestHouse Suites Plus
     hotels in May 2000 at a cost of approximately $3,000,000, funded by capital
     leases and capital reserves.

         Management believes that it will have sufficient funds for operations
     and to satisfy its current obligations.

FORWARD-LOOKING STATEMENTS

         In the interest of providing stockholders with certain information
     regarding the Company's future plans and operations, certain statements set
     forth in this Form 10-Q are forward-looking statements. Although any
     forward-looking statement expressed by or on behalf of the Company is, to
     the knowledge and in the judgment of the officers and directors, expected
     to prove true and come to pass, management is not able to predict the
     future with absolute certainty. Forward-looking statements involve known
     and unknown risks and uncertainties, which may cause the Company's actual
     performance and financial results in future periods to differ materially
     from any projection, estimate or forecasted result. Among others, these
     risks and uncertainties include, the ability to obtain financing or
     refinance maturing debt; a potential oversupply of commercial office
     buildings, industrial parks and hotels in the markets served; fees for
     leasing, construction and acquisition of real estate properties; lease and
     rental rates and occupancy levels obtained; the volatility of oil and gas
     prices; the ability to continually replace and expand oil and gas reserves;
     and the imprecise process of estimating oil and gas reserves and future
     cash flows. These risks and uncertainties are difficult or impossible to
     predict accurately and many are beyond the control of the Company. Other
     risks and uncertainties may be described, from time to time, in the
     Company's periodic reports and filings with the Securities and Exchange
     Commission.



                                     Page 20

   21


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         There have been no material changes to the Company's market risks
     during the three months ended March 31, 2000.

         The Company is exposed to market risk due to fluctuations in interest
     rates. The Company utilizes both fixed rate and variable rate debt to
     finance its operations. As of March 31, 2000, the Company's total
     outstanding loans and debentures payable of $69,312,000 were comprised of
     $55,853,000 of fixed rate debt and $13,459,000 of variable rate debt. There
     is inherent rollover risk for borrowings as they mature and are renewed at
     current market rates. The extent of this risk is not quantifiable or
     predictable because of the variability of future interest rates and the
     Company's future financing requirements. A hypothetical increase in
     interest rates of two percentage points would cause an annual loss in
     income and cash flows of approximately $1,386,000, assuming that
     outstanding debt remained at current levels.

         Real Estate. The Company's real estate division through its investment
     in HRP will sometimes use derivative financial instruments to achieve a
     desired mix of fixed versus floating debt. As of March 31, 2000, HRP had a
     single "pay fixed/receive variable" interest rate swap agreement with
     highly rated counterparties in which the interest payments are calculated
     on a notional amount. Management does not consider the portion attributable
     to the Company to be significant on this derivative instrument.

         Energy. The Company does not directly have any derivative financial
     instruments in place as of March 31, 2000, nor does it have foreign
     operations. Also, the Company does not enter into financial instrument
     transactions for trading or other speculative purposes. However, the
     Company's energy division through its investment in Hallwood Energy has
     attempted to hedge the exposure related to its variable debt and its sales
     of forecasted oil and natural gas production in amounts, which it believes
     are prudent based on the prices of available derivatives and, in the case
     of production hedges, Hallwood Energy's deliverable volumes. Hallwood
     Energy attempts to manage the exposure to adverse changes in the fair value
     of its fixed rate debt agreements by issuing fixed rate debt only when
     business conditions and markets are favorable. Management does not consider
     the portion attributable to the Company to be significant in relation to
     these derivative instruments.


                                     Page 21

   22


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                           PART II - OTHER INFORMATION




Item

                                                                                                             
     1   Legal Proceedings

         Reference is made to Note 3 to the Company's consolidated financial
         statements of this Form 10-Q.

     2   Changes in Securities                                                                                     None

     3   Defaults upon Senior Securities                                                                           None

     4   Submission of Matters to a Vote of Security Holders                                                       None

     5   Other Information                                                                                         None

     6   Exhibits and Reports on Form 8-K

         (a)  Exhibits

             * (i)    10.15 -   Amendment to Financial Consulting Agreement, dated as of January 1,
                                2000, between the Company and HSC Financial Corporation,
                                filed herewith.                                                                    Page 25-26

               (ii)   10.16 -   Convertible Unsecured Promissory Note in the amount of $1,500,000,
                                dated as of March 16, 2000, between Hallwood Investment Company
                                and Hallwood Investments Limited, filed herewith.                                  Page 27-34

               (iii)  27    -   Financial Data Schedule                                                            Page 35

         (b)  Reports on Form 8-K                                                                                  None




- ------------------------------------

             * Constitutes a compensation plan or agreement for executive
               officers.


                                     Page 22

   23


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES

                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                          THE HALLWOOD GROUP INCORPORATED



Dated: May 12, 2000                       By:        /s/ Melvin J. Melle
                                              ---------------------------------
                                                Melvin J. Melle, Vice President
                                                 (Duly Authorized Officer and
                                                   Principal Financial and
                                                    Accounting Officer)



                                     Page 23

   24


                THE HALLWOOD GROUP INCORPORATED AND SUBSIDIARIES
                                INDEX TO EXHIBITS




    EXHIBIT
    NUMBER                 DESCRIPTION
    -------                -----------

                        
     10.15                 Amendment to Financial Consulting Agreement, dated as of January 1, 2000, between
                           the Company and HSC Financial Corporation.

     10.16                 Convertible Unsecured Promissory Note in the amount of $1,500,000, dated as of
                           March 16, 2000, between Hallwood Investment Company and Hallwood Investments
                           Limited.

     27                    Financial Data Schedule